MIRA INFORM REPORT

 

 

Report Date :

30.04.2013

 

IDENTIFICATION DETAILS

 

Name :

ECI ENGINEERING AND CONSTRUCTION COMPANY LIMITED

 

 

Registered Office :

Plot No. A-12 & A-13, Panchavati Township, Manikonda, Hyderabad – 500089, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

04.01.1994

 

 

Com. Reg. No.:

01-016827

 

 

Capital Investment / Paid-up Capital :

Rs. 154.094 Millions

 

 

CIN No.:

[Company Identification No.]

U45200AP1994PLC016827

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDE00924A

 

 

PAN No.:

[Permanent Account No.]

AAACE4411G

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Providing Engineering, Procurement, Construction and Project Management Services in the Energy and Infrastructure Sector.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 9575000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having a satisfactory track record. Directors are reported as experienced and respectable businessmen. Trade relations are reported as decent. Business is active. Payments are usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Short term Bank facilities : A2

Rating Explanation

Strong degree of safety and low credit risk.

Date

February 29, 2012

 

 

Rating Agency Name

CARE

Rating

Long term Bank facilities : BBB+

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

February 29, 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered/ Head Office :

Plot No. A-12 & A-13, Panchavati Township, Manikonda, Hyderabad – 500089, Andhra Pradesh, India

Tel. No.:

91-40-24786099/ 24786311

Fax No.:

91-40-24786100

E-Mail :

eci@eciecc.com

info@eciecc.com

Website :

www.eciecc.com

 

 

ECI Kuwait :

Office Number 12, Third Floor, Danat Commercial Center, Block Number -2, Abdullah Al Ahmed Street, Sharq, Kuwait

Tel No.:

965-9007-8001

 

 

ECI Saudi Arabia :

P. Box No. 4381, Prince Mohammed Street, Dammam - 31491, Kingdom of Saudi Arabia

Tel No.:

966-556662723

 

 

ECI Qatar :

P.O. Box 3082, Doha, State of Qatar

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Venkat Rao Kaza

Designation :

Director

Address :

Plot No. 87, Road No. 9, Jubilee Hills, Hyderabad - 500034, Andhra Pradesh, India

Date of Birth/Age :

19.04.1950

Qualification :

BE

Date of Appointment :

01.07.2012

PAN No.:

AEUPK2273D

DIN No.:

00887525

 

 

Name :

Mr. Vijay Kaza

Designation :

Managing director

Address :

Plot No. 87, Road No. 9, Jubilee Hills, Hyderabad - 500034, Andhra Pradesh, India

Date of Birth/Age :

05.03.1973

Qualification :

BE

Date of Appointment :

03.10.1995

PAN No.:

AEUPK2271B

DIN No.:

01676369

 

 

Name :

Krishnamurthy Nagaraj Tirumakudlu Narasipur

Designation :

Director

Address :

Flat No. 32, Building No. 50, Temple View, Bull Temple Road, Basavannagudi, Bangalore – 560004, Karnataka, India

Date of Birth/Age :

21.07.1934

Qualification :

MS

Date of Appointment :

08.02.1995

DIN No.:

00048680

 

 

Name :

Mr. Rajiv Maliwal

Designation :

Director

Address :

10, Shree Apartments, 15th Road, Khar (West), Mumbai, Maharashtra, India

Date of Birth/Age :

26.11.1960

Qualification :

MBA

Date of Appointment :

22.08.2008

DIN No.:

00869035

 

 

Name :

Mr. Venkata Phani Kaza

Designation :

Whole-time director

Address :

Plot No. 87, Road No. 9, Jubilee Hills, Hyderabad - 500034, Andhra Pradesh, India

Date of Birth/Age :

07.02.1974

Qualification :

BE

Date of Appointment :

14.06.2004

PAN No.:

AEUPK2272C

DIN No.:

01676640

 

 

Name :

Surapaneni Ramakrishna Prasad

Designation :

Director

Address :

18-58-15, MES Colony, Venkatapuram, Secunderabad - 500015, Andhra Pradesh, India

Date of Birth/Age :

15.03.1936

Qualification :

BE

Date of Appointment :

10.05.1995

DIN No.:

01802631

 

 

Name :

Kanakadurga Prasunamba Kaza

Designation :

Director

Address :

Plot No. 87, Road No. 9, Jubilee Hills, Hyderabad - 500034, Andhra Pradesh, India

Date of Birth/Age :

14.12.1954

Qualification :

BSC

Date of Appointment :

04.01.1994

PAN No.:

AEUPK2276G

DIN No.:

01802657

 

 

Name :

Mr. Ajay Kaza

Designation :

Director

Address :

Plot No. 87, Road No. 9, Jubilee Hills, Hyderabad - 500034, Andhra Pradesh, India

Date of Birth/Age :

08.10.1977

Qualification :

MBA

Date of Appointment :

01.12.2001

PAN No.:

AJWPK9348J

DIN No.:

02147461

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Equity Shareholders

 

No. of Shares

 

Kaza Venkata Rao

 

2110023

Kaza Kanaka Durga Prasunamba

 

747140

Kaza Vijay

 

3103474

Kaza Venkata Phani

 

1929382

Kaza Ajay

 

1929381

Virajitha Investment and Finance Limited

 

1548189

K Tulasi

 

30000

SA 1 Holding Infrastructure Company Private Limited

 

100

 

 

 

Total

 

11397689

 

 

Names of Preference Shareholders

 

No. of Shares

 

SA 1 Holding Infrastructure Company Private Limited

 

1823519

 

 

 

Total

 

1823519

 

 

AS ON 29.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

13.58

Directors or relatives of directors

 

86.42

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Engineering, Procurement, Construction and Project Management Services in the Energy and Infrastructure Sector.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Ø  YES Bank Limited, 9th Floor, Nehru Centre, Discovery of India, DR. Annie Besant Road, Worli, Mumbai - 400018, Maharashtra, India

Ø  ING Vysya Bank Limited, 1-7-1, T.Subbarami Reddy Complex, Sardar Patel Road, Secunderabad - 500003, Andhra Pradesh, India

Ø  Axis Bank Limited, Jubilee Hills Branch, Near Bhartiya Vidya Bhavan, Hyderabad - 500034, Andhra Pradesh, India

Ø  Bank of India

 

 

Facilities :

 

Secured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

Term loans from banks

754.605

218.968

Loans taken for fixed assets

7.034

0.204

Loans repayable on demand

3455.018

2357.129

Total

4216.657

2576.301

 

Note:

 

i) Loans repayable on demand represent working capital loans from banks are inter alia secured by way of pari passu first charge on current assets and pari passu second charge on fixed assets both present and future. Further, these loans are secured by personal guarantee and properties of certain directors.

 

ii) Loan repayable on demand includes loan from Bank of India limited amounting to Rs. 357.953 Millions. The loan is repayable in single installment within 12 months from the date of disbursement. The loan is secured by Pari passu first charge on the stock and book debts of the company (Exclude the value of current assets created by project specific lenders)

 

iii) Unsecured loan from others are interest free and are repayable over a period of one year.

 

 

 

 

Banking Relations :

--

 

 

Financial Institution :

SREI Equipment Finance Private Limited, 'Vishwakarma', 86C, Topsia Road, Kolkata - 700046, West Bengal, India

 

 

Auditors 1 :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

1-8-384 and 385, 3rd Floor, Gowra Grand, S.P. Road, Secunderabad - 500003, Andhra Pradesh, India

Income-tax PAN of auditor or auditor's firm :

AACFD3771D

 

 

Auditors 2 :

 

Name :

M. Vijaya Karunakara Rao

Chartered Accountant

Address :

# 203, Tanmayi Apartments, 127, Srinagar Colony, Hyderabad - 500073, Andhra Pradesh, India

Income-tax PAN of auditor or auditor's firm :

ACQPM1035M

 

 

Joint Venture :

Ø  Gayatri ECI JV

Ø  McML - ECI JV

Ø  ECI Nayak JV

Ø  ECI BJCL JV

Ø  ECI ICOMM JV

Ø  Shiva RK JV

Ø  ECI SPTTEC JV

Ø  ECI SAN JOSE JV

Ø  ECI SAN JOSE Nayak JV

Ø  ECI Bumi JV

Ø  ECI SREI JV

Ø  ECI VERVO METRO JV

Ø  ECI SPIC SMO MCML JV

Ø  ECI SPIC SMO JV

Ø  NCCL - ECIECCL - ARPL JV

 

 

Subsidiaries :

Ø  Hayen Hydel Power Company Private Limited [U40101AP2006PTC062948]

Ø  Rupa Hydel Power Private Limited [U40102AP2008PTC061447]

Ø  ECI Infra Towers Company Private Limited [U31401AP2008PTC057346]

Ø  Hamad Ahmed Al Muhana ECI Engineering and Construction Company Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12,000,000

Equity Shares

Rs. 10/- each

Rs. 120.000 Millions

6,000,000

Preference Shares

Rs. 10/- each

Rs. 60.000 Millions

1,823,519

Preference Shares

Rs. 22/- each

Rs. 40.117 Millions

 

Total

 

Rs. 220.117 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

 

 

11,397,689

Equity Shares

Rs. 10/- each

Rs. 113.977 Millions

 

1,823,519

Preference Shares

Rs. 22/- each

Rs. 40.117 Millions

 

Total

 

Rs. 154.094 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

154.094

154.094

154.094

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

2239.646

1992.833

1597.881

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

2393.740

2146.927

1751.975

LOAN FUNDS

 

 

 

1] Secured Loans

4216.657

2576.301

1579.585

2] Unsecured Loans

27.750

0.000

0.000

TOTAL BORROWING

4244.407

2576.301

1579.585

DEFERRED TAX LIABILITIES

45.122

43.219

0.000

 

 

 

 

TOTAL

6683.269

4766.447

3331.560

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

911.627

972.596

567.974

Capital work-in-progress

10.882

30.681

84.507

 

 

 

 

INVESTMENT

255.696

255.696

155.696

DEFERRED TAX ASSETS

0.000

0.000

1.823

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

607.711

1074.809

551.928

 

Sundry Debtors

2341.796

2249.055

2278.079

 

Cash & Bank Balances

409.620

231.149

228.846

 

Other Current Assets

3493.466

1740.214

0.000

 

Loans & Advances

2733.389

2400.569

1968.533

Total Current Assets

9585.982

7695.796

5027.386

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

2345.699

2139.067

1015.768

 

Other Current Liabilities

1733.961

2048.992

1476.349

 

Provisions

1.258

0.263

13.709

Total Current Liabilities

4080.918

4188.322

2505.826

Net Current Assets

5505.064

3507.474

2521.560

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

6683.269

4766.447

3331.560

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from operations

9197.243

8426.931

4292.822

 

 

Other Income

25.963

24.506

10.904

 

 

TOTAL                                     (A)

9223.206

8451.437

4303.726

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

2906.930

3145.619

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

155.416

(22.133)

 

 

 

Employee benefit expense

235.936

235.160

 

 

 

Expenditure on production, transportation and other expenditure pertaining to E&P activities

4412.961

3879.428

 

 

 

Other expenses

209.152

192.871

 

 

 

Exceptional items before tax

0.000

(143.074)

 

 

 

TOTAL                                     (B)

7920.395

7287.871

3649.742

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

1302.811

1163.566

653.984

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

811.549

489.946

262.749

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

491.262

673.620

391.235

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

121.061

100.353

107.337

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

370.201

573.267

283.898

 

 

 

 

 

Less

TAX                                                                  (H)

123.383

178.311

117.862

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

246.818

394.956

166.036

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

962.787

567.836

401.805

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

0.004

0.004

0.004

 

 

Tax on Dividend

0.001

0.001

0.001

 

BALANCE CARRIED TO THE B/S

1209.600

962.787

567.836

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

0.000

0.000

14.947

 

 

 

 

 

 

Earnings Per Share (Rs.)

21.66

34.65

14.57

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

2.68

4.67

3.86

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.03

6.80

6.61

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.53

6.61

5.07

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15

0.27

0.16

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.77

1.20

0.90

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.35

1.84

2.01

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS

 

Unsecured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

Term loans from banks

18.750

0.000

Loans repayable on demand

9.000

0.000

Total

27.750

0.000

 

 

Note:

The registered office of the company has been shifted from Plot No.70, Anshu Colours, 3rd Floor, Road No.1, Jubilee Hills, Hyderabad - 500033, Andhra Pradesh, India to the present w.e.f.30.04.2010

 

 

COMPANY PROFILE:

 

ECI Engineering and Construction Company is a leading EPC company in India in the Energy and Infrastructure sectors. The Company has provided EPC services since 1974 and have established a strong reputation within the markets for executing large complex projects and for providing turnkey solutions. The Company's approach and methodology towards construction management and its streamlined, cost-effective, state-of-the-art systems & processes have helped the company to deliver projects on time and within budget, while adhering to strict quality control and safety measures.

 

The company currently executes projects pan India and has branch offices in Delhi, Mumbai, Kolkata, Ahmedabad, Lucknow, Vizag, Guwahati, Srinagar, and Patna. The company’s foray into foreign shores has led to the establishment of overseas offices in Saudi Arabia, Qatar, and Kuwait.

 

 

BUSINESS DIVISIONS

 

ECI provides engineering, procurement, construction and project management services in the Energy and Infrastructure sector. The company has a well-diversified business portfolio and is organized by the following business segments:

 

 

I. INFRASTRUCTURE

 

ECI is one of the leading players in India in developing and constructing civil infrastructure. Their capabilities in delivering turnkey solutions in the civil infrastructure space include:

 

Ø  Transportation

Ø  Industrial structures

Ø  Power plants construction

Ø  Tunnels

Ø  Irrigation

Ø  Water works

 

Transportation:

 

ECI brings to board a vast background of expertise in the area of transportation infrastructure. Roads, Highways, Bridges, Flyovers, Railway tracks etc and the Company has delivered them all. ECI has executed several projects for NHAI, CPWD, APIIC, State PWDs, MUDA.

 

ECI is equipped with the requisite expertise and wide-ranging experience to undertake EPC and BOT contracts with single-source responsibility in the road sector.

 

Tunnels:

 

ECI has developed expertise in this niche area and is in the process of execution of multiple projects in this segment for Indian Railways.

 

Executing Tunnel projects in the most difficult terrains in India has become their specialty. ECI with its access to sophisticated in-house technology and experience ensure faster completion of projects at a lower cost.

 

Power Plant construction:

 

ECI has capability to deliver complete turnkey solution for power plants. They have developed strong expertise in constructing Hydro power plants and Thermal power plants. Their services encompass all aspects of planning, engineering, procurement and construction of power plants.

 

 

II. ENERGY

 

Power Generation:

 

Leveraging their experience of building various power plants for private clients, ECI has diversified into the Power Generation segment and is currently focusing on the growing Hydro power sector in India.

 

Currently the company has a port folio of 96 MW of Hydro Power plants. One plant of 4 MW in the State of Assam is operational and balance 92 MW are under different stages of implementation.

 

Power Transmission:

 

ECI has developed some of the best processes in the T & D sector saving customers millions of dollars and assuring quality results while meeting tight project schedules on the most challenging projects.

 

In addition, ECI is experienced in helping to form Public Private Partnerships that bring together the resources of government and the private sector for new projects.

 

ECI is currently executing one of the largest Transmission contracts in India Worth Rs 16000.000 Millions from Maharashtra State Electricity Transmission Company Limited (MSETCL). The project consists of building 42 Sub - Stations and transmission lines over 1,300 Km.

 

Their capabilities in the Transmission space include building sub-stations and transmission lines from 132 KV to 400 KV.

 

ECI has so far built 5,800 KM of transmission lines and 24 substations across India.

 

Power Distribution:

 

ECI is one of the leading firms in India executing 33/11 KV distribution lines on Turn-Key basis to provide power service connections to towns, rural and semi-rural areas.

 

To augment the distribution lines, ECI is also executing 33/11KV Sub - Stations on turnkey basis. ECI has so far built over 3,000 KM of distribution lines reaching 1,17,407 households covering 2,753 villages in India.

 

Design and Engineering capabilities:

 

ECIs Design team is fully equipped to deliver design and engineering services with latest design softwares that assist in the design of Transmission Lattice towers, Guyed tower, Monopoles & Tubular structures of any kind to meet specific client requirements. The Design team along with their associates undertakes complete Design & Engineering of Transmission Lines & Substations up to 500 KV in India and Overseas.

 

Civil Engineering Design capabilities:

 

Ø  Design calculations for substation equipment structure and foundations

Ø  Preparation of structural and foundation drawings for all substation equipments and Cable trenches

Ø  Electrical Engineering Design capabilities:

Ø  Preparation of detailed engineering drawings

Ø  Drawing review for all electrical equipments

Ø  Preparation of specific design calculations

 

 

III. RAILWAYS

 

ECI is amongst the very few companies in India having end-to-end capabilities in the Railway infrastructure segment. They are amongst the Top 3 companies in India in Railway Over Head Electrification (OHE) segment.

 

Their Railway capabilities include

Ø  Undertaking Civil and Structural works

Ø  Construction of Railway Bridges

Ø  Laying of Railway Tracks

Ø  Over Head Electrification

Ø  Traction and Sub-Stations

Ø  Signaling & Telecommunication

Ø  SCADA

 

ECI currently has one of the largest unexecuted order book of OHE projects in India amounting to Rs. 1500.000 Millions from Central Organization for Railway Electrification (CORE).

 

Quality Management & Health and Safety Management Certification

 

The Company was awarded with ISO 9001:2008 and OHSAS 18001:2007 certification by The United Registrar of Systems.

 

 

IV. MANUFACTURING

 

ECI has set up a Wholly Owned Subsidiary named ECI Infra Towers Company Private Limited as part of a backward integration effort for its Power Transmission line of business.

 

ECI Infra has in-house capability of Tower Designing, Fabrication and Galvanizing. The factory is located about 90 Km from Hyderabad, India.

 

ECI Infra is an Approved Vendor with several State Electricity Boards for manufacturing of tower parts up to 400 KV. The tower parts are manufactured as per IS / IEC standards and quality of fabrication is ensured by testing of Prototype Towers.

 

ECI Infra was awarded with ISO 9001:2008 and OHSAS 18001:2007 certification by The United Registrar of Systems.

 

Design and Manufacturing capabilities

Ø  EHT Galvanized Steel Transmission Line Towers up to 400 KV

Ø  Galvanized Steel Structures for Substations up to 400 KV

Ø  Galvanized Steel Cable Trays for Power Projects

Ø  Galvanized Steel Lattice type and Tubular Tower for Microwave Communication Projects

Ø  Galvanized Steel Crash Guards for Highways

Ø  Hydraulic Gates For Mini Hydro Power Projects

 

 

REVIEW OF PERFORMANCE

 

A. FINANCIAL REVIEW

 

The Company achieved a gross revenue of Rs 9223.700 Millions from its operations for the year ended 31.03.2012 as compared to Rs 8451.800 Millions for the year ended 31.03.2011 with an increase in turnover of Rs. 771.900 Millions registering a growth of 9%.

 

The Earnings before Interest, Depreciation, Taxes and Amortization (EBIDTA) stood at Rs 1302.800 Millions and whereas in the previous year the EBIDTA stood at Rs 1020.500 Millions registering a significant year-on-year growth of 27%.

 

Your Company’s operating margins at EBIDTA level for financial ending 31st Mar 2012 stood at 14.12% against 12.07% for the financial year 2010-11.

 

The Profit before tax (PBT) for the financial ending 31st March 2012 stood at Rs 370.200 Millions against Rs 573.300 Millions for the financial year 2010-11.

 

The Profit after tax (PAT) for the financial year ending 31st March 2012 stood at Rs 246.900 Millions whereas in the previous year the PAT stood at Rs 395.000 Millions.

 

 

B. BUSINESS REVIEW

 

Your Company through its Civil Infrastructure division which includes Roads, Bridges Highways and Tunnels has registered a total turnover of Rs 4920.000 Millions (53% of Turnover).

 

Your Company through its Electrical division which includes Power Transmission & Distribution has registered a total turnover of Rs 1750.000 Millions (19% of Turnover).

 

Your Company through its Maharashtra division which includes Power Transmission & Distribution has registered a total turnover of Rs 2570.000 Millions (28% of Turnover).

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2012

31.03.2011

 

(Rs. in Millions)

Corporate Guarantees given to Bank towards financial assistance extended to certain Subsidiaries and Joint Ventures

509.200

509.200

Claims against the company not acknowledged as debts

2.807

2.807

Income tax matters

96.369

88.931

Joint and Several liability in respect of joint venture projects and liquidated damages in respect of delays in completion of projects

Amounts

Indeterminate


FIXED ASSETS:

 

Ø  Land and Land Development

Ø  Freehold

Ø  Buildings

Ø  Plant and Equipments

Ø  Shuttering Equipment

Ø  Construction Vehicles

Ø  Office equipments

Ø  Furniture and Fixtures

Ø  Vehicles

Ø  Construction site Structures

Ø  Software - Acquired


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.28

UK Pound

1

Rs. 84.23

Euro

1

Rs. 70.90

 

 

INFORMATION DETAILS

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.