MIRA INFORM REPORT

 

 

Report Date :

30.04.2013

 

IDENTIFICATION DETAILS

 

Name :

HIND ALUMINIUM INDUSTRIES LIMITED (w.e.f. 07.09.2007)

 

 

Formerly Known As :

ASSOCIATED PROFILES AND ALUMINIUM LIMITED

 

 

Registered Office :

B-1, Tulsi Vihar, Dr. Annie Besant Road, Worli Naka, Mumbai – 400018, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

12.05.1987

 

 

Com. Reg. No.:

11-043472

 

 

Capital Investment / Paid-up Capital :

Rs.63.002 Millions

 

 

CIN No.:

[Company Identification No.]

L28920MH1987PLC043472

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Muma20110g

 

 

PAN No.:

[Permanent Account No.]

Aaaca4671q

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer of Aluminium Wires and Conductors

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1800000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record. Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

BBB+ (Term Loan)

Rating Explanation

Having moderate degree of safety regarding timely servicing of financial obligation. It carry moderate credit risk.

Date

January 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

B-1, Tulsi Vihar, Dr. Annie Besant Road, Worli Naka, Mumbai – 400018, Maharashtra, India 

Tel. No.:

91-22-24945178/ 40457100/ 24971237

Fax No.:

91-22-24936888/ 24903573

E-Mail :

apap@associatedgroup.com

deepak@associatedgroup.com

hind@associatedgroup.com

Website :

www.associatedgroup.com

 

 

Wind Turbine Generations 1 :

Gut N0.59-1/A, Village; Akhtwade, District Nandurbar, Maharashtra, India

 

2. (Maharashtra).

 

 

Wind Turbine Generations 2 :

Location No. 275, Survey No.818 of Village Narasewadi, Taluka Tasgaon, District Sangli, Maharashtra, India

 

 

Factory :

Survey No.1/2, Village Khutali, Khanvel - Doodhani Road, Near Khanvel, District Silvassa – 396230, Dadra and Nagar Haveli (Union Territory)

Tel. No.:

91-260-2677343/ 3252444/ 3203060

Fax No.:

91-260-2677361

E-Mail :

hindsil@associatedgroup.com 

 

 

Minerals Division

5, Aishwarya Residency, G.E. Road, Telebandha, Raipur – 492001, Chhattisgarh, India

 

DIRECTORS

 

As on: 31.08.2012

 

Name :

Mr. Lalit Kumar Daga

Designation :

Chairman

Address :

5-B, Purshottam Bhavan, Little Gibbs Road, Mumbai - 400006, Maharashtra, India

Date of Birth/Age :

10.10.1942

Date of Appointment :

12.05.1987

Qualification :

B Com

PAN No.:

APTPD1808K

DIN No.:

00089905

 

 

Name :

Mr. Shailesh Daga

Designation :

Managing Director

Address :

5-B, Purshottam Bhavan, Little Gibbs Road, Mumbai - 400006, Maharashtra, India

Date of Birth/Age :

19.03.1968

Date of Appointment :

12.05.1987

Qualification :

MBA

PAN No.:

AFDPD9153P

DIN No.:

00074225

 

 

Name :

Mr. Sudhir Goel 

Designation :

Director    

Address :

301-B, Sanjeev Enclave, 7 Bunglow, Versova, Andheri (West), Mumbai - 400 026, Maharashtra, India

Date of Birth/Age :

20.07.1949

Date of Appointment :

12.05.1987

Qualification :

FCA

DIN No.:

00074455

 

 

Name :

Mr. Navin Shah

Designation :

Director

Address :

14, Gulistan, Carmichel Road, Mumbai - 400 026, Maharashtra, India

Date of Birth/Age :

06.07.1941

Date of Appointment :

04.06.2001

DIN No.:

01193927

 

 

Name :

Mr. Sundeep Mohta

Designation :

Director

Address :

23, Kali Krishna Tagore Street, Kolkata- 700 007, West Bengal, India

Date of Birth/Age :

03.03.1970

Date of Appointment :

10.06.2003

DIN No.:

00426001

 

 

Name :

Mr. Narayan Das Mundhra

Designation :

Director           

Address :

Flat No.3-A, Gyan Apartments, Old No.19, New No.38, Venkatraman, T. Nagar, Chenna - 600017, Tamilnadu, India

Date of Birth/Age :

30.04.2009

Date of Appointment :

05.10.1955

DIN No.:

02634287

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 31.12.2012

 

 

Category of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

1834326

29.12

http://www.bseindia.com/include/images/clear.gifBodies Corporate

1988592

31.56

http://www.bseindia.com/include/images/clear.gifSub Total

3822918

60.68

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

3822918

60.68

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

479380

7.61

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

1133836

18.00

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

807444

12.82

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

56622

0.90

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

56144

0.89

http://www.bseindia.com/include/images/clear.gifClearing Members

478

0.01

http://www.bseindia.com/include/images/clear.gifSub Total

2477282

39.32

Total Public shareholding (B)

2477282

39.32

Total (A)+(B)

6300200

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

6300200

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Aluminium Wires and Conductors

 

PRODUCTION STATUS AS ON 31.03.2010

 

Particulars

Unit

Installed Capacity

Actual Production

Wire Rod Plant

MT

25000

11269.301

Conductors

MT

12000

1699.547

Wind Turbine Generator

KW

2750

-

Conversion of other Materials

 

 

 

- Wire rod

MT

---

7504.833

- Conductors

MT

---

4758.729

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

State Bank of India, Mid Corporate Branch, 1st Floor, Shanti Complex, GIDC, Vapi - 396195, Gujarat, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Loans repayable on demand from banks

41.891

39.468

Loans repayable on demand

567.754

498.887

 

 

 

Total

609.645

538.355

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

A J Baliya and Associates

Chartered Accountants 

Address :

1, Gala Towers, B B Marg, Chinchpokli (East), Mumbai - 400 012, Maharashtra, India

PAN No.:

AAAFA8300P

 

 

Associates :

  • Associated Aluminium Industries Private Limited

CIN No.: U27203MH1972PTC015684

 

  • Associated Non-Ferrous Metals Private Limited

CIN No.:U27100MH1981PTC025074

 

  • Dynavent Air Systems Private Limited

CIN No.:U32201GJ1980PTC003950

 

  • Nirav Commercials Limited

CIN No.:L51900MH1985PLC036668

 

  • Daga Rubber Works Private Limited

CIN No.:U25200MH1970PTC014899

 

  • Daga Capital Management Private Limited

CIN No.:U65990MH1994PTC083320

 

 

Subsidiary Company :

Hind Power Products Private Limited

CIN No.:U28133MH2011PTC218026

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6500000

Equity Shares

Rs.10/- each

Rs.65.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6300200

Equity Shares

Rs.10/- each

Rs.63.002 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

63.002

63.002

50.002

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

410.652

355.614

273.185

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

473.654

418.616

323.187

LOAN FUNDS

 

 

 

1] Secured Loans

609.645

538.355

267.591

2] Unsecured Loans

92.498

77.722

0.000

TOTAL BORROWING

702.143

616.077

267.591

DEFERRED TAX LIABILITIES

33.509

43.634

44.831

 

 

 

 

TOTAL

1209.306

1078.327

635.609

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

214.777

221.913

228.507

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

30.102

3.474

3.475

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

140.994

350.472

108.303

 

Sundry Debtors

706.292

557.990

238.181

 

Cash & Bank Balances

206.268

91.256

40.441

 

Other Current Assets

18.840

9.415

0.000

 

Loans & Advances

94.684

94.640

127.369

Total Current Assets

1167.078

1103.773

514.294

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

145.179

197.709

87.671

 

Other Current Liabilities

46.489

41.963

14.222

 

Provisions

10.983

11.161

8.775

Total Current Liabilities

202.651

250.833

110.668

Net Current Assets

964.427

852.940

403.626

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1209.306

1078.327

635.609

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

4072.891

3611.701

1835.236

 

 

Other Income

33.204

25.585

6.131

 

 

TOTAL                                     (A)

4106.095

3637.286

1841.367

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

3072.750

2833.383

 

 

Purchases of stock-in-trade

561.041

685.361

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

124.953

(185.690)

 

 

 

Employee benefit expense

20.561

18.005

 

 

 

Other expenses

161.815

136.466

 

 

 

TOTAL                                     (B)

3941.120

3487.525

1770.664

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

164.975

149.761

70.703

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

53.558

41.935

8.044

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

111.417

107.826

62.659

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

29.357

26.953

26.402

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

82.060

80.873

36.257

 

 

 

 

 

Less

TAX                                                                  (H)

16.039

30.288

8.917

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

66.021

50.585

27.340

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

293.312

256.227

240.162

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

9.400

9.400

7.500

 

 

Tax on Dividend

1.500

1.600

1.275

 

 

Transfer to General Reserve

2.500

2.500

2.500

 

BALANCE CARRIED TO THE B/S

345.933

293.312

256.227

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

 

20.457

 

 

Stores & Spares

 

 

240.552

 

TOTAL IMPORTS

NA

NA

261.009

 

 

 

 

 

 

Earnings Per Share (Rs.)

10.48

8.03

5.47

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2012

1st Quarter

30.09.2012

2nd Quarter

31.12.2012

3rd Quarter

 

(UnAudited)

(UnAudited)

(UnAudited)

Net Sales

881.800

1219.200

1179.600

Total Expenditure

830.600

1163.300

1158.100

PBIDT (Excl OI)

51.200

55.900

21.600

Other Income

13.100

9.300

13.300

Operating Profit

64.300

65.200

34.900

Interest

36.300

32.100

25.300

Exceptional Items

0.000

0.000

0.000

PBDT

28.000

33.100

9.600

Depreciation

7.600

7.700

7.600

Profit Before Tax

20.400

25.400

2.000

Tax

0.000

12.600

0.600

Provisions and contingencies

0.000

0.000

0.000

Profit After Tax

20.400

12.800

1.400

Extraordinary Items

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

Net Profit

20.400

12.800

1.400

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

1.61

1.39

1.48

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.01

2.24

1.98

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.94

6.10

4.88

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.19

0.11

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.48

1.47

0.83

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

5.76

4.40

4.65

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

(Rs. In Millions)

Particular

As on

31.03.2012

As on

31.03.2011

Intercorporate borrowings

92.498

77.722

 

 

 

Total

92.498

77.722

 

 

REVIEW OF OPERATIONS

 

This year the Company has completed 25 years of its existence and during the last 25 years, the Company has shown a continued improvement in its performance.

 

During the year the Company has shown improved performance. The Company’s total revenue has increased to Rs.4106.100 Millions from Rs.3637.300 Millions in the previous year. The net profit has increased to Rs.66.000 Millions as compared to Rs.50.600 Millions in the previous year.

 

 

WIRE RODS AND CONDUCTORS

 

In the year gone by the Aluminium Division of the Company has shown an increase in its production as well as in sales. During the years total sale of its products has increased to Rs.4021.300 cores as compared to Rs.3554.500 Millions in the previous year. This has primarily on account of increase in total revenue of Conductors which has gone up from Rs.1047.500 Millions to Rs.1529.400 Millions. The capacity utilization of Conductor Plant is consistently going up and they hope in the current year also they will see significant improvement over the last year.

 

They are pleased to inform you that the Company has got itself registered with most Electricity Boards in the country. They have successfully supplied to a lot of them and are presently having good orders for the supply of Aluminium Conductors. All these should contribute to an increase in the Aluminium Divisions sales.

 

 

MINING BUSINESS

 

The year 2011-2012 was not a good year for the mining business for the Company. Total traded quantity of Bauxite ore has reduced and its resulted in reduction in its total revenue to Rs.29.300 Millions as compared to total revenue of Rs.38.500 Millions in the previous year. Due to frequent changes in the Govt. policies, the Company has restricted its exposure in mineral business.

 

 

WIND POWER GENERATION

 

The Company has two Wind Turbine Generator (WTG), one is of 1.25 Mega Watts located at District Nandurbar and another is 1.50 Mega Watts located at Sangli, both are in Maharashtra State. Both WTG performance are good and its contributed Rs.22.300 Millions in the total revenue of the Company as compared to Rs.19.000 Millions in the previous year.

 

During the year a subsidiary Company named Hind Power Products Private Limited has been incorporated under the Companies Act 1956.

 

 

FIXED ASSETS

 

Tangible Assets

  • Land
  • Buildings
  • Plant and Equipment
  • Furniture and Fixtures
  • Vehicles
  • Office Equipment

 

Intangible Assets

  • Computer Software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.28

UK Pound

1

Rs.84.23

Euro

1

Rs.70.90

 

 

INFORMATION DETAILS

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.