|
|
|
|
Report Date : |
30.04.2013 |
IDENTIFICATION DETAILS
|
Name : |
JEWEL CONSUMER CARE PRIVATE
LIMITED |
|
|
|
|
Formerly Known
As : |
AMIGO SECURITIES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
“SUBHAAG”, B 16, Ramin Park, Old Padra Road, Vadodara – 390 020,
Gujarat |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
18.01.1972 |
|
|
|
|
Com. Reg. No.: |
04-006949 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.199.301 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74920GJ1972PTC006949 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACB8634Q |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of Tooth Brushes, Household Brushes, and
Household Plastic Products. |
|
|
|
|
No. of Employees
: |
445 – Approximately (20 in Office, 420 in Factory, 05 in Branch) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (36) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 1000000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a moderate track record. There
appears sharp in the profitability during the current year. The reserve
appears to be insufficient. However, trade relations are reported to be fair. Business is active.
Payments are reported to be slow but correct. The company can be considered for business dealings with slight
cautions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long term bank facilities - BBB |
|
Rating Explanation |
Having moderate degree of safety regarding timely servicing of financial
obligation it carry moderate credit risk. |
|
Date |
March, 2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
“SUBHAAG” , B 15/16, Ramin Park, Old Padra Road, Vadodara – 390 020, Gujarat,
India |
|
Tel. No.: |
91-265-2356798 / 2354354 / 3957256 / 3957257 / 2322322 /3257256/60 |
|
Fax No.: |
91-265-2353522 / 2322322/2322322 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
Plot No. 209 – 214, Village
Luna, Taluka Padra, District Vadodara – 391 440, |
|
Tel. No.: |
91-2662-223801/ 225101 /325426-30 |
|
Fax No.: |
91-2662-223803/223803 |
|
E-Mail : |
|
|
|
|
|
Branch Office : |
D 1/34 Khiranagar, S V Road, Santacruz (West), Mumbai – 480 054,
Maharashtra, India |
|
Tel. No.: |
91-22-26616837 |
|
E-Mail : |
DIRECTORS
As on 29.09.2012
|
Name : |
Mrs. Geeta Amit Goradia |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
12 Kesarbaug, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
19.09.1953 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B. Com (Hons), L.L.B, M.A. (Hons) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.12.2007 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Voter ID No.: |
HDG6258024 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00074343 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Amit Mohandas Goradia |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
12 Kesarbaug, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
20.05.1950 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.Tech (Mech) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.12.2007 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Voter ID No.: |
HDG6258016 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00074478 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Jal Ratanshow Patel |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole Time Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
3, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
17.09.1937 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Chartered Accountants Cum Company Secretary |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
09.04.2008 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00065021 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Dr. Timm Gerhard Preusser |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
05.09.1952 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
P. Hd (Mechanical Engineer) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
16.11.2007 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01172967 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Suhrud Amit Goradia |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
12 Kesarbaug, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.11.2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02625798 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 29.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
Goradia Amit Geeta |
|
12060656 |
|
Goradia Amit Subir |
|
1455152 |
|
Goradia Amit Suhrud |
|
1455129 |
|
Goradia Mohandas Nikhil |
|
20 |
|
Goradia Nikhil Manjeri |
|
20 |
|
Vyas Apurva Mona |
|
8409 |
|
Vyas G. Mahendra |
|
10 |
|
Vyas Mahendra Mandakini |
|
10 |
|
Jhaveri Vasant Mayank and Sanjay |
|
10 |
|
Patodia Gopal Priya |
|
10 |
|
Barshikar Ramesh Vasanti |
|
10 |
|
Vyas Apurva Yesha and Janki |
|
10 |
|
Synpart AG |
|
3086272 |
|
Preusser Gerhard Timm |
|
964460 |
|
Patel Ratanshaw Jal |
|
193722 |
|
Kamdar Chimanlal Aniruddh |
|
140270 |
|
Vyas Mahendra Manda |
|
139961 |
|
Kamdar Aniruddh Bhavna |
|
52622 |
|
Shukla Jayant Nilesh |
|
41500 |
|
Moolwaney Sailendra Kiran |
|
20750 |
|
Parikh Harshad Parimala |
|
16600 |
|
Nair T. Sethumadhavan Pankajam |
|
8300 |
|
Patil Bhupendra Mahinkumar |
|
5810 |
|
Bariya Ramjlbhai Paresh |
|
5810 |
|
Driver Jehanbux Cyrus |
|
4488 |
|
Shah Sureshchandra Nimesh |
|
2490 |
|
Daruwala Yazdy Naval Yasmin |
|
2490 |
|
Sadhu Vishnuprasad Dipakkumar |
|
830 |
|
Patel Shantilal Jagdishbhai |
|
830 |
|
Varia Ramanlal Jagdishchandra |
|
830 |
|
Shah Jekisandas Kaushik |
|
830 |
|
Dayatar Kalubhai Kiran |
|
830 |
|
Mistry Muljibhai Kishore |
|
830 |
|
Bhatt Chitubhai Pramod |
|
830 |
|
Bhavsar Bhlkhabhal Sameer |
|
830 |
|
Patel Manubhai Sanjay |
|
830 |
|
Sharma Krishnakumar Virendra |
|
830 |
|
Nair Sekharan T. Sethumadhavan |
|
214 |
|
Parikh Maneklal Harshad |
|
191 |
|
Parikh Harshad Rahul |
|
8 |
|
Goradia Lavanya and Nikhil |
|
128192 |
|
Goradla Riddhi and Nikhil |
|
128192 |
|
Patel Haribhai Savitaben |
|
20 |
|
Patel Shankerbhai Bipinbhai |
|
10 |
|
Patel Shankerbhai Prafulbhai |
|
10 |
|
Patel Shankerbhai Jaynauayan |
|
10 |
|
Saraiya Rakesh Tejal |
|
10 |
|
|
|
|
|
Total |
|
19930148 |
Equity Share Break up (Percentage of Total Equity)
As on 29.09.2012
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others |
20.00 |
|
Directors or relatives of Directors |
78.00 |
|
Other top fifty shareholders |
2.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Tooth Brushes, Household Brushes, and Household
Plastic Products. |
PRODUCTION STATUS
As on 31.03.2011
|
Particulars |
Unit |
Licensed
Capacity |
Installed
Capacity |
Actual
Production |
|
|
|
|
|
|
|
Plastic Products |
MT |
2000 |
90.46 |
95.24 |
|
Tooth Brushes, Domestic Brushes and Paint Brushes |
Lakhs |
2000 |
1476.80 |
1461.54 |
GENERAL INFORMATION
|
No. of Employees : |
445 – Approximately (20 in Office, 420 in Factory, 05 in Branch) |
||||||||||||
|
|
|
||||||||||||
|
Bankers : |
· IDBI Bank Limited, R C Dutt Road, Alkapuri , Baroda – 390 007, Gujarat, India ·
State Bank of |
||||||||||||
|
|
|
||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
K C Mehta and Company Chartered Accountants |
|
Address : |
2nd Floor, Meghdhanush, Race Cource, Vadodara – 390 007, |
|
PAN.: |
ADGPD1520R |
CAPITAL STRUCTURE
As on 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
29650000 |
Equity shares |
Rs.10/- each |
Rs.296.500 millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
19930148 |
Equity shares |
Rs.10/- each |
Rs.199.301
millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
199.301 |
199.301 |
199.301 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
59.215 |
54.924 |
43.492 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
258.516 |
254.225 |
242.793 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
251.994 |
204.694 |
250.704 |
|
|
2] Unsecured Loans |
116.118 |
122.254 |
138.881 |
|
|
TOTAL BORROWING |
368.112 |
326.948 |
389.585 |
|
|
DEFERRED TAX LIABILITIES |
46.166 |
47.011 |
41.447 |
|
|
|
|
|
|
|
|
TOTAL |
672.794 |
628.184 |
673.825 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
595.907 |
625.796 |
569.996 |
|
|
Capital work-in-progress |
0.000 |
4.652 |
10.843 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.090 |
4.510 |
4.510 |
|
|
DEFERRED TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
143.726
|
142.081 |
115.824 |
|
|
Sundry Debtors |
121.641
|
59.250 |
47.126 |
|
|
Cash & Bank Balances |
5.863
|
3.319 |
12.549 |
|
|
Other Current Assets |
0.709
|
1.520 |
21.516 |
|
|
Loans & Advances |
84.735
|
74.135 |
95.138 |
|
Total
Current Assets |
356.674
|
280.305 |
292.153 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
113.419
|
104.623 |
147.420 |
|
|
Other Current Liabilities |
152.052
|
150.759 |
23.300 |
|
|
Provisions |
14.406
|
31.697 |
34.618 |
|
Total
Current Liabilities |
279.877
|
287.079 |
205.338 |
|
|
Net Current Assets |
76.797
|
(6.774) |
86.815 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
1.661 |
|
|
|
|
|
|
|
|
TOTAL |
672.794 |
628.184 |
673.825 |
|
PROFIT & LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
NA |
861.208 |
711.875 |
|
|
|
Other Income |
NA |
NA |
26.470 |
|
|
|
TOTAL (A) |
NA |
NA |
738.345 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
NA |
|
|
|
|
|
Cost of Raw Material |
|
|
375.165 |
|
|
|
Manufacturing and Other Expenses |
|
|
78.027 |
|
|
|
Purchase of traded goods |
|
|
0.147 |
|
|
|
Employee cost |
|
|
73.988 |
|
|
|
Administration and Other Expenses |
|
|
30.497 |
|
|
|
Selling and Distribution Expenses |
|
|
27.305 |
|
|
|
Prior Period Expenses |
|
|
1.023 |
|
|
|
TOTAL (B) |
NA |
NA |
586.152 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
NA |
NA |
152.193 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
NA |
NA |
43.172 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
93.963 |
121.561 |
109.021 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
89.331 |
79.296 |
64.615 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
4.632 |
41.939 |
44.406 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.342 |
18.925 |
9.241 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
4.290 |
23.014 |
35.165 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
45.132 |
33.700 |
15.964 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
NA |
0.000 |
0.000 |
|
|
|
Dividend |
NA |
9.965 |
14.947 |
|
|
|
Tax on Dividend |
NA |
1.617 |
2.482 |
|
|
BALANCE CARRIED
TO THE B/S |
NA |
45.132 |
33.700 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
FOB Value of Exports |
NA |
370.436 |
257.889 |
|
|
TOTAL EARNINGS |
NA |
370.436 |
257.889 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
NA |
98.461 |
95.494 |
|
|
|
Stores & Spares |
NA |
10.514 |
8.803 |
|
|
|
Capital Goods |
NA |
86.147 |
134.533 |
|
|
|
Packing Materials |
NA |
10.818 |
6.407 |
|
|
|
Others |
NA |
1.660 |
1.709 |
|
|
TOTAL IMPORTS |
NA |
207.600 |
246.946 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
0.22 |
1.15 |
1.76 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
NA
|
NA |
4.76 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
NA
|
4.87 |
6.24 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
1.30
|
14.96 |
15.20 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.02
|
0.16 |
0.18 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.42
|
1.29 |
2.45 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.27
|
0.98 |
1.42 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director,
if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
Yes |
|
34] |
External Agency Rating,
if available |
Yes |
|
Unsecured Loan |
31.03.2012 (Rs.
in Millions) |
31.03.2011 (Rs.
in Millions) |
|
Deferred payment for acquisition of fixed assets |
3.084 |
35.245 |
|
Loans and advances from related parties |
94.366 |
74.232 |
|
Loans and advances from related parties |
18.668 |
12.777 |
|
Total |
116.118 |
122.254 |
REVIEW OF
OPERATIONS and FUTURE PROSPECTS
The year under consideration has been a challenging year for the year.
Though, the Company has achieved a moderate topline growth of 5%, the Profit
before depreciation and tax has decreased, primarily on account of extreme
forex volatility and inflationary pressures on costs. The Company is
endeavouring to control its costs, however the Company anticipates an equally
challenging year in FY 2012-13.
BANKERS CHARGES
REPORT AS PER REGISTRY
|
Corporate identity
number of the company |
U74920GJ1972PTC006949 |
|
Name of the
company |
JEWEL CONSUMER CARE PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
“SUBHAAG” B 16, Ramin Park, Old Padra Road, Baroda-390020, Gujarat,
India |
|
This form is for |
Modification
of charge |
|
Charge
identification (ID) number of the charge to be modified |
10103670 |
|
Type of charge |
|
|
CIN, if
applicable |
U74920GJ1972PTC006949 |
|
Particular of
charge holder |
State Bank of India, Makarpura Industrial Estate Branch, Makarpura,
Baroda – 390009, Gujarat, India |
|
Nature of
instrument creating charge |
Second
Supplemental Joint Deed of Hypothecation creating charge on Stock, Book Debts
and Movable Plant and Machinery. |
|
Date of
instrument Creating the charge |
30.10.2012 |
|
Amount secured by
the charge |
Rs.368.000
Millions |
|
Brief of the principal
terms an conditions and extent and operation of the charge |
Rate of Interest As agreed by and
with the Bank from time to time. Terms of
Repayment As agreed by and
with the Bank from time to time. Margin As agreed and
negotiated Extent and Operation
of the charge Stocks of RM,
WIP, Semi-finished goods, FG, Stores and Spares, Bills Receivable and Book
Debts and all other movables plant and machineries both present and future. Others 2ONE |
|
Short particulars
of the property or asset(s) charged (including complete address and location
of the property) |
Hypothecation of
the whole of the Current Assets of the Company namely, Stock of Raw
Materials, Stock in Process, Semi-Finished and Finished Goods, Stores and
Spares not relating to Plant and
Machinery (Consumable Stores and Spares), Bills Receivable and Book Debts and
all other movable plant and machineries both present and future whether now
lying loose or in cases or which are now lying or
stored or be in or about or shall hereinafter from time to time during the
continuance of the security of these presents be brought into or upon or be
stored or be in or about of the Borrower's
factories, premises and godowns situated at Baroda, Tal: Padra, Baroda in the
State of Gujarat or wherever else the same may be or be held by any party to
the order of disposition of the Borrower or in
the course of transit or on high seas or on order or delivery, howsoever and
wheresoever in the possession of the Borrower and either by way of
substitution or addition. |
|
Date of
instrument modifying the charge |
09.12.2011 |
|
Particulars of
the present modification |
The Consortium
constitute by M/s State Bank of India and M/s Standard Chartered Bank have revised
limits whereby the joint facilities secured by this charge are now reduced
from Rs. 372.400 Millions to Rs. 368.000 Millions (comprising of working
capital facilities of Rs. 160.000 Millions and Term Loans of Rs. 208.000
Millions) by way of hypothecation of Stocks, Book Debts and Movable
Properties of the Company. |
FIXED ASSETS:
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.27 |
|
|
1 |
Rs.84.23 |
|
Euro |
1 |
Rs.70.90 |
INFORMATION DETAILS
|
Report Prepared
by : |
KVT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
36 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.