MIRA INFORM REPORT

 

 

Report Date :

29.04.2013

 

IDENTIFICATION DETAILS

 

Name :

KEC INTERNATIONAL LIMITED

 

 

Registered Office :

RPG House, 463, Dr. Annie Besant Road, Worli, Mumbai – 400030, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

18.03.2005

 

 

Com. Reg. No.:

11-152061

 

 

Capital Investment / Paid-up Capital :

Rs. 514.177 Millions

 

 

CIN No.:

[Company Identification No.]

L45200MH2005PLC152061

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMK11457F

 

 

PAN No.:

[Permanent Account No.]

AAACK4279J

 

 

Legal Form :

A Public Limited Liability company. The company’s Share are Listed on the Stock Exchange.

 

 

Line of Business :

Manufacturer of Transmission Line Tower.

 

 

No. of Employees :

4800 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (64)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 39970000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is a well established and a reputed company having fine track record. Financial position of the company appears to be sound. Directors are reported to be experienced and respectable businessmen. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term Bank facilities: (CARE) A+

Rating Explanation

Having adequate degree of safety regarding timely servicing of financial obligation. It carry low credit risk.

Date

October 08, 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office / International Transmission  :

1st Floor, RPG House, 463, Dr. Annie Besant Road, Worli, Mumbai – 400030, Maharashtra, India

Tel. No.:

91-22-66972777/ 28204045/ 66670200/ 66670297

Fax No.:

91-22-66972799/ 28204052/ 66670299/ 66670287/ 66670260

E-Mail :

kecindia@bom.keerpgmail.com

hm.singh@rpgkec.sprintrpg.ems.vsnl.net.in

hm.singh@rpgkec.sprin

raoj@kecrp.com

Website :

http://www.kecrpg.com

 

 

KEC Manufacturing

 

 

 

Factory 1 :

B-190, M.I.D.C. Industrial Estate, Butibori, Nagpur - 441108, Maharashtra, India

Tel. No.:

91-7104-662209

Fax No.:

91-7104-662251

E-Mail :

kecbutibori@kecrpg.com

 

 

Factory 2 :

Jhotwara, Jaipur – 302012, Rajasthan, India

Tel. No.:

91-141-2340214 / 91-141-6700201

Fax No.:

91-141-2340223

E-Mail :

kecjaipur@kecrpg.com

 

 

Factory 3 :

Deori, P. O. Panagarh, Jabalpur – 483220, Madhya Pradesh, India

Tel. No.:

91-761-2350024

Fax No.:

91-761-2350204

E-Mail :

kecjabalpur@kecrpg.com

 

 

Factory 4 :

2nd Pokhran Road, P. B. No. 11, Thane - 400601, Maharashtra, India

Tel. No.:

91-022-21731706

Fax No.:

91-022-21731700

E-Mail :

aarora@rpgcables.com

 

 

Factory 5 :

349, Hebbal Industrial Area, Hootagalli, Belavadi Post, Mysore- 570016, India

Tel. No.:

91-821-6559937/6559938/6553181

Fax No.:

91-821-2402499

E-Mail :

dkrao@rpgcables.com

 

 

Factory 6 :

Plot No 273/4, Demni Road, Dadra, Silvassa-396191, United Territory, India 

Tel. No.:

91-260-2668518/2668519

Fax No.:

91-260-2268519

E-Mail :

santoshkadam@rpgcables.com

 

 

PLANTS TRANSMISSION

 

 

 

Factory 1 :

B-190, M.I.D.C. Industrial Estate, Butibori, Nagpur - 441108, Maharashtra, India

Tel. No.:

91-7104-662209

Fax No.:

91-7104-662251

E-Mail :

kecmanufacturing@kecrpg.com

 

 

Factory 2 :

Jhotwara, Jaipur – 302012, Rajasthan, India

Tel. No.:

91-141-2340214 / 91-141-6700201

Fax No.:

91-141-2340223

E-Mail :

kecjaipur@kecrpg.com

 

 

Factory 3 :

Deori, P. O. Panagarh, Jabalpur – 483220, Madhya Pradesh, India

Tel. No.:

91-761-2350024

Fax No.:

91-761-2350204

E-Mail :

kecjabalpur@kecrpg.com

 

 

Factory 4 :

Monterrey, Mexico (North America), C.P. 66050-79

 

 

Factory 5 :

Belo Horizonte, Brazil 32669-722

 

 

CABLES

 

Factory 6:

Hebbal Industrial Area, Hootagalli, Belavadi Post, Mysore-571186, Karnataka, India

 

 

Factory 7:

2nd Pokhran Road, Post Box No. 11, Thane – 400601, Maharashtra, India

 

 

Factory 8:

Demni Road, Silvassa – 396191, Dadra and Nagar Haveli, India

 

 

Factory 9:

Samlaya, Vadodara – 391520, Gujarat, India

 

 

Projects Locations :

South Asia Transmission :

DLF Infinity Towers, 7th Floor, Tower-'B', DLF City, Phase-II, Gurgaon-122002, Haryana, India

Phone: 91-124-4188777

Fax: 91-124-4188721

Email: kecdomestic@kecrpg.com

 

1st Floor, RPG House, 463, Dr. Annie Besant Road, Worli, Mumbai – 400030, Maharashtra, India

Phone: 91-22-666770200

E-mail: kecindia@kecrpg.com

 

6th Floor RPG House, 463 Dr. Annie Besant Road, Worli , Mumbai – 400025, Maharashtra, India

Tel: 91-22-66670300/66670305

Fax: 91-22-24930206/24930206

Power Division Email: sanjay.deosthali@rpgcables.com

Telecom Division Email: nandanan@rpgcables.com

Export Division Email: chatterjeet@rpgcables.com

 

Telecommunication:

KEC International Limited Telecom Division, "The Pavilion", 3rd Floor, 339/2, Mehrauli-Gurgaon Road, Opposite State Bank of India, Sector 14, Gurgaon-122001, Haryana, India

Phone:91-124-4607700
Fax:91-124-4607702

 

 

DIRECTORS

 

AS ON 31.03.2012

 

Name :

Mr. H. V. Goenka

Designation :

Chairman

Address :

14-16, Patazzo B. G. Khar Marg, Mumbai – 400008, Maharashtra, India

Qualification :

Arts Graduate and BA, MBA (Geneva)

Other Directorship :

Ø  Bayer (India) Limited

Ø  Zensar Technologies Limited

Ø  RPG Enterprises Limited

Ø  Raychem RPG Limited

Ø  RPG Cables Limited

Ø  RPG Paging Services Limited

Ø  PRG Life Sciences Limited

Ø  Spentex Industries Limited

Ø  CEAT Limited (Vice Chairman)

Ø  Bajaj Electricals

Ø  Zensar Technologies Inc.,

Ø  Sprint RPG India Limited

Ø  The State Industrial and Investments Corporation of Maharashtra Limited (SICOM)

 

 

Name :

Mr. R. D. Chandak

Designation :

Managing Director and Chief Executive Officer

Address :

B/44, Ruia Park, 47, J. R. Mahatro Road, Juhu, Mumbai – 400049, Maharashtra, India

Qualification :

M. Com., FCA

 

 

Name:

Mrs. Sobha Singh Thakur

Designation:

Director

Address:

1161, Abdul Court, Flat No. 20, Suryavanshi Marg, Dadar, Mumbai – 400028, Maharashtra, India

Qualification:

M. Com., CAIIB

 

 

Name:

Mr. Gulu Lalchand Mirchandani

Designation:

Director

Address:

22, Paras, Little Gibs Road, Malabar Hill, Mumbai – 400006, Maharashtra, India

Qualification:

B. Mechanical

 

 

Name :

Mr. Dilip G Piramal

Designation :

Director

 

 

Name :

Mr. Sharad Madhav Kulkarni

Designation :

Director

Qualification :

Bechelor of Engineering :

FIE (India) F Institute of Directors (UK) Fellow-Institute of Management (UK)

Other Directorship:

Ø  Sharvari Investment Private Limited

Ø  Spentex Industries Limited

Ø  Raychem RPG Limited

Ø  Bayer ABS Limited

Ø  Spencer International Hotels Limited

Ø  Bayer India Limited

Ø  Hindustan Construction Company Limited

Ø  RPG Enterprises Limited

Ø  Global Procurement Consultants Limited

Ø  Jubilee Investments and Industries Limited

Ø  Hilltop Holding India Limited

Ø  ATR Consulting Private Limited

Ø  Indiaco Com (Private) Limited

Ø  Travel Voyages (India) Limited

 

 

Name:

Mr. Ajit Teckchand Vaswani

Designation:

Director

Address:

502, Solitalre Hirandani Gardens, Powai, Mumbai – 400076, Maharashtra, India

Qualification:

CA, CS

 

 

Name:

Mr. Jotindra Mansukhlal Kothary

Designation:

Director

Address:

16 A, Thakur Niwas, 3rd Floor, 173, J. N. Tata Road, Churchgate, Mumbai – 400020, Maharashtra, India

Qualification:

B. Com LLB, MBA (USA)

 

 

Name :

Mr. P. A. Makwana

Designation :

Director

 

 

Name :

Mr. M. K. Sharma

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Ch. V. Jagannadha Rao

Designation :

Company Secretary

 

 

Name :

Mr. Vimal Kejriwal

Designation :

President – Transmission Business

 

 

Name :

Mr. George Varghese

Designation :

President – Distribution Business

 

 

Name :

Mr. Vardhan Vasant Dharkar

Designation :

Chief Financial Officer

 

 

Name :

Mr. Yugesh Goutam

Designation :

Senior Vice President – Human Resource

 

 

Name :

Mr. Luigi Ruggieri

Designation :

CEO – SAE Towers

 

 

Name :

Mr. Nikhil Gupta

Designation :

Executive Director – Cables

 

 

Name :

Mr. Randeep Narang

Designation :

Executive Director – South Asia

 

 

Name :

Mr. Maadhav Digraskar

Designation :

Chief Executive – Power System

 

 

Name :

Mr. A. K. Sharma

Designation :

Chief Executive – Telecom

 

 

Name :

Mr. Sanjay Chandra

Designation :

Chief Executive – Railways

 

 

Name :

Mr. Dilip Shukla 

Designation :

Chief Executive – Water

 

 

Name :

Mr. Akhil Saxena

Designation :

Senior Vice President – Supply Chain

 

 

Name :

Mr. V. Balasubramanian

Designation :

Senior Vice President- International Project

 

 

Name :

Mr. R.D. Chandak

Designation :

Managing Director and Chief Executive Officer

 

 

Name :

Mr. Vasant Pandit

Designation :

Senior Vice president – Sales and Marketing (Cable)

 

 

Name :

Mr. Jonathan Fletcher

Designation :

Senior Vice President – Manufacturing (Cables)

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.03.2013

 

Category of Shareholders

No. of Shares

Percentage of Holding

 

 

 

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/images/clear.gifIndividuals / Hindu Undivided Family

1205110

0.47

http://www.bseindia.com/images/clear.gifBodies Corporate

113394104

44.11

http://www.bseindia.com/images/clear.gifSub Total

114599214

44.58

http://www.bseindia.com/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

114599214

44.58

(B) Public Shareholding

 

 

http://www.bseindia.com/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/images/clear.gifMutual Funds / UTI

72078000

28.04

http://www.bseindia.com/images/clear.gifFinancial Institutions / Banks

6358834

2.47

http://www.bseindia.com/images/clear.gifInsurance Companies

10285350

4.00

http://www.bseindia.com/images/clear.gifForeign Institutional Investors

6477174

2.52

http://www.bseindia.com/images/clear.gifAny Others (Specify)

5480

0.00

http://www.bseindia.com/images/clear.gifForeign Bank

5480

0.00

http://www.bseindia.com/images/clear.gifSub Total

95204838

37.03

http://www.bseindia.com/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/images/clear.gifBodies Corporate

15558553

6.05

http://www.bseindia.com/images/clear.gifIndividuals

 

 

http://www.bseindia.com/images/clear.gifIndividual shareholders holding nominal share capital up to Rs.0.100 Million

27281810

10.61

http://www.bseindia.com/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs.0.100 Million

1316017

0.51

http://www.bseindia.com/images/clear.gifAny Others (Specify)

3127938

1.22

http://www.bseindia.com/images/clear.gifNRIs/OCBs

1083899

0.42

http://www.bseindia.com/images/clear.gifClearing Members

282369

0.11

http://www.bseindia.com/images/clear.gifTrusts

1761630

0.69

http://www.bseindia.com/images/clear.gifDirectors & their Relatives & Friends

40

0.00

http://www.bseindia.com/images/clear.gifSub Total

47284318

18.39

Total Public shareholding (B)

142489156

55.42

Total (A)+(B)

257088370

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

257088370

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Transmission Line Tower.

 

 

Products :

Item Code No. (ITC Code)

730820.01

Product Description

Towers and Structural

 

Item Code No. (ITC Code)

730820.01

Product Description

Engineering, Procurement and Construction (EPC)

 

 

GENERAL INFORMATION

 

No. of Employees :

4800 (Approximately)

 

 

Bankers :

Ø  Bank of India

Ø  IDBI Bank Limited

Ø  Abu Dhabi Commercial Bank

Ø  Punjab National Bank

Ø  Allahabad Bank

Ø  The Royal Bank of Scotland N.V.

Ø  Andhra Bank

Ø  Standard Chartered Bank

Ø  Axis Bank Limited

Ø  State Bank of Bikaner and Jaipur

Ø  Bank of Baroda State

Ø  Bank of Hyderabad

Ø  Barclays Bank Plc

Ø  State Bank of India

Ø  Central Bank of India

Ø  Syndicate Bank

Ø  Corporation Bank

Ø  UCO Bank

Ø  Dena Bank

Ø  YES Bank Limited

Ø  Export Import Bank of India

Ø  The Dhanlaxmi Bank Limited

Ø  ICICI Bank Limited

Ø  Punjab and Sind Bank

 

 

Facilities :

Secured Loan

31.03.2012

31.03.2011

 

(Rs. in Millions)

From banks

4581.122

8073.410

From other Parties

1435.489

500.714

Total

6016.611

8574.124

 

Notes:

 

Loans repayable on demand from banks :

(a) Rs. 564.056 Millions (Previous Year Rs. 2777.488 Millions) secured by first charge by hypothecation of all the present and future current assets of the Company excluding those covered under Note 4.1 (a) and second charge on the Company’s fixed assets situated at Jaipur, Jabalpur & Butibori factories. The present interest rates are in the range of 12% to 18% p.a.

(b) Rs. 203.480 Millions (Previous Year Rs. 178.320 Millions) guaranteed by banks, which in turn is secured by security, stated against (a) above. The present interest rate is 3.50% p.a.

(c) ` NIL (Previous Year Rs. 39.333 Millions) secured by assignment of certain overseas book debts.

 

Other short-term borrowings

 

(a) From Banks

 

(i) Rs. 401.852 Millions (Previous Year Rs. 1008.311 Millions) secured by security stated against Note 7.1 (a) above. The present interest rates are in the range of 4% to 10% p.a.

(ii) Rs. 1576.970 Millions (Previous Year Rs. 1579.692 Millions) secured by security stated against Note 7.1 (b) above. The present interest rates are in the range of 3% to 4% p.a.

 

 (b) From other parties

 

Rs. 500.000 Millions (Previous Year Rs. 300.000 Millions) secured by security stated against Note 7.1 (a) above and carries interest rate of 11.25% p.a.

 

 

Term loans from banks :

 

(a) Rs. 8,39.550 Million (Previous Year Rs. 8,39.550 Million) secured by first charge on movable assets of Telecom Division including Telecom Towers, both present and future. The term loan is repayable in 12 equal quarterly installments commencing from April 24, 2013 and carries interest rate of 7.25% p.a.

 

(b) Rs. 9,16.700 Million (Previous Year Rs. 1000.000 Million) secured by way of first charge on fixed assets situated at Thane and Mysore. The term loan is repayable in remaining 11 equal quarterly installments by December 09, 2014 and the present interest rate is 12.25 % p.a.

 

(c) Rs. 2,94.000 Million (Previous Year Rs. 4,40.000 Million) secured by way of first charge on land, building and plant and machinery situated at Jaipur. The term loan is repayable in remaining 7 equal quarterly installments by December 31, 2013 and carries interest rate of 10.25% p.a.

 

(d) Rs. 4,00.000 Million (Previous Year Rs. 4,00.000 Million) secured by first charge on movable fixed assets i.e. construction equipment pertaining to the Transmission, Distribution and Railway business situated at various project sites in India, both present and future. The term loan is repayable in 14 equal quarterly installments commencing from June 27, 2012 and the present interest rate is 10.75% p.a.

 

(e) Rs. 0.032 Million (Previous Year Rs. 0.377 Million) secured by hypothecation of vehicles. The term loans are repayable in remaining 1 installment by April 2012 and carry interest rate of 14.22 % p.a.

 

(f) NIL (Previous Year Rs. 1,16.180 Million) secured by hypothecation of whole of movables (save and except current assets of the Company including book debts) [excluding those covered under (a) above] and equitable mortgage

of the Company’s immovable properties at the Company’s factory at Butibori, Nagpur and subject to prior charge referred to in Note 7.1 (a) on movable assets.

 

(g) NIL (Previous Year Rs. 89.164 Million) secured by (i) hypothecation of whole movables (save and except current assets of the Company including book debts) at Jabalpur and Gurgaon, subject to prior charge in respect of loans

referred to in Note 7.1 (a), (ii) hypothecation of whole of movables at Coimbatore and (iii) equitable mortgage of the Company’s certain immovable properties at Jabalpur and Coimbatore.

 

Term loans from other parties :

 

(a) Rs. 3,50.000 Million (Previous Year Rs. 2,00.000 Million) secured by first charge over the fixed assets pertaining to Tower Testing Station situated at Butibori, Nagpur both present and future. The term loan is repayable in 12 equal quarterly instalments commencing from December 09, 2012. The term loan of Rs. 2,000.00 Million and Rs. 1,50.000 Million carry interest of 10% p.a. and 12.25% p.a. respectively.

 

(b) Rs. 0.714 Million (Previous Year Rs. 1.039 Million) secured by hypothecation of vehicles. Out of these, the term loan of Rs. 0.244 Million is repayable in remaining 17 equal monthly instalments by August 03, 2013, Rs. 0.134 Million is repayable in remaining 17 equal monthly installments by August 09, 2013 and Rs. 0.336 Million is repayable in remaining 33 equal monthly installments by December 11, 2014 and carry interest rate of 13.20 % p.a.

 

 (c) Rs. 7,40.000 Million (Previous Year ` NIL) secured by exclusive first charge on the project assets including immovable properties at Cable factory, Baroda both present and future. The term loan is repayable in 23 equal quarterly installments commencing from September 23, 2012 and the present interest rate is 11.43% p.a.

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskin and Sells

Chartered Accountants

Address :

Mumbai, Maharashtra, India

 

 

Subsidiaries - Wholly Owned :

Ø  RPG Transmission Nigeria Limited

Ø  KEC Global FZ – LLC, Ras UL Khaimah

Ø  Jay Railway Projects Private Limited (formerly known as Jay Railway Signaling Private Limited) (w.e.f. September 14, 2010)

Ø  KEC Investment Holdings, Mauritius (w.e.f. August 2, 2010)

Ø  KEC Global Mauritius, Mauritius (w.e.f. November 16, 2010)

Ø  KEC International Holdings LLC, USA*

Ø  KEC Brazil LLC, USA*

Ø  KEC Mexico LLC, USA*

Ø  KEC Transmission LLC, USA*

Ø  KEC US LLC, USA*

Ø  SAE Towers Holdings, LLC, USA#

Ø  SAE Towers Brazil Subsidiary Company LLC, USA#

Ø  SAE Towers Mexico Subsidiary Holding Company LLC, USA#

Ø  SAE Towers Mexico S de RL de CV, Mexico #

Ø  SAE Towers Brazil Torres de Transmission Limited, Brazil #

Ø  SAE Prestadora de Servicios Mexico, S de RL de CV, Mexico #

Ø  SAE Towers 2 Investmentos e Participacoes Ltda, Brazil# {Merged with SAE Towers Brazil Torres de Transmission Ltda, Brazil w.e.f. April 01, 2011}

Ø  SAE Towers Limited, USA #

Ø  SAE Towers Panama Holdings LLC, USA #

Ø  SAE Towers Panama S de RL, Panama #

Ø  KEC Power India Private Limited (Status changed from Joint Venture to Subsidiary w.e.f. March 31, 2012)

 

* w.e.f. September 7, 2010

# w.e.f. September 23, 2010

 

 

Subsidiaries :

Ø  RPG Transmission Nigeria Limited, Nigeria

Ø  KEC Global FZ – LLC, Ras UL Khaimah

Ø  Jay Railway Projects Private Limited

Ø  KEC Investment Holdings, Mauritius

Ø  KEC Global Mauritius, Mauritius

Ø  SAE Towers Holdings, LLC, USA

Ø  KEC Transmission LLC, USA

Ø  KEC US LLC, USA

Ø  KEC Power India Private Limited (Status changed frm Joint Venture to Subsidiary w.e.f. March 31, 2012)

Ø  SAE Towers Mexico S de RL de CV, Mexico

 

 

Joint Ventures:

 

Ø  Al-Sharif Group and KEC Company Limited, Saudi Arabia (Formerly known as Faiz Abdul Hakim Al-Sharif Group and KEC Company Limited, Saudi Arabia)

Ø  KEC Power India Private Limited (Status changed frm Joint Venture to Subsidiary w.e.f. March 31, 2012)

Ø  EJP KEC Joint Venture, South Africa

Ø  KEC – ASSB JV, Malaysia

Ø  KEC – Asiakom – UB JV

Ø  KEC – Asiakom JV

Ø  KEC – JEI JV

Ø  KEC – Delco – Varaha JV

Ø  KEC – Varaha – Khazana JV

Ø  KEC – Valecha – Delco JV

Ø  KEC – Sidharth JV

Ø  KEC – Triveni – KPIPL JV

Ø  KEC – Universal JV

Ø  KEC – Delco – Dustan JV

Ø  KEC – ANPR – KPIPL JV

Ø  KEC – PLR – KPIPL JV

Ø  KEC – BJCL JV

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

300000000

Equity Shares

Rs. 2/- each

Rs. 600.000 Millions

50000000

Equity Shares

Rs. 10/- each

Rs. 500.000 Millions

1500000

Redeemable Preference Shares

Rs. 100/- each

Rs. 150.000 Millions

 

Total

 

Rs. 1250.000 Millions

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

257088370

Equity Shares

Rs. 2/- each

Rs. 514.177 Millions

 

 

 

 

 

 

Reconciliation of number of Equity Shares and amount outstanding at the beginning and at the end of the year

 

Equity Shares:

Nos.

Rs. in millions

Outstanding at the beginning of the year (#Face Value ` 10 each)

2,57,088,370

514.177

Add : a) Shares allotted pursuant to the Scheme of Amalgamation to the shareholders of the erstwhile RPG Cables Limited ( #Face Value ` 10 each)

--

--

b) Incremental number of shares due to split/ sub-division of face value from ` 10 per share to ` 2 per share

--

--

Outstanding as at the end of the year

2,57,088,370

514.177

 

 

Shareholders holding more than 5% Equity Shares in the Company as at the end of the year

 

Name of the shareholder

Nos. of Shares Held

Percentage of shares held

Swallow Associates Limited @

6,42,86,025

25.01

RPG Cellular Investments And Holdings Private Limited* @

--

--

Summit Securities Limited*

2,49,92,520

9.72

HDFC Trustee Company Limited A/c HDFC Balanced Fund (AAATH1809A)

2,32,82,899

9.06

Life Insurance Corporation of India (AAACL0582H)

1,52,13,235

5.92

Instant Holdings Limited*

1,34,40,425

5.23

Reliance Capital Trustee Company Limited A/c Reliance Diversified Power Sector Fund (AAATR0090B)

1,31,68,280

5.12

 

*Shares held in Multiple Folios have been combined.

 

@ With effect from March 27, 2012 the shareholders of the Company RPG Cellular Investments And Holdings Private Limited (holding 5,27,18,360 shares, equivalent to 20.51%), Petrochem International Limited, South Asia Electricity Holdings Limited and Blue Niles Holdings Limited pursuant to the Scheme of Amalgamation merged with Swallow Associates Limited, however transfer of their shareholding in favour of Swallow Associates Limited pursuant to the said Scheme is pending as at March 31, 2012

 

6,86,59,100 Equity Shares of ` 2 each were allotted as fully paid up pursuant to contracts without payment being received in cash, during the period of five years immediately preceding the balance sheet date. Out of these shares :

(i) 5,82,90,010 Equity Shares of ` 2 each allotted in 2007-08 to the shareholders of the erstwhile RPG Transmission Limited (RPGT) and the erstwhile National Information Technologies Limited pursuant to the Scheme of Arrangement.

3,750 fully paid up Equity Shares of ` 2 each were allotted to a trustee against 1,688 equity shares of RPGT, where rights were kept in abeyance under section 206A(b) of the Companies Act, 1956 by RPGT. On settlement of the relevant court cases/issues, the Equity Shares issued to the trustee will be transferred.

 

(ii) 1,03,65,340 Equity Shares of ` 2 each allotted in 2010-11 to the shareholders of the erstwhile RPG Cables Limited (RPGCL) pursuant to the Scheme of Amalgamation.

 

The Company has only one class of equity shares having a par value of ` 2 per share. Each holder of equity shares is entitled to one vote per share. The Company declares and pays dividends in Indian rupees. The dividend proposed by the Board of Directors is subject to approval of the shareholders in the ensuing Annual General Meeting. In the event of liquidation of the Company, the holders of equity shares will be entitled to receive remaining assets of the Company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

514.177

514.177

493.446

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

9478.434

8135.922

7161.569

4] (Accumulated Losses)

0.000

0.000

0.000

5] Equity Share Suspense

0.000

0.000

20.731

NETWORTH

9992.611

8650.099

7675.746

LOAN FUNDS

 

 

 

1] Secured Loans

6016.611

8574.124

7755.089

2] Unsecured Loans

0.000

0.000

112.348

TOTAL BORROWING

6016.611

8574.124

7867.437

DEFERRED TAX LIABILITIES

666.120

579.505

461.105

 

 

 

 

TOTAL

16675.342

17803.728

16004.288

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

6993.133

7017.289

6750.240

Capital work-in-progress

1076.861

193.432

378.644

Advances for capital expenditure

0.000

0.000

4.383

 

 

 

 

INVESTMENT

62.113

53.649

18.694

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

3180.153

2128.839

2497.529

 

Sundry Debtors

22142.418

20440.859

19449.195

 

Cash & Bank Balances

941.285

596.144

678.011

 

Other Current Assets

6229.687

5801.967

0.000

 

Loans & Advances

4850.366

4002.646

3972.552

Total Current Assets

37343.909

32970.455

26597.287

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

18813.323

15548.346

9578.173

 

Other Current Liabilities

9036.325

6208.721

7610.677

 

Provisions

951.026

674.030

556.110

Total Current Liabilities

28800.674

22431.097

17744.960

Net Current Assets

8543.235

10539.358

8852.327

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

16675.342

17803.728

16004.288

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

 

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from operations

46043.338

39651.173

38772.439

 

 

Other Income

851.330

41.914

9.893

 

 

TOTAL                                    

46894.668

39693.087

38782.332

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

25099.319

20276.205

20108.935

 

 

Changes in inventories of finished goods, work-in-progress and scrap

(183.003)

99.833

0.000

 

 

Erection and Subcontracting Expenses

10826.098

9167.761

9504.382

 

 

Employee Benefit Expenses

2417.922

2002.820

0.000

 

 

Other Expenses

4478.850

4275.751

3620.401

 

 

Personal Expenses

0.000

0.000

1681.434

 

 

TOTAL                                    

42639.186

35822.370

34915.152

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

4255.482

3870.717

3867.180

 

 

 

 

 

Less

FINANCIAL EXPENSES                       

1337.066

1052.971

865.263

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION                                              

2918.416

2817.746

3001.917

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

360.485

344.910

262.435

 

 

 

 

 

Less

EXCEPTIONAL ITEMS

9.783

84.900

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX

2548.148

2387.936

2739.482

 

 

 

 

 

Less

TAX                                                     

729.761

917.035

1029.570

 

 

 

 

 

 

PROFIT AFTER TAX

1818.387

1470.901

1709.912

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

5192.894

4226.445

3048.461

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

181.839

147.090

170.991

 

 

Dividend on Equity Shares

308.506

308.506

308.506

 

 

Tax on distributed profits

50.047

48.856

52.431

 

BALANCE CARRIED TO THE B/S

6470.889

5192.894

4226.445

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

At FOB price

7611.323

4438.048

4677.128

 

 

Freight recovered on sales

370.969

0.000

0.000

 

 

At invoiced value (Tower testing charges)

250.667

11.866

67.752

 

 

Sales and Services: Overseas projects

11854.397

13269.857

16796.477

 

 

Interest

0.489

0.214

0.255

 

 

Dividend received from a wholly owned subsidiary

272.189

0.000

0.000

 

 

Others (Insurance claims, etc.)

16.307

1.535

1.896

 

 

Gain on Foreign Exchange (net)

0.000

0.000

97.885

 

TOTAL EARNINGS

20376.341

17721.520

21641.393

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

2567.17

1331.321

893.506

 

 

Stores & Spares

47.292

43.910

1.255

 

 

Purchase of Fixed Assets

539.396

131.020

40.155

 

TOTAL IMPORTS

3153.858

1506.251

934.916

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

Basic

7.07

5.72

6.91

 

Diluted

7.07

5.72

2.00

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2012

30.09.2012

31.12.2012

Type

1st Quarter

2nd Quarter

3rd Quarter

 Sales Turnover

10479.200

12892.400

14392.500

 Total Expenditure

10038.500

12403.300

13703.100

 PBIDT (Excl OI)

440.700

489.100

689.400

 Other Income

54.900

19.200

89.100

 Operating Profit

495.600

508.300

778.500

 Interest

326.400

366.600

455.400

 Exceptional Items

0.000

0.000

0.000

 PBDT

169.200

141.700

323.100

 Depreciation

92.000

104.600

108.800

 Profit Before Tax

77.200

37.100

214.300

 Tax

25.500

12.200

59.900

Provisions and Contingencies

0.000

0.000

0.000

 Reported PAT

51.700

24.900

154.400

Extraordinary Items      

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

Net Profit

51.700

24.900

154.400

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

3.88

3.71

4.41

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

5.53

6.02

7.07

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.75

5.97

8.21

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.26

0.28

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.60

0.99

1.02

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.30

1.47

1.50

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

LITIGATION DETAIL:

 

Case Details

 Bench: Bombay

 

Stamp No.: WPST/16267/2012     Filling Date: 20.06.2012    Reg. No.: WP/5894/2012   Reg. Date: 02.07.2012

Petitioner: M/S. KUMKUM SILK MILLS AND ORS -                Respondent: KEC International Limited -

Petn. Adv.: LEX FIRMUS

District: MUMBAI

 

Bench: SINGLE

Status: DISPOSED

Disp. Date: 18.02.2013                                                           Disp. Type: DISMISSED

Disp. By: HON’BLE SHRI JUSTICE S.C. DHARMADHIKARI

Last Date: 18.02.2013                                                           Stage: FOR PASSING ORDER

Last Coram: HON’BLE SHRI JUSTICE S.C. DHARMADHIKARI

 

Act: Rent Act

 

 

ECONOMIC REVIEW

 

During FY12, the Indian GDP grew at ~ 6.9% as compared to 8.4% in previous year. With agriculture and services continuing to perform well, India’s slowdown can be attributed to the weakening industrial growth. Inflation remained at high levels during FY12 and led to a tight monetary policy being adopted by the Reserve Bank of India (RBI).

 

The global economic environment has been fragile throughout the year, owing to the challenges in the Euro-zone, political turmoil in the Middle East & North Africa, aftermath of the earthquake and tsunami in Japan and concerns of US economy downgrade by rating agencies. However, in recent months, there are signs of conditions stabilising and a gradual improvement in the global economic environment.

 

 

INDUSTRY OUTLOOK AND OPPORTUNITIES ACROSS BUSINESSES AND RELATED GEOGRAPHIES

 

KEC International Limited (the Company) has presence in six business verticals – Power Transmission, Power Systems, Cables, Telecom, Railways and Water. The business is spread over 45 countries across South Asia, Middle East and North Africa (MENA), Rest of Africa, Central Asia and Americas. This section highlights industry outlook and opportunities in each of the businesses.

 

 

POWER SECTOR REVIEW

 

Growth in Power Sector is one of the key demand drivers for a significant part of the Company’s businesses (Power Transmission, Power Systems and Cables) and therefore this section takes a closer look at the global power scenario. Globally 25.9% of world’s population is still without access to power. Region wise, India and Sub-Saharan Africa have the largest deficit. Their per capita power consumption is far below the world average and a large percentage of the population in those regions is without access to power.

 

Worldwide power shortage and its increasing demand is driving substantial investments in power generation. The world’s net electricity generation capacity is expected to increase from 19.1 trillion kwh in 2008 to 35.2 trillion kwh by 2035. There is a strong growth opportunity in the Company’s conventional EPC markets of India, Middle East and Africa where overall increase in net electricity generation during this period is expected to be 142% as compared to overall 84% worldwide.

 

Investments in generation capacity must be supported with corresponding investments in transmission and distribution infrastructure. Therefore the global power transmission and distribution (T&D) sector has strong growth prospects for the years to come. Apart from generation based T&D demand, there will be demand in the form of replacements of old existing networks and implementation of grid strengthening and interconnections. Many regions have planned for interconnection of their grids.

 

 

POWER TRANSMISSION - OUTLOOK AND OPPORTUNITIES

 

This is the largest business vertical of the Company.

Region-wise highlights are as follows:

 

 

I) SOUTH ASIA

 

India - India is emerging economy with rapid urbanisation and industrialisation. Today, India is the 5th largest energy consumer in the world; however generation has always been lagging behind demand, resulting in a demand-supply mismatch. Currently, the peak time power deficit is 11.9% (Source: Central Electricity Authority). The power deficit coupled with an increasing demand provides significant growth opportunities for power sector in India.

 

In the 12th Five Year Plan (12th Plan), the Working Group of Power, Government of India has recommended a capacity addition target of 76 GW of conventional capacity as compared to actual capacity addition of ~ 51 GW in the 11th Five Year Plan (11th Plan).

 

In order to support the expansion in power generation, the transmission and distribution network will have to be significantly expanded and strengthened. In the 12th Plan, transmission line addition target is expected at 109,440 circuit kms as compared to actual addition of 76,955 circuit kms during the 11th Plan.

 

During the 12th Plan, the Central Transmission Utility, Power Grid Corporation of India Limited. (PGCIL) has planned investment of ` 1,00,0000.000 Million for transmission systems associated with central sector linked generation, Ultra Mega Power projects (UMPP) & Independent Power Producers (IPP) and Grid Strengthening. Further, investments are also being lined up by the State Electricity Boards (SEBs) to expand the intra-state transmission networks. In some cases, PGCIL and SEBs investments are backed by multilateral funding agencies like World Bank, Asian Development Bank etc.

 

A substantial increase in inter-regional transmission networks is required as power generation sources are unevenly distributed and power needs to be transmitted over large distances from power generation areas to the ultimate consumers. Eleven High Capacity Transmission Corridors (HCTC) are planned and are being developed in phases. Private sector participation in the transmission sector has been low so far. However, it is expected that

there will be increasing contribution of private sector investments due to more number of projects planned through competitive bidding process (BOO/BOOT). The power sector faces challenges related to fuel linkages, land acquisition, environmental clearances, statutory clearances, right of way (RoW) and poor financial health of SEBs. However, the Government of India is expected to take adequate steps to address these concerns. Further, many of the SEBs are hiking their power tariffs to reduce their financial losses and improve cash flows.

 

 

SAARC Countries - India’s cross border electricity transmission interconnection with Bangladesh, Nepal, Bhutan and Sri-Lanka is being expanded. The Asian Development Bank (ADB) plans to provide funding for development of the transmission lines in the region. On the other hand, PGCIL India has also initiated steps to establish transmission links with Nepal and Bhutan.

 

 

II] MIDDLE EAST AND NORTH AFRICA (MENA)

 

Total estimated investment in the Middle East as per IEA’s World Energy Outlook 2009 Report is ~ $86 Billion in Transmission between years 2008 and 2030.

 

 

GCC Countries - GCC countries have grown ~ 7% in 2011 backed by increase in crude prices and higher public spending. Strong economic growth, rapid population increase, commercial and industrial growth are the major demand drivers for the power sector in this region. Within GCC, Saudi Arabia has the highest power demand followed by UAE. They have planned several large power generation projects including nuclear power plants. In addition to this, Kuwait and Oman have also announced their plans for expansion of transmission lines network. The region is in the process of strengthening the GCC power-grid and is investing in inter-country / regional interconnection lines.

 

 

NORTH AFRICA - Moving ahead of the recent political unrest, countries in this region are again on the growth trajectory. Egypt has already announced fresh investment in transmission.

 

 

III] REST OF AFRICA AND CENTRAL ASIA

 

REST OF AFRICA - The region has one of the lowest per capital power consumption in the World (511 kwh v/s World average of 2,803 kwh in 2009). Further, about two-third of the population is without access to power. This indicates that this region has huge growth potential. Total estimated investment in the Africa region as per IEA is ~ $ 68 Billion in transmission between years 2008-2030. In this region, various cross border transmission line interconnections are being planned to improve power evacuation infrastructure and create an efficient energy exchange amongst the countries. The multilateral funding agencies are allocating funds for new projects in the region.

 

 

CENTRAL ASIA – The region continues to be a high potential market. Several initiatives, supported and funded by multilateral funding institutions, are being undertaken by central Asian countries to expand and upgrade their power infrastructure. Kazakhstan, Ukraine and Georgia are the major markets in this region. Kazakhstan is the first one to bring in power sector reforms after the disintegration of the former Soviet Union. Presently, the country is implementing Phase 2 of the Kazakhstan Electricity Rehabilitation Project.

 

 

IV) AMERICAS

 

 

UNITED STATES - The US transmission grid after having suffered from decades of underinvestment, is now witnessing a turnaround. According to the Department of Energy, 70% of transmission lines are more than 25 years old, therefore, in order to avoid power outages, it is estimated that ~ $ 3 Billion annual investment is required. Further, many States have issued the Renewable Portfolio Standards regulation which mandates electricity suppliers to produce a specified portion of their electricity from renewable energy sources. The National Renewable Energy Laboratory (NERL) estimates a required investment of average $ 3 Billion per year. The American Recovery and Reinvestment Act, 2009 (ARRA) is facilitating investment of $ 11 billion dedicated to the T&D grid in the USA.

 

 

CANADA - The transmission infrastructure within Canada is experiencing an unprecedented growth. New power generation sources in Alberta, Manitoba and new found land-Labrador have increased transmission demand. In addition to this, a large part of the network needs to be refurbished in order to meet the growing power demand. According to the International Energy Agency’s World Energy Outlook 2009, the total investment requirement for the transmission sector for the period 2007-2030 is over CAD33 Billion (~ $ 33 Billion).

 

 

MEXICO - The Commission Federal de Electricidad (‘CFE’), a state owned company, owns and operates transmission lines in Mexico. As per CFE’s Programme of Works and Investments in the Electricity Sector for 2011-2025, CFE plans to focus its transmission line requirements on projects to evacuate power from new wind generation plants which are expected to come online. However, considering CFE’s limited ability to fund new projects and limited private participation, it may be a challenge.

 

 

BRAZIL - Brazil is an emerging economy and the largest market in Latin America. Over the next ten years, the Brazilian government plans to increase power generation capacity by 61 GW and transmission lines capacity by 42,553 kms. (Source: Empresa de Pesquisa Energética, Brazil). The vast majority of new generation plants are coming in remote northern region of Brazil but the requirement of power is more in southern regions of the country, which is necessitating investment in long distance transmission lines. In addition to this, Energy infrastructure also remains a priority for Brazil as the country is hosting the 2014 FIFA world Cup and 2016 Olympics.

 

 

POWER SYSTEMS - OUTLOOK AND OPPORTUNITIES

 

In this space, the Company’s majority business comes from the Substation segment. Apart from this, the Company also focuses on Power Distribution, Rural Electrification and other related segments.

 

India has planned Substation capacity addition of 2,70,000 MVA during the 12th Plan which is significantly higher as compared to actual addition of 1,34,026 MVA during the 11th Plan. Of the total Plan, ~ 55% capacity is at 765kV level.

 

In rural electrification scheme, the Government of India, through its scheme Rajiv Gandhi Grameen Vidyutikaran Yojana (RGGVY) has taken several initiatives to ensure electricity access to all the villages and households. Implementation of RGGVY has so far electrified almost 93.5% of the villages. Another Scheme is the Restructured-Accelerated Power Development and Reforms Programme (R-APDRP) to strengthen the urban distribution network. The scheme also focuses on T&D loss reduction.

 

 

CABLES BUSINESS – OUTLOOK AND OPPORTUNITIES

 

KEC’s cable manufacturing can be divided into two broad areas - Power Cables and Telecom Cables. Power Cables constitute the major portion (~ 80%) of its Cable business. The current size of Cables Market in India is estimated to be 19,0000.000 Million per annum. The demand for power cables is mainly driven by the power sector, real estate and industries such as steel, oil & gas, chemicals etc. The Government of India’s aggressive growth Plan in the power sector during 12th Plan, especially in the distribution segment, provides significant growth opportunities in power cables. We expect this market to have annual growth rate of 15% in coming years. Extra High Voltage (EHV) cables is expected be the fastest growing product segment, as the urban regions of India are increasingly moving away from over-head lines to under-ground cabling. Many large international players are eyeing the Indian cables market for High Tension/EHV cables and are entering into partnerships with Indian players.

 

 

TELECOM BUSINESS – OUTLOOK AND OPPORTUNITIES

 

In this space, the Company’s business mainly comes from installation of Optical Power Ground Wire (OPGW) Network and Telecom Towers. In India, PGCIL plans to invest ` 4,0000.000 Million under National Optic Fibre Network (NOFN) for establishing telecom networks on high voltage overhead lines (Source – PGCIL). On the other hand, domestic tower market continues to be dull as operators are not expanding networks despite subscriber growth and poor quality of network. This is expected to change as demand for improved quality increases.

 

 

RAILWAYS BUSINESS – OUTLOOK AND OPPORTUNITIES

 

In this space, the Company’s business comes from Conventional Railway projects. The Company is also focusing on upcoming Dedicated Rail Freight Corridors and Mass Rapid Transit System opportunities.

 

 

CONVENTIONAL RAILWAY

 

The Annual Railway Budget of Government of India has proposed the highest ever plan outlay at Rs. 60,1000.000 Million for FY13 on Indian Railways.

 

 

DEDICATED FREIGHT CORRIDORS

 

The Government of India has planned to construct two Dedicated Freight Corridors (DFC) – 1) Western DFC (1,534 kms) and 2) Eastern DFC (1,839 kms). The scheduled completion of these projects is by 2016-17.

 

 

MASS RAPID TRANSIT SYSTEM

 

Increasing urbanization and strain on the existing transport infrastructure is necessitating investment in modern Mass Rapid Transit System (metro and mono rails). To facilitate this, the Ministry of Urban Development is planning metro systems for cities with a population of over two Million.

 

Metro projects involving a total investment of Rs. 60,0000.000 Million with a total route length of over 272 Kms are currently in the advanced planning stage and their implementation is likely to begin in next two-three years. These include metro projects in Ahmedabad, Navi Mumbai, Kochi, Bangalore (Phase II) and Delhi (Phase III).

 

 

WATER BUSINESS – OUTLOOK AND OPPORTUNITIES

 

In this space, the Company is focusing on opportunities in water resource management as well as water and waste water treatment. Water is a relatively scarce resource in India. India has 16% of the world’s population; but has only 4% of world’s total available fresh water(1). Further, only 28% of Indian population has sustainable access to improved sanitation facilities(2). Apart from this, out of total sewage generated, only 37% sewage is treated before disposal which is increasingly causing pollution(3). While the availability of fresh water is almost fixed, the demand for water is expected to expand from 710 Billion Cubic Meter (BCM) in 2010 to 843 BCM in 20254. This necessitates the Government of India to make large investment for harnessing the available water

resources in a sustainable manner. The Government of India has given high priority for construction of Water Infrastructure. It has initiated several schemes which include Rajiv Gandhi National Drinking Water Mission (RGNDWM), Jawaharlal Nehru National Urban Renewal Mission (JNNURM) and Urban Infrastructure Development for Small and Medium Towns (UIDSSMT) in the form of central and state government grants for the sector.

 

 

FINANCIAL PERFORMANCE

(Based on consolidated results)

 

Net Sales increased by 29.89 % to Rs. 58147.400 Million in FY12.

 

EBITDA is Rs. 4713.200 Million as against Rs. 4767.800 Million in the FY11

 

Depreciation and Amortisation expense (net) is Rs. 479.200 Million against Rs. 408.100 Million in the FY11.

 

Finance Costs is Rs. 1597.400 Million against Rs. 1176.400 Million in the FY11.

 

Other Income for the year is Rs. 616.300 Million. This includes profit from assignment of leasehold rights in the land at Vashi of Rs. 531.800 Million.

 

Net profit increased by 1.78% to Rs. 2093.000 Million.

 

Earnings per Share (EPS) stood at Rs. 8.14 against Rs. 8.00 in FY11.

 

Proposed Dividend for the year is 60% of face value of equity share, reflecting a proposed distribution of Rs. 358.600 Million (including dividend distribution tax).

 

Book Value per share increased to Rs. 43.09 per share as against Rs. 36.82 per share in FY11.

 

Net debt to equity ratio reduced to 0.94 times against 1.34 times in FY11.

 

Net working capital days reduced to 73 days against 106 days in FY11.

 

 

OPERATIONAL PERFORMANCE

 

The Company has received many orders during FY12. The orders were spread across various businesses and geographies. The Company’s Order Book increased to Rs. 8,5720.000 Million against Rs. 7,8000.000 Million FY11 end.

 

 

PERFORMANCE

 

On standalone basis, the Net Sales increased by 16.12% to Rs. 4,604.33 Million in FY12. The Net profit increased by 23.62% to Rs. 1818.400 Million. During FY12, the Company has secured many orders and these were spread across various businesses and geographies. This helped in increasing the order book from Rs. 7,8000.000 Million in FY11 end to Rs. 8,5720.000 Million in FY12 end.

 

The Company is continuously spreading its wings for further growth every year by entering into new geographies, adding its customer base and expanding its businesses.

 

New Geographies – During FY12, Transmission business entered into DR Congo by securing order of ` 213 Million.

 

Adding Customers – Traditionally, KEC has secured most of its business from the government sector across the globe. However, in recent years, the Company has been focusing on diversifying and adding to its customer base in the private sector. During the year, it secured 5 transmission lines EPC orders in India of the value of  5850.000 Million from private sector customers. The private sector contribution in the order book has increased from ~ 1% in FY10 end to 23% in FY12 end.

 

Expanding Businesses – The Company has gradually ventured into new businesses– Power Systems, Cables, Railways and Water. Its’ order book from these businesses increased from Rs. 1,1730.000 Million in FY10 to ` 2,3430.000 Million in FY12. The Company is leveraging its project execution capabilities and experience along with its strong global presence in each of these businesses. The Company aims to consolidate and grow these new businesses to achieve, in the long term, a balanced business portfolio. During the year, the company has enhanced its tower manufacturing capacity from 151,000 MTs to 174,000 MTs by debottlenecking and adding balancing equipment.

 

 

STATEMENT OF STANDALONE UNAUDITED RESULTS FOR QUARTER AND NINE MONTHS ENDED 31.12.2012

(Rs. in millions)

Sr.

No.

Particulars

Quarter ended

Nine months ended

 

 

31.12.2012

(Unaudited)

30.09.2012

(Unaudited)

31.12.2012

(Unaudited)

 

1.

Income from Operations

 

 

 

 

a) Net Sales/Income from operations (Net of excise duty)

14203.300

12671.300

37140.900

 

b) Other Operating Income

189.200

221.100

623.200

 

Total Income from Operations (net)

14392.500

12892.400

37764.100

 

 

 

 

 

2.

Expenses

 

 

 

 

a) Cost of Materials Consumed

8104.500

7274.100

20766.100

 

b) Purchases of Stock-in-trade

--

--

--

 

c) Changes in inventories of finished goods, works-in-process and stock-in-trade

(213.000)

166.900

(381.500)

 

d) Erection and Subcontract Charges

3426.800

2713.900

9135.300

 

e) Employee benefits expense

34.900

775.500

2166.500

 

f) Depreciation and Amortization expenses

108.800

104.600

305.400

 

g) Other Expenses

1649.900

1472.900

4458.500

 

  Total Expenses

13811.900

12507.900

36450.300

3.

Profit From Operations before Other Income, Finance Cost and Exceptional Items (1-2)

580.600

384.500

1313.800

4.

Other Income

89.100

19.200

163.200

5.

Profit from Ordinary Activities Before finance Costs and Exceptional Items (3+4)

669.700

403.700

1477.000

6.

Finance Costs

455.400

366.600

1148.400

7.

Profit from Ordinary Activities after finance Costs but before Exceptional Items (5-6)

214.300

37.100

328.600

8.

Exceptional Items

--

--

--

9.

Profit from Ordinary Activities before Tax (7+8)

214.300

37.100

328.600

10.

Tax Expense

59.900

12.200

97.600

11.

Net Profit from Ordinary Activities after Tax (9-10)

154.400

24.900

231.000

12.

Extraordinary Item (net of expense)

--

--

--

13.

Net Profit for the period (11-12)

154.400

24.900

231.000

14.

Paid-up Equity Share Capital (Face Value of Rs.2/- Each)

514.200

514.200

514.200

15.

Reserves Excluding Revaluation Reserve

 

 

 

16.

Basic and Diluted Earning Per Share (EPS) before and After extra ordinary items) (Not Annualized)

0.60

0.10

0.90

 

 

 

 

 

A

Particulars of Shareholding

 

 

 

 

 

 

 

 

1.

Public Shareholding

 

 

 

 

-Number of Shares

142,645,949

142,645,949

142,645,949

 

- Percentage of Shareholding

55.49%

55.49%

55.49%

 

 

 

 

 

18.

Promoters and Promoter Group Shareholding

 

 

 

 

a) Pledged/Encumbered

 

 

 

 

- Number of Shares

Nil

Nil

Nil

 

- Percentage of Shares (as a % of the Total Shareholding of promoter and promoter group)

Nil

Nil

Nil

 

- Percentage of Shares (as a % of the Total Share Capital of the Company)

Nil

Nil

Nil

 

 

 

 

 

 

b) Non Encumbered

 

 

 

 

- Number of Shares

114,442,421

114,442,421

114,442,421

 

- Percentage of Shares (as a % of the Total Shareholding of Promoter and Promoter Group)

100.00%

100.00%

100.00%

 

- Percentage of Shares (as a % of the Total Share Capital of the Company)

44.51%

44.51%

44.51%

 

Notes:

 

1.     The above results of the Company were reviewed by the Audit Committee and approved by the Board of Directors at its meeting held on January 30, 2013. 

 

2.     The statutory auditors of the Company have conducted a "Limited Review" of the above unaudited financial results.

 

3.     Other income includes:

Particulars

Quarter ended

Nine months ended

 

31.12.2012

(Unaudited)

30.09.2012

(Unaudited)

31.12.2012

(Unaudited)

 

Dividend income from subsidiaries

51.700

--

51.700

Profit on assignment of leasehold rights in the land at Vashi along with structures thereon

--

--

--

 

4. The execution of the construction works under contracts of the Company with General Electric Company, Libya (a Government of Libya undertaking) is disrupted since February, 2011 due to civil/political unrest in that country. The net assets (including fixed assets, debtors etc.) as at December 31, 2012 of the Company relating to these contracts aggregate Rs. 599.800 Millions (net of Rs. 172.800 Millions realised during the nine months ended December 31, 2012). The situation in Libya is returning to normal and the Company is confident of completing these projects. 

 

5. The Company is primarily engaged in the business of Engineering, Procurement and Construction (EPC). As such there is no separate reportable segment as defined by the Accounting Standard (AS) 17 - "Segment Reporting" notified under the Companies (Accounting Standards) Rules, 2006.

 

6. Previous periods' figures have been regrouped / reclassified wherever necessary.

 

 

CONTINGENT LIABILITIES IN RESPECT OF:

 

(a) Claims against the Company not acknowledged as debts:

                                                                                                                                                (Rs. In Millions)

Nature of Claims

Relating to various years

comprise in the period

31.03.2012

 

 

 

Sales Tax/Value Added Tax*

(Tax/Penalty/Interest)

1993-2010

1993-2010

257.020

Excise Duty *

(Tax/Penalty/Interest)

1994-2012

1994-2011

251.412

Service Tax *

(Tax/Penalty/Interest)

2002-2010

2004-2010

1.646

Entry Tax

(Tax/Penalty/Interest)

1995-2012

1995-2008

150.962

(i) Income Tax matters mainly in respect of disallowance of depreciation etc.

relating to Power Transmission

Business acquired by the Company

A.Y.2006-07 to 2009-10

A.Y.2006-07 and 2009-10

724.144

(ii) Income Tax matters at overseas

unit/s

2002

2002

119.327

Customs Duty

1995-1996

6.014

Civil Suits

1993-1994

1993-1994

0.500

Demands of employees/ sub contractors

 

Amount Not Determinable

 

*These claims mainly relate to the issues of applicability, issue of disallowance of cenvat credit and in case of Sales Tax/Value Added Tax, and also relate to the issue of submission of ‘C’ forms.

 

 

(b) Other matters for which the Company is contingently liable:

 

Particulars

31.03.2012

 

(Rs. In Millions)

Guarantees given to banks for credit facilities extended/ loans given to the wholly owned subsidiary companies Rs.6088.276 Millions. Facilities / loans outstanding at the year end

 

5020.525

Performance guarantee given to a customer of the wholly owned subsidiary Company

 

2239.651

Bank guarantees provided by the Company to customers of the wholly owned subsidiary companies in connection with the respective contracts awarded/bids made

 

239.136

Performance guarantee provided by a bank to the customer of the wholly owned subsidiary Company by utilising the Company’s credit facility with that bank

 

26.499

 

 

(c) Other money for which the Company is contingently liable:

 

Sr. No

Particulars

31.03.2012

1

 Bills discounted

678.395

2

Contingent liability of Income Tax taken over by the Company

in terms of the Composite Scheme of Arrangement under

which the Power Transmission Business was acquired by the Company

 

 

73.125

 

 

FIXED ASSETS:

 

·         Freehold and Leasehold Land

·         Buildings

·         Plant and Machinery

·         Computers

·         Furniture and Fixtures

·         Electrical Installations

·         Vehicles

·         Computer Software

·         Brand

·         Goodwill

 

 

WEBSITE DETAILS

 

PRESS RELEASE

 

KEC INTERNATIONAL WINS ORDERS WORTH RS. 9140.000 MILLIONS

 

Ø  Secures Rs. 8000.000 Millions orders in transmission business

Ø  SAE Towers secures Rs. 1880.000 Millions orders, including Rs. 730.000 Millions pole supply orders. Also expanding its existing poles production capacity at an investment of Rs. 250.000 Millions

Ø  Re-enters Indonesia after 10 years; secures Rs. 1290.000 Millions order

Ø  Enters 765 kV Gas Insulated Substation (GIS) segment; Secures Rs. 400.000 Millions order

Ø  Secures Rs. 740.000 Millions orders in cable business

 

Mumbai, April 1, 2013: KEC International Limited (KEC), a global infrastructure EPC major, an RPG Group company, has secured new orders worth Rs. 9140.000 Millions in its Transmission, Power Systems and Cables businesses from India and International markets. Details are as follows -

 

Transmission Business:

 

Americas - SAE Towers, the wholly owned subsidiary of the Company, has secured largest ever poles supply order worth Rs. 730.000 Millions from Canada. SAE Towers is expanding its pole production capacity from 5,000 MTs to 12,000 MTs at its existing facility in Mexico at an investment of Rs. 250.000 Millions to cater to the increasing demand of poles in the North America region. The expansion is likely to be completed by September 2013.


In addition to above, SAE Towers has also secured orders for supply of lattice towers and hardware from Canada, United States, Brazil and Mexico. The total value of these orders is Rs. 1150.000 Millions.

 

Indonesia – - Design, Supply and Erection of 150 kV transmission line between Bengkayang – Ngabang – Tayanwith. The order is secured from the client PT PLN (Persero), i.e. Indonesia’s State Electricity Corporation. The order value is Rs. 1290.000 Millions. With this order, the Company re-enters Indonesia after more than 10 years and strengthens its presence in South East Asia. This year, the Company has already secured orders in Malaysia and Philippines.

 

Saudi Arabia – – Design, Supply and Erection of 380 kV transmission lines associated with interconnection of Al Salam, Madinah. The order is secured from the Saudi Electricity Company. The order value is Rs. 1960.000 Millions.

 

India – Supply and Erection of 400 kV transmission line between Kurukshetra - Jalandhar and 220 kV transmission line between Jalandhar - Hamirpur. The order is secured from the Power Grid Corporation of India Limited (PGCIL). The order value is Rs. 2190.000 Millions.

 

Others – - Secured additional orders from its existing Transmission projects. The total value of these orders is Rs. 680.000 Millions.

 

Power Systems Business:

 

The Company has secured an order for establishment of a 765 kV Gas Insulated Substation (GIS) in Tamil Nadu for PGCIL. The order value is Rs. 400.000 Millions. With this, KEC marks its entry in 765 kV GIS substation space.

 

Cable Business:

 

The Company has secured Rs. 740.000 Millions orders for the supply of Power and Telecom Cables.

 

About KEC International Limited

 

KEC International is global infrastructure Engineering, Procurement and Construction (EPC) major. It has presence in the verticals of Power Transmission, Power Systems, Cables, Railways, Telecom and Water. The Company has powered infrastructure development in 48 countries across South Asia, Middle East, Africa, Central Asia and Americas. It is the flagship Company of the RPG Group.

 

About RPG Enterprise.

 

RPG Enterprises is one of India's largest industrial conglomerates. The group consists of over fifteen companies managing diverse business interests in the areas of Tyre, Infrastructure, IT and Speciality. Established in 1979, RPG Enterprises today has a turnover of Rs. 160000.000 Millions.

 

 

KEC INTERNATIONAL RECEIVES IGBC GREEN FACTORY 'PLATINUM' CERTIFICATION FOR ITS GREEN-FIELD CABLES FACILITY AT VADODARA, GUJARAT

 

BECOMES THE FIRST CABLES FACTORY IN INDIA TO RECEIVE THIS CERTIFICATION

 

Mumbai, April 23, 2013: KEC International Limited (KEC), today announced that its green-field Cables manufacturing facility in Vadodara (Gujarat), has been awarded the prestigious 'Platinum' certification by the Indian Green Building Council (IGBC) formed by CII. The IGBC Green Factory certification system recognises significant efforts in green concepts and techniques in the industrial sector. These concepts help address national priorities like waste material handling, water efficiency and reduction in use of fossil fuels, energy efficiency and conservation of natural resources.

 

KEC setup its green-field facility at Vadodara to manufacture High Tension (HT) and Extra High Voltage (EHV) cables up to 220 kV. Right from the project design phase, several eco-friendly concepts were implemented across parameters such as Site Selection and Planning, Water, Energy and Material Conservation, Indoor Environmental Quality, Occupational Health, Innovation in Design etc.

 

Mr. Ramesh Chandak, MD & CEO, KEC International Limited commented, "This is a very prestigious award which puts our factory in a different league altogether. Only 5 companies in India have received the 'Platinum' certification and ours is the only cables factory to receive this certification from IGBC. This dream was realised due to the relentless efforts put in by our team."

 

"This world-class manufacturing facility will help KEC to consolidate its position as a significant player in the HT and EHV cables space" he added.

 

About KEC International Limited

 

KEC International is global infrastructure Engineering, Procurement and Construction (EPC) major. It has presence in the verticals of Power Transmission, Power Systems, Cables, Railways, Telecom and Water. The Company has powered infrastructure development in 48 countries across South Asia, Middle East, Africa, Central Asia and Americas. It is the flagship Company of the RPG Group.

 

About RPG Enterprise.

 

RPG Enterprises, established in 1979, is one of India's fastest growing business groups with turnover over Rs. 160000.000 Millions. The group has more than fifteen companies managing diverse business interests in the areas of Tyre, Infrastructure, IT and Specialty.

 

 

KEC INTERNATIONAL WINS ORDERS WORTH RS. 6460.000 MILLIONS

 

Mumbai, February 15, 2013: KEC International Limited (KEC), a global infrastructure EPC major, an RPG Group company, has secured new orders worth Rs. 6460.000 Millions in its Transmission and Cable businesses.

 

Transmission Business:

 

In Transmission business, the Company has secured Rs. 5590.000 Millions orders from India and Americas.
Details are as follows -

 

1) Two orders worth Rs. 2910.000 Millions from Power Grid Corporation of India Limited (PGCIL).

Rs. 1730.000 Millions order for supply and erection of 765 kV single circuit transmission line between Varanasi-Balia in Uttar Pradesh on turnkey basis. The project is associated with the Transmission System for Phase-I Generation Projects in Jharkhand & West Bengal.

Rs. 1180.000 Millions order for supply and erection of 220 kV and 132 kV transmission lines in Jharkhand on turnkey basis.

 

2) Order worth Rs. 1890.000 Millions for supply and erection of 400 kV double circuit transmission line from Rangampet to Gajwel in Andhra Pradesh on turnkey basis. The order is secured from Transmission Corporation of Andhra Pradesh Limited (APTransco).

 

3) SAE Towers, the wholly owned subsidiary of the Company, has secured various orders for supply of lattice towers and poles to United States, Mexico and Brazil. The total value of these orders is Rs. 790.000 Millions.

 

Cable Business:

 

In Cable business, the Company has secured Rs. 870.000 Millions orders for supply of Power and Telecom Cables.

 

About KEC International Limited

 

KEC International is global infrastructure Engineering, Procurement and Construction (EPC) major. It has presence in the verticals of Power Transmission, Power Systems, Cables, Railways, Telecom and Water. The Company has powered infrastructure development in 48 countries across South Asia, Middle East, Africa, Central Asia and Americas. It is a flagship Company of the RPG Group.

 

About RPG Enterprise.

 

RPG Enterprises is one of India's largest industrial conglomerates. The group consists of over fifteen companies managing diverse business interests in the areas of Tyre, Infrastructure, IT and Speciality. Established in 1979, RPG Enterprises today has a turnover of Rs. 160000.000 Millions.

 

 

RPG GROUP COMPANY KEC INTERNATIONAL UNDER I-T LENS

 

Ashwin Mohan, ET Now Jan 3, 2013, 07.50PM IST

 

Infrastructure major and RPG Group company KEC International is under the scanner of revenue authorities as the investigative wing of the Mumbai income tax department carried out extensive nationwide survey operations on nearly 9 official premises of the company and its associated entities on Thursday, three individuals privy to the ongoing probe told was the first to report the development.

 

Sources indicate that the survey operations are spread across Mumbai, Nagpur, Gurgaon, Kolkata, Jabalpur and Jaipur amongst other locations. "There could be possible instances of bogus billing, although we will get further clarity only when the survey operations conclude," said one of the three individuals cited above.

 

When contacted, a KEC spokesperson responded saying, "We are extending all assistance to the IT officials. We are confident that the officials will find our corporate practices and books satisfactory."

 

The company had recently bagged domestic and overseas projects worth Rs 15110.000 Millions in the transmission, power systems and cable businesses. The survey operations come on the back of growing pressure on the income tax department to meet the direct tax collection target of Rs 5.7 lakh crore for the fiscal.


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.29

UK Pound

1

Rs. 83.88

Euro

1

Rs. 70.68

 

 

INFORMATION DETAILS

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

64

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.