MIRA INFORM REPORT

 

 

Report Date :

30.04.2013

 

IDENTIFICATION DETAILS

 

Name :

NIMIT STEELS AND ALLOYS PRIVATE LIMITED

 

 

Registered Office :

Kailash Esplanade, C-417A, 4th Floor, LBS Marg, Opposite Shreyas Talkes, Ghatkopar, Mumbai – 400086, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

10.04.2003

 

 

Com. Reg. No.:

11-139994

 

 

Capital Investment / Paid-up Capital :

Rs. 50.000 Millions

 

 

CIN No.:

[Company Identification No.]

U27100MH2003PTC139994

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMN10447D

 

 

PAN No.:

[Permanent Account No.]

AABCN7969D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader, Importer and Exporter of Iron and Steel Products Wire Rods, Round Bras, Billets, Bloom, and Structure.

 

 

No. of Employees :

25 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 890000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

BB+ (Cash Credit)

Rating Explanation

Moderate risk of default. 

Date

01.04.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Akshay Haresh Bhansali

Designation :

Director

Contact No.:

91-9004669600

Date :

27.04.2013

 

 

LOCATIONS

 

Registered Office :

Kailash Esplanade, C-417A, 4th Floor, LBS Marg, Opposite Shreyas Talkes, Ghatkopar, Mumbai – 400086, Maharashtra, India

Tel. No.:

91-22-30915889 / 91-22-42465401

Mobile No”

91-9004669600 (Akhay H Bhansali)

Fax No.:

91-22-25005441

E-Mail :

nsapl@hotmail.com

 

 

Corporate Office :

D-225, Swstik Disa Corporate Park, LBS Road, Opposite Shreyas Cinema, Ghatkopar (West), Mumbai-400086, Maharashtra, India

 

 

Godown 1 :

Located At: Dahisar, Mumbai

 

 

Godown 2 :

Plot No.572, Kalamboli Warehousingh Complex, Navi Mumbai – 410218, Maharashtra, India

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Haresh Pragji Bhansali

Designation :

Director

Address :

702, Siddhi Apartment Tilak Road, Ghatkopar (East), Mumbai – 400077, Maharashtra, India

Date of Birth/Age :

20.06.1979

Date of Appointment :

23.03.2010

PAN No.:

AAAHB2403C

DIN No.:

00222412

 

 

Name :

Mr. Akshay Haresh Bhansali

Designation :

Director

Address :

702, Siddhi Apartment Tilak Road, Ghatkopar (East), Mumbai – 400077, Maharashtra, India

Date of Birth/Age :

20.06.1979

Date of Appointment :

23.03.2010

PAN No.:

AABPB9035H

DIN No.:

01864287

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Shareholders

No. of Shares

Bhansali Akshay Hetal

441450

Shah Amrutlal Dhanesh

441450

Haresh Pragaji Bhansali (HUF)

441450

Akshay Haresh Bhansali (HUF)

441450

Bhansali Haresh Akshay

441450

Shah Bharat Kalpesh

441450

Bhansali Akshay Meru

441482

Bhansali Pragati Haresh

441450

Bhansali Haresh Rajeshwari

441450

Mehta Jayantkumar Milan

441450

Mehta Vakatchand Jayantkumar

85468

Jagdhara Dealcomm Private Limited, India

325000

Aadhar Ventures India Limited, India

175000

TOTAL

5000000

 

 

AS ON 14.01.2013

 

Names of Allottees

No. of Shares

Haresh Pragaji Bhansali

500000

Hetal Bhansali

2000000

TOTAL

2500000

 

 

AS ON 29.09.2012

 

Equity Shares Break Up

Percentage of Holding

Bodies corporate

10.00

Directors or relatives of Directors

72.34

Other top fifty shareholders

17.66

TOTAL

100.00

 


 

BUSINESS DETAILS

 

Line of Business :

Trader, Importer and Exporter of Iron and Steel Products Wire Rods, Round Bras, Billets, Bloom, and Structure.

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Sudan

 

 

Imports :

 

Products :

Finished Goods

Countries :

  • China

 

 

Terms :

 

Selling :

Cash, Credit

 

 

Purchasing :

Cash, Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

25 (Approximately)

 

 

Bankers :

  • Corporation Bank, Wadala Branch, India Printing House, 42, G. D. Ambekar Marg, Wadala (West), Mumbai - 400031, Maharashtra, India

Tel. No.: 91-22-24103887

 

  • Bank of India, Sakinaka Mid Corporate Branch, Sagar Tech Plaza, Andheri Kurla Road Sakinaka Jn. Andheri (East), Mumbai - 400072, Maharashtra, India
  • Axis Bank Limited, 209, Atlanta, Ground Floor, Nariman Point, Mumbai-400021, Maharashtra, India
  • HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai-400013, Maharashtra, India
  • ICICI Bank

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

Term Loan from Banks

110.844

84.520

Other Loans and Advances

0.434

1.469

 

 

 

TOTAL

111.278

85.989

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Mr Vinod K Mehta and company

Chartered Accountant

Address :

B/5, Satyam Shopping Centre, 2nd Floor, M G Road, Mumbai – 400077, Maharashtra, India

PAN No.:

AADFV6947N

 

 

Related Parties :

Hetal Steels Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs. 50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs. 50.000 Millions

 

 

 

 

 

 

AS ON 29.09.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs. 100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

7500000

Equity Shares

Rs.10/- each

Rs. 75.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

50.000

45.000

50.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

173.068

105.919

52.012

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

223.068

150.919

102.012

LOAN FUNDS

 

 

 

1] Secured Loans

111.278

85.989

37.445

2] Unsecured Loans

25.811

8.291

71.856

TOTAL BORROWING

137.089

94.280

109.301

DEFERRED TAX LIABILITIES

4.125

0.473

0.464

 

 

 

 

TOTAL

364.282

245.672

211.777

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

53.643

51.233

9.510

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.007

1.007

1.525

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

388.517
292.062

168.471

 

Sundry Debtors

473.352
308.742

350.366

 

Cash & Bank Balances

395.791
179.866

0.038

 

Other Current Assets

0.083
0.112

0.168

 

Loans & Advances

33.058
17.119

73.451

Total Current Assets

1290.801

797.901

592.494

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

122.016
42.569

113.589

 

Other Current Liabilities

852.924
555.200

276.194

 

Provisions

5.229
6.700

1.969

Total Current Liabilities

980.169

604.469

391.752

Net Current Assets

310.632
193.432

200.742

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

364.282

245.672

211.777

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

 

SALES

 

 

 

 

 

Income

1927.100

1738.646

1389.387

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

NA

NA

NA

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

26.102

23.093

20.001

 

 

 

 

 

Less

TAX                                                                 

8.952

8.009

7.265

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

17.150

15.084

12.736

 

 

 

 

 

 

Value of Imports

NA

NA

95.180

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.43

--

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

Net Profit Margin

(PBT/Sales)

(%)

1.35

1.33

1.44

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.94

2.72

3.32

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.12

0.15

0.20

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.61

0.62

1.07

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.32

1.32

1.51

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

FACILITIES

 (Rs. In Millions)

Unsecured Loan

 

31.03.2012

31.03.2011

Term Loan from Others

25.811

8.291

 

 

 

TOTAL

25.811

8.291

 

 

SUNDRY CREDITORS DETAILS

(Rs. In Millions)

Particulars

 

31.03.2012

31.03.2011

31.03.2010

Sundry Creditors

122.016
42.569

113.589

 

 

 

 

TOTAL

122.016
42.569

113.589

 

 

FORM 8

 

Corporate identity number of the company

U27100MH2003PTC139994

Name of the company

NIMIT STEELS AND ALLOYS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Kailash Esplanade, C-417A, 4th Floor, LBS Marg, Opposite Shreyas Talkes, Ghatkopar, Mumbai – 400086, Maharashtra, India

This form is for

Modification of charge

Charge identification number of the charge to be modified

10212680

Type of charge

  • Book debts
  • Movable property (not being pledge)

Particular of charge holder

Corporation Bank, Wadala Branch, India Printing House, 42, G. D. Ambekar Marg, Wadala (West), Mumbai - 400031, Maharashtra, India

Nature of instrument creating charge

Fourth Common Supplemental Deed of Hypothecation of Movables / Assets / Debts

Dated 27.02.2013 (Limit Enhanced From 330.000 Millions To Rs. 470.000 Millions)

Date of instrument Creating the charge

27.02.2013

Amount secured by the charge

Rs. 470.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

(1) Cash Credit Cum WCDL-(Book Debts)-Base Rate + 5.10% i.e. 15.35% p.a. At Present Subject To Revision From Time To Time, The Bank Reserves The Regiht To Revise The Rate Of Interest Based On Gradation

 

Terms of repayment

(1) Cash Credit-Running Account Repayable On Demand Subject To Annual Renewal

 

Margin

(1) Cash Credit- Book Debts 40%,Age of Book Debts-90 Days (2) Inland/Import Letter of Credit - Cash Margin - 15% (By Way of Fixed Deposit)

 

Extent and operation of the charge

(1) Cash Credit-Hypothecation/Paripassu First Charge On Inventory Cum Book Debts / Current Assets (2) Inland/Import Letter of Credit- Extension of Paripassu First Charge on Hypothecation of Inventory Cum Book Debts/Current Assets

 

Other

(1) Cash Credit- (Purpose) - To Meet Working Capital Requirement of The Company (2) Inland/Import Letter of Credit - (Purpose) - Procurement / Import of Raw Materials

Short particulars of the property charged (Including location of the property)

Hypothecation of Stock In Trade Comprising Iron and Steel, Bars, Coils, Rods etc and Book Debts of The Company (Outstanding For Less Than 90 Days)

Date of instrument modifying the charge

18.09.2012

Particulars of the present modification

By This Modification, The Limit Enhanced From Rs.33,00,00,000/- to Rs. 470.000 Millions, The Existing Limit of (1) Cash Credit Limit From Rs.100.000 Millions to Rs.150.000 Millions and (2) Inland/Import Letter Of Credit Cum Buyers Credit From Rs.230.000 Millions To Rs.320.000 Millions The Charges Further Secure By Way of Hypothecation of Stock In Trade Comprising Iron and Steel, Bars, Coils, Rods Etc And  Book Debts of The Company (O/S For Less Than 90 Days),Hence The Total Aggregating Limit Stand Up to Rs.470.000 Millions

 

 

FIXED ASSETS

 

  • Air conditioner
  • Mobile
  • Xerox Machine
  • Fax Machine
  • Office Equipment
  • Printer
  • Plant and machinery
  • Crane
  • Furniture and fixture
  • Electrical Installation

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.27

UK Pound

1

Rs. 84.23

Euro

1

Rs. 70.90

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.