1. Summary Information
|
Country |
India |
||
|
Company Name |
SHARP INDIA
LIMITED |
Principal Name 1 |
Mr. Sunilkumar Sinha |
|
Status |
Moderate |
Principal Name 2 |
Mr. Takashi Mikami |
|
Registration # |
11-036759 |
||
|
Street Address |
Gat No. 686/4,
Taluka Sirur Koregaon, Bhima, Pune – 412216, Maharashtra, India |
||
|
Established Date |
05.07.1985 |
SIC Code |
-- |
|
Telephone# |
91-2137-666520 (8 Lines) / 252417 (4 Lines) |
Business Style 1 |
Manufacture |
|
Fax # |
91-2137-252417 |
Business Style 2 |
Seller |
|
Homepage |
Product Name 1 |
Colour televisions (CRT TVs) |
|
|
# of employees |
300 (Approximately) |
Product Name 2 |
LCD TVs. |
|
Paid up capital |
Rs. 259,440,000/- |
Product Name 3 |
-- |
|
Shareholders |
Shareholding of Promoter and Promoter Group - 80.00% Public Shareholding - 20.00% |
Banking |
Bank of India |
|
Public Limited Corp. |
Yes |
Business Period |
28 Years |
|
IPO |
Yes |
International Ins. |
-- |
|
Public |
Yes |
Rating |
B (27) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
Holding Company : |
-- |
Sharp Corporation, Japan |
-- |
|
Note |
- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2012 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
150,898,000 |
Current Liabilities |
161,195,000 |
|
Inventories |
172,922,000 |
Long-term Liabilities |
72,297,000 |
|
Fixed Assets |
171,419,000 |
Other Liabilities |
21,212,000 |
|
Deferred Assets |
0,000 |
Total Liabilities |
254,704,000 |
|
Invest& other Assets |
0,000 |
Retained Earnings |
0,000 |
|
|
|
Net Worth |
240,535,000 |
|
Total Assets |
495,239,000 |
Total Liab. & Equity |
495,239,000 |
|
Total Assets (Previous Year) |
611,143,000 |
|
|
|
P/L Statement as of |
31.03.2012 |
(Unit: Indian Rs.) |
|
|
Sales |
837,601,000 |
Net Profit |
(5,040,000) |
|
Sales(Previous yr) |
1116,165,000 |
Net Profit(Prev.yr) |
8,169,000 |
|
|
1069,631,000 |
|
|
|
Report Date : |
30.04.2013 |
IDENTIFICATION DETAILS
|
Name : |
SHARP INDIA LIMITED |
|
|
|
|
Registered
Office : |
Gat No. 686/4, Taluka Sirur Koregaon, Bhima, Pune – 412216,
Maharashtra |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
05.07.1985 |
|
|
|
|
Com. Reg. No.: |
11-036759 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 259.440 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L36759MH1985PLC036759 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
pnek05203C |
|
|
|
|
PAN No.: [Permanent Account No.] |
aaack8541m |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacture and Seller of Colour televisions (CRT TVs) and LCD TVs. |
|
|
|
|
No. of Employees
: |
300 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (27) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 960000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a subsidiary of Sharp Corporation, Japan. It is an established company having moderate track record. The
financial position of the company is weak. There appear some accumulated
losses recorded by the company. However, trade relations are reported as fair. Business is active.
Payments are reported to be slow. The company can be considered for business dealings with great
cautions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED BY
Management Non Co-Operative (91-2137-666520)
LOCATIONS
|
Registered Office : |
Gat No. 686/4, Taluka Sirur Koregaon, Bhima, Pune – 412 216,
Maharashtra, India |
|
Tel. No.: |
91-2137-666520 (8 Lines) / 252417 (4 Lines) |
|
Fax No.: |
91-2137-252417 |
|
E-Mail : |
mayuresh.vaze@sharpindialimited.com |
|
Website : |
www.sharpindialimited.com |
|
Area : |
|
|
Location : |
Owned |
|
|
|
|
Region Offices: |
WESTERN REGION Located at :
EASTERN REGION Located at :
SOUTHERN REGION Located at : · Bangalore · Kerala · Chennai · Coimbatore · Hyderabad
NORTHERN REGION Located at : · New Delhi |
DIRECTORS
As on 31.03.2012
|
Name : |
Mr. Sunilkumar Sinha |
|
Designation : |
Chairman and Executive Director |
|
|
|
|
Name : |
Mr. Takashi Mikami |
|
Designation : |
Managing Director |
|
|
|
|
Name : |
Mr. Masahiko Nakagawasai |
|
Designation : |
Executive Director |
|
|
|
|
Name : |
Mr. Sanjay S Vaidya |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Sanjay Asher |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Hiroaki Takayama |
|
Designation : |
Director |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.03.2013
|
Category of Shareholder |
Total No. of
Shares |
Percentage of
Holding |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
|
|
|
|
20755200 |
80.00 |
|
|
20755200 |
80.00 |
|
Total shareholding of Promoter and Promoter Group (A) |
20755200 |
80.00 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
1700 |
0.01 |
|
|
1200 |
0.00 |
|
|
2900 |
0.01 |
|
|
|
|
|
|
608974 |
2.35 |
|
|
|
|
|
|
3386509 |
13.05 |
|
|
1026854 |
3.96 |
|
|
163563 |
0.63 |
|
|
30953 |
0.12 |
|
|
131610 |
0.51 |
|
|
1000 |
0.00 |
|
|
5185900 |
19.99 |
|
Total Public shareholding (B) |
5188800 |
20.00 |
|
Total (A)+(B) |
25944000 |
100.00 |
|
(C) Shares held by Custodians and against which Depository
Receipts have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
25944000 |
0.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacture and Seller of Colour televisions (CRT TVs) and
LCD TVs. |
||||
|
|
|
||||
|
Products : |
|
PRODUCTION STATUS (AS ON 31.03.2011)
|
Particulars |
Unit |
Licensed
Capacity |
Installed
Capacity |
Actual
Production |
|
Colour TV receivers, LCD and sub-assemblies thereof |
|
300000 |
200000 |
140474 |
|
Video cassette recorders/video cassette players/ video tape deck
mechanisms |
|
500000 |
335000 |
Nil |
|
Two-in-one
radio-cum-cassette recorders (audio products) |
|
** |
90000 |
Nil |
|
Radio receivers
combined with sound recorders reproducing apparatus |
|
** |
24000 |
Nil |
|
Video Compact Disk Player |
|
** |
10000 |
Nil |
* On single shift basis, some of the capacities are inter-changeable with
other products depending on the need
** Registered with Ministry of Industry, Government of
Installed capacity has been certified by the management, this being a
technical matter
GENERAL INFORMATION
|
No. of Employees : |
300 (Approximately) |
|||||||||||||||
|
|
|
|||||||||||||||
|
Bankers : |
|
|||||||||||||||
|
|
|
|||||||||||||||
|
Facilities : |
(Rs.
In Millions)
|
|||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
S R batliboi and Company
Chartered Accountants |
|
|
|
|
Solicitors and
Advocates |
|
|
Name : |
Crawford Bayley and Company |
|
Address : |
Mumbai, Maharashtra, India |
|
|
|
|
Holding Company : |
Sharp Corporation, Japan |
|
|
|
|
Fellow Subsidiaries
: |
|
CAPITAL STRUCTURE
As on 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
40000000 |
Equity Shares |
Rs.10/- each |
Rs.400.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
25944000 |
Equity Shares |
Rs.10/- each |
Rs.259.440
Millions |
|
|
|
|
|
Reconciliation of
shares outstanding at the beginning and at the end of the reporting period
|
Particular |
Nos. |
Rs. In Millions |
|
At the beginning of the year |
25944 |
259.440 |
|
Outstanding at the end of the year |
25944 |
259.440 |
Terms/rights attached
to equity shares
The company has only one class of equity shares having a par value of Rs.10 per share. Each holder of equity shares is entitled to one vote per share.
In the event of liquidation of the company, the holders of equity shares will be entitled to receive remaining assets of the company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the share holders.
Shares held by
holding /ultimate holding company and/or their subsidiaries / associates
|
Particular |
Nos. |
Rs. In Millions |
|
Sharp Corporation Japan, the holding company |
20755 |
207.552 |
Details of shareholding
more than 5% shares in the company
|
Particular |
Nos. |
% holding in the class |
|
Sharp Corporation Japan, the holding company |
20755 |
80% |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
259.440 |
259.440 |
259.440 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
0.000 |
180.600 |
180.600 |
|
|
4] (Accumulated Losses) |
(18.905) |
(194.457) |
(202.626) |
|
|
NETWORTH |
240.535 |
245.583 |
237.414 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
72.297 |
40.036 |
0.000 |
|
|
2] Unsecured Loans |
0.000 |
50.000 |
0.000 |
|
|
TOTAL BORROWING |
72.297 |
90.036 |
0.000 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
312.832 |
335.619 |
237.414 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
171.419 |
141.786 |
125.793 |
|
|
Capital work-in-progress |
0.000 |
0.546 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
172.922
|
229.254
|
145.190
|
|
|
Sundry Debtors |
75.668
|
129.074
|
90.651
|
|
|
Cash & Bank Balances |
2.064
|
54.176
|
59.042
|
|
|
Other Current Assets |
0.474
|
0.244
|
0.202
|
|
|
Loans & Advances |
72.692
|
56.063
|
44.714
|
|
Total
Current Assets |
323.820
|
468.811
|
339.799
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
154.043
|
155.850
|
134.676
|
|
|
Current Liabilities |
7.152
|
96.359
|
70.852
|
|
|
Provisions |
21.212
|
23.315
|
22.650
|
|
Total
Current Liabilities |
182.407
|
275.524
|
228.178
|
|
|
Net Current Assets |
141.413
|
193.287
|
111.621
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
312.832 |
335.619 |
237.414 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
837.601 |
1116.165 |
1069.631 |
|
|
|
Other Income |
3.864 |
6.859 |
10.630 |
|
|
|
TOTAL (A) |
841.465 |
1123.024 |
1080.261 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of raw material and components consumed |
552.839 |
-- |
-- |
|
|
|
Purchases of traded goods |
0.000 |
-- |
-- |
|
|
|
(Increase)/decrease in inventories of finished goods, Work-in-progress and traded goods |
85.286 |
(47.699) |
11.042 |
|
|
|
Employee benefits expense |
62.457 |
111.921 |
108.396 |
|
|
|
Other expenses |
114.471 |
-- |
-- |
|
|
|
Operating and Other Expenses |
-- |
192.061 |
194.158 |
|
|
|
Raw Material Consumed |
-- |
551.451 |
546.949 |
|
|
|
Purchases of Traded Goods |
-- |
284.901 |
174.679 |
|
|
|
TOTAL (B) |
815.053 |
1092.635 |
1035.224 |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
26.412 |
30.389 |
45.037 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
9.470 |
5.756 |
5.154 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
16.942 |
24.633 |
39.883 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
21.982 |
16.451 |
23.785 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX (E-F) (G) |
(5.040) |
8.182 |
16.098 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.007 |
0.013 |
0.017 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
(5.047) |
8.169 |
16.081 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
(194.457) |
(202.626) |
(218.707) |
|
|
|
|
|
|
|
|
|
|
BALANCE / (LOSS)
CARRIED TO THE B/S |
(199.504) |
(194.457) |
(202.626) |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
45.232 |
0.157 |
0.704 |
|
|
TOTAL EARNINGS |
45.232 |
0.157 |
0.704 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials and Components |
655.932 |
497.945 |
466.858 |
|
|
|
Stores & Spares |
0.155 |
3.344 |
1.997 |
|
|
|
Capital Goods |
58.475 |
38.227 |
19.271 |
|
|
|
Others |
0.000 |
210.847 |
122.461 |
|
|
TOTAL IMPORTS |
714.562 |
750.363 |
610.587 |
|
|
|
|
|
|
|
|
|
|
Earnings /(Loss)
Per Share (Rs.) |
(0.19) |
0.31 |
0.62 |
|
QUARTERLY RESULTS
|
PARTICULARS |
30.06.2012 |
30.09.2012 |
31.12.2012 |
|
Type |
1st
Quarter |
2nd
Quarter |
3rd
Quarter |
|
Sales Turnover |
196.800 |
211.800 |
180.800 |
|
Total Expenditure |
203.900 |
197.900 |
171.300 |
|
PBIDT (Excl
OI) |
(7.000) |
14.000 |
9.500 |
|
Other Income |
0.300 |
0.200 |
0.000 |
|
Operating
Profit |
(6.800) |
14.200 |
9.500 |
|
Interest |
1.500 |
1.100 |
0.200 |
|
Exceptional
Items |
0.000 |
0.000 |
0.000 |
|
PBDT |
(8.300) |
13.100 |
9.300 |
|
Depreciation |
6.200 |
6.200 |
15.700 |
|
Profit
Before Tax |
(14.400) |
6.900 |
(6.400) |
|
Tax |
0.000 |
0.000 |
0.000 |
|
Reported PAT |
0.000 |
0.000 |
0.000 |
|
Extraordinary Items |
(14.400) |
6.900 |
(6.400) |
|
Prior Period Expenses |
0.000 |
0.000 |
0.000 |
|
Other Adjustments |
0.000 |
0.000 |
0.000 |
|
Net Profit |
(14.400) |
6.900 |
(6.400) |
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
(0.60)
|
0.73
|
1.48
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
(0.60)
|
0.73
|
1.50
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(1.02)
|
1.34
|
3.45
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.02)
|
0.03
|
0.06
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.30
|
0.37
|
0.00
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.76
|
1.70
|
1.48
|
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
No |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
---------------------- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm / promoter involved in |
---------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
No |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
No |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
No |
BACKGROUND
Subject was incorporated on July 5, 1985. The company is principally engaged in the manufacture and sale of colour televisions ('CTVs') and liquid crystal display televisions ('LCD TVs'). Further, the company was also engaged in trading microwave ovens, refrigerators, colour televisions, LCD TVs, air conditioners and audio systems.
Effective from 1st April 2011, the company has shifted to a new business model wherein it has focused on its core strength of manufacturing. The products manufactured by the company would be sold to Sharp Business Systems (India) Limited ('SBSIL'), a 100% subsidiary company of Sharp Corporation Japan. SBSIL would handle the after sales and service activity for all products manufactured by the company and sold to SBSIL. Due to the change in business model the current year figures are not comparable with the previous year.
Sharp Corporation ('Sharp'), a company incorporated in Japan, holds 80 per cent of the issued share capital of the company. The company has a technical collaboration with Sharp for the manufacture of colour televisions ('CTVs') and ('LCD TVs').
OPERATIONS :
Gross Sales income during the year was Rs. 969.107 Millions. Effective from 1st April 2011, the company has shifted to a new business model wherein it has focused on its core strength of manufacturing. The products manufactured by the Company have been sold to Sharp Business Systems (India) Limited, (SBSIL) a 100% subsidiary company of Sharp Corporation, Japan. SBSIL will handle the after sales activity for all products manufactured by the Company. Due to the change in the business model, the results of the current financial year are not comparable with the results of the previous financial year.
The net loss of the company for the fiscal 2011- 2012 is Rs. 5.047 Millions. This was mainly due to the adverse exchange rate
MANAGEMENT DISCUSSION
AND ANALYSIS
During the fiscal 2011 -2012 the Indian economy slowed down substantially compared to previous year. GDP growth rate dropped down to around 6.9 per cent to 7 percent. Tight Monetary policy, high inflation, rising interest rates, increasing oil prices and weak business sentiments contributed to the slowdown. The global economy also witnessed a lower economic growth due to Euro Zone crisis, high crude prices and unrest in the Middle East countries.
India's GDP growth in 2012-13 expected to be around 7.6 per cent +/ - 0.25 per cent.
INDUSTRY STRUCTURE
AND DEVELOPMENT:
The Company is principally engaged in the manufacture and sale of Colour televisions (CRT TVs) and LCD TVs. The conventional colour television market in India witnessed a sharp decline of 33.3 % for the first time in 2011, from 18 million TV Sets to 12 million units. This decline is perceived as being in line with global trend of a discerning shift towards LCD technology.
The Indian television industry has been undergoing a major shift over the past few years. The conventional CRT TVs are being replaced with
LCD TVs. In the LCD TVs there is a continuous technology advancement and decline in the prices.
However, globally India commands major consumption of CRT TV technology. In spite of the upgradation of the technology to LCD TVs , demand for CRT TVs segment is likely to come from tier- II and tier – III cities and rural markets, which are still growing at a considerable rate. In this area Slim and ultra-slim TVs have emerged as the preferred segments. New customers and new markets may well support the falling CRT sales to some extent.
During the current year flat panel TVs which includes LCDs, LEDs and Plasma TVs registered a growth of 50 percent over the previous year.
The LEDs, being the latest in technology, received good response from consumers because of its design, high definition and less energy consumption. LED TVs enjoy a share of 15% in India's total flat panel market while LCD TVs dominated the segment with 85%, down by 7% over previous year. The industry also introduced high-end technology products like 3D and smart televisions during the current year. This will have considerable impact on total energy consumption of TVs.
OUTLOOK:
In the years to come product mix, brand image, well established distribution network, after sales service and technological superiority will be the factors which will decide the competitive advantage of the industry players. Increase in the TV Channels, increase in consumer base and changing lifestyles, penetration of the TV market in the rural areas is expected to have a good growth in the future too. The Company will explore manufacturing of other consumer electronic product and will focus on manufacturing of various models of LCD and LED TVs in addition to the current range of CRT and LCD TV in the forthcoming year, which will make the company more competitive. They are planning to explore OEM opportunities within and outside India to leverage their production capacity. All these will definitely help us to put their best foot forward with respect to competition.
FINANCIAL AND
OPERATIONAL PERFORMANCE:
The financial highlights for the fiscal 2011-2012 are dealt with in the Directors' Report. During the current year, the company has made a loss of Rupees 5.047 Million. High Interest Rates, ever increasing input costs, inflation, exchange rate fluctuations, immense competition, are the factors which have an effect on the financial results of the company.
CONTINGENT
LIABILITIES
Rs. In Millions
|
Particular |
31.03.2012 |
31.03.2011 |
|
Claims against the company not acknowledged as debts |
|
|
|
- Central excise authorities |
20.038 |
20.188 |
Based on the opinion of the legal counsel of the company, all contingent liabilities as at balance sheet date have been assessed as remote. Claims against the company for central excise pertain to claim for (i) cenvat on work-in-progress and finished goods destroyed by fire and (ii) service tax on royalty paid to Sharp Corporation, Japan, and service tax on repairs and maintenance services.
UNSECURED LOAN
Rs. In Millions
|
Particular |
As
on 31.03.2012 |
As
on 31.03.2011 |
|
SHORT TERM
BORROWINGS |
|
|
|
Short term loans from banks |
0.000 |
50.000 |
|
Total |
0.000 |
50.000 |
FIXED ASSETS
· Land – Freehold
·
· Plant and Machinery
· Moulds, Jigs and Fixtures
· Furniture Fittings and Equipment
· Computers
· Vehicles
· SAP Software
· Technical know how
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.28 |
|
|
1 |
Rs.84.23 |
|
Euro |
1 |
Rs.70.90 |
INFORMATION DETAILS
|
Information
Gathered by : |
PLK |
|
|
|
|
Report Prepared
by : |
NTH |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
2 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
27 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.