1. Summary Information

Country

India

Company Name

SHARP INDIA LIMITED

Principal Name 1

Mr. Sunilkumar Sinha

Status

Moderate

Principal Name 2

Mr. Takashi Mikami

Registration #

11-036759

Street Address

Gat No. 686/4, Taluka Sirur Koregaon, Bhima, Pune – 412216, Maharashtra, India

Established Date

05.07.1985

SIC Code

--

Telephone#

91-2137-666520 (8 Lines) / 252417 (4 Lines)

Business Style 1

Manufacture

Fax #

91-2137-252417

Business Style 2

Seller

Homepage

www.sharpindialimited.com

Product Name 1

Colour televisions (CRT TVs)

# of employees

300 (Approximately)

Product Name 2

LCD TVs.

Paid up capital

Rs. 259,440,000/-

Product Name 3

--

Shareholders

Shareholding of Promoter and Promoter Group - 80.00%

Public Shareholding - 20.00%

Banking

Bank of India

 

Public Limited Corp.

Yes

Business Period

28 Years

IPO

Yes

International Ins.

--

Public Enterprise

Yes

Rating

B (27)

Related Company

Relation

Country

Company Name

CEO

Holding Company :

--

Sharp Corporation, Japan

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2012

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

150,898,000

Current Liabilities

161,195,000

Inventories

172,922,000

Long-term Liabilities

72,297,000

Fixed Assets

171,419,000

Other Liabilities

21,212,000

Deferred Assets

0,000

Total Liabilities

254,704,000

Invest& other Assets

0,000

Retained Earnings

0,000

 

 

Net Worth

240,535,000

Total Assets

495,239,000

Total Liab. & Equity

495,239,000

 Total Assets

(Previous Year)

611,143,000

 

 

P/L Statement as of

31.03.2012

(Unit: Indian Rs.)

Sales

837,601,000

Net Profit

(5,040,000)

Sales(Previous yr)

1116,165,000

Net Profit(Prev.yr)

8,169,000

 

1069,631,000

 

 

 

MIRA INFORM REPORT

 

 

Report Date :

30.04.2013

 

IDENTIFICATION DETAILS

 

Name :

SHARP INDIA LIMITED

 

 

Registered Office :

Gat No. 686/4, Taluka Sirur Koregaon, Bhima, Pune – 412216, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

05.07.1985

 

 

Com. Reg. No.:

11-036759

 

 

Capital Investment / Paid-up Capital :

Rs. 259.440 Millions

 

 

CIN No.:

[Company Identification No.]

L36759MH1985PLC036759

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

pnek05203C

 

 

PAN No.:

[Permanent Account No.]

aaack8541m

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacture and Seller of Colour televisions (CRT TVs) and LCD TVs.

 

 

No. of Employees :

300 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 960000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Sharp Corporation, Japan.

 

It is an established company having moderate track record. The financial position of the company is weak. There appear some accumulated losses recorded by the company.

 

However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with great cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED BY

 

Management Non Co-Operative (91-2137-666520)

 

LOCATIONS

 

Registered Office :

Gat No. 686/4, Taluka Sirur Koregaon, Bhima, Pune – 412 216, Maharashtra, India

Tel. No.:

91-2137-666520 (8 Lines) / 252417 (4 Lines)

Fax No.:

91-2137-252417

E-Mail :

mayuresh.vaze@sharpindialimited.com  

shekhar.chavan@sharpindialimited.com

sharp@service007.com

Website :

www.sharpindialimited.com

Area :

 

Location :

Owned

 

 

Region Offices:

WESTERN REGION

 

Located at :

  • Pune
  • Mumbai
  • Ahmedabad
  • Indore

EASTERN REGION

Located at :

  • Kolkata

SOUTHERN REGION

Located at :

·         Bangalore

·         Kerala

·         Chennai

·         Coimbatore

·         Hyderabad



NORTHERN REGION

Located at :

·         New Delhi

 

 

DIRECTORS

 

As on 31.03.2012

 

Name :

Mr. Sunilkumar Sinha

Designation :

Chairman and Executive Director

 

 

Name :

Mr. Takashi Mikami

Designation :

Managing Director    

 

 

Name :

Mr. Masahiko Nakagawasai

Designation :

Executive Director

 

 

Name :

Mr. Sanjay S Vaidya

Designation :

Director    

 

 

Name :

Mr. Sanjay Asher

Designation :

Director    

 

 

Name :

Mr. Hiroaki Takayama

Designation :

Director    

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2013

 

Category of Shareholder                                                

 

Total No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

20755200

80.00

http://www.bseindia.com/include/images/clear.gifSub Total

20755200

80.00

Total shareholding of Promoter and Promoter Group (A)

20755200

80.00

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

1700

0.01

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

1200

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

2900

0.01

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

608974

2.35

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

3386509

13.05

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

1026854

3.96

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

163563

0.63

http://www.bseindia.com/include/images/clear.gifClearing Members

30953

0.12

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

131610

0.51

http://www.bseindia.com/include/images/clear.gifHindu Undivided Families

1000

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

5185900

19.99

Total Public shareholding (B)

5188800

20.00

Total (A)+(B)

25944000

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

25944000

0.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture and Seller of Colour televisions (CRT TVs) and LCD TVs.

 

 

Products :

Item Code No. (ITC Code)

Product Description

852810.01

Colour Television Sets

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Colour TV receivers, LCD and sub-assemblies thereof

 

300000

200000

140474

Video cassette recorders/video cassette players/ video tape deck mechanisms

 

500000

335000

Nil

Two-in-one radio-cum-cassette recorders (audio products)

 

**

90000

Nil

Radio receivers combined with sound recorders reproducing apparatus

 

**

24000

Nil

Video Compact Disk Player

 

**

10000

Nil

 

* On single shift basis, some of the capacities are inter-changeable with other products depending on the need

** Registered with Ministry of Industry, Government of India

Installed capacity has been certified by the management, this being a technical matter

 

 

GENERAL INFORMATION

 

No. of Employees :

300 (Approximately)

 

 

Bankers :

  • Bank of India
  • The Bank of Tokyo-Mitsubishi UFJ Limited
  • The Mizuho Corporate Bank Limited
  • Citi Bank N.A.

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

SHORT TERM BORROWINGS

 

 

Cash credit from banks

72.297

40.036

Total

72.297

40.036

 

(Cash credit from banks is secured by first hypothecation charge on the company’s entire stock of raw materials, finished goods, work in progress, spares and packing material, book debts and movable plant and machinery.)

 

The cash credit is repayable on demand and carries interest @ 12-14 %

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S R batliboi and Company

Chartered Accountants

 

 

Solicitors and Advocates

 

Name :

Crawford Bayley and Company

Address :

Mumbai, Maharashtra, India

 

 

Holding Company :

Sharp Corporation, Japan

 

 

Fellow Subsidiaries :

  • Sharp Electronics (Malaysia) SDN. BHD., Malaysia
  • Sharp Manufacturing Corporation (M) SDN BHD, Malaysia
  • Sharp Business Systems (India) Limited
  • Sharp Manufacturing Thailand Company Limited Thailand
  • Sharp Electronics Inc of Korea
  • Sharp Middle East FZE, UAE
  • P.T Sharp Electronics Indonesia
  • Sharp Roxy Sales (Singapore) Pte Limited, Singapore
  • Sharp Electronics (Singapore) Pte Limited, Singapore
  • Sharp Appliances (Thailand) Limited, Thailand

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

40000000

Equity Shares

Rs.10/- each

Rs.400.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25944000

Equity Shares

Rs.10/- each

Rs.259.440 Millions

 

 

 

 

 

Reconciliation of shares outstanding at the beginning and at the end of the reporting period

Particular

Nos.

Rs. In Millions

At the beginning of the year

25944

259.440

Outstanding at the end of the year

25944

259.440

 

Terms/rights attached to equity shares

The company has only one class of equity shares having a par value of Rs.10 per share. Each holder of equity shares is entitled to one vote per share.

 

In the event of liquidation of the company, the holders of equity shares will be entitled to receive remaining assets of the company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the share holders.

 

 

Shares held by holding /ultimate holding company and/or their subsidiaries / associates

Particular

Nos.

Rs. In Millions

Sharp Corporation Japan, the holding company

20755

207.552

 

 

Details of shareholding more than 5% shares in the company

Particular

Nos.

% holding in the class

Sharp Corporation Japan, the holding company

20755

80%


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

259.440

259.440

259.440

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

180.600

180.600

4] (Accumulated Losses)

(18.905)

(194.457)

(202.626)

NETWORTH

240.535

245.583

237.414

LOAN FUNDS

 

 

 

1] Secured Loans

72.297

40.036

0.000

2] Unsecured Loans

0.000

50.000

0.000

TOTAL BORROWING

72.297

90.036

0.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

312.832

335.619

237.414

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

171.419

141.786

125.793

Capital work-in-progress

0.000

0.546

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

172.922
229.254
145.190

 

Sundry Debtors

75.668
129.074
90.651

 

Cash & Bank Balances

2.064
54.176
59.042

 

Other Current Assets

0.474
0.244
0.202

 

Loans & Advances

72.692
56.063
44.714

Total Current Assets

323.820
468.811
339.799

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

154.043
155.850
134.676

 

Current Liabilities

7.152
96.359
70.852

 

Provisions

21.212
23.315
22.650

Total Current Liabilities

182.407
275.524
228.178

Net Current Assets

141.413
193.287
111.621

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

312.832

335.619

237.414

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

837.601

1116.165

1069.631

 

 

Other Income

3.864

6.859

10.630

 

 

TOTAL                                     (A)

841.465

1123.024

1080.261

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of raw material and components consumed

552.839

--

--

 

 

Purchases of traded goods

0.000

--

--

 

 

(Increase)/decrease in inventories of finished goods, Work-in-progress and traded goods

85.286

(47.699)

11.042

 

 

Employee benefits expense

62.457

111.921

108.396

 

 

Other expenses

114.471

--

--

 

 

Operating and Other Expenses

--

192.061

194.158

 

 

Raw Material Consumed

--

551.451

546.949

 

 

Purchases of Traded Goods

--

284.901

174.679

 

 

TOTAL                                     (B)

815.053

1092.635

1035.224

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

26.412

30.389

45.037

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

9.470

5.756

5.154

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

16.942

24.633

39.883

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

21.982

16.451

23.785

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

(5.040)

8.182

16.098

 

 

 

 

 

Less

TAX                                                                  (H)

0.007

0.013

0.017

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

(5.047)

8.169

16.081

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(194.457)

(202.626)

(218.707)

 

 

 

 

 

 

BALANCE / (LOSS) CARRIED TO THE B/S

(199.504)

(194.457)

(202.626)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

45.232

0.157

0.704

 

TOTAL EARNINGS

45.232

0.157

0.704

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials and Components

655.932

497.945

466.858

 

 

Stores & Spares

0.155

3.344

1.997

 

 

Capital Goods

58.475

38.227

19.271

 

 

Others

0.000

210.847

122.461

 

TOTAL IMPORTS

714.562

750.363

610.587

 

 

 

 

 

 

Earnings /(Loss) Per Share (Rs.)

(0.19)

0.31

0.62

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2012

30.09.2012

31.12.2012

Type

1st Quarter

2nd Quarter

3rd Quarter

 Sales Turnover

196.800

211.800

180.800

 Total Expenditure

203.900

197.900

171.300

 PBIDT (Excl OI)

(7.000)

14.000

9.500

 Other Income

0.300

0.200

0.000

 Operating Profit

(6.800)

14.200

9.500

 Interest

1.500

1.100

0.200

 Exceptional Items

0.000

0.000

0.000

 PBDT

(8.300)

13.100

9.300

 Depreciation

6.200

6.200

15.700

 Profit Before Tax

(14.400)

6.900

(6.400)

 Tax

0.000

0.000

0.000

 Reported PAT

0.000

0.000

0.000

Extraordinary Items      

(14.400)

6.900

(6.400)

Prior Period Expenses

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

Net Profit

(14.400)

6.900

(6.400)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

(0.60)
0.73
1.48

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

(0.60)
0.73
1.50

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

(1.02)
1.34
3.45

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

(0.02)
0.03
0.06

 

 

 
 
 

Debt Equity Ratio

(Total Debt /Networth)

 

0.30
0.37
0.00

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

1.76
1.70
1.48

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

No

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

BACKGROUND

 

Subject was incorporated on July 5, 1985. The company is principally engaged in the manufacture and sale of colour televisions ('CTVs') and liquid crystal display televisions ('LCD TVs'). Further, the company was also engaged in trading microwave ovens, refrigerators, colour televisions, LCD TVs, air conditioners and audio systems.

 

Effective from 1st April 2011, the company has shifted to a new business model wherein it has focused on its core strength of manufacturing. The products manufactured by the company would be sold to Sharp Business Systems (India) Limited ('SBSIL'), a 100% subsidiary company of Sharp Corporation Japan. SBSIL would handle the after sales and service activity for all products manufactured by the company and sold to SBSIL. Due to the change in business model the current year figures are not comparable with the previous year.

 

Sharp Corporation ('Sharp'), a company incorporated in Japan, holds 80 per cent of the issued share capital of the company. The company has a technical collaboration with Sharp for the manufacture of colour televisions ('CTVs') and ('LCD TVs').

 

 

OPERATIONS :

 

Gross Sales income during the year was Rs. 969.107 Millions. Effective from 1st April 2011, the company has shifted to a new business model wherein it has focused on its core strength of manufacturing. The products manufactured by the Company have been sold to Sharp Business Systems (India) Limited, (SBSIL) a 100% subsidiary company of Sharp Corporation, Japan. SBSIL will handle the after sales activity for all products manufactured by the Company. Due to the change in the business model, the results of the current financial year are not comparable with the results of the previous financial year.

 

The net loss of the company for the fiscal 2011- 2012 is Rs. 5.047 Millions. This was mainly due to the adverse exchange rate

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

During the fiscal 2011 -2012 the Indian economy slowed down substantially compared to previous year. GDP growth rate dropped down to around 6.9 per cent to 7 percent. Tight Monetary policy, high inflation, rising interest rates, increasing oil prices and weak business sentiments contributed to the slowdown. The global economy also witnessed a lower economic growth due to Euro Zone crisis, high crude prices and unrest in the Middle East countries.

 

India's GDP growth in 2012-13 expected to be around 7.6 per cent +/ - 0.25 per cent.

 

 

INDUSTRY STRUCTURE AND DEVELOPMENT:

 

The Company is principally engaged in the manufacture and sale of Colour televisions (CRT TVs) and LCD TVs. The conventional colour television market in India witnessed a sharp decline of 33.3 % for the first time in 2011, from 18 million TV Sets to 12 million units. This decline is perceived as being in line with global trend of a discerning shift towards LCD technology.

 

The Indian television industry has been undergoing a major shift over the past few years. The conventional CRT TVs are being replaced with

 

LCD TVs. In the LCD TVs there is a continuous technology advancement and decline in the prices.

 

However, globally India commands major consumption of CRT TV technology. In spite of the upgradation of the technology to LCD TVs , demand for CRT TVs segment is likely to come from tier- II and tier – III cities and rural markets, which are still growing at a considerable rate. In this area Slim and ultra-slim TVs have emerged as the preferred segments. New customers and new markets may well support the falling CRT sales to some extent.

 

During the current year flat panel TVs which includes LCDs, LEDs and Plasma TVs registered a growth of 50 percent over the previous year.

 

The LEDs, being the latest in technology, received good response from consumers because of its design, high definition and less energy consumption. LED TVs enjoy a share of 15% in India's total flat panel market while LCD TVs dominated the segment with 85%, down by 7% over previous year. The industry also introduced high-end technology products like 3D and smart televisions during the current year. This will have considerable impact on total energy consumption of TVs.

 

 

OUTLOOK:

 

In the years to come product mix, brand image, well established distribution network, after sales service and technological superiority will be the factors which will decide the competitive advantage of the industry players. Increase in the TV Channels, increase in consumer base and changing lifestyles, penetration of the TV market in the rural areas is expected to have a good growth in the future too. The Company will explore manufacturing of other consumer electronic product and will focus on manufacturing of various models of LCD and LED TVs in addition to the current range of CRT and LCD TV in the forthcoming year, which will make the company more competitive. They are planning to explore OEM opportunities within and outside India to leverage their production capacity. All these will definitely help us to put their best foot forward with respect to competition.

 

 

FINANCIAL AND OPERATIONAL PERFORMANCE:

 

The financial highlights for the fiscal 2011-2012 are dealt with in the Directors' Report. During the current year, the company has made a loss of Rupees 5.047 Million. High Interest Rates, ever increasing input costs, inflation, exchange rate fluctuations, immense competition, are the factors which have an effect on the financial results of the company.

 

 

CONTINGENT LIABILITIES

Rs. In Millions

Particular

31.03.2012

31.03.2011

Claims against the company not acknowledged as debts

 

 

- Central excise authorities

20.038

20.188

 

Based on the opinion of the legal counsel of the company, all contingent liabilities as at balance sheet date have been assessed as remote. Claims against the company for central excise pertain to claim for (i) cenvat on work-in-progress and finished goods destroyed by fire and (ii) service tax on royalty paid to Sharp Corporation, Japan, and service tax on repairs and maintenance services.

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2012

As on

31.03.2011

SHORT TERM BORROWINGS

 

 

Short term loans from banks

0.000

50.000

Total

0.000

50.000

 

 

FIXED ASSETS

 

·         Land – Freehold

·         Factory Building

·         Plant and Machinery

·         Moulds, Jigs and Fixtures

·         Furniture Fittings and Equipment

·         Computers

·         Vehicles

·         SAP Software

·         Technical know how

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.28

UK Pound

1

Rs.84.23

Euro

1

Rs.70.90

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.