MIRA INFORM REPORT

 

 

Report Date :

29.04.2013

 

IDENTIFICATION DETAILS

 

Name :

SRI JAYA JOTHI TEXTILE MILLS PRIVATE LIMITED

 

 

Registered Office :

154, R. Reddiaapatti Road, Sri Jayavilas Subburaj Nagar, Keelarajakularaman, Rajapalayam (T.K.), District Virudhunagar – 626 136, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

15.02.1996

 

 

Com. Reg. No.:

18-034526

 

 

Capital Investment / Paid-up Capital :

Rs.2.500 millions 

 

 

CIN No.:

[Company Identification No.]

U17111TN1996PTC034526

 

 

TIN No.:

33726061953

 

 

PAN No.:

[Permanent Account No.]

AABCS5352B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Cotton Yarn.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (37)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1803000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. The profitability appears to be low. However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered normal for business dealings with some caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities: B+

Rating Explanation

High risk of default.

Date

February 15, 2013

 

 

Rating Agency Name

CARE

Rating

Short Term Bank Facilities: A4

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

February 15, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office/ Factory :

154, R. Reddiaapatti Road, Sri Jayavilas Subburaj Nagar, Keelarajakularaman, Rajapalayam (T.K.), District Virudhunagar – 626 136, Tamilnadu, India

Tel. No.:

91-4563-257266/ 257990/ 258955/ 258701/ 258711/ 258005

Fax No.:

91-4563-257282/ 258600

E-Mail :

sjitmill@sancharnet.in

smrajunaidu@gmail.com

srijjothitex@vsnl.com

 

 

DIRECTORS

 

As on 28.09.2012

 

Name :

Mr. Thathi Ramasamy Naicker Jayaraman

Designation :

Director

Address :

51, Pillaimar Street, Aruppukottai, Virudhunagar, Tamilnadu, India

Date of Birth/Age :

15.05.1935

Date of Appointment :

15.02.1996

PAN No.:

ACOPJ4044M

DIN No.:

00600336

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17111TN1951PLC002746

SHRI RAMALINGA MILLS LIMITED

Director

04/05/1962

04/05/1962

-

Active

NO

2

U27104TN1961PTC004402

KOVILPATTI STEEL ROLLING INDUSTRIES PRIVATE LIMITED

Director

07/05/1979

07/05/1979

-

Active

NO

3

U65191TN1980PTC008152

ARUPPUKOTTAI SRI JAYAVILAS FINANCE PRIVATE LIMITED

Director

01/03/1980

01/03/1980

-

Active

NO

4

U51102TN1981PLC008702

SRI JAYAJOTHI AND COMPANY LIMITED

Director

07/04/1981

07/04/1981

24/03/2011

Active

NO

5

U27104TN1982PTC009175

SREE JAYA VILAS MALLEABLE CASTINGS PRIVATE LIMITED

Director

18/01/1982

18/01/1982

05/10/2011

Active

NO

6

U27200TN1984PTC011013

ARUPPUKOTTAI SRI JAYAVILAS INVESTMENTS PRIVATE LIMITED

Director

12/07/1984

12/07/1984

-

Active

NO

7

U25199TN1987PTC014565

SUNLITE RUBBERS PRIVATE LIMITED

Director

23/06/1987

23/06/1987

-

Active

NO

8

U17111TN1989PTC017318

JAI JAGADHAMBIGA TEXTILE MILLS PRIVATE LIMITED

Director

27/04/1989

27/04/1989

-

Active

NO

9

U35111TN1983PTC010041

JESUDASONS PRIVATE LIMITED

Director

27/11/1991

27/11/1991

-

Active

NO

10

U17111TN1992PTC022526

SHRI JAYAVARTHAN SPINNING MILL PRIVATE LIMITED

Director

22/04/1992

22/04/1992

05/10/2011

Active

NO

11

U17111TN1996PTC034526

SRI JAYA JOTHI TEXTILE MILLS PRIVATE LIMITED

Director

15/02/1996

15/02/1996

-

Active

NO

12

U18101TN1996PTC035925

SREE ISWARYA TEXTILES PRIVATE LIMITED

Director

01/07/1996

01/07/1996

-

Active

NO

13

U17111TN1983PLC009973

L.S. MILLS LIMITED

Director

10/06/2005

10/06/2005

05/02/2011

Active

NO

 

 

Name :

Mr. J. Rajasekaran

Designation :

Director

Address :

51, Pillaimar Street, Aruppukottai, Virudhunagar, Tamilnadu, India

Date of Birth/Age :

21.08.1960

Date of Appointment :

31.10.1996

PAN No.:

AFXPR4581D

DIN No.:

00600339

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U25199TN1987PTC014565

SUNLITE RUBBERS PRIVATE LIMITED

Director

23/06/1987

23/06/1987

-

Active

NO

2

U17111TN1989PTC017318

JAI JAGADHAMBIGA TEXTILE MILLS PRIVATE LIMITED

Director

27/04/1989

27/04/1989

-

Active

NO

3

U17111TN1992PTC022984

SRI SATHU SPINNING MILLS PRIVATE LIMITED

Director

01/07/1992

01/07/1992

05/10/2011

Active

NO

4

L17111TN1989PLC018267

TAMILNADU JAI BHARATH MILL LIMITED

Director

28/11/1995

28/11/1995

01/08/2012

Active

NO

5

U18101TN1996PTC035925

SREE ISWARYA TEXTILES PRIVATE LIMITED

Director

31/10/1996

31/10/1996

-

Active

NO

6

U17111TN1996PTC034526

SRI JAYA JOTHI TEXTILE MILLS PRIVATE LIMITED

Director

31/10/1996

31/10/1996

-

Active

NO

 

 

Name :

Mrs. Jayaraman Seethalakshmi

Designation :

Director

Address :

51, Pillaimar Street, Aruppukottai, Virudhunagar, Tamilnadu, India

Date of Birth/Age :

05.03.1938

Date of Appointment :

31.10.1996

PAN No.:

AJGPS1003E

DIN No.:

00600352

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U60201TN1979PTC007795

SRI VENKATACHALAPATHY TRANSPORTS PRIVATE LIMITED

Director

16/04/1979

16/04/1979

20/01/2008

Active

NO

2

U17112TN1980PLC008155

SHRI GOVINDARAJA MILLS LIMITED

Director

01/04/1987

01/04/1987

15/10/2011

Active

NO

3

U25199TN1987PTC014565

SUNLITE RUBBERS PRIVATE LIMITED

Director

23/06/1987

23/06/1987

-

Active

NO

4

U51102TN1981PLC008702

SRI JAYAJOTHI AND COMPANY LIMITED

Director

20/03/1995

20/03/1995

24/03/2011

Active

NO

5

U17111TN1989PTC017318

JAI JAGADHAMBIGA TEXTILE MILLS PRIVATE LIMITED

Director

28/09/1996

28/09/1996

-

Active

NO

6

U18101TN1996PTC035925

SREE ISWARYA TEXTILES PRIVATE LIMITED

Director

31/10/1996

31/10/1996

-

Active

NO

7

U17111TN1996PTC034526

SRI JAYA JOTHI TEXTILE MILLS PRIVATE LIMITED

Director

31/10/1996

31/10/1996

-

Active

NO

 

 

Name :

Mrs. Gita Rajasekaran

Designation :

Director

Address :

51, Pillaimar Street, Aruppukottai, Virudhunagar, Tamilnadu, India

Date of Birth/Age :

29.07.1966

Date of Appointment :

31.10.1996

PAN No.:

AAMPG7837M

DIN No.:

00707417

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U18101TN1996PTC035925

SREE ISWARYA TEXTILES PRIVATE LIMITED

Director

31/10/1996

31/10/1996

-

Active

NO

2

U17111TN1996PTC034526

SRI JAYA JOTHI TEXTILE MILLS PRIVATE LIMITED

Director

31/10/1996

31/10/1996

-

Active

NO

3

U17111TN1989PTC017318

JAI JAGADHAMBIGA TEXTILE MILLS PRIVATE LIMITED

Director

26/09/1998

26/09/1998

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.09.2012

 

Names of Shareholders

 

 

No. of Shares

T.R. Jayaraman

 

11475

J. Rajasekaran

 

6275

Githa Rajaasekaran

 

4750

T.R. Dhinakaran

 

2500

Total

 

25000

 

As on 28.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Cotton Yarn.

 

 

Products :

Product Description

 

ITC Code

Cotton Yarn

5205

Cotton Grey Cloth

5207

 

PRODUCTION STATUS (AS ON 31.03.2010)

 

Particulars

 

31.03.2010

Licenced capacity (in spindles)

125000

Installed capacity (in spindles)

100704

Production of Finished Goods Cotton Yarn

6004317 Kgs.

Cotton Grey Fabrics - Production

4154775 Mtrs.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • City Union Bank Limited, 149, Big Street, Kumbakonam, Tanjore – 612 001, Tamilnadu, India
  • IDBI Bank Limited, 115; Anna Salai, Saidapet, Chennai – 600 015, Tamilnadu, India
  • The South Indian Bank Limited, Anut Complex, Pandalgudi Road Junction, Aruppukottai – 626 101, Tamilnadu, India

 

 

Facilities :

Secured Loans

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

LONG-TERM BORROWINGS

 

 

Rupee term loans from banks

647.336

838.125

SHORT-TERM BORROWINGS

 

 

Working capital loans from banks

152.395

146.266

Total

799.731

984.391

 

 

 

Banking Relations :

--

 

 

Financial Institute:

Sundaram Finance Limited, 21, Patullos Road, Chennai – 600 002, Tamilnadu, India

 

 

Auditors :

 

Name :

K.V. Raman

Chartered Accountant

Address :

42, Sevalpatti South Street, Rajapalayam – 626 117, Tamilnadu, India

Income-tax PAN of auditor or auditor's firm :

AASPR3952L

 

 

Other Related Parties :

  • Jai Jagadhambiga Textile Mills (Private) Limited, Aruppukottai
  • Sree Iswarya Textiles (Private) Limited, Keelarajakularaman

 

 

CAPITAL STRUCTURE

 

As on 28.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

25000

Equity Shares

Rs.100/- each

Rs.2.500 millions 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

25000

Equity Shares

Rs.100/- each

Rs.2.500 millions 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

2.500

2.500

2.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

448.172

442.642

425.049

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

450.672

445.142

427.549

LOAN FUNDS

 

 

 

1] Secured Loans

799.731

984.391

802.977

2] Unsecured Loans

0.000

0.000

9.163

TOTAL BORROWING

799.731

984.391

812.140

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

1250.403

1429.533

1239.689

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

592.141

604.460

600.052

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

51.389

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

160.564

380.339

311.607

 

Sundry Debtors

195.130

252.886

281.493

 

Cash & Bank Balances

64.227

145.539

17.777

 

Other Current Assets

632.800

490.438

0.000

 

Loans & Advances

114.892

68.236

450.812

Total Current Assets

1167.613

1337.438

1061.689

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

304.602

308.863

350.221

 

Other Current Liabilities

70.459

70.737

0.000

 

Provisions

134.290

132.765

123.220

Total Current Liabilities

509.351

512.365

473.441

Net Current Assets

658.262

825.073

588.248

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1250.403

1429.533

1239.689

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income (Gross Turnover)

1780.934

2004.958

1661.419

 

 

Other Income

7.070

8.828

12.219

 

 

TOTAL                                     (A)

1788.004

2013.786

1673.638

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

1552.660

1803.704

1490.217

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

1552.660

1803.704

1490.217

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

235.344

210.082

183.421

 

 

 

 

 

Less

INTEREST                                                         (D)

136.548

104.577

90.402

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

98.796

105.505

93.019

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

91.741

78.367

82.290

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

7.055

27.138

10.729

 

 

 

 

 

Less

TAX                                                                  (H)

1.525

9.545

4.416

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

5.530

17.593

6.313

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

10.593

7.408

1.156

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

111.811

47.495

276.867

 

TOTAL IMPORTS

111.811

47.495

276.867

 

 

 

 

 

 

Earnings Per Share (Rs.)

221.00

704.00

429.00

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.31

0.87

0.38

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.40

1.35

0.65

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.40

1.40

0.65

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

1.57

0.06

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.77

2.21

1.90

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.29

2.61

2.24

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

No

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

Yes

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

Yes

 

 


OPERATIONAL RESULTS

 

The performance of the Company during the period has been satisfactory despite difficult textile industry conditions coupled with higher cost of production and global financial situation. The Gross Turnover achieved was Rs.1780.934 millions and after charging all expenses but before providing interest and depreciation, the operating profit stands at Rs.235.345 millions. After charging interest amounting to Rs.136.548 millions and providing depreciation for Rs.91.741 millions, the working had resulted in a Net Profit for Rs.7.054 millions.

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U17111TN1996PTC034526

Name of the company

SRI JAYA JOTHI TEXTILE MILLS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

154, R. Reddiaapatti Road, Sri Jayavilas Subburaj Nagar, Keelarajakularaman, Rajapalayam (T.K.), District Virudhunagar – 626 136, Tamilnadu, India

E-Mail: sjjtmill@sancharnet.in

This form is for

Creation of charge

Type of charge

Book Debts

Movable Property (not being pledge)

Particular of charge holder

City Union Bank Limited, 149, Big Street, Kumbakonam, Tanjore – 612 001, Tamilnadu, India

E-Mail: cub077@cityunionbank.com

Nature of description of the instrument creating or modifying the charge

1. Agreement of Loan cum Hypothecation

2. Deposit of Title Deeds

Date of instrument Creating the charge

22.03.2013

Amount secured by the charge

Rs.100.000 millions

Brief particulars of the principal terms a conditions and extent and operation of the charge

Rate of Interest:

Rate of Interest 15% p.a.

 

Terms of Repayment:

Payment Terms 36 Monthly Equal Installments

 

Margin:

Nil

 

Extent and Operation of the charge:

On machinery term loan of Rs.50.000 millions (Cost Rs.62.000 millions), Property at 36, 36/2, 36/3 P.S.K. Nagar, Rajapalayam Property at Door Nos.2, 3 Dr. Radhakrishnan Salai, 5th Street, Mylapore, Chennai

 

Others:

Nil

Short particulars of the property charged

Second charge on entire current assets of the Company from the South Indian Bank Limited and IDBI

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Vehicles

·         Furniture and Fixtures

·         Office Equipments

·         Computer

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.29

UK Pound

1

Rs.83.88

Euro

1

Rs.70.68 

 

 

INFORMATION DETAILS

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

37

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.