MIRA INFORM REPORT

 

 

Report Date :

30.04.2013

 

IDENTIFICATION DETAILS

 

Name :

TARA JEWELS LIMITED (w.e.f.16.09.2010)

 

 

Formerly Known As :

TARA JEWELS PRIVATE LIMITED (w.e.f.25.03.2009)

 

TARA ULTIMO PRIVATE LIMITED

 

 

Registered Office :

Plot No.122, 15th Road, Near IDBI Bank, M.I.D.C., Andheri (East), Mumbai - 400093, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.05.2012 [Consolidated]

 

 

Date of Incorporation :

16.03.2001

 

 

Com. Reg. No.:

11-131252

 

 

Capital Investment / Paid-up Capital :

Rs. 180.000 Millions

 

 

CIN No.:

[Company Identification No.]

U52393MH2001PTC131252

 

 

PAN No.:

[Permanent Account No.]

AABCT3846M

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Diamond and Gold Jewellery.

 

 

No. of Employees :

1726 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 8900000 [Standalone 31.03.2011]

 

USD 11350000 [Consolidated 31.05.2012]

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having fine track record. Financial position of the company is good. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Rating: BBB+

Rating Explanation

Moderate degree of safety it carry moderate credit risk.

Date

February 2013

 

 

Rating Agency Name

CARE

Rating

Short Term Rating: A2

Rating Explanation

Strong Degree of safety it carry low credit risk. 

Date

February 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office/ Factory 1 :

Plot No.122, 15th Road, Near IDBI Bank, M.I.D.C., Andheri (East), Mumbai - 400093, Maharashtra, India

Tel. No.:

91-22-66417888/ 66417805/ 66417777

Fax No.:

91-22-66417888/ 66417712

E-Mail :

amol.raje@tarajewels.co.in

rvs@tarajewels.co.in

cbcco@vsnl.com

Website :

www.taratail.com

Location :

Owned

 

 

Corporate Office/ Factory 2:

Plot 29(P) and 30(P), Sub Plot “A”, SEEPZ, SEZ, Andheri (East), Mumbai – 400096, Maharashtra, India

 

 

Branch Office :

Located at:

 

Ø  Pune

Ø  Mumbai

Ø  Goa

 

 

DIRECTORS

 

AS ON 20.07.2012

 

Name :

Mr. Rajeev Vasant Sheth

Designation :

Managing Director

Address :

3 Villa Ramona, 37A, Nepeansea Road, Mumbai - 400036, Maharashtra, India

Date of Birth/Age :

16.11.1958

Qualification :

B.Com from Mumbai University and Diploma in Gemology from Gemological Institute of America

Experience :

31 years

Date of Appointment :

01.10.2010

DIN No.:

00266460

 

 

Name :

Mrs. Alpana Aniruddh Deo

Designation :

Director

Address :

Flat No.60, Apritam Royal Palms Buglow, Aarey Milk Colony, Goregaon (East), Mumbai - 400064, Maharashtra, India 

Date of Birth/Age :

20.12.1974

Date of Appointment :

01.08.2012

DIN No.:

00266523

 

 

Name :

Mr. Vikram Vishnukumar Raizada

Designation :

Director

Address :

6, Loral Reef, 55, Chimbai Road, Bandra (West), Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

08.05.1966

Qualification :

B.A(Economics) from University of Mumbai and Degree in Business (Marketing) from University of Southern Queensland, Australia

Experience :

20 years

Date of Appointment :

03.09.2010

DIN No.:

03196436

 

 

Name :

Ms. Nalini Varadarajan

Designation :

Director

Address :

A/6-3, Shree Ram Nagar, S.V Road, Andheri (West), Mumbai – 400058, Maharashtra, India

Date of Birth/Age :

29.08.1964

Date of Appointment :

06.10.2009

DIN No.:

02922199

 

 

Name :

Mr. Fern Joy Mallis

Designation :

Additional Director

Address :

40 E 68 ST 5B, New York NY 10021

Date of Birth/Age :

26.03.1948

Date of Appointment :

20.09.2010

DIN No. :

03270532

 

 

Name :

Mr. Rajiv Lochan Jain

Designation :

Director

Address :

402, Aralias DLF Golf Links DLF City Phase 5, Gurgaon – 122009, Haryana, India

Date of Birth/Age :

01.01.1951

Date of Appointment :

20.09.2010

DIN No. :

00161022

 

 

Name :

Mr. Rakesh Kalra

Designation :

Director

Address :

TNA 023 Trinity Towers, DLF Phase 5, Gurgaon – 122002, Haryana, India

Date of Birth/Age :

11.09.1949

Date of Appointment :

20.09.2010

DIN No. :

00780354

 

 

Name :

Mr. Nikkhil Vaidya

Designation :

Director

Address :

506 Vivek Ekta Vivek Chs. Ltd, Off Link Road, IC Colony Extn, Mumbai – 400068, Maharashtra, India 

Date of Birth/Age :

05.05.1959

Date of Appointment :

20.09.2010

DIN No. :

02942549

 

 

Name :

Mr. Shanti Saroop Khindria

Designation :

Director

Address :

2, Parsons Green Lane, Fulham London, united Kingdom SW64HS

Date of Birth/Age :

12.08.1954

Date of Appointment :

20.09.2010

DIN No. :

03271292

 

 

KEY EXECUTIVES

 

Name :

Mr. Amol Arvind Raje

Designation :

Company Secretary

Address :

A-503, Urvi Park, Opposite Oswal Park, Pokharan Road No. 2, Thane – 400601, Maharashtra, India

Date of Birth/Age :

08.03.1981

Date of Appointment :

10.05.2010

PAN No.:

AHGPR5072G

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 20.07.2012

 

Names of Shareholders

 

 

No. of Shares

 

 

 

Rajeev Vasant Sheth

 

14482893

Purnima Rajeev Sheth

 

14625

Fabrikant H. K. Trading Limited – Hong Kong

 

3239999

Alpana Anirudh Deo

 

3

Divya Jewels International Private Limited – India

 

33600

Aarti Rajeev Sheth

 

114440

Divya Rajeev Sheth

 

114440

 

 

 

Total

 

18000000

 

 

AS ON 01.12.2012

 

Names of Allottees

 

 

No. of Shares

Allotted

 

 

 

A Balachandran

 

205

A G Mehta (HUF)

 

404

A H Shah HUF

 

403

A Joseph Suresh

 

72

A K Shanmugam

 

50

A Margaret Maria

 

50

A Siddappa

 

72

A Venugopal

 

72

A. K. Baheti and Sons, India

 

404

Aagam Bhadresh Sanghvi

 

404

Aaichuki

 

404

Aakash Chandrakant Shah

 

404

Aakash Manish Shah

 

404

Aalok D Killawala

Minita A Killawala

 

403

Aalok Killawala

 

205

Aanay Parin Jhaveri

 

404

Aanchal Chetankumar Shah

 

403

Aanchal Vikram Jain

 

404

Aaradhana Paliwal

 

404

Aarti Bhatia

 

404

Aarti Deepak Savla

 

404

Aarti J Sheth

 

72

Aarti Kanhu Avate

 

50

Aarti Niraj Shah

 

404

Aarti P. Modi

 

404

Aarti Subhashchandra Uopadhyaya

 

404

Aartiben Vireshkumar Shah

 

50

Aarushi Khandelwal

Rachna Khandelwal

Anil Kumar Khandelwal

 

72

Aashish Kumar Lakhotiya

 

72

Aashish Kuvavala

Manjiri Kuvavala

 

315

Aashka Snehal Shah

Snehal Surendrabhai Shah

 

404

Aashravi Ashesh Kharidia

 

404

Aban Rustom Chothia

Rustom Behramsha Chothia

Farzana Vistasp Batliwala

 

50

Abbas Yusufbhai Joint

 

205

Abdul Hakim

 

50

Abdul Hanan

 

72

Abdul Javed Majid

 

116

Abdul Khaliq Abdul Majid Khan

 

404

 

 

 

Total

 

9927

 

 

AS ON 20.07.2012

 

Equity Shares Break – up

 

Category

 

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

18.00

Bodies corporate

 

0.19

Directors or relatives of directors

 

81.81

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Diamond and Gold Jewellery.

 

 

Products :

Products Description

Item Code No.

 

Manufacturing of Studded Diamond Gold Jewellery.

7113

Gems and Jewellery

71131930

 

 

Products :

·         Aqua Diamond

·         Baby Cakes Diamond

·         Cherished Diamond

·         Colours Diamond

·         Diamond Key

·         Edge Diamond

·         Honeydium Diamond

·         Huggables Diamond

·         Lace Diamond

·         Luce Diamond

·         Mboss Diamond

·         Naturale Diamond

·         Prive Diamond

 

 

Brand Names :

“TARA JEWELLERS”

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers and Retailers

 

 

No. of Employees :

1726 (Approximately)

 

 

Bankers :

·         Punjab National Bank

Offshore Banking Unit, Seepz, Andheri (East), Mumbai – 400096, Maharashtra, India

 

·         State Bank of India

Seepz Branch, Andheri (East), Mumbai – 400096, Maharashtra, India

 

·         Central Bank of India

Industrial Finance Branch, Chander  Mukhi, Ground Floor, Nariman Point, Mumbai – 400021, Maharashtra, India

 

·         Axis Bank Limited

Nariman Point Branch, Atlanta Ground Floor, Nariman Point, Mumbai-400021, Maharashtra, India

 

·         Union Bank of India

Overseas Branch, Seepz, Block No II., Jogeshwari-Vikhroli Link Road, Marol Industrial Area, Andheri, Mumbai-400096, Maharashtra, India

 

 

Facilities :

Secured Loans (Standalone)

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

Working capital loans banks secured

1920.942

1451.882

Hire purchase installment payable secured

9.966

3.986

Total

1930.908

1455.868

 

 

Secured Loans (Consolidated)

31.05.2012

31.03.2012

 

 

(Rs. In Millions)

Term loan from Bank

56.488

58.944

Vehicle loan from Bank

9.361

10.451

Working capital loans banks secured

5857.475

5357.568

Total

5923.324

5426.963

 

Note:

 

a] Term Loan from Bank was taken for purchase of property and carries interest @ 13.75% p.a. the loan is repayable in 60 monthly installment of Rs. 1.228 Millions each alongwith interest from April 2012. The loan is secured by first and exclusive charge by way of equitable mortgage over residential flat situated at Mazda Apartment, Bhulabhai Desai Road, Mumbai – 400026. Further the loan has been secured by personal guarantee of Mr. Rajeev Sheth, Managing Director of the Company.

 

b] Vehicle loan is secured by hypothecation of vehicles. The interest rate ranges from 10.00% to 13.75% p.a. the loan is repayable in 36 to 60 monthly installments inclusive of interest from the date of loan.

 

Working capital loan from Banks are secured by hypothecation of inventories, book debts, plant and machinery, other fixed assets, fixed deposit, other current assets and equitable mortgage of the company’s immovable property at Seepz and MIDC, Andheri. Two flats at Royal Palms Goregaon and Flat No. 502/401 in Pushpanjali Apartment located at Prabhadevi belonging to Divya Real Estate Private Limited.

 

The above facilities are durther secured by personal guarantee of Managing Director. Mr. Rajeev Sheth and corporate guarantee of Divya Real Estate Private Limited and Fabrikant Tara International LLC.

 

Working Capital loan by USA Subsidiary Company are secured by hypothecation of substantially all assets of the subsidiary company and subordinates.

 

Working capital loan taken by Hong Kong Subsidiary Company are secured by hypothecation of inventory, receivables and fixed deposit. The loan further secured by corporate guarantee of Tara Jewels Limited and personal guarantee of Managing Director Mr. Rajeev Sheth.

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

C. B. Chhajed and Company

Chartered Accountants

Address :

DGP House, Ground Floor, 88-C, Old Prabhadevi Road, Mumbai – 400025, Maharashtra, India

Tel No.:

91-22-43445300/ 24226830

Fax No.:

91-22-43445344

Email :

cbcco@vsnl.com

Website :

www.cbcandco.com

PAN No.:

AAAFC3565E

 

 

Subsidiaries :

·         Fabricant Tara International LLC.

·         Tara Jewels Holding Inc.

·         Tara (Hong Kong) Limited (from 16.09.2010)

·         Tara China Jewelery Limited (from 16.09.2010)

·         Tara Jewels Honduras (from 17.01.2011)

 

 

Related Parties :

·         Tara (Hong Kong) Limited (Up to 15.09.2010)

·         F T Diamonds

·         Divya Jewels International Private Limited

·         Divya Real Estate Private Limited

·         Aarti Jewellers Private Limited

·         Karan Arjun Jewellery Private Limited

·         Tara Duniya Corporation

 

 

CAPITAL STRUCTURE

 

AFTER 20.07.2012

 

Authorised Capital : Rs. 300.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs. 245.775 Millions 

 

 

AS ON 31.05.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30000000

Equity Shares

Rs.10/- each

Rs. 300.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

18000000

Equity Shares

Rs.10/- each

Rs. 180.000 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED STANDALONE BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

180.000

118.474

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

2033.112

1674.313

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

2213.112

1792.787

LOAN FUNDS

 

 

 

1] Secured Loans

 

1930.908

1455.868

2] Unsecured Loans

 

77.397

77.438

TOTAL BORROWING

 

2008.305

1533.306

DEFERRED TAX LIABILITIES

 

10.669

13.944

 

 

 

 

TOTAL

 

4232.085

3340.037

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

658.255

591.931

Capital work-in-progress

 

18.607

0.000

 

 

10.808

16.212

INVESTMENT

 

 

 

DEFERREX TAX ASSETS

 

49.018

7.516

 

 

0.000

0.000

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
3903.194

2879.915

 

Sundry Debtors

 
2354.991

1200.462

 

Cash & Bank Balances

 
234.533

248.447

 

Other Current Assets

 
0.000

0.000

 

Loans & Advances

 
139.798

155.630

Total Current Assets

 
6632.516

4484.454

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

 
3072.442

1701.198

 

Other Current Liabilities

 
71.764

40.680

 

Provisions

 
24.807

18.198

Total Current Liabilities

 
3169.013

1760.076

Net Current Assets

 
3463.503

2724.378

 

 

 

 

MISCELLANEOUS EXPENSES

 

31.894

0.000

 

 

 

 

TOTAL

 

4232.085

3340.037

 

NOTE: The Balance Sheet for the year 2012 is not available only Profit and Loss A/c is available.

 

STANDALONE PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from Operations

12799.017

10931.126

7859.549

 

 

Other Income

15.717

12.155

17.451

 

 

TOTAL                                     (A)

12814.734

10943.281

7877.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

5010.068

5132.912

 

 

Purchases of Stock-in-trade

5894.157

5304.944

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(333.646)

(1358.095)

7223.429

 

 

Employee Benefit Expenses 

352.196

289.475

 

 

 

Other expenses

653.964

641.854

 

 

 

Prior Period Expenses

1.459

0.000

 

 

 

TOTAL                                     (B)

11578.198

10011.090

7223.429

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

1236.536

932.191

653.571

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

429.194

303.922

248.510

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

807.342

628.269

405.061

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

132.984

118.061

107.180

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

674.358

510.208

297.881

 

 

 

 

 

Less

TAX                                                                  (H)

167.167

112.972

52.574

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

507.191

397.236

245.307

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

1221.284

970.679

 

 

 

 

 

Less

APPROPRIATIONS

NA

217.617

0.000

 

 

 

 

 

Add

AVAILMENT OF MAT CREDIT OF EARLIER YEAR

NA

0.000

5.298

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

1400.903

1221.284

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings  

NA

8734.785

7674.774

 

 

Freight

NA

7.097

8.051

 

TOTAL EARNINGS

NA

8741.882

7682.825

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

1949.631

2299.932

 

 

Stores & Spares

NA

47.356

31.973

 

 

Capital Goods

NA

29.357

132.709

 

TOTAL IMPORTS

NA

2026.344

2464.614

 

 

 

 

 

 

Earnings Per Share (Rs.)

28.18

22.19

13.80

 

 

STANDALONE KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

3.96
3.63

3.11

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

5.27
4.67

3.79

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA
6.99

5.87

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA
0.23

0.17

 

 

 
 

 

Debt Equity Ratio

(Total Debt/Networth)

 

NA
0.91

0.86

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

NA
2.09

2.55

 

 


ABRIDGED CONSOLIDATED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.05.2012

31.03.2012

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

180.000

180.000

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

2657.609

2592.653

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

2837.609

2772.653

LOAN FUNDS

 

 

 

1] Secured Loans

 

5923.324

5426.963

2] Unsecured Loans

 

153.145

150.606

TOTAL BORROWING

 

6076.469

5577.569

DEFERRED TAX LIABILITIES

 

9.030

8.351

 

 

 

 

TOTAL

 

8923.108

8358.573

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

785.929

808.201

Capital work-in-progress

 

1.365

1.365

 

 

 

 

INVESTMENT

 

13.281

12.281

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
6233.729

5889.700

 

Sundry Debtors

 
4580.670

4672.244

 

Cash & Bank Balances

 
203.391

223.391

 

Other Current Assets

 
48.791

46.378

 

Loans & Advances

 
167.296

156.350

Total Current Assets

 
11233.877

10988.063

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 
2789.009

3143.243

 

Other Current Liabilities

 
152.982

149.036

 

Provisions

 
169.353

159.058

Total Current Liabilities

 
3111.344

3451.337

Net Current Assets

 
8122.533

7536.726

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

8923.108

8358.573

 

 


CONSOLIDATED PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.05.2012

31.03.2012

 

SALES

 

 

 

 

 

Revenue from Operations

 

1788.732

13990.867

 

 

Other Income

 

2.529

19.687

 

 

TOTAL                                     (A)

 

1791.261

14010.554

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

 

1448.998

5137.771

 

 

Purchases of Stock-in-trade

 

616.847

6708.586

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

 

(638.167)

(579.653)

 

 

Employee Benefit Expenses 

 

69.990

433.101

 

 

Other expenses

 

93.695

974.293

 

 

TOTAL                                     (B)

 

1591.363

12674.098

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

 

199.898

1336.456

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

 

92.455

470.507

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

107.443

865.949

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

22.758

142.266

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

 

84.685

723.683

 

 

 

 

 

Less

TAX                                                                  (H)

 

19.729

184.734

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

 

64.956

538.949

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

Basic

 

3.61

29.94

 

Diluted

 

3.60

29.84

 

 

CONSOLIDATED KEY RATIOS

 

PARTICULARS

 

 

 

31.05.2012

31.03.2012

PAT / Total Income

(%)

 
3.63

3.85

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

 
4.73

5.17

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 
0.70

6.13

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

 
0.03

0.26

 

 

 
 

 

Debt Equity Ratio

(Total Debt/Networth)

 

 
2.14

2.01

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

 
3.61

3.18

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOANS (STANDALONE)

 

Particulars

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

Deposits related parties unsecured

77.397

77.438

Total

77.397

77.438

 

 

UNSECURED LOANS (CONSOLIDATED)

 

Particulars

31.05.2012

31.03.2012

 

 

(Rs. In Millions)

Loan from related parties unsecured

153.145

150.606

 

 

 

Total

153.145

153.145

 

 

NOTE

 

The Registered office of the company has been shifted from Plot No.29 (P) and 30 (P) Sub, Andheri (East), Mumbai-400096, Maharashtra, India to the present address w.e.f.28.03.2009.

 

 

FORM 8

 

Corporate identity number of the company

U52393MH2001PLC131252

Name of the company

TARA JEWELS LIMITED

Address of the registered office or of the principal place of  business in India of the company

Plot No.122, 15th Road, Near IDBI Bank, M.I.D.C., Andheri (East), Mumbai-400 093, Maharashtra, India

Email: amol.raje@tarajewels.co.in

This form is for

Creation of charge

Type of charge

Book debts

Movable property (not being pledge)

Others

Tangible machineries, Furniture, Current Assets

Particular of charge holder

Axis Bank Limited, Nariman Point Branch, Atlanta Ground Floor, Nariman Point, Mumbai-400021, Maharashtra, India

Nature of instrument creating charge

Deed of Hypothecation of Current Assets (Stock and Book Debts) {DOH} dated 08.08.2012

Date of instrument Creating the charge

08.08.2012

Amount secured by the charge

Rs. 150.000 Millions

Brief of the principal terms and conditions and extent and operation of the charge

Rate of Interest

As per Sanction Letter No. AXIS/CO/MC-II/VS/0360/12-13 dated 07.08.2012 or as stipulated by Bank from time to time.

 

Terms of Repayment

As per Sanction Letter No. AXIS/CO/MC-II/VS/0360/12-13 dated 07.08.2012 or as stipulated by Bank from time to time.

 

Margin

As per Sanction Letter No. AXIS/CO/MC-II/VS/0360/12-13 dated 07.08.2012 or as stipulated by Bank from time to time.

 

Extent and Operation of the charge

Bank granted Adhoc Stand by Letter of Credit (SBLC) limit of Rs.150.000 Millions. The Limit is secured by subservient charge on all present and future stock of RM, SIP, FG, and Other Current Assets being Movable properties stored at Co's factory or premises or in transit and O/s, Monies, Receivables, Claims and Bills which are due and owing to the Company in course of its business.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Subservient charge on present and future stock of RM, SIP, FG, and Other Current Assets stored at Company's factory or premises or in transit and O/s, Monies, Receivables, claims etc. due and owing to Company.

 

 

STATEMENT OF CONSOLIDATED UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND NINE MONTHS ENDED DECEMBER 31, 2012

 

Particulars

Quarter Ended

31.12.2012 (Unaudited)

Nine Months

Ended 31.12.2012 (Unaudited)

Income from Operations

 

 

Net Sales/Income from Operations

5033.198

11630.790

Other Operating Income

0.000

0.000

Total Income from operations (net)

5033.198

11630.790

 

 

 

Expenses

 

 

(a) Cost of Material Consumed

3443.853

6430.521

(b) Purchase of stock in trade

869.938

3630.393

(c) Changes in inventories of finished goods, work in progress and stock in trade

(242.060)

(608.541)

(d) Employee benefit expenses

106.634

325.854

(e) Depreciation and amortization expenses

34.923

103.592

(f) Other Expenses

301.036

694.221

Total Expenses

4514.324

10576.040

Profit from Operations before Other Income, Finance costs and Exceptional item

518.874

1104.750

Other Income

13.413

27.254

Profit/ Loss from Ordinary Activities before Finance costs and Exceptional item

532.287

1132.004

Finance costs

128.455

406.885

Profit/ Loss from Ordinary Activities after Finance costs but Exceptional item

403.832

725.119

Exceptional item

--

--

Profit/ Loss from Ordinary Activities before tax

403.832

725.119

Tax Expenses

 

 

- Current Tax

74.438

153.890

- Minimum Alternative Tax

--

--

- Deferred Tax

0.221

(1.180)

- Tax of earlier years

--

--

Total

74.659

152.710

Net Profit/ Loss from Ordinary Activities after tax

329.173

572.409

Extraordinary Items

--

--

Net Profit for the period

329.173

572.409

Paid- up Equity Share Capital

(Face value of the share – Rs. 10)

245.609

245.609

Reserves excluding revaluation reserves as per balance sheet of Previous Accounting Year

 

 

Earnings per share (before extraordinary items)

(of Rs. 10/- each) (not annualized)

- Basic

16.35

29.72

- Diluted

16.29

29.62

Earnings per share (after extraordinary items)

(of Rs. 10/- each) (not annualized)

 - Basic

16.35

29.72

- Diluted

16.29

29.62

 

 

 

PARTICULARS OF SHAREHOLDING

 

 

1. Public shareholding

 

 

Number of Shares

9800871

9800871

Percentage of Shareholding

39.90

39.90

2. Promoters and promoter group shareholding

 

 

a) Pledged/Encumbered

 

 

- Number of Shares

--

--

- Percentage of Shares (as a % of the Total Shareholding of promoter and promoter group)

--

--

- Percentage of Shares (as a % of the Total Share Capital of the Company)

--

--

 

 

 

Non - encumbered

 

 

- Number of Shares

14759998

14759998

- Percentage of Shares

(as a % of the total shareholding of promoter

and promoter group)

100.000

100.000

- Percentage of Shares

(as a % of the total share capital of the

company)

60.10

60.10

 

B

Information on investors complaints pursuant to Clause 41 of the Listing Agreement for the quarter ended 31st December 2012.

 

 

Opening Balance

Additions

Disposals

Closing Balance

 

Number of Complaints

NIL

107

107

NIL

 

Notes:

 

1. The Company opted to publish unaudited consolidated financial results. The standalone financial results have been reviewed by the Statutory Auditors and reviewed by the Audit Committee and thereafter approved by the Board of Directors at its meeting held on February 11,2013 and were made available to BSE and NSE and will be also posted on the company's website www.tarajewels.in.

 

Standalone Key Financials

Quarter Ended

31.12.2012 (Unaudited)

Nine Months

Ended

31.12.2012 (Unaudited)

Total Income from Operations (Net)

Profit from Ordinary Activities before Tax

Net Profit from Ordinary Activities after Tax

4271.997

382.585

312.394

10617.906

693.945

550.060

 

2. The unaudited consolidated financial results were reviewed by the Audit Committee and thereafter approved by the Board of Directors at its meeting held on 11th February 2013. These results were not subjected to limited review by Statutory Auditors of the Company.

 

3. The Company has made an Initial Public Offer (IPO) of 4,760,869 equity shares of Rs. 10/- each for cash at Rs. 230/- per equity share (including share premium of Rs. 220/- per equity share) and pre-lPO of 1,800,000 equity shares of Rs. 10/- each for cash at Rs. 225/- per share (including share premium of Rs. 215/- per equity share) aggregating to Rs. 1500.000 Millions. After the issue of shares in IPO and pre-lPO, the number of equity shares has increased from 18,000,000 equity shares of Rs. 10/- each to 24,560,869 equity shares of Rs. 10/- each on December 1, 2012. The Company's equity shares got listed on BSE and NSE on December 6, 2012.

 

4. Details of utilisation of funds out of proceeds of the issue as on 31st December 2012 are as follows

 

Particulars

Utilisation planned as per Prospectus

Amount Utilised till 31.12.12

Balance amount to be utilised as on

31.12.12

Finance the establishment of new retail stores

Repayment / pre-payment of loans

General corporate purposes and issue related expenses

664.800

500.000

335.200

238.621

79.789

335.200

426.179

420.211

--

Total

1500.000

653.610

846.390

 

Balance amount of IPO and pre-lPO proceeds is temporarily held in balances with banks, fixed deposits and bank limits.

 

5. The Company operates in only one primary business segment i.e. Diamond and Gold Jewellery. Hence, information relating to primary

 

6. The Company is publishing quarterly and nine monthly results post listing on December 6, 2012. Financial results for the quarter and nine months ended December 31, 2011 and quarter ended September 30, 2012 are not included as the Company was an unlisted Company during that period.

 

 

 

FIXED ASSETS:

 

·         Building

·         Vehicles

·         Air conditioners

·         Computers

·         Electric installations

·         Silver models

·         Furniture and fixtures

·         Office equipments

·         Plant and machinery

·         Factory equipments

·         Flat

·         Ship

·         Goodwill

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.28

UK Pound

1

Rs. 84.23

Euro

1

Rs. 70.90

 

 

INFORMATION DETAILS

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

 

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.