|
Report Date : |
30.04.2013 |
IDENTIFICATION DETAILS
|
Name : |
TARA JEWELS LIMITED (w.e.f.16.09.2010) |
|
|
|
|
Formerly Known
As : |
TARA JEWELS PRIVATE LIMITED (w.e.f.25.03.2009) TARA ULTIMO PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Plot No.122, 15th Road, Near IDBI Bank, M.I.D.C., Andheri
(East), Mumbai - 400093, Maharashtra |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.05.2012 [Consolidated] |
|
|
|
|
Date of
Incorporation : |
16.03.2001 |
|
|
|
|
Com. Reg. No.: |
11-131252 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 180.000
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U52393MH2001PTC131252 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCT3846M |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Diamond and Gold Jewellery. |
|
|
|
|
No. of Employees
: |
1726 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (54) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 8900000 [Standalone 31.03.2011] USD 11350000 [Consolidated 31.05.2012] |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established company having fine track record.
Financial position of the company is good. Trade relations are reported as
fair. Business is active. Payments are reported to be regular and as per
commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long Term Rating: BBB+ |
|
Rating Explanation |
Moderate degree of safety it carry moderate
credit risk. |
|
Date |
February 2013 |
|
Rating Agency Name |
CARE |
|
Rating |
Short Term Rating: A2 |
|
Rating Explanation |
Strong Degree of safety it carry low credit
risk. |
|
Date |
February 2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office/ Factory 1 : |
Plot No.122, 15th Road, Near IDBI Bank, M.I.D.C., Andheri
(East), Mumbai - 400093, Maharashtra, India |
|
Tel. No.: |
91-22-66417888/ 66417805/ 66417777 |
|
Fax No.: |
91-22-66417888/ 66417712 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Corporate Office/ Factory 2: |
Plot 29(P) and 30(P), Sub Plot “A”, SEEPZ, SEZ, Andheri (East), Mumbai
– 400096, Maharashtra, India |
|
|
|
|
Branch Office : |
Located at: Ø
Pune Ø
Mumbai Ø
Goa |
DIRECTORS
AS ON 20.07.2012
|
Name : |
Mr. Rajeev Vasant Sheth |
|
Designation : |
Managing Director |
|
Address : |
3 Villa Ramona, 37A, Nepeansea Road, Mumbai - 400036, Maharashtra,
India |
|
Date of Birth/Age : |
16.11.1958 |
|
Qualification : |
B.Com from Mumbai
University and Diploma in Gemology from Gemological Institute of America |
|
Experience : |
31 years |
|
Date of Appointment : |
01.10.2010 |
|
DIN No.: |
00266460 |
|
|
|
|
Name : |
Mrs. Alpana Aniruddh Deo |
|
Designation : |
Director |
|
Address : |
Flat No.60, Apritam Royal Palms Buglow, Aarey Milk Colony, Goregaon
(East), Mumbai - 400064, Maharashtra, India
|
|
Date of Birth/Age : |
20.12.1974 |
|
Date of Appointment : |
01.08.2012 |
|
DIN No.: |
00266523 |
|
|
|
|
Name : |
Mr. Vikram Vishnukumar Raizada |
|
Designation : |
Director |
|
Address : |
6, Loral Reef, 55, Chimbai Road, Bandra (West), Mumbai – 400050,
Maharashtra, India |
|
Date of Birth/Age : |
08.05.1966 |
|
Qualification : |
B.A(Economics) from
University of Mumbai and Degree in Business (Marketing) from University of
Southern Queensland, Australia |
|
Experience : |
20 years |
|
Date of Appointment : |
03.09.2010 |
|
DIN No.: |
03196436 |
|
|
|
|
Name : |
Ms. Nalini Varadarajan |
|
Designation : |
Director |
|
Address : |
A/6-3, Shree Ram Nagar, |
|
Date of Birth/Age : |
29.08.1964 |
|
Date of Appointment : |
06.10.2009 |
|
DIN No.: |
02922199 |
|
|
|
|
Name : |
Mr. Fern Joy Mallis |
|
Designation : |
Additional Director |
|
Address : |
40 E 68 ST 5B, |
|
Date of Birth/Age : |
26.03.1948 |
|
Date of Appointment : |
20.09.2010 |
|
DIN No. : |
03270532 |
|
|
|
|
Name : |
Mr. Rajiv Lochan Jain |
|
Designation : |
Director |
|
Address : |
402, Aralias DLF Golf Links DLF City Phase 5, Gurgaon – 122009,
Haryana, India |
|
Date of Birth/Age : |
01.01.1951 |
|
Date of Appointment : |
20.09.2010 |
|
DIN No. : |
00161022 |
|
|
|
|
Name : |
Mr. Rakesh Kalra |
|
Designation : |
Director |
|
Address : |
TNA 023 Trinity Towers, DLF Phase 5, Gurgaon – 122002, Haryana, India |
|
Date of Birth/Age : |
11.09.1949 |
|
Date of Appointment : |
20.09.2010 |
|
DIN No. : |
00780354 |
|
|
|
|
Name : |
Mr. Nikkhil Vaidya |
|
Designation : |
Director |
|
Address : |
506 Vivek Ekta Vivek Chs. Ltd, Off Link Road, IC Colony Extn, Mumbai –
400068, Maharashtra, India |
|
Date of Birth/Age : |
05.05.1959 |
|
Date of Appointment : |
20.09.2010 |
|
DIN No. : |
02942549 |
|
|
|
|
Name : |
Mr. Shanti Saroop Khindria |
|
Designation : |
Director |
|
Address : |
2, Parsons Green Lane, Fulham London, united Kingdom SW64HS |
|
Date of Birth/Age : |
12.08.1954 |
|
Date of Appointment : |
20.09.2010 |
|
DIN No. : |
03271292 |
KEY EXECUTIVES
|
Name : |
Mr. Amol Arvind Raje |
|
Designation : |
Company Secretary |
|
Address : |
A-503, Urvi Park, Opposite Oswal Park, Pokharan Road No. 2, Thane –
400601, Maharashtra, India |
|
Date of Birth/Age : |
08.03.1981 |
|
Date of Appointment : |
10.05.2010 |
|
PAN No.: |
AHGPR5072G |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 20.07.2012
|
Names of Shareholders |
|
No. of Shares |
|
|
|
|
|
Rajeev Vasant Sheth |
|
14482893 |
|
Purnima Rajeev Sheth |
|
14625 |
|
Fabrikant H. K. Trading Limited – Hong Kong |
|
3239999 |
|
Alpana Anirudh Deo |
|
3 |
|
Divya Jewels International Private Limited – |
|
33600 |
|
Aarti Rajeev Sheth |
|
114440 |
|
Divya Rajeev Sheth |
|
114440 |
|
|
|
|
|
Total |
|
18000000 |
AS ON 01.12.2012
|
Names of Allottees |
|
No. of Shares Allotted |
|
|
|
|
|
A Balachandran |
|
205 |
|
A G Mehta (HUF) |
|
404 |
|
A H Shah HUF |
|
403 |
|
A Joseph Suresh |
|
72 |
|
A K Shanmugam |
|
50 |
|
A Margaret Maria |
|
50 |
|
A Siddappa |
|
72 |
|
A Venugopal |
|
72 |
|
A. K. Baheti and Sons, India |
|
404 |
|
Aagam Bhadresh Sanghvi |
|
404 |
|
Aaichuki |
|
404 |
|
Aakash Chandrakant Shah |
|
404 |
|
Aakash Manish Shah |
|
404 |
|
Aalok D Killawala Minita A Killawala |
|
403 |
|
Aalok Killawala |
|
205 |
|
Aanay Parin Jhaveri |
|
404 |
|
Aanchal Chetankumar Shah |
|
403 |
|
Aanchal Vikram Jain |
|
404 |
|
Aaradhana Paliwal |
|
404 |
|
Aarti Bhatia |
|
404 |
|
Aarti Deepak Savla |
|
404 |
|
Aarti J Sheth |
|
72 |
|
Aarti Kanhu Avate |
|
50 |
|
Aarti Niraj Shah |
|
404 |
|
Aarti P. Modi |
|
404 |
|
Aarti Subhashchandra Uopadhyaya |
|
404 |
|
Aartiben Vireshkumar Shah |
|
50 |
|
Aarushi Khandelwal Rachna Khandelwal Anil Kumar Khandelwal |
|
72 |
|
Aashish Kumar Lakhotiya |
|
72 |
|
Aashish Kuvavala Manjiri Kuvavala |
|
315 |
|
Aashka Snehal Shah Snehal Surendrabhai Shah |
|
404 |
|
Aashravi Ashesh Kharidia |
|
404 |
|
Aban Rustom Chothia Rustom Behramsha Chothia Farzana Vistasp Batliwala |
|
50 |
|
Abbas Yusufbhai Joint |
|
205 |
|
Abdul Hakim |
|
50 |
|
Abdul Hanan |
|
72 |
|
Abdul Javed Majid |
|
116 |
|
Abdul Khaliq Abdul Majid Khan |
|
404 |
|
|
|
|
|
Total |
|
9927 |
AS ON 20.07.2012
Equity Shares Break – up
|
Category |
|
Percentage |
|
|
|
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
|
18.00 |
|
Bodies corporate |
|
0.19 |
|
Directors or relatives of directors |
|
81.81 |
|
|
|
|
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Diamond and Gold Jewellery. |
||||||
|
|
|
||||||
|
Products : |
|
||||||
|
|
|
||||||
|
Products : |
·
Aqua Diamond ·
Baby Cakes Diamond ·
Cherished Diamond ·
Colours Diamond ·
Diamond Key ·
Edge Diamond ·
Honeydium Diamond ·
Huggables Diamond ·
Lace Diamond ·
Luce Diamond ·
Mboss Diamond ·
Naturale Diamond ·
Prive Diamond |
||||||
|
|
|
||||||
|
Brand Names : |
“TARA JEWELLERS” |
GENERAL INFORMATION
|
Customers : |
Wholesalers and Retailers |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
1726 (Approximately) |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
Punjab National Bank Offshore Banking Unit, Seepz, Andheri (East), Mumbai – 400096,
Maharashtra, India ·
State Bank of India Seepz Branch, Andheri (East), Mumbai – 400096, Maharashtra, India ·
Central Bank of India Industrial Finance Branch, Chander
Mukhi, Ground Floor, Nariman Point, Mumbai – 400021, Maharashtra,
India ·
Axis Bank Limited Nariman Point Branch, Atlanta Ground Floor, Nariman Point,
Mumbai-400021, Maharashtra, India ·
Union Bank of India Overseas Branch, Seepz, Block No II., Jogeshwari-Vikhroli Link Road,
Marol Industrial Area, Andheri, Mumbai-400096, Maharashtra, India |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
||||||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
C. B. Chhajed and Company Chartered Accountants |
|
Address : |
DGP House, Ground Floor, 88-C, |
|
Tel No.: |
91-22-43445300/ 24226830 |
|
Fax No.: |
91-22-43445344 |
|
Email : |
|
|
Website : |
|
|
PAN No.: |
AAAFC3565E |
|
|
|
|
Subsidiaries : |
·
Fabricant Tara International LLC. ·
Tara Jewels Holding Inc. ·
Tara (Hong Kong) Limited (from 16.09.2010) ·
Tara China Jewelery Limited (from 16.09.2010) ·
Tara Jewels Honduras (from 17.01.2011) |
|
|
|
|
Related Parties : |
·
Tara (Hong Kong) Limited (Up to 15.09.2010) ·
F T Diamonds ·
Divya Jewels International Private Limited ·
Divya Real Estate Private Limited ·
Aarti Jewellers Private Limited ·
Karan Arjun Jewellery Private Limited ·
Tara Duniya Corporation |
CAPITAL STRUCTURE
AFTER 20.07.2012
Authorised Capital : Rs.
300.000 Millions
Issued, Subscribed & Paid-up Capital : Rs. 245.775
Millions
AS ON 31.05.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
30000000 |
Equity Shares |
Rs.10/- each |
Rs. 300.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
18000000 |
Equity Shares |
Rs.10/- each |
Rs. 180.000
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED
STANDALONE BALANCE SHEET
|
SOURCES OF FUNDS |
|
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
180.000 |
118.474 |
|
|
2] Share Application Money |
|
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
|
2033.112 |
1674.313 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
2213.112 |
1792.787 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
1930.908 |
1455.868 |
|
|
2] Unsecured Loans |
|
77.397 |
77.438 |
|
|
TOTAL BORROWING |
|
2008.305 |
1533.306 |
|
|
DEFERRED TAX LIABILITIES |
|
10.669 |
13.944 |
|
|
|
|
|
|
|
|
TOTAL |
|
4232.085 |
3340.037 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
658.255 |
591.931 |
|
|
Capital work-in-progress |
|
18.607 |
0.000 |
|
|
|
|
10.808 |
16.212 |
|
|
INVESTMENT |
|
|
|
|
|
DEFERREX TAX ASSETS |
|
49.018 |
7.516 |
|
|
|
|
0.000 |
0.000 |
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
3903.194
|
2879.915 |
|
|
Sundry Debtors |
|
2354.991
|
1200.462 |
|
|
Cash & Bank Balances |
|
234.533
|
248.447 |
|
|
Other Current Assets |
|
0.000
|
0.000 |
|
|
Loans & Advances |
|
139.798
|
155.630 |
|
Total
Current Assets |
|
6632.516
|
4484.454 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor |
|
3072.442
|
1701.198 |
|
|
Other Current Liabilities |
|
71.764
|
40.680 |
|
|
Provisions |
|
24.807
|
18.198 |
|
Total
Current Liabilities |
|
3169.013
|
1760.076 |
|
|
Net Current Assets |
|
3463.503
|
2724.378 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
31.894 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
4232.085 |
3340.037 |
|
NOTE: The Balance Sheet for the year 2012 is not
available only Profit and Loss A/c is available.
STANDALONE PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
12799.017 |
10931.126 |
7859.549 |
|
|
|
Other Income |
15.717 |
12.155 |
17.451 |
|
|
|
TOTAL (A) |
12814.734 |
10943.281 |
7877.000 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
5010.068 |
5132.912 |
|
|
|
|
Purchases of Stock-in-trade |
5894.157 |
5304.944 |
|
|
|
|
Changes in inventories of finished goods, work-in-progress and
stock-in-trade |
(333.646) |
(1358.095) |
7223.429 |
|
|
|
Employee Benefit Expenses |
352.196 |
289.475 |
|
|
|
|
Other expenses |
653.964 |
641.854 |
|
|
|
|
Prior Period Expenses |
1.459 |
0.000 |
|
|
|
|
TOTAL (B) |
11578.198 |
10011.090 |
7223.429 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
1236.536 |
932.191 |
653.571 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
429.194 |
303.922 |
248.510 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
807.342 |
628.269 |
405.061 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
132.984 |
118.061 |
107.180 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
674.358 |
510.208 |
297.881 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
167.167 |
112.972 |
52.574 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
507.191 |
397.236 |
245.307 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
NA |
1221.284 |
970.679 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
NA |
217.617 |
0.000 |
|
|
|
|
|
|
|
|
|
Add |
AVAILMENT
OF MAT CREDIT OF EARLIER YEAR |
NA |
0.000 |
5.298 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
NA |
1400.903 |
1221.284 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
NA |
8734.785 |
7674.774 |
|
|
|
Freight |
NA |
7.097 |
8.051 |
|
|
TOTAL EARNINGS |
NA |
8741.882 |
7682.825 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
NA |
1949.631 |
2299.932 |
|
|
|
Stores & Spares |
NA |
47.356 |
31.973 |
|
|
|
Capital Goods |
NA |
29.357 |
132.709 |
|
|
TOTAL IMPORTS |
NA |
2026.344 |
2464.614 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
28.18 |
22.19 |
13.80 |
|
STANDALONE KEY
RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
3.96
|
3.63
|
3.11 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
5.27
|
4.67
|
3.79 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
NA
|
6.99
|
5.87 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
NA
|
0.23
|
0.17 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
NA
|
0.91
|
0.86 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
NA
|
2.09
|
2.55 |
ABRIDGED
CONSOLIDATED BALANCE SHEET
|
SOURCES OF FUNDS |
|
31.05.2012 |
31.03.2012 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
180.000 |
180.000 |
|
|
2] Share Application Money |
|
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
|
2657.609 |
2592.653 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
2837.609 |
2772.653 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
5923.324 |
5426.963 |
|
|
2] Unsecured Loans |
|
153.145 |
150.606 |
|
|
TOTAL BORROWING |
|
6076.469 |
5577.569 |
|
|
DEFERRED TAX LIABILITIES |
|
9.030 |
8.351 |
|
|
|
|
|
|
|
|
TOTAL |
|
8923.108 |
8358.573 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
785.929 |
808.201 |
|
|
Capital work-in-progress |
|
1.365 |
1.365 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
13.281 |
12.281 |
|
|
DEFERREX TAX ASSETS |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
6233.729
|
5889.700 |
|
|
Sundry Debtors |
|
4580.670
|
4672.244 |
|
|
Cash & Bank Balances |
|
203.391
|
223.391 |
|
|
Other Current Assets |
|
48.791
|
46.378 |
|
|
Loans & Advances |
|
167.296
|
156.350 |
|
Total
Current Assets |
|
11233.877
|
10988.063 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
2789.009
|
3143.243 |
|
|
Other Current Liabilities |
|
152.982
|
149.036 |
|
|
Provisions |
|
169.353
|
159.058 |
|
Total
Current Liabilities |
|
3111.344
|
3451.337 |
|
|
Net Current Assets |
|
8122.533
|
7536.726 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
8923.108 |
8358.573 |
|
CONSOLIDATED PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
|
31.05.2012 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
|
1788.732 |
13990.867 |
|
|
|
Other Income |
|
2.529 |
19.687 |
|
|
|
TOTAL (A) |
|
1791.261 |
14010.554 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
|
1448.998 |
5137.771 |
|
|
|
Purchases of Stock-in-trade |
|
616.847 |
6708.586 |
|
|
|
Changes in inventories of finished goods, work-in-progress and
stock-in-trade |
|
(638.167) |
(579.653) |
|
|
|
Employee Benefit Expenses |
|
69.990 |
433.101 |
|
|
|
Other expenses |
|
93.695 |
974.293 |
|
|
|
TOTAL (B) |
|
1591.363 |
12674.098 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
|
199.898 |
1336.456 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
|
92.455 |
470.507 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
|
107.443 |
865.949 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
|
22.758 |
142.266 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
|
84.685 |
723.683 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
|
19.729 |
184.734 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
|
64.956 |
538.949 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
|
|
|
|
|
|
Basic
|
|
3.61 |
29.94 |
|
|
|
Diluted
|
|
3.60 |
29.84 |
|
CONSOLIDATED KEY
RATIOS
|
PARTICULARS |
|
|
31.05.2012 |
31.03.2012 |
|
PAT / Total Income |
(%) |
|
3.63
|
3.85 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
|
4.73
|
5.17 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
|
0.70
|
6.13 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
|
0.03
|
0.26 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
|
2.14
|
2.01 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
3.61
|
3.18 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in Report (Yes
/ No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
----- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm / promoter
involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if
available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director,
if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
UNSECURED LOANS
(STANDALONE)
|
Particulars |
31.03.2011 |
31.03.2010 |
|
|
(Rs. In Millions) |
|
|
Deposits related
parties unsecured |
77.397 |
77.438 |
|
Total |
77.397 |
77.438 |
UNSECURED LOANS
(CONSOLIDATED)
|
Particulars |
31.05.2012 |
31.03.2012 |
|
|
(Rs. In Millions) |
|
|
Loan from
related parties unsecured |
153.145 |
150.606 |
|
|
|
|
|
Total |
153.145 |
153.145 |
NOTE
The Registered office of the company has been shifted from Plot No.29 (P) and
30 (P) Sub, Andheri (East), Mumbai-400096, Maharashtra, India to the present
address w.e.f.28.03.2009.
FORM 8
|
Corporate identity number of the company |
U52393MH2001PLC131252 |
|
Name of the company |
TARA JEWELS
LIMITED |
|
Address of the registered office or of the
principal place of business in |
Plot No.122, 15th
Road, Near IDBI Bank, M.I.D.C., Andheri (East), Mumbai-400 093, Maharashtra,
India Email: amol.raje@tarajewels.co.in |
|
This form is for |
Creation of charge |
|
Type of charge |
Book debts Movable property
(not being pledge) Others Tangible
machineries, Furniture, Current Assets |
|
Particular of charge holder |
Axis Bank Limited, Nariman Point Branch, Atlanta Ground Floor, Nariman
Point, Mumbai-400021, Maharashtra, India |
|
Nature of instrument creating charge |
Deed of
Hypothecation of Current Assets (Stock and Book Debts) {DOH} dated 08.08.2012 |
|
Date of instrument Creating the charge |
08.08.2012 |
|
Amount secured by the charge |
Rs. 150.000
Millions |
|
Brief of the principal terms and
conditions and extent and operation of the charge |
Rate of Interest
As per Sanction Letter No. AXIS/CO/MC-II/VS/0360/12-13 dated
07.08.2012 or as stipulated by Bank from time to time. Terms of
Repayment As per Sanction Letter No. AXIS/CO/MC-II/VS/0360/12-13 dated
07.08.2012 or as stipulated by Bank from time to time. Margin As per Sanction Letter No. AXIS/CO/MC-II/VS/0360/12-13 dated
07.08.2012 or as stipulated by Bank from time to time. Extent and
Operation of the charge Bank granted Adhoc Stand by Letter of Credit (SBLC) limit of
Rs.150.000 Millions. The Limit is secured by subservient charge on all
present and future stock of RM, SIP, FG, and Other Current Assets being
Movable properties stored at Co's factory or premises or in transit and O/s,
Monies, Receivables, Claims and Bills which are due and owing to the Company
in course of its business. |
|
Short particulars of the property or
asset(s) charged (including complete address and location of the property) |
Subservient
charge on present and future stock of RM, SIP, FG, and Other Current Assets
stored at Company's factory or premises or in transit and O/s, Monies,
Receivables, claims etc. due and owing to Company. |
STATEMENT OF CONSOLIDATED UNAUDITED FINANCIAL
RESULTS FOR THE QUARTER AND NINE MONTHS ENDED DECEMBER 31, 2012
|
Particulars |
Quarter Ended 31.12.2012 (Unaudited) |
Nine Months Ended 31.12.2012 (Unaudited) |
|
Income from Operations |
|
|
|
Net Sales/Income from Operations |
5033.198 |
11630.790 |
|
Other Operating Income |
0.000 |
0.000 |
|
Total Income from
operations (net) |
5033.198 |
11630.790 |
|
|
|
|
|
Expenses |
|
|
|
(a) Cost
of Material Consumed |
3443.853 |
6430.521 |
|
(b) Purchase of stock in trade |
869.938 |
3630.393 |
|
(c) Changes in inventories of finished goods, work in
progress and stock in trade |
(242.060) |
(608.541) |
|
(d) Employee benefit expenses |
106.634 |
325.854 |
|
(e) Depreciation and amortization expenses |
34.923 |
103.592 |
|
(f) Other Expenses |
301.036 |
694.221 |
|
Total Expenses |
4514.324 |
10576.040 |
|
Profit from Operations
before Other Income, Finance costs and Exceptional item |
518.874 |
1104.750 |
|
Other Income |
13.413 |
27.254 |
|
Profit/ Loss from
Ordinary Activities before Finance costs and Exceptional item |
532.287 |
1132.004 |
|
Finance costs |
128.455 |
406.885 |
|
Profit/ Loss from
Ordinary Activities after Finance costs but Exceptional item |
403.832 |
725.119 |
|
Exceptional
item |
-- |
-- |
|
Profit/ Loss from Ordinary Activities
before tax |
403.832 |
725.119 |
|
Tax Expenses |
|
|
|
- Current Tax |
74.438 |
153.890 |
|
- Minimum Alternative Tax |
-- |
-- |
|
- Deferred
Tax |
0.221 |
(1.180) |
|
- Tax of
earlier years |
-- |
-- |
|
Total |
74.659 |
152.710 |
|
Net Profit/ Loss from Ordinary Activities
after tax |
329.173 |
572.409 |
|
Extraordinary
Items |
-- |
-- |
|
Net Profit for the period |
329.173 |
572.409 |
|
Paid- up
Equity Share Capital (Face value
of the share – Rs. 10) |
245.609 |
245.609 |
|
Reserves
excluding revaluation reserves as per balance sheet of Previous Accounting
Year |
|
|
|
Earnings per
share (before extraordinary items) (of Rs. 10/-
each) (not annualized) - Basic |
16.35 |
29.72 |
|
- Diluted |
16.29 |
29.62 |
|
Earnings per share
(after extraordinary items) (of Rs. 10/-
each) (not annualized) - Basic |
16.35 |
29.72 |
|
- Diluted |
16.29 |
29.62 |
|
|
|
|
|
PARTICULARS OF SHAREHOLDING |
|
|
|
1. Public
shareholding |
|
|
|
Number of
Shares |
9800871 |
9800871 |
|
Percentage of Shareholding |
39.90 |
39.90 |
|
2. Promoters
and promoter group shareholding |
|
|
|
a)
Pledged/Encumbered |
|
|
|
- Number of Shares |
-- |
-- |
|
- Percentage of Shares (as a % of the Total Shareholding
of promoter and promoter group) |
-- |
-- |
|
- Percentage of Shares (as a % of the Total Share Capital
of the Company) |
-- |
-- |
|
|
|
|
|
Non - encumbered |
|
|
|
- Number of
Shares |
14759998 |
14759998 |
|
- Percentage
of Shares (as a % of
the total shareholding of promoter and promoter
group) |
100.000 |
100.000 |
|
- Percentage
of Shares (as a % of
the total share capital of the company) |
60.10 |
60.10 |
|
B |
Information on investors complaints pursuant to Clause 41 of
the Listing Agreement for the quarter ended 31st December 2012. |
||||
|
|
|
Opening Balance |
Additions |
Disposals |
Closing Balance |
|
|
Number of Complaints |
NIL |
107 |
107 |
NIL |
Notes:
1. The Company opted to publish
unaudited consolidated financial results. The standalone financial results have
been reviewed by the Statutory Auditors and reviewed by the Audit Committee and
thereafter approved by the Board of Directors at its meeting held on February
11,2013 and were made available to BSE and NSE and will be also posted on the
company's website www.tarajewels.in.
|
Standalone Key Financials |
Quarter Ended 31.12.2012 (Unaudited) |
Nine Months Ended 31.12.2012 (Unaudited) |
|
Total Income from Operations
(Net) Profit from Ordinary
Activities before Tax Net Profit from Ordinary
Activities after Tax |
4271.997 382.585 312.394 |
10617.906 693.945 550.060 |
2. The unaudited
consolidated financial results were reviewed by the Audit Committee and thereafter
approved by the Board of Directors at its meeting held on 11th February 2013.
These results were not subjected to limited review by Statutory Auditors of the
Company.
3. The Company has made an
Initial Public Offer (IPO) of 4,760,869 equity shares of Rs. 10/- each for cash
at Rs. 230/- per equity share (including share premium of Rs. 220/- per equity
share) and pre-lPO of 1,800,000 equity shares of Rs. 10/- each for cash at Rs.
225/- per share (including share premium of Rs. 215/- per equity share)
aggregating to Rs. 1500.000 Millions. After the issue of shares in IPO and
pre-lPO, the number of equity shares has increased from 18,000,000 equity
shares of Rs. 10/- each to 24,560,869 equity shares of Rs. 10/- each on
December 1, 2012. The Company's equity shares got listed on BSE and NSE on
December 6, 2012.
4. Details of utilisation of
funds out of proceeds of the issue as on 31st December 2012 are as follows
|
Particulars |
Utilisation planned as per Prospectus |
Amount Utilised till 31.12.12 |
Balance amount to be utilised as on 31.12.12 |
|
Finance the establishment
of new retail stores Repayment / pre-payment of
loans General corporate purposes
and issue related expenses |
664.800 500.000 335.200 |
238.621 79.789 335.200 |
426.179 420.211 -- |
|
Total |
1500.000 |
653.610 |
846.390 |
Balance amount of IPO and
pre-lPO proceeds is temporarily held in balances with banks, fixed deposits and
bank limits.
5. The Company operates in only
one primary business segment i.e. Diamond and Gold Jewellery. Hence,
information relating to primary
6. The Company is publishing
quarterly and nine monthly results post listing on December 6, 2012. Financial
results for the quarter and nine months ended December 31, 2011 and quarter
ended September 30, 2012 are not included as the Company was an unlisted
Company during that period.
FIXED ASSETS:
·
Building
·
Vehicles
·
Air conditioners
·
Computers
·
Electric installations
·
Silver models
·
Furniture and fixtures
·
Office equipments
·
Plant and machinery
·
Factory equipments
·
Flat
·
Ship
·
Goodwill
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or anti-terrorism
sanction laws or whose assets were seized, blocked, frozen or ordered forfeited
for violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other financial
stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 54.28 |
|
|
1 |
Rs. 84.23 |
|
Euro |
1 |
Rs. 70.90 |
INFORMATION DETAILS
|
Report Prepared
by : |
BVA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTERS |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
54 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.