MIRA INFORM REPORT

 

 

Report Date :

01.08.2013

 

IDENTIFICATION DETAILS

 

Name :

DAIMLER INDIA COMMERCIAL VEHICLES PRIVATE LIMITED (w.e.f. 27.05.2009)

 

 

Formerly Known As :

DAIMLER HERO COMMERCIAL VEHICLES LIMITED

 

FORTIUS MOTOR LIMITED

 

 

Registered Office :

SIPCOT Industrial Growth Centre, Oragadam, Mathur Post-Sriperumbudur Taluk, District Kancheepuram – 602105, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

10.12.2007

 

 

Com. Reg. No.:

18-072876

 

 

Capital Investment / Paid-up Capital :

Rs.17256.071 Millions

 

 

CIN No.:

[Company Identification No.]

U34200TN2007PTC072876

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHED07527C

 

 

PAN No.:

[Permanent Account No.]

AABCF1590N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Motor Vehicles.

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 59500000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Daimler AG, Germany. It is an established company having a satisfactory track record.

 

There appear some accumulated losses recorded by the company. However, it receives better support from its group.

 

Trade relations are reported as fair. Business is active. Payment terms are regular.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 


 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

 


 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating: AA

Rating Explanation

High degree of safety and very low credit risk.

Date

23.03.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (General Details)

 

Name :

Ms. Diana

Designation :

Communication Executive

Contact No.:

91-44-49694000

Date :

19.07.2013

 

 

LOCATIONS

 

Registered Office/ Factory

SIPCOT Industrial Growth Centre, Oragadam, Mathur Post-Sriperumbudur Taluk, District Kancheepuram – 602105, Tamilnadu, India

Tel. No.:

91-44-42946300/ 49694000/ 71710500

Fax No.:

91-44-42036836/ 49694881

E-Mail :

dinakara.babu@daimler.com

rishab.jain@daimler.com 

vijayabaskar.g@daimler.com

Website :

http://www.daimler.com

http://www.daimler-indiacv.com

Location :

Owned

 

 

Corporate Office :

Unit 201, 2nd Floor, Campus 3B, RMZ Millennia, Business Park, No.143, Dr. MGR Road, Perungudi, Chennai – 600096, Tamilnadu, India.

Tel No.:

91-44-45996000

Fax No.:

91-44-42853620

 


 

DIRECTORS

 

(AS ON 18.09.2012)

 

Name :

Mr. Andreas Hermann Renschler

Designation :

Director

Address :

Lenbachstrasse 31, Stuttgart-70192, Germany

Date of Birth/Age :

29.03.1958

Date of Appointment :

21.04.2008

DIN No.:

02159495

 

 

Name :

Mr. Stefan Erwin Buchner

Designation :

Director

Address :

Eichenweg 9, Tamm-71732, Germany

Date of Birth/Age :

18.01.1960

Date of Appointment :

21.04.2008

DIN No.:

02159549

 

 

Name :

Mr. Albert Xaver Kirchmann

Designation :

Director

Address :

Rosenstrasse 10, Ostfildern-73760, Germany

Date of Birth/Age :

16.12.1956

Date of Appointment :

21.04.2008

DIN No.:

02159541

 

 

Name :

Mr. Georg Weiberg

Designation :

Director

Address :

Hecknrosenweg 8, Stuttgart-70619, Germany

Date of Birth/Age :

01.08.1947

Date of Appointment :

21.04.2008

DIN No.:

02159559

 

 

Name :

Mr. Marc Llistosella Y Bischoff

Designation :

Managing Director

Address :

Werastrasse 109 Stuttgart-70190 Germany

Date of Birth/Age :

12.03.1967

Date of Appointment :

11.09.2009

DIN No.:

02220265

 

 

Name :

Mr. Harald Friedrich Hermann Landmann

Designation :

Director

Address :

Josef Hollerbach, STR 19, Gaggenau-76571, Germany

Date of Birth/Age :

21.11.1944

Date of Appointment :

21.04.2008

DIN No.:

02220252

 

 

Name :

Mr. Werner Thurner

Designation :

Director

Address :

Odenwaldstrabe 4B, Orsteil Leutershausen, Hirschberg Ad,Bergstrabe- 69493, Germany

Date of Birth/Age :

18.04.1957

Date of Appointment :

11.09.2009

DIN No.:

02734817

 

 

Name :

Mr. Rainer Bechmann

Designation :

Alternate Director

Address :

Hintere Schafstrasse 8, Stuttgart-70599, Germany

Date of Birth/Age :

07.06.1962

Date of Appointment :

10.11.2008

DIN No.:

02371676

 

 

Name :

Mr. Matthias Grundler

Designation :

Director

Address :

Fohrenweg 9 Alberhausen – 73095 Germany

Date of Birth/Age :

16.09.1965

Date of Appointment :

19.04.2012

DIN No.:

05233816

 

 

KEY EXECUTIVES

 

Name :

Mr. Vijayabaskar G

Designation :

Secretary

Address :

Plot No.504, New 6 18th Street, 4th Sector, K K Nagar, Chennai – 600078, Tamilnadu, India

Date of Birth/Age :

21.09.1979

Date of Appointment :

07.09.2012

Pan No.:

AFLPV7791R

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 18.09.2012)

 

Names of Shareholders

 

 

No. of Shares

 

 

 

Daimler AG, Germany

 

2068352070

Saniv Khurana

 

5

Thirumalai Narayanan

 

5

Andreas Renschler

 

10

Stefan Buchner

 

10

Marc Llistosella Y Bischoff

 

5

Vijayabaskar G

 

5

 

 

 

Total

 

 

2068352110

 

 

(AS ON 19.11.2012)

 

Names of Allottees

 

 

No. of Shares Allotted

 

 

 

Daimler AG, Germany

 

169148500

 

 

 

Total

 

 

169148500

 

 

(AS ON 18.03.2013)

 

Names of Allottees

 

 

No. of Shares Allotted

 

 

 

Daimler AG, Germany

 

180275000

 

 

 

Total

 

180275000

 

 

 

(AS ON 30.09.2012)

Equity Shares Break – up

 

Category

 

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

 

 

 

Total

 

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Motor Vehicles.

 

 

Products :

Products Description

Item Code No.

 

Commercial Vehicles

87042311

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 


 

GENERAL INFORMATION

 

Customers :

OEM’s

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

·         State Bank of India

·         Deutsche Bank AG, Germany

·         The Hongkong and Shangai Banking Corporation Limited, Hong Kong

·         CITI Bank

 

 

Facilities :

Unsecured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

Long Term Borrowings

 

 

Term loan

- External Commercial Borrowings

(The above loan is availed from Daimler, AG, Germany – the holding and ultimate holding company under External Commercial Borrowings mode. The loan is repayable within the period June 2016 to December 2018 and it carries interest rates in the range of 6.80% - 8.63% per annum.)

12291.699

4768.850

 

 

 

Short Term Borrowings

 

 

Loan from Banks

(The unsecured loan from HSBC amounting to Rs1400.000 Millions represents loans towards working capital facilities. The loan is secured by way of a corporate guarantee provided by Damiler AG, Germany. The interest rate on this loan varies from 9.50% to 11.20% per annum.)

 

(The unsecured loan from Citibank amounting to Rs.400.000 Millions represents loans towards working capital facilities. The loan is secured by way of a corporate guarantee provided by Damiler AG, Germany. The interest rate on this loan varies from 9.75% to 11.25% per annum.)

1800.000

1000.000

 

 

 

Total

 

14091.699

5768.850

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

BSR and Company

Chartered Accountant

Address :

Lodha Excelus, 1st Floor, Apollo Mills Compound, N M Joshi Marg, Mahalakshmi, Mumbai – 400011, Maharashtra, India

PAN No.:

AAIFB4734C

 

 

Holding and Ultimate Holding Company :

·         Daimler AG, Germany

 

 

Fellow Subsidiaries :

·         Daimler Truck North America LLC, North America (DTNA)

·         Mercedes Benz Project Consult GmbH, Germany (MBPC)

·         Mitsubishi Fuso Truck and Bus Corporation, Japan (MFTBC)

·         Mercedes Benz Turk A.S, Turkey (MB Turkey)

·         Mercedes -Benz do Brasil Ltda, Brazil (MB Brasil)

·         Mercedes Benz India Private Limited, India (MB India)

·         Daimler South East Asia Pte Limited, Singapore

·         Daimler Financial Service AG, Germany

·         Daimler Financial Services India Private Limited, India (DFS India)

·         PT Mercedes Benz Distribution, Indonesia

·         Mercedes Benz Research and Development Private Limited, India (MBRD)

·         Daimler International Assignment Service, USA (DIAS)

·         Mercedes Benz SA (Pty) Limited, South Africa

·         Mercedes Benz US International Inc, USA

·         Mercedes Benz Passenger Car CA., USA

 

 

CAPITAL STRUCTURE

 

(AFTER 18.09.2012)

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

4000000000

Equity Shares

Rs.10/- each

Rs.40000.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

2597547360

Equity Shares

Rs.10/- each

Rs.25975.474 Millions

 

 

 

 

 

 

(AS ON 18.09.2012)

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

3000000000

Equity Shares

Rs.10/- each

Rs.30000.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

2417775610

Equity Shares

Rs.10/- each

Rs.24177.756 Millions

 

 

 

 

 

 

(AS ON 31.03.2012)

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

2500000000

Equity Shares

Rs.10/- each

Rs.25000.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

1725607110

Equity Shares

Rs.10/- each

Rs.17256.071 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

17256.071

10155.348

(b) Reserves & Surplus

 

(2374.104)

(817.557)

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

621.900

Total Shareholders’ Funds (1)+(2)

 

14881.967

9959.691

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

12291.699

4768.850

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

101.933

41.018

Total Non-current Liabilities (3)

 

12393.632

4809.868

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

1800.000

1000.000

(b) Trade payables

 

1795.024

1394.713

(c) Other current liabilities

 

2427.407

1110.498

(d) Short-term provisions

 

19.058

3.994

Total Current Liabilities (4)

 

6041.489

3509.205

 

 

 

 

TOTAL

 

33317.088

18278.764

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

2302.901

1878.887

(ii) Intangible Assets

 

102.131

8.651

(iii) Capital work-in-progress

 

17910.646

9920.756

(iv) Intangible assets under development

 

4540.054

15.973

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

4636.734

3373.208

(e) Other Non-current assets

 

31.657

24.627

Total Non-Current Assets

 

29524.123

15222.102

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

613.912

392.426

(c) Trade receivables

 

438.870

596.806

(d) Cash and cash equivalents

 

479.867

944.337

(e) Short-term loans and advances

 

2259.945

1121.032

(f) Other current assets

 

0.371

2.061

Total Current Assets

 

3792.965

3056.662

 

 

 

 

TOTAL

 

33317.088

18278.764

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

5921.309

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

0.000

4] (Accumulated Losses)

 

 

(513.763)

NETWORTH

 

 

5407.546

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

1408.000

TOTAL BORROWING

 

 

1408.000

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

6815.546

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

1543.852

Capital work-in-progress

 

 

5592.105

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

0.000

 

Sundry Debtors

 

 

0.000

 

Cash & Bank Balances

 

 

738.131

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

629.204

Total Current Assets

 

 

1367.335

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

 

 

1599.421

 

Other Current Liabilities

 

 

78.498

 

Provisions

 

 

9.827

Total Current Liabilities

 

 

1687.746

Net Current Assets

 

 

(320.411)

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

6815.546

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

TOTAL                                    

NA

NA

53.098

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

208.508

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

(1532.000)

(290.410)

(155.410)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

25.000

13.370

4.610

 

 

 

 

 

 

PROFIT BEFORE TAX

(1557.000)

(303.790)

(160.020)

 

 

 

 

 

Less

TAX                                                     

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT AFTER TAX

(1557.000)

(303.790)

(160.020)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(2374.000)

(817.550)

(513.690)

 

 

 

 

 

 

Earnings Per Share (Rs.)

(0.90)

(0.30)

(0.27)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

NA
NA

(301.37)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(14.33)

(3.64)

(5.50)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.10)

(0.03)

(0.03)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.95

0.58

0.26

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.63

0.87

0.81

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last one years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes 

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes 

28]

Incorporation details, if applicable

Yes 

29]

Last accounts filed at ROC

Yes 

30]

Major Shareholders, if available

Yes 

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes 

 

 

NOTE

 

The registered office of the company has been shifted from E-1, Qutab Hotel Complex, Shaheed Jeet Singh Marg, New Delhi-110016, India to the present address w.e.f. 01.09.2009. 

 

 

FINANCIAL RESULTS

 

While the company is yet to start its sales activities, generated seed Sales revenue on account of sale of Mercedes-Benz Trucks during year is. The Company has reported a loss of INR 2,374 million, as against loss of INR 817.55 million in 2010-2011 after tax.

 

The year had its proud moments to celebrate which included the product unveiling of the Bharat Benz trucks. A series between 6 and 49 tons range of trucks were displayed during the product unveiling held on March 02, 2012, at Hyderabad. The products unveiling brought in positive response from the customers and dealers who had come to witness the show.

 

The company’s state-of-the-art manufacturing plant (at Oragadam, near Chennai) has been completed. The plant was inaugurated on 18th April 2012, in the presence of Daimler AG Board of Management and Ms. J Jayalalithaa, Chief Minister of Tamil Nadu.

 

The company reached its technical SOP (Start of Production) and its first truck rolled off the line on June 21st 2012.

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Equipment

·         Furniture and Fixture

·         Vehicles

·         Motor Vehicles

·         Office Equipments

·         Computers Equipments

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.12

UK Pound

1

Rs.92.97

Euro

1

Rs.80.95

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLV

 

 

Report Prepared by :

NIT

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.