MIRA INFORM REPORT

 

 

Report Date :

01.08.2013

 

IDENTIFICATION DETAILS

 

Name :

GLOBAL BRANDS ENTERPRISE SOLUTIONS PRIVATE LIMITED

 

 

Registered Office :

C – 124B, Ground Floor, Greater Kailash – 1, New Delhi -110048

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

18.02.2009

 

 

Com. Reg. No.:

55-187718

 

 

Capital Investment / Paid-up Capital :

Rs. 5.976 Millions

 

 

CIN No.:

[Company Identification No.]

U52339DL2009PTC187718

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELG11979C

 

 

PAN No.:

[Permanent Account No.]

AADCG3999C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The Company deals in Consumer Durables and Home Appliances

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (33)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 160000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. The profitability of the company seems to be low.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED

 

Management Non- Cooperative (91-124-4305000)

 

LOCATIONS

 

Registered Office :

C – 124B, Ground Floor, Greater Kailash – 1, New Delhi -110048, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

info@kumarsanjay.com

rmalikca@gmail.com

ca_pawanchadha@hotmail.com

info@gbes.asia

Website :

http://www.akai.com

http://www.gbes.asia

 

 

Head Office :

Plot No 97, Sector 44 Gurgaon – 122002, India

Tel No:

91-124 – 4305000

Fax No:

91-124 – 4305020

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Pranay Dhabhai

Designation :

Managing Director

Address :

668, Sector 16, Faridabad  - 110058, Haryana, India

Date of Birth/Age :

22.09.1966

Qualification :

MBA

Date of Appointment :

18.02.2009

DIN No.:

00270651

PAN No.:

AAPPD7491M

 

 

Name :

Mr. Ashok Arjan Vashwani

Designation :

Director

Address :

104, Dariya Hahal No.280 Nepean Sea Road, Mumbai - 400006, Maharashtra, India

Date of Birth/Age :

20.08.1951

Date of Appointment :

03.11.2009

DIN No.:

02830077

PAN No.:

AFKPV1013P

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

Pranay Dhabhai

 

291688

Ashok Arjan Vashwani

 

97927

Sanchay Dhingra

 

129227

Sidhant Dhingra

 

78800

Total

 

597642

 

As on 29.09.2012

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

65.20

Other top fifty shareholders

34.80

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The Company deals in Consumer Durables and Home Appliances

 

 

Products :

ITC number of the Product

Description of Product or Services

8525

Television

85219020

DVD Player

8525017

Cellular Phone

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Indian Overseas Branch, DLF Phase- II, 15 Dakshin Marg, Gurgaon - 122001, Haryana, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Short-term borrowings

 

 

Loans repayable on demand

44.846

40.830

Total

44.846

40.830

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Kumar Sanjay and Associates

Chartered Accountants

Address :

SCF – 32, Sector 16A, Faridabad – 121004, Haryana, India

PAN No.:

ACUPK0608E

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives

Sheila`s Export Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Share

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

597642

Equity Share

Rs.10/- each

Rs.5.976 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

5.976

5.976

(b) Reserves & Surplus

 

34.912

31.229

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

40.888

37.205

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

7.782

5.283

(b) Deferred tax liabilities (Net)

 

0.000

4.581

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

7.782

9.864

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

44.846

40.830

(b) Trade payables

 

266.927

206.500

(c) Other current liabilities

 

91.184

56.052

(d) Short-term provisions

 

7.169

8.683

Total Current Liabilities (4)

 

410.126

312.065

 

 

 

 

TOTAL

 

458.796

359.134

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

11.344

10.293

(ii) Intangible Assets

 

0.628

0.757

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

3.730

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

15.702

11.050

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

10.000

0.000

(b) Inventories

 

152.023

160.699

(c) Trade receivables

 

154.698

102.235

(d) Cash and cash equivalents

 

38.614

24.407

(e) Short-term loans and advances

 

84.203

57.598

(f) Other current assets

 

3.556

3.145

Total Current Assets

 

443.094

348.084

 

 

 

 

TOTAL

 

458.796

359.134

 


 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

4.236

2] Share Application Money

 

 

9.108

3] Reserves & Surplus

 

 

37.220

4] (Accumulated Losses)

 

 

(12.352)

NETWORTH

 

 

38.212

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

12.330

TOTAL BORROWING

 

 

12.330

DEFERRED TAX LIABILITIES

 

 

(5.524)

 

 

 

 

TOTAL

 

 

45.018

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

7.405

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 

58.246

 

Sundry Debtors

 
 

9.366

 

Cash & Bank Balances

 
 

21.699

 

Other Current Assets

 
 

28.138

 

Loans & Advances

 
 

7.742

Total Current Assets

 

 

125.191

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

 
 

75.123

 

Other Current Liabilities

 
 

15.927

 

Provisions

 
 

0.000

Total Current Liabilities

 
 

91.050

Net Current Assets

 
 

34.141

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

3.472

 

 

 

 

TOTAL

 

 

45.018

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

1201.778

1202.681

112.260

 

 

Other Income

 

 

 

 

 

TOTAL                                    

1201.778

1202.681

112.260

 

 

 

 

 

Less

EXPENSES

 

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

 

 

129.642

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                        

1200.189

Including Depreciation Expenses 

1201.192

Including Depreciation Expenses

129.642

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

 

(17.382)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

 

 

0.494

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

1.589

1.489

(17.876)

 

 

 

 

 

Less

TAX                             

(8.009)

10.287

5.524

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

9.598

(8.798)

(12.352)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

7.847

14.861

NA

 

TOTAL EARNINGS

7.847

14.861

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

16.06

(14.72)

(1007.05)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.80

(0.73)

(11.00)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.35

0.41

(13.11)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.04

(0.13)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.38

0.28

0.32

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.08

1.12

1.37

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Note:

The registered office of the company has been shifted from 3rd Floor, S-141 Panchsheel Park, New Delhi – 110017, India to present address w.e.f. 15.01.2010

 

 

YEAR IN RETROSPECT

 

During the year total income of the Company was Rs. 1201.778 Millions as against Rs. 1202.681 Millions in the previous year. The Company was able to earn a marginal profit for the year of Rs. 9.598 Millions against a loss of Rs. 8.798 Millions. The Directors are putting in their best efforts to improve the performance of the Company.

 

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2012

As on

31.03.2011

Long-term borrowings

 

 

Loans and advances from directors

7.782

5.283

Total

7.782

5.283

 

 

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10220179

10/04/2010

120,000,000.00

INDIAN OVERSEAS BRANCH

DLF Phase- II, 15 Dakshin Marg, Gurgaon - 122001, Haryana, India

A85517449

 

 

FIXED ASSETS:

 

·         Plant and Machinery

·         Office Equipments

·         Computer Equipments

·         Furniture and Fixtures

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

        Rs.61.12       

UK Pound

1

Rs.92.97

Euro

1

Rs.80.95

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

33

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.