MIRA INFORM REPORT
|
Report Date : |
01.08.2013 |
IDENTIFICATION DETAILS
|
Name : |
SFC ENVIRONMENTAL TECHNOLOGIES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
The Ambience Court, Hi-Tech Business Park, 21st Floor, Sector-19D, Plot No. 2, Vashi, Navi Mumbai- 400705. Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
29.03.2005 |
|
|
|
|
Com. Reg. No.: |
11-152235 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs. 60.000 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U90000MH2005PTC152235 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAICS9032P |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Service Provider of Water Treatment Purifying Plants, Energy
Conservation Products. |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (54) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 2800000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a subsidiary of “Enviropro Water Tech Private Limited”. It is an established company having satisfactory track record. The company has seen a dip in its sales turnover as well as net profitability
during 2012. However, profit margin appears to be good. Financial position
seems to be decent. Trade relations are fair. Business is active. Payment terms are
regular and as per commitments. In view of holding company, the subject can be considered for business
dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
We are living in a
world where volatility and uncertainty have become the New Normal. We saw
a change of government in countries like Tunisia, Egypt, Libya and Vietnam.
Once powerful countries in Europe are now fighting for bankruptcy. We have
taken growth in the developing part of the world for granted but economic
growth in China and India has begun to slow. Companies that were synonymous
with their product categories just a few years ago are now no longer in
existence. Kodak, the inventor of the digital camera had to wind up its
operations, HMV, the British entertainment retailing company and Borders, once
the second largest bookstore have shut down due to their inability to evolve
their business models with the changing time. Readers’ Digest, Thomson Register
are no more !
There is another
megatrend happening. The World order is changing as economic power shifts from
West to East. According to McKinsey study, it took Britain more than 100 years
to double its economic output per person during its industrial revolution and
the US later took more than 50 years to do the same. More than a century later,
China and India have doubled their GDP per capital in 12 and 18 years respectively.
By 2020, emerging Asia will become the world’s largest consuming block,
overtaking North America.
The years after the
outbreak of the global financial crisis, the world economy continues to remain
fragile. The Indian economy demonstrated remarkable resilience in the initial
years of the contagion but finally lost ground last year. GDP growth slowed
down. Currency has been weakening. There is a marked deceleration in
agriculture, industry and services. Dampening sentiment led to a cut-back in
investment as well as private consumption expenditure. Inflation remained
at high levels fuelled by the pressure from the food and fuel sectors. The
large fiscal and current account deficit s continued to cause grave concern. It
is imperative that India regains its growth trajectory of 8-9 % sooner than
later. This is crucially important given the need to create gainful livelihood
opportunities for the millions living in poverty as also the large contingent
of young people joining the job market every year.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term Rating = BBB+ |
|
Rating Explanation |
Moderate degree of safety and moderate credit risk |
|
Date |
22.03.2013 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term Rating = A2 |
|
Rating Explanation |
Strong degree of safety and low credit risk. |
|
Date |
22.03.2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED
Management Non-Cooperative (91-22-27832646)
LOCATIONS
|
Registered Office : |
The Ambience Court, Hi-Tech Business Park, 21st Floor,
Sector-19D, Plot No. 2, Vashi, Navi Mumbai- 400705. Maharashtra, India |
|
Tel. No.: |
91-22-27832646 / 47 |
|
Fax No.: |
91-22-27832648 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
As on 10.09.2012
|
Name : |
Mr. Sandeep Sudhakar Asolkar |
|
Designation : |
Managing Director |
|
Address : |
27, Udayagiri Society, Opposite Telecom Factory Deonar,
Mumbai - 400088; Maharashtra, India |
|
Date of Birth/Age : |
05.12.1968 |
|
Date of Appointment : |
29.03.2005 |
|
DIN No.: |
00097828 |
|
|
|
|
Name : |
Mr. Aparna Kapoor |
|
Designation : |
Director |
|
Address : |
Flat No 0804, 8th Floor, Bldg 57„ Phase II, Sector 54,
56, 58
Seawoods, Nerul, Navi Mumbai,400706, Maharashtra, India |
|
Date of Birth/Age : |
26.02.1972 |
|
Date of Appointment : |
29.03.2005 |
|
DIN No.: |
00103649 |
|
|
|
|
Name : |
Mr. Vvsatyanaraya Vekatarao Yannamani |
|
Designation : |
Director |
|
Address : |
Flat No 901,
9th Floor, Building No 57,
NRI Complex, Phase II, Sector 54,56,58, Seawoods, Nerul, Navi Mumbai - 400
706, Maharashtra, India. |
|
Date of Birth/Age : |
08.07.1965 |
|
Date of Appointment : |
08.07.2011 |
|
DIN No.: |
02064547 |
|
|
|
|
Name : |
Mr. Sandeep Sambhaji Parab |
|
Designation : |
Director |
|
Address : |
Flat No-303, Bldg No-31, Seawoods Estates Limited, Sec-54,56,58,
Nerul, Navi Mumbai - 400706, Maharashtra, India |
|
Date of Birth/Age : |
27.12.1967 |
|
Date of Appointment : |
08.07.2011 |
|
DIN No.: |
03569568 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 10.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
Enviropro Water Tech Private Limited, India |
|
4800000 |
|
Gunnar Demoulin |
|
300000 |
|
Sandeep Asolkar |
|
600000 |
|
Aparna Kapoor |
|
300000 |
|
Total |
|
6000000 |
As on 10.09.2012
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others |
5.00 |
|
Bodies corporate |
80.00 |
|
Directors or relatives of Directors |
15.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Service Provider of Water Treatment Purifying Plants, Energy
Conservation Products. |
GENERAL INFORMATION
|
No. of Employees : |
Information declined by the management |
|||||||||||||||
|
|
|
|||||||||||||||
|
Bankers : |
Bank of India, Plot No.34, Sector-24, Turbhe, Navi Mumbai - 400705, Maharashtra, India |
|||||||||||||||
|
|
|
|||||||||||||||
|
Facilities : |
(Rs.
In Millions)
|
|||||||||||||||
|
|
|
|
Banking
Relations : |
--- |
|
|
|
|
Auditors : |
|
|
Name : |
Chetan Joshi and Company Chartered Accountants |
|
Address : |
S-4, Super Chs-Gauri Darshan , 2nd Floor , Plot No. 2 , Sector 11 , New Panvel - 410206, Mumbai, Maharashtra, India |
|
PAN No.: |
AIQPJ7179P |
|
|
|
|
Subsidiary Company
: |
|
CAPITAL STRUCTURE
As on 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
6000000 |
Equity Shares |
Rs.10/- each |
Rs.60.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
6000000 |
Equity Shares |
Rs.10/- each |
Rs.60.000 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
60.000 |
60.000 |
|
(b) Reserves & Surplus |
|
641.502 |
499.463 |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
701.502 |
559.463 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
|
9.054 |
5.397 |
|
(c) Other long term
liabilities |
|
0.731 |
0.131 |
|
(d) long-term
provisions |
|
0.900 |
2.317 |
|
Total Non-current
Liabilities (3) |
|
10.685 |
7.845 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
|
260.852 |
162.778 |
|
(b) Trade
payables |
|
83.732 |
82.464 |
|
(c) Other
current liabilities |
|
155.020 |
211.290 |
|
(d) Short-term
provisions |
|
0.845 |
1.276 |
|
Total Current
Liabilities (4) |
|
500.449 |
457.808 |
|
|
|
|
|
|
TOTAL |
|
1212.636 |
1025.116 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
|
222.479 |
178.256 |
|
(ii)
Intangible Assets |
|
48.215 |
54.242 |
|
(iii)
Capital work-in-progress |
|
48.059 |
7.000 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
164.491 |
139.154 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
55.748 |
61.299 |
|
(e) Other
Non-current assets |
|
0.044 |
0.000 |
|
Total Non-Current
Assets |
|
539.036 |
439.951 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
|
0.000 |
0.000 |
|
(b)
Inventories |
|
36.718 |
4.154 |
|
(c) Trade
receivables |
|
260.304 |
277.499 |
|
(d) Cash
and cash equivalents |
|
293.144 |
296.574 |
|
(e)
Short-term loans and advances |
|
43.511 |
0.506 |
|
(f) Other
current assets |
|
39.923 |
6.432 |
|
Total
Current Assets |
|
673.600 |
585.165 |
|
|
|
|
|
|
TOTAL |
|
1212.636 |
1025.116 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
60.000 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
266.186 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
326.186 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
198.102 |
|
|
2] Unsecured Loans |
|
|
0.000 |
|
|
TOTAL BORROWING |
|
|
198.102 |
|
|
DEFERRED TAX LIABILITIES |
|
|
2.782 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
527.070 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
147.860 |
|
|
Capital work-in-progress |
|
|
34.246 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
57.554 |
|
|
DEFERREX TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
18.031 |
|
|
Sundry Debtors |
|
|
296.927 |
|
|
Cash & Bank Balances |
|
|
165.554 |
|
|
Other Current Assets |
|
|
0.000 |
|
|
Loans & Advances |
|
|
286.113 |
|
Total
Current Assets |
|
|
766.625 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
142.582 |
|
|
Other Current Liabilities |
|
|
144.371 |
|
|
Provisions |
|
|
192.262 |
|
Total
Current Liabilities |
|
|
479.215 |
|
|
Net Current Assets |
|
|
287.410 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
527.070 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
1042.044 |
1155.017 |
1044.858 |
|
|
|
Other Income |
NA |
NA |
NA |
|
|
|
TOTAL |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative Expenses |
NA |
NA |
NA |
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
316.210 |
356.309 |
312.920 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
104.381 |
119.535 |
108.100 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
211.829 |
236.774 |
204.820 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
1.943 |
3.353 |
1.862 |
|
|
TOTAL EARNINGS |
1.943 |
3.353 |
1.862 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
35.30 |
39.46 |
34.14 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
Net Profit Margin (PBT/Sales) |
(%) |
30.35
|
30.85 |
29.95 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
31.62
|
40.54 |
34.22 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.45
|
0.64 |
0.96 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.37
|
0.29 |
0.61 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.35
|
1.28 |
1.60 |
LOCAL AGENCY FURTHER INFORMATION
CURRENT MATURITIES OF
LONG-TERM DEBT
Rs. In Millions
|
Particular |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
|
|
|
Current maturities of long-term debt |
0.000 |
0.000 |
NA |
|
|
|
|
|
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
---------------------- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm / promoter involved in |
---------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
Note:
The registered office of the company has been shifted from 202, Krishna Regency, Plot No-40, Sector- 30, Vashi, Navi Mumbai – 400703, Maharashtra India to present address w.e.f.01.01.2010
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10392909 |
29/11/2012 |
67,872,000.00 |
BANK OF INDIA |
Bank of India, Plot No.34, Sector-24, Turbhe, Navi Mumbai - 400705, Maharashtra, India |
B64480312 |
|
2 |
10181223 |
04/09/2009 |
3,000,000.00 |
BANK OF INDIA |
Bank of India, Plot No.34, Sector-24, Turbhe, Navi Mumbai - 400705, Maharashtra, India |
A71205090 |
|
3 |
10123905 |
09/01/2010 * |
414,900,000.00 |
BANK OF INDIA |
Bank of India, Plot No.34, Sector-24, Turbhe, Navi Mumbai - 400705, Maharashtra, India |
A79703344 |
|
4 |
10123910 |
22/02/2013 * |
600,000,000.00 |
BANK OF INDIA |
THANE MID CORPORATE BRANCH, G-5 AKRUTI SMC, LBS MARG, KHOPAT JUNCTION, THANE (West), THANE WEST, Maharashtra - 400602, INDIA |
B72233059 |
|
5 |
10069132 |
11/09/2007 |
65,000,000.00 |
BANK OF INDIA |
Bank of India, Plot No.34, Sector-24, Turbhe, Navi Mumbai - 400705, Maharashtra, India |
A23797665 |
|
6 |
10069140 |
07/09/2007 |
65,000,000.00 |
BANK OF INDIA |
Bank of India, Plot No.34, Sector-24, Turbhe, Navi Mumbai - 400705, Maharashtra, India |
A23797350 |
|
7 |
10034875 |
15/01/2007 |
30,000,000.00 |
BANK OF INDIA |
Bank of India, Plot No.34, Sector-24, Turbhe, Navi Mumbai - 400705, Maharashtra, India |
A09599804 |
|
8 |
10033209 |
28/12/2006 |
30,000,000.00 |
BANK OF INDIA |
Bank of India, Plot No.34, Sector-24, Turbhe, Navi Mumbai - 400705, Maharashtra, India |
A08831042 |
|
9 |
90243922 |
13/11/2005 |
120,000,000.00 |
BANK OF INDIA |
Bank of India, Plot No.34, Sector-24, Turbhe, Navi Mumbai - 400705, Maharashtra, India |
- |
|
10 |
80009793 |
09/08/2006 * |
30,000,000.00 |
BANK OF INDIA |
Bank of India, Plot No.34, Sector-24, Turbhe, Navi Mumbai - 400705, Maharashtra, India |
A03556438 |
* Date of charge modification
FIXED ASSETS
- Buildings
- Furniture and fixtures
- Vehicles
- Office equipment
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.12 |
|
|
1 |
Rs.92.97 |
|
Euro |
1 |
Rs.80.95 |
INFORMATION DETAILS
|
Information
Gathered by : |
JML |
|
|
|
|
Report Prepared
by : |
NTH |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
7 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
54 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
This report is issued at your request without any risk
and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its
officials.