MIRA INFORM REPORT

 

 

Report Date :

02.07.2013

 

IDENTIFICATION DETAILS

 

Name :

HYOSUNG CORP

 

 

Registered Office :

119, Mapo-Daero, Mapo-Gu Seoul, 121720

 

 

Country :

South Korea

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

03.11.1966

 

 

Legal Form :

Public Parent

 

 

Line of Business :

Subject engaged in textile, industrial materials, chemical, heavy industry, construction, trading and financial businesses.

 

 

No. of Employees :

8,075

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

South Korea

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

SOUTH KOREA - ECONOMIC OVERVIEW

 

South Korea over the past four decades has demonstrated incredible growth and global integration to become a high-tech industrialized economy. In the 1960s, GDP per capita was comparable with levels in the poorer countries of Africa and Asia. In 2004, South Korea joined the trillion dollar club of world economies, and is currently the world's 12th largest economy. Initially, a system of close government and business ties, including directed credit and import restrictions, made this success possible. The government promoted the import of raw materials and technology at the expense of consumer goods, and encouraged savings and investment over consumption. The Asian financial crisis of 1997-98 exposed longstanding weaknesses in South Korea's development model including high debt/equity ratios and massive short-term foreign borrowing. GDP plunged by 6.9% in 1998, and then recovered by 9% in 1999-2000. Korea adopted numerous economic reforms following the crisis, including greater openness to foreign investment and imports. Growth moderated to about 4% annually between 2003 and 2007. Korea's export focused economy was hit hard by the 2008 global economic downturn, but quickly rebounded in subsequent years, reaching 6.3% growth in 2010. The US-South Korea Free Trade Agreement was ratified by both governments in 2011 and went into effect in March 2012. Throughout 2012 the economy experienced sluggish growth because of market slowdowns in the United States, China, and the Eurozone. The incoming administration in 2013, following the December 2012 presidential election, is likely to face the challenges of balancing heavy reliance on exports with developing domestic-oriented sectors, such as services. The South Korean economy's long term challenges include a rapidly aging population, inflexible labor market, and heavy reliance on exports - which comprise half of GDP.

Source : CIA


Company name and address Top of Form

Bottom of Form

Top of Form

 

Hyosung Corp                                                                                                                           

 

119, Mapo-Daero, Mapo-Gu

 

 

Seoul, 121720

Korea, Republic of

 

 

Tel:

82-2-7077000

Fax:

82-2-7077799

 

www.hyosung.com

 

Operation Address :

22F, 235 Banpo-Daero Seocho-Gu Seoul, South Korea

Employees:

8,075

Company Type:

Public Parent

Corporate Family:

87 Companies

Traded:

Korea Stock Exchange:

004800

Incorporation Date:

03-Nov-1966

Auditor:

PricewaterhouseCoopers LLP

Financials in:

USD (mil) 

Fiscal Year End:

31-Dec-2012

Reporting Currency:

South Korean Won

Annual Sales:

11,192.1  1

Net Income:

108.6

Total Assets:

12,906.7  2

Market Value:

1,806.1

 

(28-Jun-2013)

                              

Business Description                

 

HYOSUNG CORPORATION is a Korean industrial conglomerate that is engaged in textile, industrial materials, chemical, heavy industry, construction, trading and financial businesses. Its textile business manufactures spandex yarns, polyester yarns and nylon yarns. Its industrial materials business provides tire cords, steel cords, carpets and others. Its chemical business mainly provides propane propylene (PP), polyethylene terephthalate (PET) bottles, nylon films and polyester films. Its heavy industry business provides transformers, circuit breakers, motors and speed reducers. Its construction business constructs commercial buildings, environment facilities, industry plants and others. Its trading business engages in the trading of chemical and steel products, as well as importation of automobiles. Its financial business provides various financial related services. It also involves in the property leasing services. For the three months ended 31 March 2013, Hyosung Corp revenues decreased 5% to W2.913T. Net loss totaled W12.16B vs. income of W33.66B. Revenues reflect Trade Business segment decrease of 11% to W716.23B, Industrial Material Business segment decrease of 13% to W579B, Chemical Business segment decrease of 4% to W365.43B, Domestic segment decrease of 8% to W2.163T, America segment decrease of 11% to W180.53B.

          

Industry                                                                                                                                     

 

Industry

Apparel and Accessories

ANZSIC 2006:

1312 - Natural Textile Manufacturing

NACE 2002:

171 - Preparation and spinning of textile fibres

NAICS 2002:

313111 - Yarn Spinning Mills

UK SIC 2003:

171 - Preparation and spinning of textile fibres

UK SIC 2007:

1310 - Preparation and spinning of textile fibres

US SIC 1987:

2281 - Yarn Spinning Mills

                      


Key Executives            

   

 

Name

Title

Seok Rae Cho

Chairman of the Board, Co-Chief Executive Officer

Hyeon Taek Cho

Co-President

Bong Gyu Cho

Vice President

Hyun-Joon Cho

Co-President

Gi Eun Bae

Non-Executive Independent Director

 

Significant Developments                                                                             

 

Topic

#*

Most Recent Headline

Date

Strategic Combinations

1

Thanh Cong Textile Garment Investment Trading Joint Stock Co Signs MoU with Hyosung Corporation

23-Apr-2013

New Business / Unit / Subsidiary

1

Hyosung Corporation to Set up New Factory

23-Apr-2013

Equity Investments

2

Hyosung Corporation Acquires Stake in Shinwha Intertek Corporation

7-Jan-2013

Dividends

1

Hyosung Corporation Declares Annual Cash Dividend for FY 2012

26-Feb-2013

      

Financial Summary                                                                                                                        

 

As of 31-Mar-2013

Key Ratios

Company

Industry

Current Ratio (MRQ)

0.68

2.15

Quick Ratio (MRQ)

0.43

1.45

Debt to Equity (MRQ)

2.87

0.55

Sales 5 Year Growth

12.08

7.30

Net Profit Margin (TTM) %

0.53

13.42

Return on Assets (TTM) %

0.47

11.38

Return on Equity (TTM) %

2.68

25.06

 

 

 

 

Stock Snapshot                                    

 

Traded: Korea Stock Exchange: 004800

 

As of 28-Jun-2013

   Financials in: KRW

Recent Price

59,000.00

 

EPS

3,604.68

52 Week High

75,700.00

 

Price/Sales

0.16

52 Week Low

44,700.00

 

Dividend Rate

1,000.00

Avg. Volume (mil)

0.26

 

Price/Earnings

24.28

Market Value (mil)

2,071,930.00

 

Price/Book

0.67

 

 

 

Beta

1.34

 

Price % Change

Rel S&P 500%

4 Week

-1.01%

6.30%

13 Week

5.55%

13.57%

52 Week

11.74%

9.09%

Year to Date

-19.84%

-14.08%

 

 

1 - Profit & Loss Item Exchange Rate: USD 1 = KRW 1126.849
2 - Balance Sheet Item Exchange Rate: USD 1 = KRW 1066.4

 

 

Corporate Overview

 

Location
119, Mapo-Daero, Mapo-Gu
Seoul, 121720
Korea, Republic of

 

Tel:

82-2-7077000

Fax:

82-2-7077799

 

www.hyosung.com

Quote Symbol - Exchange

004800 - Korea Stock Exchange

Sales KRW(mil):

12,611,750.0

Assets KRW(mil):

13,763,660.0

Employees:

8,075

Fiscal Year End:

31-Dec-2012

 

Industry:

Apparel and Accessories

Incorporation Date:

03-Nov-1966

Company Type:

Public Parent

Quoted Status:

Quoted

 

Chairman of the Board, Co-Chief Executive Officer:

Seok Rae Cho

 

Industry Codes

 

ANZSIC 2006 Codes:

1312

-

Natural Textile Manufacturing

1331

-

Textile Floor Covering Manufacturing

1912

-

Rigid and Semi-Rigid Polymer Product Manufacturing

1313

-

Synthetic Textile Manufacturing

6419

-

Other Auxiliary Finance and Investment Services

2439

-

Other Electrical Equipment Manufacturing

3322

-

Metal and Mineral Wholesaling

3020

-

Non-Residential Building Construction

 

NACE 2002 Codes:

171

-

Preparation and spinning of textile fibres

5152

-

Wholesale of metals and ores

1751

-

Manufacture of carpets and rugs

6713

-

Activities auxiliary to financial intermediation not elsewhere classified

2522

-

Manufacture of plastic packing goods

1754

-

Manufacture of other textiles not elsewhere classified

3110

-

Manufacture of electric motors, generators and transformers

4521

-

General construction of buildings and civil engineering works

3120

-

Manufacture of electricity distribution and control apparatus

 

NAICS 2002 Codes:

313111

-

Yarn Spinning Mills

523930

-

Investment Advice

335313

-

Switchgear and Switchboard Apparatus Manufacturing

335312

-

Motor and Generator Manufacturing

335311

-

Power, Distribution, and Specialty Transformer Manufacturing

314110

-

Carpet and Rug Mills

236210

-

Industrial Building Construction

423510

-

Metal Service Centers and Other Metal Merchant Wholesalers

326160

-

Plastics Bottle Manufacturing

314992

-

Tire Cord and Tire Fabric Mills

 

US SIC 1987:

2281

-

Yarn Spinning Mills

3085

-

Plastics Bottles

3621

-

Motors and Generators

1541

-

General Contractors-Industrial Buildings and Warehouses

5051

-

Metals Service Centers and Offices

2273

-

Carpets and Rugs

6282

-

Investment Advice

2296

-

Tire Cord and Fabrics

3612

-

Power, Distribution, and Specialty Transformers

3613

-

Switchgear and Switchboard Apparatus

 

UK SIC 2003:

171

-

Preparation and spinning of textile fibres

5152

-

Wholesale of metals and ores

3120

-

Manufacture of electricity distribution and control apparatus

2522

-

Manufacture of plastic packing goods

3110

-

Manufacture of electric motors, generators and transformers

45212

-

Construction of domestic buildings

1751

-

Manufacture of carpets and rugs

6713

-

Activities auxiliary to financial intermediation not elsewhere classified

17549

-

Manufacture of other textiles not elsewhere classified

 

UK SIC 2007:

1310

-

Preparation and spinning of textile fibres

4672

-

Wholesale of metals and metal ores

41202

-

Construction of domestic buildings

2222

-

Manufacture of plastic packing goods

1396

-

Manufacture of other technical and industrial textiles

1393

-

Manufacture of carpets and rugs

6619

-

Other activities auxiliary to financial services, except insurance and pension funding

2711

-

Manufacture of electric motors, generators and transformers

2712

-

Manufacture of electricity distribution and control apparatus

 

 

Business Description

HYOSUNG CORPORATION is a Korean industrial conglomerate that is engaged in textile, industrial materials, chemical, heavy industry, construction, trading and financial businesses. Its textile business manufactures spandex yarns, polyester yarns and nylon yarns. Its industrial materials business provides tire cords, steel cords, carpets and others. Its chemical business mainly provides propane propylene (PP), polyethylene terephthalate (PET) bottles, nylon films and polyester films. Its heavy industry business provides transformers, circuit breakers, motors and speed reducers. Its construction business constructs commercial buildings, environment facilities, industry plants and others. Its trading business engages in the trading of chemical and steel products, as well as importation of automobiles. Its financial business provides various financial related services. It also involves in the property leasing services. For the three months ended 31 March 2013, Hyosung Corp revenues decreased 5% to W2.913T. Net loss totaled W12.16B vs. income of W33.66B. Revenues reflect Trade Business segment decrease of 11% to W716.23B, Industrial Material Business segment decrease of 13% to W579B, Chemical Business segment decrease of 4% to W365.43B, Domestic segment decrease of 8% to W2.163T, America segment decrease of 11% to W180.53B.

 

More Business Descriptions

Operates through seven business groups including textiles; chemicals; construction; information and communication; industrial materials; power and industrial systems and trading; Manufacture of nylon fiber including Spandex, Polyester fiber and technical yarn; nylon tire cords; carpeting; Polypropylene; PET bottles; transformers; motors; civil engineering and architectural services

 

Synthetic Fiber Products, Specialty Chemicals, Packing Materials & Industrial Machinery Mfr & Developer

 

Hyosung Corporation (Hyosung) undertakes the manufacture of power systems and industrial machinery, and produces and trades in textile, chemical, industrial and construction products. The company develops motors, gear reducers, generators for power plants and supplies AC and DC motors and industrial machinery products. It also deals in various towers, including wind turbine tower, heat exchanger, pressure vessel, blower, crane, drawing machine and stranding machine. The company provides a wide range of services, which include engineering, installation, audit, maintenance, inspection, safety diagnosis and preventive actions for power facilities. Hyosung operates through six business groups (Performance Groups), namely, Power & Industrial Systems PG, Textile PG, Chemicals PG, Construction PG, Industrial Materials PG and Trading PG. Hyosung’s Power & Industrial Systems PG provides high-voltage transformers and ultra high-voltage breakers, and strengthens its protection and control (P&C) and engineering and service (E&S) businesses. It is further divided into performance units such as, Power Systems PU, Industrial Machinery PU, HYOSUNG Goodsprings PU, and Wind Energy business division. Hyosung’s Power Systems Performance Unit offers a full spectrum of power generation, transmission, and distribution services, from design and engineering to the maintenance of equipment. Industrial Machinery PU manufactures all types of motors, gear units, generators, green energy and industrial machines. HYOSUNG Goodsprings PU producing pumps and supplying facilities for desalination, which produces pumps for various usages, from pumps for power plants to those for petrochemicals, shipping, building/housing, industrial, and desalination plants. Wind Energy business division. The company manufactures 2 MW wind turbines through its wind energy business division, and it is also developing 5 MW offshore wind turbine systems. For the fiscal year ended 2011, the Power & Industrial Systems PG reported revenue of KRW2,023.28 billion, which accounted for 17.8% of the company’s revenue. In the Textile PG, the company operates in the global chemical fiber markets. Textile PG is further divided into performance units such as Spandex PU, Nylon Polyster Fiber PU, and Fabric Dyeing PU. The Spandex performance unit produces spandex and manufacturing facilities in Korea, China, Vietnam, Turkey, and Brazil. Nylon Polyster Fiber PU is further divided into Polyester Fiber Business division, and Nylon Fiber Business division. Polyester Fiber Business division manufactures polyester yarns, specialty yarns, synthetic yarns, antimicrobial yarn, hollow-core yarn, good color fastness yarn, flameretardant yarn, elastic polyester yarn, micro fiber, and askin, among others. Nylon Fiber Business division manufactures nylon textile filament. The business units sells high-functional yarns, including micro fine denier fibers, N/P conjugated yarns, anti-microbial yarns, conductive yarns, bonding yarns, CD yarns, high tenacity yarns, among others. For the fiscal year ended 2011, the Textile PG division reported revenue of KRW1,960.1 billion, which accounted for 16.8% of company’s total revenue. Hyosung’s Chemicals PG specializes in various chemical products including TPA, PP, pet bottles and all kinds of films. Chemical PG is further divided into performance units such as Polypropylene PU, Packaging PU, Film PU, TPA PU, Neochem PU, Optical Film PU. Polypropylene PU produce various polypropylene grades such as homopolymer, block copolymer, and random copolymer. Packaging PU manufactures PET bottles for juice, sports drinks, teas and soft drinks use to the major domestic beverage companies. Film PU manufactures polyester film and nylon film. TPA PU produces purified terephthalic acid. Neochem PU produces nitrogen trifluoride, which is used in the production process of semiconductor, TFT LCD, and solar cell. Optical Film PU manufactures TAC Film, which is used in displays to protect PVA Film in polarizer, an LCD component used in TVs, monitors, laptops, cellular phones. For the fiscal year ended 2011, the Chemicals Performance Group reported revenue of KRW1,538.2 billion, which accounted for 13.6% of company’s revenue. The Industrial Materials PG is further divided into performance units such as Tire & Industrial Reinforcements PU, Technical Yarn PU, Global Safety Textiles, Interior PU, and Aramid Business Division. Tire & Industrial Performance Unit manufactures nylon tire cords steel cords, bead wires and chafers. Technical Yarn PU offers yarn for broad woven coated fabric, yarn for seat belts, yarn for conveyor belts, rubber hoses, power transmission belts, yarn for sling belts, straps, and sewing threads, among others. Global Safety Textiles produces airbag textile and supplies fabric and cushion to the automobile industry. Interior PU offers products such as carpets for cars, yarns for carpets, PVC print tile, anti-static tiles, and commercial use carpets. For the fiscal year ended 2011, the Industrial Materials Unit reported revenue of KRW1,982.71 billion, which accounted for 17.5% of the company’s revenue.Hyosung’s Trading PG is further divided into Steel & Metal Products PU, Chemical Products PU, and Hyosung Trans-World PU. Steel & Metal Products PU exports steel and deals with a variety of steel products such as hot-rolled coils, wire rods, galvanized steel coils, steel plates, electrical steel, stainless hot-rolled coils, stainless cold-rolled coils, stainless wire rods, and bar steel. Chemical Products PU exports various chemical products from basic petroleum products to fine chemicals. It exports products such as terephthalic acid, caprolactam, fertillizers, pet chip, polypropylene, sodium cyanide, purified isophthalic acid, polyester staple fiber, pharmaceuticals, polytetra-methylene ether glycol, polystyrene, expandable polystyrene, and nylon chip, among others. Hyosung Trans-World PU offering unique logistics services to its clients. It offers containers for import and export. For the fiscal year ended 2011, the Trading PG division reported revenue of KRW3,053.3 billion, which accounted for 26.9% of company’s revenue. Hyosung’s Construction PG executes the SOC, re-development, re-construction, remodeling, large scale civil engineering and environmental projects. It constructs apartments, villas, commercial facilities, leisure facilities, electric facilities, plant facilities, exterior wall insulation, and finish system. Construction PG is further divided into Construction PU, Hyosung EBARA Engineering PU, and chinhung International. Construction PU constructs apartments, villas, leisure facilities, and constructs plants facilities, electric facilities, and exterior insulation system. Hyosung EBARA Engineering PU constructs industrial plants, and has Hyosung has competitive Engineering & Construction technologies at organic sludge solidification, carbonization, drying and incineration related to wastes treatment and recycling. chinhung International involves in civil works, residential development, and construction business. For the fiscal year ended 2011, the Construction segment reported revenue of KRW478 billion, which accounted for 4.2% of the company’s revenue. The Information & Communication Performance Group provides financial solution services and carries out server/storage business. Through the Information and Communication PG, the company offers hardware and software services. It provides its services essentially in banking domain. The company also develops storage solutions. In June 2012, the company’s subsidiary Nautilus Hyosung acquired certificate on bill detection for the BRM (bill recycling machine) from the European Central Bank. The certification from ECB is a unique international certificate related to note detection. In May 2012, the company’s Power & Industrial Systems business group’s research and development center obtained Doble Technical Leadership Award at International conference of doble clients. In February 2012, Hyosung’s Construction PU sold 365 apartment houses in Seongju District in Changwon, Gyeongnam Province, Korea. In the same month, Hyosung S&DB labs opened industrial academic cooperation course in KAIST Chemical Biomolecular Engineering. In January 2012, Nautilus Hyosung obtained the CEN (Comite European de Normalisation) III certificate for its ATM products for the first time in Asia.

 

Hyosung Corporation (Hyosung) manufactures power systems and industrial machinery, and produces and trades in textile, chemical, industrial and construction products. The company develops motors, gear reducers and generators for power plants and supplies AC and DC motors and industrial machinery products. It deals in various towers, including wind turbine tower, heat exchanger, pressure vessel, blower, crane, drawing machine and stranding machine. Hyosung also manufactures wind turbines. Hyosung provides a wide range of services such as engineering, installation, audit, maintenance, inspection, safety diagnosis and preventive actions for power facilities. Hyosung is headquartered in Seoul, Republic of Korea.The company reported revenues of (Won) KRW 12,611,749.87 million during the fiscal year ended December 2012, an increase of 11.19% over 2011. The operating profit of the company was KRW 189,306.84 million during the fiscal year 2012, a decrease of 31.80% from 2011. The net profit of the company was KRW 122,403.89 million during the fiscal year 2012, whereas the company reported a net loss of KRW 44,987.14 million during 2011.

 

Management of Companies and Enterprises

 

 

 

 

 

 

Brand/Trade Names

TOPLON

MIPAN

Swan Carpet

 

Financial Data

Financials in:

KRW(mil)

 

Revenue:

12,611,750.0

Net Income:

122,403.9

Assets:

13,763,660.0

Long Term Debt:

3,328,017.5

 

Total Liabilities:

10,835,303.0

 

Working Capital:

0.9

 

 

 

Date of Financial Data:

31-Dec-2012

 

1 Year Growth

11.2%

NA

1.0%

 

Market Data

Quote Symbol:

004800

Exchange:

Korea Stock Exchange

Currency:

KRW

Stock Price:

59,000.0

Stock Price Date:

06-28-2013

52 Week Price Change %:

11.7

Market Value (mil):

2,071,929,984.0

 

SEDOL:

6896838

ISIN:

KR7004800009

 

Equity and Dept Distribution:

All the financials reflect consolidated data. FY'04, financial is restated. 12/03, 12/02, 12/01, 4% stock dividends. 10/1999, Rights Issue, 0.294 new shares for every 1 share held @ KRW15600 (F:1.066402). 01/2000, 2% stock dividend. 01/2001, 5% stock dividend.

 

 

Subsidiaries

Company

Percentage Owned

Country

The Class Hyosung Co Ltd

 

SOUTH KOREA

Dallas Nautilus Hyosung America, Inc.

 

USA

DECATUR (Alabama) Hyosung USA, Inc.

 

USA

Hyosung (America) Inc

 

USA

UTICA (NEW YORK) Hyosung USA, Inc

 

USA

HICO America Inc

 

USA

AMERICANA (BRAZIL) Hyosung Brasil Ltda

 

BRAZIL

SAOPAULO Hyosung Do Brazil

 

BRAZIL

Baoding Hyosung Tianwei Transformer Co., Ltd

 

PEOPLE'S REPUBLIC OF CHINA

Hyosung Beijing Food & Beverage Co., Ltd.

 

PEOPLE'S REPUBLIC OF CHINA

Hyosung Container Co., Ltd.

 

PEOPLE'S REPUBLIC OF CHINA

Hyosung Spandex (Guangdong) Co., Ltd.

 

PEOPLE'S REPUBLIC OF CHINA

Zhangjiagang Xiao-sha Coil Service Co., Ltd.

 

PEOPLE'S REPUBLIC OF CHINA

Hyosung Chemical Fiber (Jiaxing) Co., Ltd.

 

PEOPLE'S REPUBLIC OF CHINA

Hyosung Film (Jiaxing) Co., Ltd.

 

PEOPLE'S REPUBLIC OF CHINA

Hyosung Spandex (Jiaxing) Co., Ltd

 

PEOPLE'S REPUBLIC OF CHINA

Hyosung International Trade (Jiaxing)Co., Ltd

 

PEOPLE'S REPUBLIC OF CHINA

Hyosung Steel Cord (Nanjing) Co., Ltd.

 

PEOPLE'S REPUBLIC OF CHINA

Nantong Hyosung Transformer Co., Ltd

 

PEOPLE'S REPUBLIC OF CHINA

Hyosung Steelcord (Qingdao) Co., Ltd.

 

PEOPLE'S REPUBLIC OF CHINA

Hyosung Spandex (Zhuhai) Co., Ltd

 

PEOPLE'S REPUBLIC OF CHINA

Hyosung (HK) Ltd

 

HONG KONG SAR

Myanmar Hyosung Co., Ltd.

 

MYANMAR

Hyosung Singapore Pte, Ltd.

 

SINGAPORE

OpCo GmbH

 

GERMANY

Hyosung Luxembourg S.A

 

LUXEMBOURG

Hyosung Istanbul Tekstil Ltd Sti

 

TURKEY

ChinHung International Inc

 

SOUTH KOREA

Hyosung Itx Co Ltd

 

SOUTH KOREA

Hyosung Vietnam Co Ltd

100%

VIETNAM

Beijing Hyosung Computer Technology. Co., Ltd

 

PEOPLE'S REPUBLIC OF CHINA

 

 

 

 

Key Corporate Relationships

Auditor:

PricewaterhouseCoopers LLP

 

Auditor:

Samil PricewaterhouseCoopers, PricewaterhouseCoopers LLP

 

 

 

 

 

 

 

 

 

 

Corporate Structure News

 

Hyosung Corp
Total Corporate Family Members: 87

 

 

Company Name

Company Type

Location

Country

Industry

Sales
(USD mil)

Employees

Hyosung Corp

Parent

Seoul

Korea, Republic of

Apparel and Accessories

11,192.1

8,075

Hyosung Chemicals Gumi Plant I

Subsidiary

Gumi, Gyeongbuk

Korea, Republic of

Containers and Packaging

 

80,000

Hyosung Itx Co Ltd

Subsidiary

Seoul

Korea, Republic of

Business Services

189.3

5,911

Hyosung Industrial PG

Subsidiary

Seoul

Korea, Republic of

Electronic Instruments and Controls

 

3,588

Hyosung Computer Performance Unit

Subsidiary

Seoul

Korea, Republic of

Apparel and Accessories

 

800

Nautilus Hyosung Inc

Affiliates

Seoul

Korea, Republic of

Office Equipment

351.0

725

Hyosung Fms Inc.

Subsidiary

Seoul, Seoul

Korea, Republic of

Computer Networks

3.5

33

Hyosung Construction Performance Unit

Subsidiary

Seoul

Korea, Republic of

Apparel and Accessories

 

400

Chinhung International Inc.

Subsidiary

Incheon

Korea, Republic of

Construction Services

414.3

347

The Class Hyosung Co., Ltd.

Subsidiary

Seoul

Korea, Republic of

Retail (Specialty)

259.5

300

Hyosung Wire Luxembourg S.A.

Subsidiary

Rost

Luxembourg

Miscellaneous Fabricated Products

 

300

Hyosung EBARA Engineering Co., Ltd.

Subsidiary

Seoul

Korea, Republic of

Construction Services

 

230

Galaxia Photonics Co., Ltd.

Subsidiary

Pyeongtaek, Gyeonggi-do

Korea, Republic of

Semiconductors

 

210

Hyosung Ebara Environmental Engineering Co. Ltd.

Affiliates

Anyang

Korea, Republic of

Apparel and Accessories

 

200

Hyosung Construction Co., Ltd.

Affiliates

Seoul

Korea, Republic of

Construction Services

 

200

Hyosung Luxembourg S.A.

Subsidiary

Colmar-Berg

Luxembourg

Textiles - Non Apparel

 

200

Hyosung Information Systems Co., Ltd.

Affiliates

Seoul, Kangnam Gu

Korea, Republic of

Apparel and Accessories

 

100

Hyosung Chemicals (Jiaxing) Co., Ltd.

Subsidiary

Jiaxing, Zhejiang

China

Chemical Manufacturing

 

100

Nautilus Hyosung America, Inc.

Subsidiary

Irving, TX

United States

Office Equipment

 

80

Zhangjiagang Xiao-sha Coil Service Co., Ltd.

Subsidiary

Zhangjiagang, Jiangsu

China

Construction - Supplies and Fixtures

 

70

Hyosung Trans-World Co., Ltd.

Subsidiary

Seoul

Korea, Republic of

Miscellaneous Transportation

 

50

Hyosung Trading Performance Group

Affiliates

Seoul

Korea, Republic of

Business Services

 

45

Hyosung Japan

Division

Tokyo

Japan

Apparel and Accessories

 

40

HICO America Sales & Tech, Inc.

Subsidiary

Pittsburgh, PA

United States

Electronic Instruments and Controls

 

30

HICO America Sales & Technology Inc

Branch

Greensburg, PA

United States

Retail (Home Improvement)

2.5

8

HICO America Sales & Technology Inc

Branch

Brea, CA

United States

Retail (Home Improvement)

1.7

5

Hyosung Corporation Shanghai

Division

Shanghai

China

Apparel and Accessories

 

30

Hyosung Corporation Qingdao

Division

Beijing

China

Apparel and Accessories

 

30

Hyosung Do Brazil

Division

Sao Paulo

Brazil

Chemicals - Plastics and Rubber

 

25

Hyosung (H.K.) Ltd.

Division

Tsim Tsa Tsui

Hong Kong

Apparel and Accessories

 

20

Beijing Computer Technology Co., Ltd.

Division

Beijing, Chaooyang

China

Apparel and Accessories

 

20

Hyosung America, Inc.

Subsidiary

New York, NY

United States

Personal and Household Products

 

15

Hyosung USA Inc

Subsidiary

Decatur, AL

United States

Apparel and Accessories

 

200

Hyosung USA Inc

Branch

Utica, NY

United States

Electronic Instruments and Controls

13.3

175

Hyosung America Inc

Branch

Brea, CA

United States

Electronic Instruments and Controls

6.8

5

Hyosung Japan Osaka

Division

Osaka

Japan

Apparel and Accessories

 

14

Hyosung Corporation Taipei

Division

Taipei

Taiwan

Apparel and Accessories

 

13

Hyosung Corporation Milano Office

Division

Milan

Italy

Apparel and Accessories

 

13

Hyosung Corporation Education Center

Affiliates

Anyang, Gyeonggi

Korea, Republic of

Apparel and Accessories

 

12

Hyosung Corporation Dubai

Division

Dubai

United Arab Emirates

Apparel and Accessories

 

11

Hyosung Corporation Moscow

Division

Moscow

Russian Federation

Apparel and Accessories

 

10

Hyosung Corporation Istanbul

Division

Istanbul

Turkey

Apparel and Accessories

 

8

Hyosung Corporation Mexico

Division

Mexico, DF

Mexico

Apparel and Accessories

 

7

Hyosung Corporation Kuala Lumpur

Division

Kuala Lumpur

Malaysia

Apparel and Accessories

 

6

Hyosung Singapore Pte. Ltd.

Division

Singapore

Singapore

Apparel and Accessories

123.5

5

Hyosung Corporation Manila

Division

Makati, Metro Manila

Philippines

Apparel and Accessories

 

5

Hyosung Corporation Ho Chi Minh

Division

Ho Chi Minh City, District 1

Viet Nam

Apparel and Accessories

 

5

Hyosung Corporation Panama

Division

Panama

Panama

Chemicals - Plastics and Rubber

 

5

Hyosung Corporation Bangkok

Division

Bangkok

Thailand

Apparel and Accessories

 

4

Hyosung Corporation Kaohsiung

Division

Kaohsiung

Taiwan

Apparel and Accessories

 

4

Hyosung Capital Co Ltd

Subsidiary

Seoul

Korea, Republic of

Consumer Financial Services

33.5

 

Hyosung Beijing Food & Beverage Co., Ltd.

Division

Beijing

China

Food Processing

 

 

Hyosung Vietnam Co Ltd

Subsidiary

Nhon Trach District, Dong Nai Province

Viet Nam

Apparel and Accessories

 

 

KIS-BANK Inc.

Subsidiary

Seoul

Korea, Republic of

Commercial Banks

 

 

Hyosung Corporation - Gwanghyewon Plant

Facility

Jincheon, Chungcheongbuk-do

Korea, Republic of

Containers and Packaging

 

 

Galaxia Electronics Co., Ltd.

Subsidiary

Seongnam, Gyeonggi-do

Korea, Republic of

Semiconductors

 

 

Galaxia Device Co., Ltd.

Subsidiary

Suwon, Kyungkido

Korea, Republic of

Electronic Instruments and Controls

 

 

Hyosung Corporation - Ulsan Plant

Facility

Ulsan

Korea, Republic of

Textiles - Non Apparel

 

 

Hyosung Corporation - Daegu Plant

Facility

Daegu

Korea, Republic of

Textiles - Non Apparel

 

 

Hyosung Corporation - Yongyeon Plant 1

Facility

Ulsan

Korea, Republic of

Textiles - Non Apparel

 

 

Hyosung Corporation - Jincheon Plant

Facility

Jincheon, Chungbuk

Korea, Republic of

Textiles - Non Apparel

 

 

Hyosung Corporation - Kwanghaewon Plant

Facility

Jincheon

Korea, Republic of

Textiles - Non Apparel

 

 

Hyosung Corporation - Yangsan Plant

Facility

Yangsan, Gyeongnam

Korea, Republic of

Textiles - Non Apparel

 

 

Hyosung Corporation - Daejeon Plant

Facility

Daejeon, 306-220

Korea, Republic of

Textiles - Non Apparel

 

 

Hyosung Corporation - Icheon Plant

Facility

Icheon, Gyeonggi

Korea, Republic of

Textiles - Non Apparel

 

 

Hyosung Brasil Indústria E Comércio De Fibras Ltda.

Subsidiary

Araquari, Santa Catarina

Brazil

Apparel and Accessories

 

19

Hyosung Spandex (Guangdong) Co., Ltd.

Subsidiary

Zhuhai, Guangdong

China

Textiles - Non Apparel

 

 

Hyosung Spandex (Jiaxing) Co., Ltd.

Subsidiary

Jiaxing, Zhejiang

China

Chemicals - Plastics and Rubber

 

 

Hyosung International Trade (Jiaxing) Co., Ltd.

Subsidiary

Jiaxing, Zhejiang

China

Textiles - Non Apparel

 

 

Hyosung Steel Cord (Qingdao) Co., Ltd.

Subsidiary

Qingdao

China

Construction - Supplies and Fixtures

 

 

Hyosung Corporation - Yongyeon Plant 3

Facility

Ulsan

Korea, Republic of

Textiles - Non Apparel

 

 

Hyosung Corporation - Jochiwon Plant

Facility

Yeongi, Chungnam

Korea, Republic of

Miscellaneous Capital Goods

 

 

Sumiden Hyosung Steel Cord (Thailand) Co., Ltd.

Subsidiary

Bangkok

Thailand

Miscellaneous Capital Goods

 

 

Hysoung Investment & Development

Affiliates

Seoul

Korea, Republic of

Rental and Leasing

 

 

Hyosung Taegu Business Center

Subsidiary

Daegu

Korea, Republic of

Textiles - Non Apparel

 

 

Myanmar Hyosung Co., Ltd.

Division

Yangon

Myanmar (Burma)

Apparel and Accessories

 

 

Hyosung Corporation Tehran Liaison Office

Division

Tehran

Iran

Apparel and Accessories

 

 

Hyosung Media Co., Ltd.

Affiliates

Kumi, Kyungbuk

Korea, Republic of

Apparel and Accessories

 

 

Hyosung Textile, Chemical, Electronics Research Institute

Affiliates

Anyang, Gyeonggi

Korea, Republic of

Chemicals - Plastics and Rubber

 

 

Hyosung Technical Research Institute

Subsidiary

Seoul

Korea, Republic of

Chemicals - Plastics and Rubber

 

 

Hyosung Corporation Guangzhou

Division

Guangzhou

China

Apparel and Accessories

 

 

Hyosung Corporation - Anyang Plant

Facility

Anyang, Gyeonggi

Korea, Republic of

Textiles - Non Apparel

 

 

Beijing Hyosung Container Co., Ltd.

Division

Beijing

China

Apparel and Accessories

 

 

Xepix Corp

Subsidiary

Brea, CA

United States

Biotechnology and Drugs

 

 

Hyosung USA, Inc. - DECATUR PLANT

Facility

Decatur, AL

United States

Textiles - Non Apparel

 

 

Hyosung Holdings, USA Inc.

Subsidiary

Decatur, AL

United States

Investment Services

 

 

Hyosung International (HK) Ltd.

Subsidiary

Kowloon

Hong Kong

Electronic Instruments and Controls

 

 

 



 

Competitors Report



CompanyName

Location

Employees

Ownership

Amcor Limited

Hawthorn, Victoria, Australia

32,986

Public

Beaulieu Group, LLC

Dalton, Georgia, United States

6,800

Private

Chemtura Corporation

Middlebury, Connecticut, United States

4,600

Public

Daewoo International Corporation

Seoul, Korea, Republic of

2,050

Public

Dow Advanced Materials

Philadelphia, Pennsylvania, United States

15,710

Private

E I Du Pont De Nemours And Co

Wilmington, Delaware, United States

70,000

Public

Eastman Chemical Company

Kingsport, Tennessee, United States

13,500

Public

Elementis plc

London, United Kingdom

1,323

Public

Hanwha Chemical Corp

Seoul, Korea, Republic of

2,641

Public

Huntsman Corporation

Salt Lake City, Utah, United States

12,000

Public

Hyundai Heavy Industries Co., Ltd.

Ulsan, Korea, Republic of

26,404

Public

Korea Power Engineering Company, Inc.

Yongin-Si, Korea, Republic of

 

Private

LG Chem Ltd

Seoul, Korea, Republic of

12,179

Public

Mitsubishi Electric Corporation

Chiyoda-Ku, Japan

117,314

Public

Mitsubishi Heavy Industries, Ltd.

Minato-Ku, Japan

68,213

Public

 

 

 

Executives Report

 

Board of Directors

 

Name

Title

Function

Seok Rae Cho

 

Chairman of the Board, Co-Chief Executive Officer

Chairman

Biography:

Cho Seok Rae is Chairman of the Board and Co-Chief Executive Officer of Hyosung Corporation. Cho holds a Bachelor's degree from Waseda University, Japan, and a Master's degree in Engineering from National Institutes of Technology, Bhopal, the United States as well as a Master's degree in Engineering from Illinois Institute of Technology, the United States.

 

Age: 77

 

Education:

Illinois Institute of Technology, M (Engineering)
National Institutes of Technology, Bhopal, M (Engineering)
Waseda University, B

 

Sang Wun Lee

 

Vice Chairman of the Board, Co-Chief Executive Officer

Vice-Chairman

 

 

Biography:

Lee Sang Wun is Vice Chairman of the Board and Co-Chief Executive Officer Hyosung Corporation. Lee was previously Co-President and Chief Operating Officer of the Company. Lee holds a Bachelor's degree in Textile Engineering from Seoul National University, Korea.

 

Age: 61

 

Education:

Seoul National University, B (Textile Engineering)

 

Gi Eun Bae

 

Non-Executive Independent Director

Director/Board Member

 

 

Biography:

Bae Gi Eun has been serving as Non-Executive Independent Director of Hyosung Corporation since March 14, 2008. Bae is also Chairman in another Korea-based company. Previously, Bae served as Chairman of Hwajin Teikuro, and President and Chief Executive Officer of Tong Yang Nylon Co., Ltd. Bae holds a Bachelor's degree in Chemical Engineering from Seoul National University, Korea.

 

Age: 79

 

Education:

Seoul National University, B (Chemical Engineering)

 

Hyeon Jun Cho

 

Co-President, Director

Director/Board Member

 

 

Biography:

Cho Hyeon Jun has been Co-President and Director of Hyosung Corporation since December 21, 2006. Cho was previously Vice President of the Company and also worked for Morgan Stanley Japan. Cho holds a Bachelor's degree in Political Science from Yale University, the United States, and a Master's degree in Political Science from Keio University, Japan.

 

Age: 45

 

Education:

Keio University, M (Political Science)
Yale University, B (Political Science)

 

Hyun-Joon Cho

 

Co-President

Director/Board Member

 

Heung Sik Choi

 

Non-Executive Independent Director

Director/Board Member

 

Age: 60

 

Education:

Universite Catholique de Lille, PHD (Business Administration)
Yonsei University, MBA
Yonsei University, B (Business Administration)

 

Yeong Won Ha

 

Non-Executive Independent Director

Director/Board Member

 

 

Biography:

Ha Yeong Won has been serving as Non-Executive Independent Director of Hyosung Corporation since March 20, 2009. Ha is also Professor of Sogang University, Korea. Ha holds a Doctorate's degree in Business Administration from University of Chicago, the United States.

 

Age: 58

 

Education:

University of Chicago, PHD (Business Administration)

 

Min Gu Han

 

Non-Executive Independent Director

Director/Board Member

 

 

Biography:

Han Min Gu has been servng as Non-Executive Independent Director of Hyosung Corporation since March 20, 2009. Han is also a Professor of Seoul National University, Korea. Han holds a Doctorate's degree in Electronics Engineering from Johns Hopkins University, the United States.

 

Age: 64

 

Education:

Johns Hopkins University, PHD (Electrical Engineering)

 

Min-Koo Han

 

Board Member

Director/Board Member

 

Yun Taek Jung

 

Co-President, Director

Director/Board Member

 

Biography:

Jung Yun Taek is Co-President and Director of Hyosung Corporation. Jung used to serve as Vice President and Managing Director of the Company and Chief Executive Officer of HYOSUNG CAPITAL CO., LTD. Jung holds a Master's degree from Yonsei University, Korea.

 

Age: 57

 

Education:

Yonsei University, M

 

Sang Hui Kim

 

Non-Executive Independent Director

Director/Board Member

 

 

Biography:

Kim Sang Hui has been serving as Non-Executive Independent Director of Hyosung Corporation since December 31, 2006. Currently, Kim also serves as Non-Executive Independent Director of LG ELECTRONICS INC. Kim is a Lawyer of a Korea-based law firm. Kim used to serve as Independent Director of DOOSAN HEAVY INDUSTRIES & CONSTRUCTION CO.,LTD. Kim holds a Doctoreate's degree in Law from Seoul National University, Korea.

 

Age: 62

 

Education:

Seoul National University, B (Law)

 

Sang-Hee Kim

 

Board Member

Director/Board Member

 

Oh-Kyu Kwon

 

Board Member

Director/Board Member

 

Byeong Ju Lee

 

Non-Executive Independent Director

Director/Board Member

 

Biography:

Lee Byeong Ju has been Non-Executive Independent Director of HYOSUNG CORPORATION since March 22, 2013. Lee currently also serves as Non-Executive Independent Director of another Korea-based company. Lee holds a Doctorate's degree in Economics from University of Hawaii, the United States.

 

Age: 61

 

Education:

University of Hawaii, PHD (Economics)
Seoul National University, BBA

 

Jung Jin Park

 

Non-Executive Independent Director

Director/Board Member

 

 

Biography:

Park Jung Jin has been serving as Non-Executive Independent Director of Hyosung Corporation since February 28, 2008. Currently, Park also serves as Vice Chairman and Chief Executive Officer of TONG YANG LIFE INSURANCE CO.,LTD. Previously, Park was Vice Chairman of of TongYang Investment Bank and Tong Yang Securities Inc. Park holds a Bachelor's degree in Economics from Seoul National University, Korea, a Master's degree in Industrial Engineering from Korea Advanced Institute of Science & Technology, and a Master's degree in Accounting from George Washington University, the United States.

 

Age: 61

 

Education:

Korea Advanced Institute of Science and Technology, M (Industrial Engineering)
George Washington University, M (Accounting)
Seoul National University, B (Economics)

 

Byeong Du Son

 

Non-Executive Independent Director

Director/Board Member

 

 

Biography:

Son Byeong Du has been Non-Executive Independent Director of HYOSUNG CORPORATION since March 22, 2013. Son used to be President of KBS. Son holds a Doctorate's degree in Economics from Hanyang University, Korea.

 

Age: 71

 

Education:

Hanyang University, PHD (Economics)

 

 

Executives

 

Name

Title

Function

 

Seok Rae Cho

 

Chairman of the Board, Co-Chief Executive Officer

Chief Executive Officer

 

Biography:

Cho Seok Rae is Chairman of the Board and Co-Chief Executive Officer of Hyosung Corporation. Cho holds a Bachelor's degree from Waseda University, Japan, and a Master's degree in Engineering from National Institutes of Technology, Bhopal, the United States as well as a Master's degree in Engineering from Illinois Institute of Technology, the United States.

 

Age: 77

 

Education:

Illinois Institute of Technology, M (Engineering)
National Institutes of Technology, Bhopal, M (Engineering)
Waseda University, B

 

Sang Wun Lee

 

Vice Chairman of the Board, Co-Chief Executive Officer

Chief Executive Officer

 

 

Biography:

Lee Sang Wun is Vice Chairman of the Board and Co-Chief Executive Officer Hyosung Corporation. Lee was previously Co-President and Chief Operating Officer of the Company. Lee holds a Bachelor's degree in Textile Engineering from Seoul National University, Korea.

 

Age: 61

 

Education:

Seoul National University, B (Textile Engineering)

 

Hyeon Taek Cho

 

Co-President

President

 

 

Biography:

Cho Hyeon Taek is President of Hyosung Corporation. Previously, Cho served as Vice President and Director of the Company and President of Hyosung Textile PG. Cho holds a Bachelor's degree in International Economics from Seoul National University, Korea.

 

Age: 62

 

Education:

Seoul National University, B (International Economics)

 

Hyeon Jun Cho

 

Co-President, Director

President

 

 

Biography:

Cho Hyeon Jun has been Co-President and Director of Hyosung Corporation since December 21, 2006. Cho was previously Vice President of the Company and also worked for Morgan Stanley Japan. Cho holds a Bachelor's degree in Political Science from Yale University, the United States, and a Master's degree in Political Science from Keio University, Japan.

 

Age: 45

 

Education:

Keio University, M (Political Science)
Yale University, B (Political Science)

 

Hyun-Joon Cho

 

Co-President

President

 

Yun Taek Jung

 

Co-President, Director

President

 

Biography:

Jung Yun Taek is Co-President and Director of Hyosung Corporation. Jung used to serve as Vice President and Managing Director of the Company and Chief Executive Officer of HYOSUNG CAPITAL CO., LTD. Jung holds a Master's degree from Yonsei University, Korea.

 

Age: 57

 

Education:

Yonsei University, M

 

Gyu Yeong Kim

 

Co-President

President

 

Jun Hyeong Park

 

Co-President

President

 

Age: 60

 

Pil Gu Ryu

 

Co-President

President

 

 

Biography:

Ryu Pil Gu is Co-President of Hyosung Corporation. Ryu also serves as Chief Executive Officer at JIN HEUNG ENTERPRISE CO.,LTD. Ryu holds a Bachelor's degree in Business Administration from Yonsei University, Korea.

 

Age: 67

 

Education:

Yonsei University, B (Business Administration)

 

Sang Seon Woo

 

Co-President

President

 

 

Age: 63

 

Yeong Jun Ahn

 

Assistant Managing Director

Managing Director

 

 

Age: 54

 

Su Hwan Ahn

 

Assistant Managing Director

Managing Director

 

 

Age: 53

 

Seong Hun Ahn

 

Assistant Managing Director

Managing Director

 

 

Age: 41

 

Yin Han Bae

 

Assistant Managing Director

Managing Director

 

 

Age: 48

 

Seung Gwon Baek

 

Assistant Managing Director

Managing Director

 

 

Biography:

Baek Seung Gwon is Assistant Managing Director of Hyosung Corporation. Previously, Baek worked for SAMSUNG ENGINEERING CO.,LTD.

 

Age: 52

 

Yong Su Cho

 

Assistant Managing Director

Managing Director

 

 

Age: 53

 

Chun Cho

 

Managing Director

Managing Director

 

 

Biography:

Cho Chun has been Managing Director of Hyosung Corporation since 2009. Prior to the current position, Cho was Assistant Managing Director of the Company.

 

Age: 65

 

Hyeon Sang Cho

 

Managing Director

Managing Director

 

 

Age: 41

 

Jae Jun Cho

 

Assistant Managing Director

Managing Director

 

 

Age: 51

 

Jin Gyu Cho

 

Assistant Managing Director

Managing Director

 

 

Age: 58

 

Hui Geun Cho

 

Managing Director

Managing Director

 

 

Age: 57

 

Hong Cho

 

Managing Director

Managing Director

 

 

Age: 56

 

Yeong Gyo Choi

 

Assistant Managing Director

Managing Director

 

 

Age: 46

 

Su Myeong Choi

 

Assistant Managing Director

Managing Director

 

 

Age: 58

 

Hyeon Tae Choi

 

Assistant Managing Director

Managing Director

 

 

Age: 58

 

Dong Yun Goh

 

Assistant Managing Director

Managing Director

 

 

Age: 54

 

Yik Hyeon Gwon

 

Assistant Managing Director

Managing Director

 

 

Age: 62

 

Seung Min Ha

 

Assistant Managing Director

Managing Director

 

 

Age: 50

 

Dong Su Han

 

Assistant Managing Director

Managing Director

 

 

Biography:

Han Dong Su is Assistant Managing Director of Hyosung Corporation. Previously, Han worked for DAEWOO ENGINEERING & CONSTRUCTION CO.,LTD and SEOHEE CONSTRUCTION CO., LTD.

 

Age: 53

 

Gwang Seok Han

 

Assistant Managing Director

Managing Director

 

 

Biography:

Han Gwang Seok has been serving as Assistant Managing Director of Hyosung Corporation. Previously, Han worked for HUVIS Corporation.

 

Age: 56

 

Yun Eon Hwang

 

Managing Director

Managing Director

 

 

Biography:

Hwang Yun Eon has been serving as Managing Director of Hyosung Corporation since 2009. Prior to the current position, Hwang was Assistant Managing Director of the Company.

 

Age: 53

 

Jong Yil Hwang

 

Managing Director

Managing Director

 

 

Biography:

Hwang Jong Yil has been serving as Managing Director of Hyosung Corporation since 2009. Currently, Hwang also serves as Professor at Hongik University, Korea.

 

Age: 60

 

Jeong Mo Hwang

 

Managing Director

Managing Director

 

 

Age: 55

 

Jae Cheol Jang

 

Assistant Managing Director

Managing Director

 

 

Age: 59

 

Yeong Jun Jeon

 

Managing Director

Managing Director

 

 

Age: 63

 

Education:

Thunderbird University, MBA
Yonsei University, B

 

Jae Gyu Joo

 

Managing Director

Managing Director

 

 

Age: 56

 

Yeon Ju Jung

 

Assistant Managing Director

Managing Director

 

 

Age: 56

 

Gyeong Tae Kang

 

Assistant Managing Director

Managing Director

 

 

Age: 53

 

Dam Gyu Kang

 

Managing Director

Managing Director

Reuters 

 

Age: 65

 

Su Hyeon Kang

 

Assistant Managing Director

Managing Director

 

 

Age: 59

 

Seung Han Kim

 

Assistant Managing Director

Managing Director

 

 

Biography:

Kim Seung Han has been serving as Assistant Managing Director of Hyosung Corporation. Previously, Kim worked for HWASEUNG CORPORATION.

 

Age: 60

 

Jong Mu Kim

 

Assistant Managing Director

Managing Director

 

 

Age: 60

 

Ho Gi Kim

 

Assistant Managing Director

Managing Director

 

 

Age: 53

 

Hye Gyeong Kim

 

Managing Director

Managing Director

 

 

Age: 50

 

Dong Su Kim

 

Assistant Managing Director

Managing Director

 

 

Biography:

Kim Dong Su has been serving as Assistant Managing Director of Hyosung Corporation. Previously, Kim worked for GE and Siemens.

 

Age: 53

 

Han Jun Kim

 

Assistant Managing Director

Managing Director

 

 

Biography:

Kim Han Jun is Assistant Managing Director of Hyosung Corporation. Previously, Kim worked for JP Morgan and ABN AMRO.

 

Age: 48

 

Tae Hyeong Kim

 

Assistant Managing Director

Managing Director

 

 

Age: 49

 

Jin Su Kim

 

Managing Director

Managing Director

 

 

Biography:

Kim Jin Su has been serving as Managing Director of Hyosung Corporation since 2009. Prior to the current position, Kim was Assistant Managing Director of the Company.

 

Age: 60

 

Yeong Hwan Kim

 

Assistant Managing Director

Managing Director

 

 

Biography:

Kim Yeong Hwan has been serving as Assistant Managing Director of Hyosung Corporation. Previously, Kim worked for CJ Corp.

 

Age: 53

 

Chi Hyeong Kim

 

Managing Director

Managing Director

 

 

Age: 51

 

Nam Yil Kim

 

Assistant Managing Director

Managing Director

 

 

Age: 55

 

Gwang Cheol Kim

 

Managing Director

Managing Director

 

 

Age: 56

 

Yong Won Kim

 

Assistant Managing Director

Managing Director

 

 

Age: 61

Yin Gil Kim

 

Assistant Managing Director

Managing Director

 

 

Age: 51

 

Yong Seop Kim

 

Assistant Managing Director

Managing Director

 

 

Age: 50

 

Bang Sin Kim

 

Managing Director

Managing Director

 

 

Biography:

Kim Bang Sin has been serving as Managing Director of Hyosung Corporation. Previously, Kim served as Assistant Managing Director at Hyundai Motor Co. Kim holds a Bachelor's degree from Yonsei University, Korea.

 

Age: 53

 

Education:

Yonsei University, B

 

Jae Gyun Kim

 

Assistant Managing Director

Managing Director

 

 

Age: 49

 

Chung Won Lee

 

Assistant Managing Director

Managing Director

 

 

Biography:

Lee Chung Won has been serving as Assistant Managing Director of Hyosung Corporation. Previously, Lee worked for a China-based company.

 

Age: 60

 

Gi Won Lee

 

Assistant Managing Director

Managing Director

 

 

Biography:

Lee Gi Won is Assistant Managing Director of Hyosung Corporation. Previously, Lee worked for AT Kearney Korea.

 

Age: 41

 

Seung Jong Lee

 

Assistant Managing Director

Managing Director

 

 

Age: 57

 

Sang Cheol Lee

 

Assistant Managing Director

Managing Director

 

 

Age: 49

 

Sang Do Lee

 

Assistant Managing Director

Managing Director

 

 

Age: 50

 

Eung Rak Lee

 

Assistant Managing Director

Managing Director

 

 

Age: 56

 

Yin Chan Lee

 

Managing Director

Managing Director

 

 

Biography:

Lee Yin Chan has been serving as Managing Director of Hyosung Corporation. Previously, Lee served as Director of Woongjin Coway Co., Ltd. Lee holds a Bachlor's degree in Mechanical Engineering from Yeungnam University, Korea, a Master's degree in Mechanical Engineering and a Doctorate's degree in Industrial Engineering from University of Oklahoma, the United States.

 

Age: 52

 

Education:

University of Oklahoma, DS (Industrial Engineering)
University of Oklahoma, M (Mechanical Engineering)
Yeungnam University, B (Mechanical Engineering)

 

Won Lee

 

Managing Director

Managing Director

 

 

Age: 55

 

Du Ha Lee

 

Assistant Managing Director

Managing Director

 

 

Age: 64

 

Chang Hyeop Lee

 

Assistant Managing Director

Managing Director

 

 

Biography:

Lee Chang Hyeop is Assistant Managing Director of Hyosung Corporation. Previously, Han served as Assistant Managing Director at CHEIL INDUSTRIES INC. Lee holds a Bachelor's degree in Electronic Engineering and a Master's degree in Electronics and Communications Engineering from Hanyang University, Korea.

 

Age: 53

 

Education:

Hanyang University, M (Electronics and Communications Engineering)
Hanyang University, B (Electronics Engineering)

 

Chang Hwang Lee

 

Managing Director

Managing Director

 

 

Biography:

Lee Chang Hwang has been serving as Managing Director of Hyosung Corporation since 2009. Prior to the current position, Lee was Assistant Managing Director of the Company.

 

Age: 51

 

Gang Hyeon Lee

 

Assistant Managing Director

Managing Director

 

 

Age: 45

 

Cheon Gyu Lee

 

Assistant Managing Director

Managing Director

 

 

Age: 50

 

Seop Cheol Moon

 

Managing Director

Managing Director

 

 

Biography:

Moon Seop Cheol has been serving as Managing Director of Hyosung Corporation since 2009. Prior to the current position, Moon was Assistant Managing Director of the Company.

 

Age: 54

 

Sam Yeong Moon

 

Managing Director

Managing Director

 

 

Biography:

Moon Sam Yeong has been serving as Managing Director of Hyosung Corporation since 2009. Prior to the current position, Moon was Assistant Managing Director of the Company.

 

Age: 62

 

Guk Hyeon Nam

 

Managing Director

Managing Director

 

 

Age: 60

 

Jae Bong Noh

 

Managing Director

Managing Director

 

 

Biography:

Noh Jae Bong has been serving as Managing Director of Hyosung Corporation since 2009. Prior to the current position, Noh was Assistant Managing Director of the Company.

 

Age: 53

 

Jae Yong Park

 

Assistant Managing Director

Managing Director

 

 

Age: 45

 

Seung Ryong Park

 

Managing Director

Managing Director

 

 

Biography:

Park Seung Ryong has been Managing Director of Hyosung Corporation. Previously, Park served as Managing Director at SAMSUNG ELECTRONICS CO,.LTD and also worked for SAMSUNG ADVANCED INSTITUTE OF TECHNOLOGY. Park holds a Bachelor's degree from Hanyang University, Korea.

 

Age: 56

 

Education:

Hanyang University, B

 

Byeong Seon Park

 

Assistant Managing Director

Managing Director

 

 

Age: 52

 

Sang Wuk Park

 

Assistant Managing Director

Managing Director

 

 

Age: 59

 

Chan Seon Park

 

Assistant Managing Director

Managing Director

 

 

Age: 62

 

Sang Deok Park

 

Assistant Managing Director

Managing Director

 

 

Age: 55

 

Sang Sik Shim

 

Managing Director

Managing Director

 

 

Age: 54

 

Won Pyo Song

 

Managing Director

Managing Director

 

 

Age: 54

 

Gi Cheol Song

 

Assistant Managing Director

Managing Director

 

 

Age: 47

 

Min Ju Sung

 

Assistant Managing Director

Managing Director

 

 

Biography:

Sung Min Ju has been serving as Assistant Managing Director of Hyosung Corporation. Previously, Sung worked for Samsung SDS.

 

Age: 56

 

Seong Ryong Uhm

 

Managing Director

Managing Director

 

 

Age: 61

 

Yin Tae Yang

 

Assistant Managing Director

Managing Director

 

 

Age: 55

 

Gyu Ho Yim

 

Assistant Managing Director

Managing Director

 

 

Age: 48

 

Myeong Su Yim

 

Assistant Managing Director

Managing Director

 

 

Age: 54

 

Education:

Sungkyunkwan University, B (Mechanical Engineering)

 

Jin Dal Yim

 

Assistant Managing Director

Managing Director

 

 

Age: 54

 

Yeong Hwan Yoo

 

Assistant Managing Director

Managing Director

 

 

Age: 54

 

Seon Hyeong Yoo

 

Assistant Managing Director

Managing Director

 

 

Age: 54

 

Bo Yeong Yoon

 

Assistant Managing Director

Managing Director

 

 

Age: 50

 

Han Chun Yoon

 

Assistant Managing Director

Managing Director

 

 

Age: 53

 

Ok Seop Yoon

 

Managing Director

Managing Director

 

 

Age: 58

 

Pil Hwan Yoon

 

Assistant Managing Director

Managing Director

 

 

Age: 44

 

Bong Gyu Cho

 

Vice President

Other

 

 

Age: 63

 

Do Seon Cho

 

Assistant Managing Directot

Other

 

 

Age: 57

 

Hyeon Su Dong

 

Vice President

Other

 

 

Age: 57

 

Education:

University of North Carolina, PHD (Polymer Chemistry)

 

Gi Su Gwon

 

Vice President

Other

 

 

Age: 62

 

Deok Su Kim

 

Vice President

Other

 

 

Age: 61

 

Byeong Cheol Lee

 

Vice President

Other

 

 

Age: 60

 

 

Gye Ho Lee

 

Vice President

Other

 

 

Biography:

Lee Gye Ho has been serving as Vice President of Hyosung Corporation. Lee served as Assistant Managing Director at Chin Hung International Inc. Lee holds a Bachelor's degree in Commerce from Yonsei University, Korea.

 

Age: 65

 

Education:

Yonsei University, B (Commerce)

 

Min Je Lee

 

Vice President

Other

 

 

Age: 62

 

Je Geun Lee

 

Vice President

Other

 

 

Age: 61

Seung Won Seo

 

Vice President

Other

 

Biography:

Seo Seung Won has been serving as Vice President Hyosung Corporation since 2011. Prior to the current position, Seo was Managing Director of and Assistant Managing Director of the Company.

 

Age: 59

 

 

Significant Developments

 

 

 

Hyosung Corporation to Set up New Factory

Apr 23, 2013


Hyosung Corporation announced that it will invest KRW 280 billion constructing a new propylene factory, during the period of April 23, 2013 to July 31, 2013, to secure cost competitiveness.

Thanh Cong Textile Garment Investment Trading Joint Stock Co Signs MoU with Hyosung Corporation

Apr 23, 2013


Thanh Cong Textile Garment Investment Trading Joint Stock Co announced that it has signed a Memorandum of Understanding (MoU) with Hyosung Corporation on April 16, 2013, for technical cooperation in terms of research and development and new product development.

Hyosung Corporation Declares Annual Cash Dividend for FY 2012

Feb 26, 2013


Hyosung Corporation announced that it has declared an annual cash dividend of KRW 1,000 per share of common stock to shareholders of record on December 31, 2012, for the fiscal year 2012. The dividend rate of market price is 1.4% and the total amount of the cash dividend is KRW 33,268,604,000.

Hyosung Corporation Acquires Stake in Shinwha Intertek Corporation

Jan 07, 2013


Shinwha Intertek Corporation announced that Hyosung Corporation has acquired 4,446,227 shares of Shinwha Intertek Corporation, representing a 19.04% stake.

Hyosung Corporation Announces Changes in Shareholding Structure

Dec 12, 2012


Hyosung Corporation announced that Allianz Global Investors Korea Limited has acquired 1,758,862 shares of the Company, representing a 5.01% stake.

 

Annual Income Statement

 

Financials in: USD (mil)

 

Except for share items (millions) and per share items (actual units)

 

 

 

 

 

  Financial Glossary

 

 

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

Period Length

12 Months

12 Months

12 Months

12 Months

12 Months

UpdateType/Date

Updated Normal
31-Dec-2012

Reclassified Normal
31-Dec-2012

Restated Normal
31-Dec-2011

Updated Normal
31-Dec-2009

Updated Normal
31-Dec-2008

Filed Currency

KRW

KRW

KRW

KRW

KRW

Exchange Rate (Period Average)

1126.848795

1107.891393

1156.281981

1276.385219

1100.562842

Auditor

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

Auditor Opinion

Unqualified

Unqualified

Unqualified

Unqualified

Unqualified

 

 

 

 

 

 

    Net Sales

11,192.1

10,237.6

8,775.2

7,841.8

8,722.9

Revenue

11,192.1

10,237.6

8,775.2

7,841.8

8,722.9

Total Revenue

11,192.1

10,237.6

8,775.2

7,841.8

8,722.9

 

 

 

 

 

 

    Cost of Revenue

10,215.3

9,240.2

7,478.7

6,536.4

7,479.2

Cost of Revenue, Total

10,215.3

9,240.2

7,478.7

6,536.4

7,479.2

Gross Profit

976.7

997.4

1,296.5

1,305.4

1,243.7

 

 

 

 

 

 

    Selling/General/Administrative Expense

406.1

363.0

334.0

496.3

470.7

    Labor & Related Expense

239.9

233.8

197.2

174.8

174.7

    Advertising Expense

16.2

19.1

17.1

13.5

15.0

Total Selling/General/Administrative Expenses

662.2

615.9

548.3

684.7

660.5

Research & Development

116.2

118.6

97.4

79.9

90.4

    Depreciation

15.9

10.5

8.9

9.8

14.2

    Amortization of Intangibles

14.6

4.3

3.1

34.4

39.0

Depreciation/Amortization

30.5

14.9

12.0

44.2

53.2

        Investment Income - Operating

-

-

-17.1

-

-

    Interest/Investment Income - Operating

-

-

-17.1

-

-

Interest Expense (Income) - Net Operating Total

-

-

-17.1

-

-

    Impairment-Assets Held for Use

-

-

-1.3

-

-

    Loss (Gain) on Sale of Assets - Operating

-

-

2.8

-

-

Unusual Expense (Income)

-

-

1.5

-

-

    Other Operating Expense

-

-

52.0

-

-

    Other, Net

-0.2

-2.6

-50.0

-

-

Other Operating Expenses, Total

-0.2

-2.6

2.0

-

-

Total Operating Expense

11,024.1

9,987.1

8,122.8

7,345.2

8,283.3

 

 

 

 

 

 

Operating Income

168.0

250.5

652.3

496.6

439.6

 

 

 

 

 

 

        Interest Expense - Non-Operating

-218.8

-189.7

-166.5

-172.8

-169.6

    Interest Expense, Net Non-Operating

-218.8

-189.7

-166.5

-172.8

-169.6

        Interest Income - Non-Operating

8.8

17.3

6.0

25.5

21.9

        Investment Income - Non-Operating

169.1

-95.4

-2.9

3.3

-219.4

    Interest/Investment Income - Non-Operating

177.9

-78.1

3.1

28.8

-197.6

    Interest Income (Expense) - Net Non-Operating

0.0

0.0

0.0

-

-

Interest Income (Expense) - Net Non-Operating Total

-41.0

-267.8

-163.4

-144.0

-367.2

Gain (Loss) on Sale of Assets

3.1

-27.4

-

0.2

-4.5

    Other Non-Operating Income (Expense)

4.3

35.7

-

-69.5

12.5

Other, Net

4.3

35.7

-

-69.5

12.5

Income Before Tax

134.4

-9.0

488.9

283.3

80.4

 

 

 

 

 

 

Total Income Tax

39.1

40.3

139.8

96.3

-48.2

Income After Tax

95.3

-49.3

349.2

187.1

128.6

 

 

 

 

 

 

    Minority Interest

13.3

44.1

59.4

66.3

-21.0

Net Income Before Extraord Items

108.6

-5.3

408.5

253.4

107.7

    Discontinued Operations

-

-35.3

-144.1

-

-

Total Extraord Items

-

-35.3

-144.1

-

-

Net Income

108.6

-40.6

264.4

253.4

107.7

 

 

 

 

 

 

Income Available to Common Excl Extraord Items

108.6

-5.3

408.5

253.4

107.7

 

 

 

 

 

 

Income Available to Common Incl Extraord Items

108.6

-40.6

264.4

253.4

107.7

 

 

 

 

 

 

Basic/Primary Weighted Average Shares

33.3

33.3

33.3

33.3

33.3

Basic EPS Excl Extraord Items

3.27

-0.16

12.28

7.62

3.24

Basic/Primary EPS Incl Extraord Items

3.27

-1.22

7.95

7.62

3.24

Dilution Adjustment

-

0.0

0.0

-

-

Diluted Net Income

108.6

-40.6

264.4

253.4

107.7

Diluted Weighted Average Shares

33.3

33.3

33.3

33.3

33.3

Diluted EPS Excl Extraord Items

3.27

-0.16

12.28

7.62

3.24

Diluted EPS Incl Extraord Items

3.27

-1.22

7.95

7.62

3.24

Dividends per Share - Common Stock Primary Issue

-

0.90

1.08

0.78

0.68

Gross Dividends - Common Stock

-

30.0

36.0

26.1

22.7

Interest Expense, Supplemental

218.8

189.7

166.5

172.8

169.6

Depreciation, Supplemental

439.3

359.4

344.0

269.4

297.0

Total Special Items

-3.1

27.4

1.5

-0.2

4.5

Normalized Income Before Tax

131.3

18.5

490.4

283.2

84.9

 

 

 

 

 

 

Effect of Special Items on Income Taxes

-0.9

9.6

0.4

-0.1

1.6

Inc Tax Ex Impact of Sp Items

38.2

49.9

140.2

96.2

-46.6

Normalized Income After Tax

93.1

-31.5

350.2

186.9

131.5

 

 

 

 

 

 

Normalized Inc. Avail to Com.

106.4

12.6

409.6

253.3

110.6

 

 

 

 

 

 

Basic Normalized EPS

3.20

0.38

12.31

7.61

3.32

Diluted Normalized EPS

3.20

0.38

12.31

7.61

3.32

Amort of Intangibles, Supplemental

22.3

9.6

9.1

37.3

40.1

Rental Expenses

26.1

21.3

17.0

17.4

16.6

Advertising Expense, Supplemental

16.2

19.1

17.1

13.5

15.0

Research & Development Exp, Supplemental

116.2

118.6

97.4

79.9

90.4

Normalized EBIT

168.0

250.5

636.8

496.6

439.6

Normalized EBITDA

629.7

619.5

989.8

803.3

776.7

 



 

Annual Balance Sheet

Financials in: USD (mil)

 

  Financial Glossary

 

 

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

UpdateType/Date

Updated Normal
31-Dec-2012

Reclassified Normal
31-Dec-2012

Restated Normal
31-Dec-2011

Updated Normal
31-Dec-2009

Reclassified Normal
31-Dec-2009

Filed Currency

KRW

KRW

KRW

KRW

KRW

Exchange Rate

1066.400024

1152

1134.9

1164.475

1259.55

Auditor

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

Auditor Opinion

Unqualified

Unqualified

Unqualified

Unqualified

Unqualified

 

 

 

 

 

 

    Cash & Equivalents

407.3

457.1

548.6

385.1

380.6

    Short Term Investments

65.3

13.9

51.4

52.3

13.2

Cash and Short Term Investments

472.5

471.0

600.0

437.4

393.8

        Accounts Receivable - Trade, Gross

1,867.8

1,865.4

2,092.3

1,471.8

1,058.9

        Provision for Doubtful Accounts

-40.8

-18.0

-165.2

-57.5

-19.5

    Trade Accounts Receivable - Net

1,904.7

1,962.7

2,060.9

1,435.8

1,056.5

    Other Receivables

172.2

214.0

435.9

289.8

276.9

Total Receivables, Net

2,076.9

2,176.7

2,496.8

1,725.6

1,333.4

    Inventories - Finished Goods

750.9

710.4

377.3

291.8

415.5

    Inventories - Work In Progress

284.6

376.3

181.5

145.4

169.0

    Inventories - Raw Materials

356.2

436.1

462.1

306.2

271.6

    Inventories - Other

157.0

205.2

357.8

251.5

127.3

Total Inventory

1,548.6

1,728.0

1,378.8

994.9

983.3

Prepaid Expenses

64.7

55.4

35.4

24.4

24.7

    Deferred Income Tax - Current Asset

-

-

-

20.9

80.3

    Other Current Assets

66.9

10.5

0.0

160.4

99.9

Other Current Assets, Total

66.9

10.5

0.0

181.3

180.3

Total Current Assets

4,229.6

4,441.5

4,511.0

3,363.6

2,915.4

 

 

 

 

 

 

        Buildings

-

-

1,034.1

1,022.8

902.7

        Land/Improvements

-

-

1,257.7

1,404.0

1,289.9

        Machinery/Equipment

-

-

4,320.0

3,853.5

3,439.4

        Construction in Progress

-

-

138.2

300.6

226.4

        Leases

217.0

184.2

-

-

-

        Natural Resources

-

-

-

0.8

0.8

        Other Property/Plant/Equipment

-

-

39.0

-

-

    Property/Plant/Equipment - Gross

217.0

184.2

6,789.1

6,581.7

5,859.1

    Accumulated Depreciation

-

-

-3,084.8

-2,818.6

-2,392.2

Property/Plant/Equipment - Net

5,047.8

4,463.6

3,704.2

3,763.1

3,467.0

Goodwill, Net

121.0

125.7

80.1

64.1

85.5

Intangibles, Net

261.2

265.6

150.9

53.7

47.8

    LT Investment - Affiliate Companies

249.8

224.8

169.3

85.5

65.4

    LT Investments - Other

790.6

459.9

2,059.4

1,352.1

1,303.1

Long Term Investments

1,040.5

684.7

2,228.7

1,437.6

1,368.5

Note Receivable - Long Term

1,904.9

1,635.6

143.9

0.3

0.3

    Deferred Income Tax - Long Term Asset

53.6

29.6

19.7

9.0

7.8

    Other Long Term Assets

248.0

179.4

8.3

137.4

109.3

Other Long Term Assets, Total

301.7

209.1

28.0

146.4

117.1

Total Assets

12,906.7

11,825.7

10,846.8

8,828.8

8,001.6

 

 

 

 

 

 

Accounts Payable

900.0

1,169.9

1,835.8

1,173.2

977.1

Accrued Expenses

105.1

85.3

-

70.4

69.0

Notes Payable/Short Term Debt

3,050.1

2,702.8

1,891.2

1,385.5

1,387.4

Current Portion - Long Term Debt/Capital Leases

1,357.9

818.7

1,164.5

964.9

716.3

    Dividends Payable

0.1

-

-

-

-

    Customer Advances

314.4

331.0

237.0

237.7

205.8

    Security Deposits

-

-

-

139.8

82.3

    Income Taxes Payable

73.1

16.0

92.7

26.1

14.7

    Other Payables

288.9

303.0

-

229.1

178.2

    Deferred Income Tax - Current Liability

-

-

-

0.0

0.0

    Other Current Liabilities

119.3

105.0

37.8

76.1

95.1

Other Current liabilities, Total

795.8

754.9

367.4

708.8

576.0

Total Current Liabilities

6,208.9

5,531.7

5,258.9

4,302.8

3,725.8

 

 

 

 

 

 

    Long Term Debt

3,120.8

3,042.6

2,207.3

1,575.1

1,786.7

Total Long Term Debt

3,120.8

3,042.6

2,207.3

1,575.1

1,786.7

Total Debt

7,528.7

6,564.2

5,263.0

3,925.5

3,890.4

 

 

 

 

 

 

    Deferred Income Tax - LT Liability

314.7

324.5

295.6

-

-

Deferred Income Tax

314.7

324.5

295.6

-

-

Minority Interest

80.4

79.4

133.5

276.5

213.2

    Reserves

22.0

9.3

-

36.0

17.1

    Pension Benefits - Underfunded

53.2

45.9

47.8

52.8

46.5

    Other Long Term Liabilities

360.7

301.9

289.4

251.6

275.3

Other Liabilities, Total

435.9

357.1

337.2

340.4

338.9

Total Liabilities

10,160.6

9,335.4

8,232.5

6,494.8

6,064.5

 

 

 

 

 

 

    Common Stock

164.7

152.4

154.7

150.8

139.4

Common Stock

164.7

152.4

154.7

150.8

139.4

Additional Paid-In Capital

431.8

395.2

403.9

1,004.1

933.1

Retained Earnings (Accumulated Deficit)

2,152.3

1,921.2

2,033.1

509.5

213.9

Treasury Stock - Common

-32.1

-29.7

-30.1

-29.4

-27.2

Unrealized Gain (Loss)

41.7

18.6

14.3

610.7

529.5

    Translation Adjustment

-11.9

32.8

11.3

89.8

148.4

    Other Equity

-0.9

-0.4

0.2

-1.5

-

    Other Comprehensive Income

0.3

0.2

26.9

-

-

Other Equity, Total

-12.5

32.6

38.4

88.4

148.4

Total Equity

2,746.0

2,490.3

2,614.2

2,334.0

1,937.1

 

 

 

 

 

 

Total Liabilities & Shareholders’ Equity

12,906.7

11,825.7

10,846.8

8,828.8

8,001.6

 

 

 

 

 

 

    Shares Outstanding - Common Stock Primary Issue

33.3

33.3

33.3

33.3

33.3

Total Common Shares Outstanding

33.3

33.3

33.3

33.3

33.3

Treasury Shares - Common Stock Primary Issue

1.8

1.8

1.8

1.8

1.8

Employees

-

7,614

7,786

7,047

6,340

Number of Common Shareholders

-

-

32,363

-

20,913

Deferred Revenue - Current

314.4

331.0

237.0

237.7

205.8

Deferred Revenue - Long Term

0.0

-

-

-

-

Total Long Term Debt, Supplemental

4,801.2

4,156.4

2,830.9

2,542.9

2,505.8

Long Term Debt Maturing within 1 Year

1,255.6

974.0

620.9

964.9

716.3

Long Term Debt Maturing in Year 2

795.5

761.8

596.3

823.6

901.9

Long Term Debt Maturing in Year 3

795.5

761.8

510.6

500.1

648.2

Long Term Debt Maturing in Year 4

795.5

761.8

510.6

183.7

136.0

Long Term Debt Maturing in Year 5

795.5

761.8

510.6

37.5

-

Long Term Debt Maturing in 2-3 Years

1,591.0

1,523.6

1,106.9

1,323.7

1,550.1

Long Term Debt Maturing in 4-5 Years

1,591.0

1,523.6

1,021.3

221.3

136.0

Long Term Debt Matur. in Year 6 & Beyond

363.5

135.2

81.9

33.1

103.4

Total Operating Leases, Supplemental

-

-

-

15.5

11.6

Operating Lease Payments Due in Year 1

-

-

-

5.9

3.5

Operating Lease Payments Due in Year 2

-

-

-

2.4

3.5

Operating Lease Payments Due in Year 3

-

-

-

2.4

3.5

Operating Lease Payments Due in Year 4

-

-

-

2.4

1.1

Operating Lease Payments Due in Year 5

-

-

-

2.4

-

Operating Lease Pymts. Due in 2-3 Years

-

-

-

4.8

7.0

Operating Lease Pymts. Due in 4-5 Years

-

-

-

4.8

1.1

Oper. Lse. Pymts. Due in Year 6 & Beyond

-

-

-

0.0

0.0

 





 

Annual Cash Flows

Financials in: USD (mil)

 

  Financial Glossary

 

 

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

Period Length

12 Months

12 Months

12 Months

12 Months

12 Months

UpdateType/Date

Updated Normal
31-Dec-2012

Reclassified Normal
31-Dec-2012

Restated Normal
31-Dec-2011

Updated Normal
31-Dec-2009

Reclassified Normal
31-Dec-2009

Filed Currency

KRW

KRW

KRW

KRW

KRW

Exchange Rate (Period Average)

1126.848795

1107.891393

1156.281981

1276.385219

1100.562842

Auditor

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

Auditor Opinion

Unqualified

Unqualified

Unqualified

Unqualified

Unqualified

 

 

 

 

 

 

Net Income/Starting Line

134.4

-9.0

488.9

187.1

128.6

    Depreciation

537.3

372.6

344.0

269.4

297.0

Depreciation/Depletion

537.3

372.6

344.0

269.4

297.0

    Amortization of Intangibles

-

-

-

37.3

40.1

Amortization

-

-

-

37.3

40.1

Deferred Taxes

-

-

-

44.1

-62.9

    Discontinued Operations

-

-58.0

-119.1

-

-

    Unusual Items

4.5

139.1

4.3

29.4

8.1

    Equity in Net Earnings (Loss)

-14.8

-43.5

-18.0

-5.4

3.0

    Other Non-Cash Items

204.5

211.1

128.1

115.0

128.6

Non-Cash Items

194.2

248.7

-4.6

139.0

139.6

    Accounts Receivable

118.3

-436.2

-370.8

-291.3

-78.2

    Inventories

235.2

-402.8

-244.4

-7.2

-326.1

    Prepaid Expenses

-

-

-

17.7

-1.3

    Other Assets

-195.4

-315.4

-460.3

40.8

-39.0

    Accounts Payable

-311.4

396.6

556.4

129.1

281.3

    Accrued Expenses

-

-

-

-3.7

20.5

    Taxes Payable

-

-

-

9.3

-38.4

    Other Liabilities

-69.5

-60.0

-47.6

-36.7

-35.5

    Other Assets & Liabilities, Net

-7.4

-54.1

-3.0

-

-

    Other Operating Cash Flow

-203.9

-218.2

-164.3

-50.6

177.9

Changes in Working Capital

-434.2

-1,090.1

-734.0

-192.8

-38.8

Cash from Operating Activities

431.7

-477.7

94.4

484.0

503.6

 

 

 

 

 

 

    Purchase of Fixed Assets

-816.3

-978.9

-525.1

-385.7

-810.5

    Purchase/Acquisition of Intangibles

-24.0

-49.1

-33.4

-13.4

-15.4

Capital Expenditures

-840.2

-1,028.0

-558.5

-399.1

-825.9

    Sale of Business

-

12.1

53.4

-

-

    Sale of Fixed Assets

38.9

21.2

31.0

62.7

27.8

    Sale/Maturity of Investment

81.7

142.9

135.8

150.9

170.5

    Purchase of Investments

-281.9

-223.6

-96.3

-203.6

-220.5

    Sale of Intangible Assets

23.2

4.5

2.1

-

-

    Other Investing Cash Flow

56.8

-143.0

110.0

-61.2

3.8

Other Investing Cash Flow Items, Total

-81.4

-186.0

236.0

-51.2

-18.4

Cash from Investing Activities

-921.6

-1,214.0

-322.5

-450.3

-844.3

 

 

 

 

 

 

    Other Financing Cash Flow

-154.2

117.8

-67.9

-612.4

-397.7

Financing Cash Flow Items

-154.2

117.8

-67.9

-612.4

-397.7

    Cash Dividends Paid - Common

-30.4

-38.2

-29.7

-20.2

-23.5

Total Cash Dividends Paid

-30.4

-38.2

-29.7

-20.2

-23.5

        Sale/Issuance of Common

2.4

8.2

0.4

105.9

-

    Common Stock, Net

2.4

8.2

0.4

105.9

-

Issuance (Retirement) of Stock, Net

2.4

8.2

0.4

105.9

-

        Short Term Debt Issued

5,302.2

4,794.0

4,233.7

5,105.4

7,617.3

        Short Term Debt Reduction

-5,278.6

-4,692.1

-4,272.9

-5,189.1

-7,523.4

    Short Term Debt, Net

23.6

101.9

-39.2

-83.6

93.9

        Long Term Debt Issued

969.9

1,833.1

1,281.4

695.5

1,211.5

        Long Term Debt Reduction

-403.6

-417.7

-741.7

-142.9

-291.1

    Long Term Debt, Net

566.3

1,415.4

539.7

552.5

920.4

Issuance (Retirement) of Debt, Net

589.9

1,517.3

500.5

468.9

1,014.3

Cash from Financing Activities

407.7

1,605.1

403.4

-57.9

593.2

 

 

 

 

 

 

Foreign Exchange Effects

0.3

0.0

-1.0

-

-

Net Change in Cash

-81.9

-86.7

174.2

-24.2

252.5

 

 

 

 

 

 

Net Cash - Beginning Balance

467.3

562.0

364.3

375.6

183.1

Net Cash - Ending Balance

385.4

475.3

538.5

351.4

435.6

Cash Interest Paid

336.2

230.4

216.6

-

-

Cash Taxes Paid

28.8

146.7

76.9

-

-

 

 

Annual Income Statement

 

Financials in: USD (mil)

 

Except for share items (millions) and per share items (actual units)

 

 

 

 

 

 

 

 

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

Period Length

12 Months

12 Months

12 Months

12 Months

12 Months

UpdateType/Date

Updated Normal
31-Dec-2012

Reclassified Normal
31-Dec-2012

Restated Normal
31-Dec-2011

Updated Normal
31-Dec-2009

Updated Normal
31-Dec-2008

Filed Currency

KRW

KRW

KRW

KRW

KRW

Exchange Rate (Period Average)

1126.848795

1107.891393

1156.281981

1276.385219

1100.562842

Auditor

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

Auditor Opinion

Unqualified

Unqualified

Unqualified

Unqualified

Unqualified

 

 

 

 

 

 

    Net Sales

11,192.1

10,237.6

8,775.2

7,841.8

8,722.9

Total Revenue

11,192.1

10,237.6

8,775.2

7,841.8

8,722.9

 

 

 

 

 

 

    Cost-Revenue

10,215.3

9,240.2

7,478.7

6,536.4

7,479.2

    Salaries & Wages

200.6

192.7

167.6

146.5

145.5

    Retirement Allowance

16.4

16.0

12.2

13.4

13.4

    Employee Benefits

22.9

25.0

17.3

14.9

15.8

    Education & Training Expense

2.9

3.8

4.6

3.4

4.2

    Travel Expense

22.7

25.6

21.7

20.1

20.6

    Vehicle Expense

-

-

-

3.8

4.0

    Communication Exp.

6.7

7.0

5.5

4.5

5.3

    Taxes and Dues

16.3

15.9

12.7

12.9

10.7

    Insurance Expenses

-

-

-

2.8

3.5

    Rent

26.1

21.3

17.0

17.4

16.6

    Depreciation Expense

15.9

10.5

8.9

9.8

14.2

    Amort of Intangibles

14.6

4.3

3.1

34.4

39.0

    Overseas Branch Management Expense

17.2

18.3

14.8

14.3

17.2

    Advertising Expense

16.2

19.1

17.1

13.5

15.0

    Shipping & Storage Expense

55.9

47.6

41.2

-

-

    Shipping & Handling Expense

-

-

-

37.7

41.6

    Commission Paid

48.4

59.7

61.5

67.0

49.2

    Exporting Expense

108.6

84.9

76.1

175.8

192.2

    Entertainment

11.6

11.3

10.0

-

-

    Research & Development Expense

116.2

118.6

97.4

79.9

90.4

    Amort. of Bad Debts

7.2

0.2

-

39.3

11.3

    Service Expense

-

-

-

12.4

14.0

    Volunteer Expense

-

-

-

9.1

18.1

    Misc Sales & Adm Exp

-

-

-

75.8

62.3

    Other Selling & Administrative Expense

82.6

67.3

68.9

-

-

    Adj. for Other Selling & Admin. Expense

0.0

0.0

0.0

-

-

    Rental Income

-

-

-1.1

-

-

    Gain on Disposal of PPT

-

-

-8.3

-

-

    Gain on Disposal of Other Assets

-

-

-0.2

-

-

    Gain on Disposal of Invmt in Real Estate

-

-

-1.5

-

-

    Rec. of Impmt Loss on PPT

-

-

-5.3

-

-

    Miscellaneous Income

-

-

-44.2

-

-

    Gain on Purchase at Bargain Price

-

-

-2.4

-

-

    Gain on Derivative Transaction

-

-

-14.7

-

-

    Gain on Valt of Derivatives

-

-

-15.4

-

-

    Reversal of Allow. for DA

-0.2

-2.6

-0.2

-

-

    Government Subsidy

-

-

-0.7

-

-

    Dividend Income

-

-

-1.4

-

-

    Adj. for Other Operating Income

-

-

0.0

-

-

    Loss on Disposal of PPT

-

-

8.9

-

-

    Loss on Disposal of Invmt in Real Estate

-

-

4.1

-

-

    Loss on Disposal of Other Assets

-

-

0.0

-

-

    Loss on Disposal of Trade Receivable

-

-

2.4

-

-

    Impmt Loss on PPT

-

-

3.9

-

-

    Impmt Loss on Intangibless

-

-

0.0

-

-

    Impmt Loss on Invmt in Real Estate

-

-

0.0

-

-

    Miscellaneous Loss

-

-

28.6

-

-

    Loss on Reduction of Other Assets

-

-

16.0

-

-

    Loss on Valt of Inventory

-

-

0.2

-

-

    Loss on Derivative Transaction

-

-

5.6

-

-

    Loss on Valt of Derivatives

-

-

4.6

-

-

    Donations Paid

-

-

3.0

-

-

    nego Commission

-

-

4.4

-

-

    Sales Incentives

-

-

0.1

-

-

    Adj. for Other Operating Expense

-

-

0.0

-

-

Total Operating Expense

11,024.1

9,987.1

8,122.8

7,345.2

8,283.3

 

 

 

 

 

 

    Interest Income

8.8

17.3

6.0

25.5

21.9

    Dividend Income

1.5

1.6

-

0.2

0.8

    Rental Income

1.2

1.1

-

0.7

0.6

    Recovery-Negative Goodwill Amortization

-

-

-

1.2

5.9

    Nego Commissions

-7.2

-5.4

-

-

-

    Government Subsidy Inocme

3.2

2.4

-

-

-

    Gain on Disposal of Intangibless

18.9

0.0

-

-

-

    Gain Dispose Assets

2.9

3.1

-

4.5

3.0

    Gain Disp Inv Asset

-

-

-

1.1

0.7

    Gain on Disposal of Real Estate

0.1

0.1

-

-

-

    G-Secs for Sale Disposal

12.0

21.3

0.1

-

-

    Gain-Foreign Currency Translation

90.6

133.6

87.8

58.0

62.8

    Gain-Foreign Exchange Transaction

110.0

70.8

72.2

104.6

110.6

    Gain-Valt of Derivatives

58.5

5.4

-

13.3

10.5

    G-Derivatives Trading

50.9

31.6

-

12.5

5.1

    Recovery-Loan Loss Reserve

0.4

1.3

-

-

14.2

    Rec. of Impmt Loss on Intangibless

-

0.0

-

-

-

    Recovery-Invest. Asset Reduction Loss

-

-

-

0.7

0.5

    Miscellaneous Non-Operating Income

86.9

61.4

-

46.9

67.4

    Sales Incentives

-0.3

-0.1

-

-0.1

-0.1

    Interest Expense, Non-Operating

-218.8

-189.7

-166.5

-172.8

-169.6

    L-Trade Rcvbl Disposal

-3.4

-2.1

-

-2.3

-3.9

    Loss Disp Tang. Ast

-8.3

-2.2

-

-2.0

-3.6

    L-Disp. of Inv. Assets

-

-

-

-17.8

-1.2

    L-Reduct Loss of Investment Assets

-

-

-

-5.1

-0.5

    Loss on Reduction of Other Assets

-0.1

-0.4

-

-

-

    L-Reduct of Secs. Avail.-for-Sale

0.0

-125.4

0.0

-

-

    L-Secs for Sale Disposal

-0.1

-1.0

-

-

-

    Loss on Disposal of Real Estate

-

0.0

-

-

-

    Loss Reduction of Tangible Asset

-6.4

-25.9

-

-

-

    Loss Disp Intang. Ast

-

-0.1

-

-

-

    Loss-Reduction of Tangible Assets

-

-

-

-7.7

-2.1

    Loss-Valt of Derivatives

-0.4

-18.2

-

-2.4

-47.0

    L-Derivatives Transaction

-4.8

-17.2

-

-17.4

-66.0

    Loss on Valuation of Financial Assets at

-

-6.5

-

-

-

    Loss-Redemption of Debentures

-

-

-

-0.2

-0.8

    Loss-Foreign Currency Translation

-73.3

-102.6

-108.7

-41.5

-99.5

    L-Foreign Exchange Translation

-67.9

-130.9

-72.2

-99.7

-189.2

    Loss on Valuation of Inventories

-

-0.6

-

-0.1

-0.1

    Impmt Loss on Intangibless

-22.7

-0.4

-

-

-

    Loss-Reduction of Goodwill

-

-

-

-

-0.5

    Other Amortization

-5.1

-

-

-43.5

-12.0

    Miscellaneous Non-Operating Expense

-61.6

-22.1

-

-43.3

-21.0

    Donations Paid

-2.6

-2.9

-

-2.2

-1.7

    Fee & Charges Exp

-

-

-

-30.0

-41.3

    Prov. for Guarantee Deposit

-10.6

-

-

-

-

    Loss on Scrapping of Inventory

-0.6

-0.2

-

-

-

    Gain under Equity Method

-

-

-

7.2

3.9

    Loss under Equity Method

-

-

-

-1.8

-6.9

    Adj. for Finance Income

0.0

0.0

0.0

-

-

    Adj. for Finance Expense

0.0

0.0

0.0

-

-

    Gain/Loss on Invmt in Affiliates

14.8

43.5

18.0

-

-

    Adj. for Other Non-Operating Income

0.0

0.0

-

-

-

    Adj. for Other Non-Operating Expense

0.0

0.0

-

-

-

Net Income Before Taxes

134.4

-9.0

488.9

283.3

80.4

 

 

 

 

 

 

Provision for Income Taxes

39.1

40.3

139.8

96.3

-48.2

Net Income After Taxes

95.3

-49.3

349.2

187.1

128.6

 

 

 

 

 

 

    Gain Minority Int.

13.3

44.1

59.4

66.3

-21.0

Net Income Before Extra. Items

108.6

-5.3

408.5

253.4

107.7

    Discontinued Operations

-

-35.3

-144.1

-

-

Net Income

108.6

-40.6

264.4

253.4

107.7

 

 

 

 

 

 

Income Available to Com Excl ExtraOrd

108.6

-5.3

408.5

253.4

107.7

 

 

 

 

 

 

Income Available to Com Incl ExtraOrd

108.6

-40.6

264.4

253.4

107.7

 

 

 

 

 

 

Basic Weighted Average Shares

33.3

33.3

33.3

33.3

33.3

Basic EPS Excluding ExtraOrdinary Items

3.27

-0.16

12.28

7.62

3.24

Basic EPS Including ExtraOrdinary Items

3.27

-1.22

7.95

7.62

3.24

Dilution Adjustment

-

0.0

0.0

-

-

Diluted Net Income

108.6

-40.6

264.4

253.4

107.7

Diluted Weighted Average Shares

33.3

33.3

33.3

33.3

33.3

Diluted EPS Excluding ExtraOrd Items

3.27

-0.16

12.28

7.62

3.24

Diluted EPS Including ExtraOrd Items

3.27

-1.22

7.95

7.62

3.24

DPS-Common Stock

-

0.90

1.08

0.78

0.68

Gross Dividends - Common Stock

-

30.0

36.0

26.1

22.7

Normalized Income Before Taxes

131.3

18.5

490.4

283.2

84.9

 

 

 

 

 

 

Inc Tax Ex Impact of Sp Items

38.2

49.9

140.2

96.2

-46.6

Normalized Income After Taxes

93.1

-31.5

350.2

186.9

131.5

 

 

 

 

 

 

Normalized Inc. Avail to Com.

106.4

12.6

409.6

253.3

110.6

 

 

 

 

 

 

Basic Normalized EPS

3.20

0.38

12.31

7.61

3.32

Diluted Normalized EPS

3.20

0.38

12.31

7.61

3.32

Interest Expense, Supplemental

218.8

189.7

166.5

172.8

169.6

Advertising Expense, Supplemental

16.2

19.1

17.1

13.5

15.0

Rental Expense, Supplemental

26.1

21.3

17.0

17.4

16.6

R&D Expense, Supplemental

116.2

118.6

97.4

79.9

90.4

Depreciation, Supplemental

439.3

359.4

344.0

269.4

297.0

Amort of Intangibles, Supplemental

22.3

9.6

9.1

37.3

40.1

 




 

Annual Balance Sheet

Financials in: USD (mil)

 

 

 

 

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

UpdateType/Date

Updated Normal
31-Dec-2012

Reclassified Normal
31-Dec-2012

Restated Normal
31-Dec-2011

Updated Normal
31-Dec-2009

Reclassified Normal
31-Dec-2009

Filed Currency

KRW

KRW

KRW

KRW

KRW

Exchange Rate

1066.400024

1152

1134.9

1164.475

1259.55

Auditor

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

Auditor Opinion

Unqualified

Unqualified

Unqualified

Unqualified

Unqualified

 

 

 

 

 

 

    Cash & Deposits

407.3

457.1

548.6

385.1

380.6

    Current Fincl Instrm

64.6

12.4

-

48.5

11.2

    Current Sec. Available-for-Sale

0.2

0.7

-

3.7

2.0

    Current Sec. Held-to-Maturities

0.4

0.8

-

-

-

    Current Derivative Assets

62.5

7.6

-

14.6

12.0

    Current Loans

27.4

99.4

-

200.4

155.9

    Guarantee Deposits, Current Assets

4.3

2.9

-

-

-

    Trade Rcvb Gross

1,867.8

1,865.4

2,092.3

1,471.8

1,058.9

    Doubtful Account

-40.8

-18.0

-165.2

-57.5

-19.5

    Account Receivable

144.8

114.6

573.7

89.4

121.0

    Allow. for DA for Other Receivables

-

-

-137.8

-

-

    Advance Payments

122.3

137.7

136.0

205.7

107.6

    Prepaid Expenses

52.3

42.8

28.5

24.4

24.7

    Accrued Income

29.3

26.0

-

21.4

17.0

    Deferred Income Tax

-

-

-

20.9

80.3

    Other Quick Assets

-

-

-

15.9

43.9

    Merchandises

240.8

214.5

120.5

92.5

66.8

    Manufactured Goods under Costodian

4.2

3.6

-

3.7

29.9

    Manufactured Goods under Consignments

0.7

0.6

-

0.4

0.3

    Finished Goods

467.7

461.1

256.9

195.1

318.1

    Packaging Materials

3.7

3.1

-

-

-

    Unfinished Construction Fee

7.0

82.0

-

11.1

69.9

    Semi-finished Goods

202.0

200.9

122.0

84.0

68.6

    Work in Progress

75.6

93.3

59.5

50.3

30.4

    Raw Materials

232.2

237.0

189.6

196.8

137.7

    Supplemental Raw Materials

24.3

24.4

-

18.0

30.9

    Supplies

11.1

12.8

-

3.0

5.5

    Land in Commercial Use

-

-

-

91.3

103.1

    Goods in Transit

23.4

57.3

-

42.8

14.2

    Display Materials

-

-

-

0.2

0.4

    Other Current Assets

-

-

-

129.9

44.1

    Unbilled Constructions

48.4

89.2

133.8

-

-

    Other Fincl Instrm

-

-

51.4

-

-

    Current Tax Assets

12.4

12.6

6.9

-

-

    Finished Residential Units, Current

37.5

30.6

-

-

-

    Temporary Materials

0.0

0.0

0.1

-

-

    Lots

95.9

171.5

272.4

-

-

    Other Inventories

0.2

0.7

231.7

-

-

    Allowance for Doubtful Accounts for Adva

-0.1

-3.3

-9.8

-

-

    Adj. for Inventories

0.0

0.0

0.0

-

-

    Adj. for Other Current Assets

0.0

0.0

0.0

-

-

    Adj. for Trade & Other Receivable

0.0

0.0

0.0

-

-

    Adj. for Other Fincl Instrm

0.0

0.0

-

-

-

Total Current Assets

4,229.6

4,441.5

4,511.0

3,363.6

2,915.4

 

 

 

 

 

 

    Non-Current Fincl Instrm

0.1

1.8

-

65.9

57.9

    Non-Current Sec. Available-for-Sale

225.3

85.9

-

154.1

125.6

    Non-Current Sec. Held-to-Maturities

1.3

1.4

-

4.5

9.2

    Non-Current Loans

15.3

11.3

-

4.1

3.6

    Fincl Instrm at FVTPL, LT Assets

-

11.8

-

-

-

    Invmt in Affiliates

249.8

224.8

169.3

85.5

65.4

    Guarantee Deposits, Non-Current Assets

236.3

166.0

-

111.0

109.1

    LT Prepaid Expense

11.1

13.0

8.3

26.4

0.2

    Non-Current Derivatives Assets

0.6

0.4

-

-

-

    Allow. for DA for LT Trade Receivable

-

-

-6.4

-

-

    Other Non-Current Receivable

-

-

142.7

-

-

    LT Trade Receivable

5.2

5.5

8.4

0.3

0.3

    Non-Current Loans & Other Receivable

1,899.7

1,630.1

-

-

-

    Operating Leased Assets

217.0

184.2

-

-

-

    Natural Resource Development Fund

-

-

-

0.8

0.8

    Non-Current Deferred Income Taxes Assets

53.6

29.6

19.7

9.0

7.8

    Other Invmt Assets

13.1

11.9

2.1

21.7

55.5

    Other Fincl Business Assets

-

-

1,558.3

1,101.8

1,051.3

    Other Non-Current Fincl Assets

-

-

195.4

-

-

    Invmt in Properties

535.7

335.8

303.5

-

-

    Land

-

-

1,257.7

1,404.0

1,289.9

    Land-Reduction

-

-

0.0

-

-

    Buildings

-

-

865.5

892.8

780.8

    Buildings-Depreciation

-

-

-193.3

-183.8

-148.4

    Buildings-Reduction

-

-

0.0

-6.7

-2.2

    Structures

-

-

168.7

136.7

124.1

    Structures-Depreciation

-

-

-50.6

-39.3

-33.8

    Tools/Equip./Fix

-

-

226.9

249.8

202.4

    Tools & Equipments-Depreciation

-

-

-166.7

-165.0

-135.8

    Tool/Equip-Government Subsidy

-

-

-0.2

-

-

    Machinery/Equip.

-

-

4,070.4

3,582.7

3,214.3

    Mach/Equip Depre

-

-

-2,646.9

-2,411.1

-2,056.8

    Machinery/Equip-Government Subsidy

-

-

-5.3

-

-

    Machinery & Equipment, Reduction

-

-

-3.2

-6.1

-1.8

    Transport Equip.

-

-

31.4

27.1

24.4

    Transport Deprec

-

-

-21.2

-19.4

-17.2

    Construction in Progress

-

-

137.8

299.9

225.5

    Machines in Transit

-

-

0.5

0.7

0.9

    Other Property Plant & Equipment

-

-

40.1

-

-

    Other Property Plant & Equipment -Reduct

-

-

-1.1

-

-

    Other Property Plant & Equipment -Deprec

-

-

-6.3

-

-

    Adjustment for Property Plant & Equipmen

-

-

0.0

-

-

    Indust.-Patent

-

-

-

6.5

7.2

    Facility Use Rgt

-

-

-

0.0

0.1

    Membership Rights

24.4

24.0

27.3

-

-

    Industrial Property Rights

15.8

16.9

6.3

-

-

    Goodwill

121.0

125.7

80.1

79.0

103.5

    Negative Goodwill

-

-

-

-14.9

-17.9

    Other Intangible

220.9

224.7

117.3

47.1

40.5

    Adj. for Intangibless

0.0

0.0

0.0

-

-

    Other Non-Current Assets

0.0

0.0

0.0

-

-

    Allowance for Doubtful Account for Non-C

-

-

-0.8

-

-

    Adj. for LT Trade & Other Receivable

0.0

0.0

0.0

-

-

    Adjustment for Other Financial Business

0.0

0.0

-

-

-

    Adj.Other Non-Current Fincl Assets

0.0

0.0

-

-

-

    Property, Plant & Equipment, Net

4,830.8

4,279.4

-

-

-

Total Assets

12,906.7

11,825.7

10,846.8

8,828.8

8,001.6

 

 

 

 

 

 

    Trade Acct. Pay.

900.0

1,169.9

-

1,173.2

977.1

    Current Trade & Other Payable

-

-

1,835.8

-

-

    Other Payable

288.9

303.0

-

229.1

178.2

    Dividend Payable

0.1

-

-

-

-

    Current Tax Liabilities

73.1

16.0

92.7

26.1

14.7

    Accrued Expenses

105.1

85.3

-

70.4

69.0

    Customer Advance

285.8

301.9

210.5

237.7

205.8

    Unearned Income

28.6

29.1

26.5

-

-

    Resv for Current Liabilities

1.1

1.1

1.1

-

-

    Guarantee Deposit Withheld

34.1

22.4

-

56.1

47.0

    Withheld

33.9

37.9

-

-

-

    Derivatives in Liabilities, Current

4.3

18.7

-

13.1

41.7

    Overbilled Constructions

45.9

24.9

30.3

-

-

    Other Current Liabilities

-

-

-

6.9

6.4

    Adj. for Other Current Liabilities

0.0

0.0

0.0

-

-

    Other Current Fincl Liabilities

-

-

6.5

-

-

    CL Deferred Tax

-

-

-

0.0

0.0

    Security Deposit Withheld

-

-

-

139.8

82.3

    ST Borrowings

3,050.1

2,702.8

1,891.2

1,385.5

1,387.4

    Current Portion of Long-term Borrowings

654.6

293.6

1,164.5

964.9

716.3

    Current Portion of Bonds

703.3

525.2

-

-

-

    Adjustment for ST Borrowings

0.0

0.0

0.0

-

-

    Adj. for Trade & Other Payable

0.0

0.0

-

-

-

Total Current Liabilities

6,208.9

5,531.7

5,258.9

4,302.8

3,725.8

 

 

 

 

 

 

    Bonds

1,376.4

1,401.7

-

877.6

862.6

    LT Borrowings

1,742.1

1,638.7

2,207.3

697.5

924.1

    Convertible Redeemable Preferred Stock

2.2

2.2

-

-

-

    Adj Non-Current Borrowings

0.0

0.0

-

-

-

Total Long Term Debt

3,120.8

3,042.6

2,207.3

1,575.1

1,786.7

 

 

 

 

 

 

    Non-Current Other Payable

11.0

13.0

-

9.4

6.6

    Deferred Income Tax, Credit

-

-

-

217.2

203.0

    Other LT Liabs.

-

-

-

2.4

1.1

    Guarantee Deposits Withheld, Non-Current

347.4

286.8

-

22.6

64.6

    Non-Current Advance from Customers

0.0

-

-

-

-

    Government Subsidy, LT Liabilities

1.6

1.4

-

-

-

    Non-Current Derivatives Liabilities

0.7

0.8

-

-

-

    Retire Reserve

53.2

45.9

47.8

167.0

139.3

    Reserve-Equity Method Loss

-

-

-

-

0.4

    Rsrv-Constrctn L

-

-

-

22.5

16.6

    Reserve-Sales Guarantee

-

-

-

0.2

0.1

    Reserve-Construction Loss

-

-

-

13.3

-

    Non-Current Prov.s

22.0

9.3

-

-

-

    Deposit-Retirement Insurance

-

-

-

-113.3

-91.6

    Transfer to National Pension Fund

-

-

-

-0.9

-1.2

    Minority Int.

80.4

79.4

133.5

276.5

213.2

    Non-Current Trade & Other Payable

-

-

249.2

-

-

    Deferred Income Taxes, LT Liabilities

314.7

324.5

295.6

-

-

    Other Non-Current Fincl Liabilities

-

-

0.5

-

-

    Other Non-Current Liabilities

-

-

39.7

-

-

    Adj. for LT Trade & Other Payable

0.0

0.0

-

-

-

    Adj. for Other Non-current Liabilities

0.0

0.0

-

-

-

Total Liabilities

10,160.6

9,335.4

8,232.5

6,494.8

6,064.5

 

 

 

 

 

 

    Common Stock

164.7

152.4

154.7

150.8

139.4

    Consolidated Capital Surplus

-

-

-

1,004.1

933.1

    Consolidated Retained Earnings

-

-

-

509.5

213.9

    Capital Change, Equity Method (Loss)

-

-

-

-4.9

-2.7

    Capital Change, Equity Method

15.5

11.6

14.3

20.5

17.3

    G-Secs for Sale Valuation

-

-

-

22.8

11.5

    Loss-Valu. of Sec. Available for Sale

-

-

-

-1.0

-6.1

    Gain/Loss-Valt of Sec. Avail.-for-Sale

26.3

7.1

-

-

-

    Loss-Valuation of Derivatives

-

-

-

-6.3

-27.7

    Resv for Assets ReValt

-

-

-

579.6

537.2

    Treasury Stock

-32.1

-29.7

-30.1

-29.4

-27.2

    Overseas Business Translation Credit

-11.9

32.8

11.3

89.8

148.4

    Other Capital Adj.

-0.9

-0.4

0.2

-1.5

-

    Additional Paid in Capital

122.7

113.6

115.3

-

-

    Other Capital Surplus

309.1

281.6

288.6

-

-

    Accumulated Other Comprehensive Income

-

-

26.9

-

-

    Gain/Losses on Valt of Derivatives

0.3

0.2

0.0

-

-

    Retained Earnings

2,152.3

1,921.2

2,033.1

-

-

    Adj. for Other Capital Items

0.0

0.0

0.0

-

-

Total Equity

2,746.0

2,490.3

2,614.2

2,334.0

1,937.1

 

 

 

 

 

 

Total Liabilities & Shareholders' Equity

12,906.7

11,825.7

10,846.8

8,828.8

8,001.6

 

 

 

 

 

 

    S/O-Common Stock

33.3

33.3

33.3

33.3

33.3

Total Common Shares Outstanding

33.3

33.3

33.3

33.3

33.3

T/S-Common Stock

1.8

1.8

1.8

1.8

1.8

Deferred Revenue, Current

314.4

331.0

237.0

237.7

205.8

LT Deferred Revenue

0.0

-

-

-

-

Full-Time Employees

-

7,614

7,786

7,047

6,340

Number of Common Shareholders

-

-

32,363

-

20,913

Long Term Debt Maturing within 1 Year

1,255.6

974.0

620.9

964.9

716.3

Long Term Debt Maturing within 2 Years

-

-

596.3

823.6

901.9

Long Term Debt Maturing within 3 Years

-

-

-

500.1

648.2

Long Term Debt Maturing within 4 Years

-

-

-

183.7

136.0

Long Term Debt Maturing within 5 Years

3,182.1

3,047.1

1,531.9

37.5

-

Long Term Debt Remaining Maturities

363.5

135.2

81.9

33.1

103.4

Total Long Term Debt, Supplemental

4,801.2

4,156.4

2,830.9

2,542.9

2,505.8

Operating Lease Maturing within 1 Year

-

-

-

5.9

3.5

Operating Lease Maturing within 2 Year

-

-

-

-

3.5

Operating Lease Maturing within 3 Year

-

-

-

-

3.5

Operating Lease Maturing within 4 Year

-

-

-

-

1.1

Operating Lease Maturing within 5Year

-

-

-

9.6

-

Total Operating Leases, Supplemental

-

-

-

15.5

11.6

 



 

Annual Cash Flows

Financials in: USD (mil)

 

 

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

Period Length

12 Months

12 Months

12 Months

12 Months

12 Months

UpdateType/Date

Updated Normal
31-Dec-2012

Reclassified Normal
31-Dec-2012

Restated Normal
31-Dec-2011

Updated Normal
31-Dec-2009

Reclassified Normal
31-Dec-2009

Filed Currency

KRW

KRW

KRW

KRW

KRW

Exchange Rate (Period Average)

1126.848795

1107.891393

1156.281981

1276.385219

1100.562842

Auditor

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

Auditor Opinion

Unqualified

Unqualified

Unqualified

Unqualified

Unqualified

 

 

 

 

 

 

Net Income

134.4

-9.0

488.9

187.1

128.6

    Depreciation

537.3

372.6

344.0

269.4

297.0

    Amort. Intangible

-

-

-

37.2

39.8

    Amortization-Development Cost

-

-

-

0.0

0.3

    Interest Income/Expense

196.0

98.1

90.2

-

-

    G/L on Foreign Currency Translation

-40.8

60.2

0.2

-

-

    Provision-Doubtful Account

-

-

-

39.3

11.3

    Allowance for Doubtful Accounts & Others

28.8

0.2

14.4

-

-

    Retirement and Severance Benefits

41.1

38.0

31.6

36.1

42.1

    Amort. Bond Credit

-

-

-

3.6

1.0

    Loss on Reduction of Goodwill

-

-

-

-

0.5

    Payment of Plan Assets

-

-

-12.6

-

-

    Dividend Income

-1.5

-1.6

-1.4

-

-

    Translation Loss

-

-

-

41.5

99.5

    Translation Gain

-

-

-

-58.0

-62.8

    Defect Repair Expense

-

-

-

9.4

8.6

    Prov.s

19.1

5.4

2.9

-

-

    Provision-Construction Loss

-

-

-

12.1

-

    Recovery-Provision Doubtful Account

-

-

-

-

-14.2

    Recovery-Negative Goodwill Amortization

-

-

-

-1.2

-5.9

    Recovery-Invest. Assets Reduction Loss

-

-

-

-0.7

-0.5

    Rec. of Allow. for DA & Others

-0.6

-3.9

-0.2

-

-

    Amort-Bad Debt Expenses

-

-

-

43.5

12.0

    Gain/Loss on Derivative Assets

-58.5

12.8

-10.8

-

-

    Gain-Valuation of Derivatives

-

-

-

-13.3

-10.5

    L-Derivatives Valuation

-

-

-

2.4

47.0

    Losses on Valt of Inventories

7.3

-

-

0.1

0.1

    Loss-Redemption of Bond

-

-

-

0.2

0.8

    Loss on AR Disp

-

-

-

2.3

3.9

    Loss Decr. Inv. Asst

-

-

-

17.8

1.2

    Rec.-Redct of Tang.,Intg&Real Estate

-

0.0

-5.3

-

-

    Loss-Reduction of Tangible Assets

-

-

-

7.7

2.1

    Loss-Reduction of Investment Assets

-

-

-

5.1

0.5

    Loss-Redct of Tang., Intg & Real Estate

29.3

26.3

4.0

-

-

    Loss on Reduction of Fincl Assets

0.5

125.4

0.0

-

-

    Loss-Sale of Tang., Intg & Real Estate

8.3

2.3

13.1

-

-

    Loss on Disposal of Financial Assets

1.1

1.0

-

-

-

    Loss on Disposal of Trade Receivables

3.4

2.1

2.4

-

-

    Loss on Valt of Fincl Assets

-

6.5

-

-

-

    Disp Tang Asst Loss

-

-

-

2.0

3.6

    Other Non-Cash Items

0.8

1.8

13.9

-

-

    Miscellaneous Loss

12.9

-

-

-

-

    Gain Disp of Inv Ast

-

-

-

-1.1

-0.7

    Gain Disp Tang. Ast

-

-

-

-4.5

-3.0

    Gain on Disposal of Financial Assets

-16.1

-21.3

-0.1

-

-

    Gain-Sale of Tang., Intg & Real Estate

-21.9

-3.2

-9.8

-

-

    Gain under Equity Method

-

-

-

-7.2

-3.9

    Loss under Equity Method

-

-

-

1.8

6.9

    Gain/Loss under Equity Method

-14.8

-43.5

-18.0

-

-

    Trade Receivables

119.8

-401.2

-404.1

-317.1

-25.8

    Other Receivables

-44.6

-32.3

29.6

37.6

-53.6

    Unbilled Constructions

43.0

-2.6

3.8

-

-

    Accrued Income

-

-

-

-11.8

1.2

    Other Quick Assets

-

-

-

28.8

-39.0

    Derivatives

-

-

-

12.0

-

    Inventory

235.2

-402.8

-244.4

73.6

-307.8

    Other Fincl Assets

7.1

17.7

13.5

-

-

    Other Assets

34.4

-25.1

60.9

-

-

    Increase-Fincl Assets

-237.0

-308.0

-534.7

-

-

    Trade Payables

-311.3

14.8

538.6

96.8

134.1

    Other Payable

-0.1

381.8

17.7

32.3

147.2

    Advanced Payment

-

-

-

-80.8

-18.3

    Prepaid Expenses

-

-

-

-21.9

-14.5

    Other Finance Business Asset

-

-

-

39.6

13.3

    Deferred Taxes-Assets

-

-

-

59.7

-80.6

    Deferred Taxes-Liab.

-

-

-

-15.6

17.7

    Advances Received

-

-

-

19.9

78.6

    Deposits Withheld

-

-

-

9.8

7.3

    Security Deposits Withheld

-

-

-

3.3

-54.0

    Payment for Retirement Allow.

-47.7

-47.2

-10.1

-21.1

-25.8

    Payment for Defect Repair Expense

-6.1

-7.2

-3.3

-

-

    National Pension

-

-

-

0.4

0.2

    Deposits for Retirement Insurance

-

-

-

-13.0

-14.7

    Rsv-Construction L

-

-

-

-5.3

-8.6

    Reserve-Sales Loss

-

-

-

0.1

-0.2

    Reserve-Severance & Retirement Benefit

-

-

-24.2

0.1

-

    Derivatives in Liabilities

-

-

-

-31.6

-

    Other Current Liabilities

-

-

-

-0.3

2.3

    Other LT Liabilities

-

-

-

1.0

-20.6

    Other Fincl Liabilities

-15.7

-5.5

-9.9

-

-

    Other Operating Assets & Liabilities

-7.4

-54.1

-3.0

-

-

    Accrued Expenses

-

-

-

-3.7

20.5

    Accrued Income Taxes

-

-

-

9.3

-38.4

    Discontinued Operations

-

-58.0

-119.1

-

-

    Overseas Business Translation Debit

2.1

-0.4

0.1

-50.6

177.9

    Cash-Tax Paid

-28.8

-146.7

-76.9

-

-

    Cash-Interest Paid

-336.2

-230.4

-216.6

-

-

    Cash-Interest Received

157.6

157.6

127.7

-

-

    Cash-Dividend Income

1.4

1.6

1.4

-

-

    Adj. for Cash Flow from Operations

0.0

0.0

0.0

-

-

Cash from Operating Activities

431.7

-477.7

94.4

484.0

503.6

 

 

 

 

 

 

    Decrease-ST Financial Assets

-

-

-

129.1

137.3

    Decrease-LT Financial Assets

-

-

-

9.9

0.5

    Dec-Secs for Sale

-

-

-

5.6

31.7

    Decrease-ST Loans

-

-

-

122.4

204.8

    Decrease in LT Loans

-

-

-

0.5

1.3

    Dec-Guarantee Dep

-

-

-

45.8

14.4

    Decrease-Other Investment Assets

-

-

-

36.8

0.8

    Disposal of Land

-

-

-

6.5

9.8

    Disposal of Building

-

-

-

6.1

8.7

    Disposal Structure

-

-

-

0.7

-

    Disposal Mach./Equip

-

-

-

8.0

6.6

    Disposal Trans Equip

-

-

-

1.2

1.0

    Disp Tools/Supplies

-

-

-

2.5

1.0

    Disposal-Construction in Progress

-

-

-

0.8

-

    Disposal of Property, Plant and Equipmen

38.9

21.2

31.0

-

-

    Disposal of Other Financial Instruments

70.8

140.5

97.5

-

-

    Disposal of Other Non-Current Financial

1.8

0.1

0.0

-

-

    Disposal of Investment Properties

0.1

0.1

37.5

-

-

    Disposal of Investment Securities in Aff

9.0

2.2

0.8

-

-

    Disposal of Intangible Assets

23.2

4.5

2.1

-

-

    Disposal of Other Non-CurrentAssets

0.0

0.0

-

-

-

    Disposal-Securities under Equity Method

-

-

-

0.7

1.0

    Disposal-Securities Held to Maturities

-

-

-

5.6

0.0

    Acq-Secs for Sale

-

-

-

-17.4

-60.9

    Acq-Affiliates Stock

-

-

-

-10.3

-7.0

    Inc-ST Finl Assets

-

-

-

-162.7

-87.6

    Inc-LT Finl Assets

-

-

-

-13.2

-17.0

    Increase-Securities Held to Maturities

-

-

-

0.0

-42.9

    Increase-Other Investment Assets

-

-

-

-

-5.1

    Increase in ST Loans

-

-

-

-180.6

-158.3

    Increase in LT Loans

-

-

-

-7.8

-2.6

    Increase in Other Receivables

-38.2

-83.3

-47.1

-

-

    Increase in LT Other Receivables

-115.3

-72.1

-110.2

-

-

    Inc in Guarant Depos

-

-

-

-41.5

-55.8

    Others

141.9

-4.3

66.6

-

-

    Decreas in Other Receivables

29.4

0.3

1.4

-

-

    Decreas in LT Other Receivables

49.4

26.2

201.4

-

-

    Purchase of Other Non-CurrentAssets

-10.4

-9.8

-2.2

-

-

    Purchase of Other Fincl Instruments

-93.3

-82.9

-56.6

-

-

    Purchase of Other LT FinclAssets

-22.0

-18.1

-34.9

-

-

    Purchase of Inv. in Afflt&Subsidiaries

7.8

-120.5

2.2

-

-

    Purchase of Real Estate

-174.5

-2.1

-7.0

-

-

    Acquisition of Land

-

-

-

-12.6

-16.5

    Acquis. of Building

-

-

-

-36.1

-137.0

    Purch. of Structure

-

-

-

-4.4

-8.5

    Purch. of Mach/Equip

-

-

-

-113.7

-258.4

    Acq. of Trans Equip

-

-

-

-3.2

-4.1

    Acq. in Tools/Suppl.

-

-

-

-31.9

-33.7

    Inc. Const. In Prog

-

-

-

-174.6

-342.3

    Inc-Equip.in Transit

-

-

-

-9.2

-10.0

    Purchase of Tangibles

-816.3

-978.9

-525.1

-

-

    Purchase of Intangibless

-24.0

-49.1

-33.4

-

-

    Inc Industrial Right

-

-

-

-1.4

-2.5

    Acq-Other Intangible

-

-

-

-12.0

-13.0

    Discontinued Business

-

12.1

53.4

-

-

Cash from Investing Activities

-921.6

-1,214.0

-322.5

-450.3

-844.3

 

 

 

 

 

 

    Inc in ST Borrowings

5,302.2

4,794.0

4,233.7

5,105.4

7,617.3

    Inc due to Con Scope

-

-

-

73.1

75.2

    Inc-Current Portion of LT Liabilities

-

-

-

3.9

-

    Inc in LT Borrowings

-

-

-

168.3

465.2

    Increase in Bonds

-

-

-

527.2

746.3

    Capital Increase

2.4

8.2

0.4

105.9

-

    Repay ST Borrowings

-5,278.6

-4,692.1

-4,272.9

-5,189.1

-7,523.4

    Repay Curr LT Liabs

-

-

-

-689.5

-472.9

    Decrease in Invmt in Subsidiaries

-

9.7

-

-

-

    Decrease-LT Borrowings

-

-

-

-135.1

-37.6

    Decrease in LT Borrowings&Bonds

-403.6

-417.7

-741.7

-

-

    Redemption-Bond

-

-

-

-7.8

-253.5

    Dividends Paid

-30.4

-38.2

-29.7

-20.2

-23.5

    Increase in LT Borrowings&Bonds

969.9

1,833.1

1,281.4

-

-

    Others

-154.2

72.4

-27.6

-

-

    Cash Flow from Discontinued Business

-

48.7

-40.3

-

-

    Cash Outflow from Discontinued Operation

-

-13.0

-

-

-

Cash from Financing Activities

407.7

1,605.1

403.4

-57.9

593.2

 

 

 

 

 

 

Foreign Exchange Effects

0.3

0.0

-1.0

-

-

Net Change in Cash

-81.9

-86.7

174.2

-24.2

252.5

 

 

 

 

 

 

Net Cash - Beginning Balance

467.3

562.0

364.3

375.6

183.1

Net Cash - Ending Balance

385.4

475.3

538.5

351.4

435.6

    Cash Interest Paid

336.2

230.4

216.6

-

-

    Cash Taxes Paid

28.8

146.7

76.9

-

-

 

 

Financial Health

 

Financials in: USD (mil)

 

Except for share items (millions) and per share items (actual units)

 

 

Key Indicators USD (mil)

 

Quarter
Ending
31-Mar-2013

Quarter
Ending
Yr Ago

Annual
Year End
31-Dec-2012

1 Year
Growth

3 Year
Growth

5 Year
Growth

Total Revenue1 (?)

2,686.2

-5.09%

11,192.1

11.19%

8.01%

12.08%

Research & Development1 (?)

29.2

4.54%

116.2

-0.40%

8.67%

11.72%

Operating Income1 (?)

88.5

174.02%

168.0

-31.80%

-33.16%

-15.83%

Income Available to Common Excl Extraord Items1 (?)

-11.2

-

108.6

-

-27.67%

-5.93%

Basic EPS Excl Extraord Items1 (?)

-0.34

-

3.27

-

-27.67%

-5.93%

Capital Expenditures2 (?)

127.9

-47.61%

840.2

-16.86%

22.95%

19.44%

Cash from Operating Activities2 (?)

346.2

508.87%

431.7

-

-7.66%

15.27%

Free Cash Flow (?)

212.8

-

-431.7

-

-

-

Total Assets3 (?)

12,786.9

2.28%

12,906.7

1.03%

10.21%

15.54%

Total Liabilities3 (?)

10,231.5

3.05%

10,160.6

0.75%

12.73%

16.05%

Total Long Term Debt3 (?)

3,203.4

-2.20%

3,120.8

-5.05%

21.97%

11.11%

Employees3 (?)

-

-

-

-

-

-

Total Common Shares Outstanding3 (?)

33.3

0.00%

33.3

0.00%

0.00%

0.00%

1-ExchangeRate: KRW to USD Average for Period

1084.553644

 

1126.848795

 

 

 

2-ExchangeRate: KRW to USD Average for Period

1084.553644

 

1126.848795

 

 

 

3-ExchangeRate: KRW to USD Period End Date

1112.840072

 

1066.400024

 

 

 

Key Ratios

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

Profitability

Gross Margin (?)

8.73%

9.74%

14.77%

16.65%

14.26%

Operating Margin (?)

1.50%

2.45%

7.43%

6.33%

5.04%

Pretax Margin (?)

1.20%

-0.09%

5.57%

3.61%

0.92%

Net Profit Margin (?)

0.97%

-0.05%

4.66%

3.23%

1.23%

Financial Strength

Current Ratio (?)

0.68

0.80

0.86

0.78

0.78

Long Term Debt/Equity (?)

1.14

1.22

0.84

0.67

0.92

Total Debt/Equity (?)

2.74

2.64

2.01

1.68

2.01

Interest Coverage (?)

1,339,940.84

-

-

-

-

Management Effectiveness

Return on Assets (?)

0.78%

-0.42%

3.57%

2.35%

1.69%

Return on Equity (?)

4.22%

-0.20%

16.62%

12.54%

5.96%

Efficiency

Receivables Turnover (?)

5.34

4.25

4.19

5.43

7.56

Inventory Turnover (?)

6.32

5.76

6.35

6.96

7.92

Asset Turnover (?)

0.92

0.87

0.90

0.98

1.15

Market Valuation USD (mil)

P/E (TTM) (?)

25.63

.

Enterprise Value2 (?)

8,708.2

Price/Sales (TTM) (?)

0.17

.

Enterprise Value/Revenue (TTM) (?)

0.78

Price/Book (MRQ) (?)

0.69

.

Enterprise Value/EBITDA (TTM) (?)

13.37

Market Cap as of 28-Jun-20131 (?)

1,806.1

.

 

 

1-ExchangeRate: KRW to USD on 28-Jun-2013

1147.202838

 

 

 

2-ExchangeRate: KRW to USD on 31-Mar-2013

1112.840072

 

 

 

 

 

Annual Ratios

 

Financials in: USD (mil)

 

Except for share items (millions) and per share items (actual units)

 

 

 



 

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

Financial Strength

Current Ratio (?)

0.68

0.80

0.86

0.78

0.78

Quick/Acid Test Ratio (?)

0.41

0.48

0.59

0.50

0.46

Working Capital1 (?)

-1,979.2

-1,090.2

-747.9

-939.2

-810.3

Long Term Debt/Equity (?)

1.14

1.22

0.84

0.67

0.92

Total Debt/Equity (?)

2.74

2.64

2.01

1.68

2.01

Long Term Debt/Total Capital (?)

0.30

0.34

0.28

0.25

0.31

Total Debt/Total Capital (?)

0.73

0.73

0.67

0.63

0.67

Interest Coverage (?)

1,339,940.84

-

-

-

-

Payout Ratio (?)

-

-570.31%

8.80%

10.29%

21.06%

Effective Tax Rate (?)

29.09%

-

28.58%

33.98%

-59.89%

Total Capital1 (?)

10,274.8

9,054.5

7,877.2

6,259.5

5,827.5

 

 

 

 

 

 

Efficiency

Asset Turnover (?)

0.92

0.87

0.90

0.98

1.15

Inventory Turnover (?)

6.32

5.76

6.35

6.96

7.92

Days In Inventory (?)

57.74

63.38

57.47

52.43

46.07

Receivables Turnover (?)

5.34

4.25

4.19

5.43

7.56

Days Receivables Outstanding (?)

68.34

85.94

87.11

67.26

48.31

Revenue/Employee2 (?)

-

1,293,093

1,148,279

1,219,733

1,202,185

Operating Income/Employee2 (?)

-

31,645

85,361

77,240

60,588

EBITDA/Employee2 (?)

-

78,251

131,565

124,943

107,046

 

 

 

 

 

 

Profitability

Gross Margin (?)

8.73%

9.74%

14.77%

16.65%

14.26%

Operating Margin (?)

1.50%

2.45%

7.43%

6.33%

5.04%

EBITDA Margin (?)

5.63%

6.05%

11.46%

10.24%

8.90%

EBIT Margin (?)

1.50%

2.45%

7.43%

6.33%

5.04%

Pretax Margin (?)

1.20%

-0.09%

5.57%

3.61%

0.92%

Net Profit Margin (?)

0.97%

-0.05%

4.66%

3.23%

1.23%

R&D Expense/Revenue (?)

1.04%

1.16%

1.11%

1.02%

1.04%

COGS/Revenue (?)

91.27%

90.26%

85.23%

83.35%

85.74%

SG&A Expense/Revenue (?)

5.92%

6.02%

6.25%

8.73%

7.57%

 

 

 

 

 

 

Management Effectiveness

Return on Assets (?)

0.78%

-0.42%

3.57%

2.35%

1.69%

Return on Equity (?)

4.22%

-0.20%

16.62%

12.54%

5.96%

 

 

 

 

 

 

Valuation

Free Cash Flow/Share2 (?)

-12.98

-43.53

-14.21

2.80

-8.47

Operating Cash Flow/Share 2 (?)

13.71

-13.81

2.89

15.95

13.23

1-ExchangeRate: KRW to USD Period End Date

1066.400024

1152

1134.9

1164.475

1259.55

2-ExchangeRate: KRW to USD Average for Period

1066.400024

1152

1134.9

1164.475

1259.55

 

Current Market Multiples

Market Cap/Earnings (TTM) (?)

27.05

Market Cap/Equity (MRQ) (?)

0.73

Market Cap/Revenue (TTM) (?)

0.17

Market Cap/EBIT (TTM) (?)

9.17

Market Cap/EBITDA (TTM) (?)

2.86

Enterprise Value/Earnings (TTM) (?)

126.53

Enterprise Value/Equity (MRQ) (?)

3.41

Enterprise Value/Revenue (TTM) (?)

0.78

Enterprise Value/EBIT (TTM) (?)

42.87

Enterprise Value/EBITDA (TTM) (?)

13.37

 

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.74

UK Pound

1

Rs.92.05

Euro

1

Rs.80.60

 

 

INFORMATION DETAILS

 

Report Prepared by :

SDA

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.