MIRA INFORM REPORT

 

 

Report Date :

02.08.2013

 

IDENTIFICATION DETAILS

 

Name :

MIRANDA AUTOMATION PRIVATE LIMITED

 

 

Registered Office :

C – 16, Satyam Shopping Centre, M.G. Road, Ghatkopar (East), Mumbai – 400077, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

19.03.2001

 

 

Com. Reg. No.:

11-131274

 

 

Capital Investment / Paid-up Capital :

Rs. 0.100 Million

 

 

CIN No.:

[Company Identification No.]

U74210MH2001PTC131274

 

 

IEC No.:

0306092620

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMM14796F

 

 

PAN No.:

[Permanent Account No.]

AACCM7620F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The Company is mainly engaged in design, research, manufacture of machineries mainly used in food and chemical industries.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 110000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record. Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered for normal business dealing at usual trade terms and condition. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED BY

 

Name :

Mr. Joel A. Miranda

Designation :

Director

Contact No.:

91-22-27642533

Date :

30.07.2013

 

 

LOCATIONS

 

Registered Office :

C – 16, Satyam Shopping Centre, M.G. Road, Ghatkopar (East), Mumbai – 400 077, Maharashtra, India

Tel. No.:

91-22-25134455

Fax No.:

91-22-25141961

E-Mail :

sales@mirandaautomation.com

enquiry@mirandaautomation.com

tech@mirandaautomation.com

mary@mirandaautomation.com

ram@mirandaautomation.com

Website :

www.mirandaautomation.com

Area :

200 sq ft

Location :

Rented

 

 

Factory 1 :

Plot No. R-632, M.I.D.C., T.T.C. Industrial Area, Rabale Village, Thane-Belapur Road, Navi Mumbai - 400701, Maharashtra, India

Tel. No.:

91-22-27642533

Fax No.:

91-22-27690128 / 9188

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Daniel Edward Miranda

Designation :

Director

Address :

T/ 4, Garden Colony, 2nd Cross Lane, L.J.X. Road, Mahim, Mumbai - 400016, Maharashtra, India

Date of Birth/Age :

10.12.1988

Date of Appointment :

01.04.2008

DIN No.:

02117741

 

 

Name :

Mr. Mary Albert Miranda

Designation :

Director

Address :

T/ 4, Garden Colony, 2nd Cross Lane, L.J.X. Road, Mahim, Mumbai - 400016, Maharashtra, India

Date of Birth/Age :

21.12.1953

Date of Appointment :

19.03.2001

DIN No.:

02117751

 

 

Name :

Mr. Joel A. Miranda

Designation :

Director

Address :

T/ 4, Garden Colony, 2nd Cross Lane, L.J.X. Road, Mahim, Mumbai - 400016, Maharashtra, India

Date of Birth/Age :

17.02.1985

Date of Appointment :

01.08.2003

DIN No.:

02117768

 

 

Name :

Mr. Albert Anthony Miranda

Designation :

Managing Director

Address :

T/ 4, Garden Colony, 2nd Cross Lane, L.J.X. Road, Mahim, Mumbai - 400016, Maharashtra, India

Date of Birth/Age :

15.11.1947

Date of Appointment :

19.03.2001

DIN No.:

02117815

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

Albert A. Miranda

 

5000

Mary Albert Miranda

 

5000

Total

 

10000

 

As on 29.09.2012

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is mainly engaged in design, research, manufacture of machineries mainly used in food and chemical industries.

 

 

Products :

·         Material Handling System     

·         Sugar Pulverizer                   

·         Inverter Syrup and Sugar Solution                          

·         Continuous Mixer

·         Pre-Creamer                         

·         PLC and SCADA Based Industrial Automation        

·         Bulk Powder Handling and liquid handling systems 

·         Minor Ingredient Dosing System

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Citizen Credit Co-Operative Bank Limited, Bandra Branch, Sunbeam Co-Operative Housing Society, 64, Mt. Camel Road, Bandra (West), Mumbai – 400050, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Short term borrowings

 

 

Overdraft form bank

18.085

13.308

Loan from Tata Capital Limited

0.000

0.410

Total

18.085

13.718

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

DJA and Associates

Chartered Accountants

Address :

Shop No.C-2, Windsor Chs, Ashok Van, Shiv Vallabh Road, Dahisar (East), Mumbai – 400068, Maharashtra, India

Mobile No.:

91-9820562120

PAN No.:

AAIFD5337K

 

 

Subsidiaries :

Miranda Automations (USA)

 

 

CAPITAL STRUCTURE

 

As on 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250000

Equity Shares

Rs.10/- each

Rs.2.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/- each

Rs.0.100 Million

 

 

 

 

 

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25000

Equity Shares

Rs.10/- each

Rs.0.250 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/- each

Rs.0.100 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

0.100

0.100

(b) Reserves & Surplus

 

29.847

25.837

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

29.947

25.937

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.532

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

0.532

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

46.944

52.338

(b) Trade payables

 

72.732

41.518

(c) Other current liabilities

 

26.723

23.571

(d) Short-term provisions

 

0.791

0.533

Total Current Liabilities (4)

 

147.190

117.960

 

 

 

 

TOTAL

 

177.669

143.897

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

22.355

5.023

(ii) Intangible Assets

 

0.960

0.984

(iii) Capital work-in-progress

 

1.900

1.900

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

25.215

7.907

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

10.462

22.724

(b) Inventories

 

17.521

20.500

(c) Trade receivables

 

75.584

63.821

(d) Cash and cash equivalents

 

30.887

12.326

(e) Short-term loans and advances

 

18.000

16.619

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

152.454

135.990

 

 

 

 

TOTAL

 

177.669

143.897

 


 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

0.100

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

25.936

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

26.036

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

12.942

2] Unsecured Loans

 

 

52.220

TOTAL BORROWING

 

 

65.162

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

91.198

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

6.177

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

4.643

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

24.150

 

Sundry Debtors

 

 

80.501

 

Cash & Bank Balances

 

 

1.125

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

30.409

Total Current Assets

 

 

136.185

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

38.998

 

Other Current Liabilities

 

 

16.370

 

Provisions

 

 

0.439

Total Current Liabilities

 

 

55.807

Net Current Assets

 

 

80.378

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

91.198

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

Income

 

NA

NA

 

 

Other Income

 

 

 

 

 

TOTAL                                    

 

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

 

Administrative Expenses

 

NA

NA

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

 

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

NA

4.562

5.295

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

 

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX

 

NA

NA

 

 

 

 

 

Less

TAX                             

 

NA

NA

 

 

 

 

 

 

PROFIT AFTER TAX

 

4.002

2.897

 

 

 

 

 

 

Earnings Per Share (Rs.)

NA

400.20

289.70

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.57

2.02

2.50

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.04

1.15

2.44

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

No

12]

Profitability for last two year

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NATURE OF OPERATIONS

 

Subject was incorporated in India with limited liability on March 19, 2001.

 

The Company is mainly engaged in design, research, manufacture of machineries mainly used in food and chemical industries. Company also undertakes errection and commissioning of projects on turnkey Basis. Company also provided technical consultancy.

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2012

As on

31.03.2011

Short term borrowings

 

 

Loan and advances from related parties repayable on demand

28.859

38.620

Total

28.859

38.620

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10143287

17/02/2009

10,000,000.00

Citizen Credit Co-Operative Bank Limited

Bandra Branch, Sunbeam Co-Operative Housing Society, 64, Mt. Camel Road, Bandra (West), Mumbai – 400050, Maharashtra, India

A57033243

2

10143291

17/02/2009

10,000,000.00

Citizen Credit Co-Operative Bank Limited

Bandra Branch, Sunbeam Co-Operative Housing Society, 64, Mt. Camel Road, Bandra (West), Mumbai – 400050, Maharashtra, India

A57033797

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Mobile Handset
  • Plant and machinery
  • Office equipment
  • Furniture and fittings
  • Motor car
  • Computer 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.74

UK Pound

1

Rs.92.06

Euro

1

Rs.80.60

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.