MIRA INFORM REPORT

 

 

Report Date :

02.08.2013

 

IDENTIFICATION DETAILS

 

Name :

NOL CORPORATION CO LTD

 

 

Registered Office :

1-7-3 Tobitakyu Chofu City Tokyo-Metrop 182-0036

 

 

Country :

Japan

 

 

Financials (as on) :

31.08.2012

 

 

Date of Incorporation :

September 1991

 

 

Com. Reg. No.:

0124-01-008419 (Tokyo-Chofu)

 

 

Legal Form :

Limited Company (Kabushiki Kaisha)

 

 

Line of Business :

Import, wholesale, retail of fragrance, accessories, pet goods

 

 

No. of Employees :

280

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

COMPANY NAME AND ADDRESS

 

NOL CORPORATION CO LTD

REGD NAME:   KK NOL Corporation

MAIN OFFICE:  1-7-3 Tobitakyu Chofu City Tokyo-Metrop 182-0036 JAPAN

Tel: 0424-85-3100     Fax: 0424-85-3111

 

URL:                 http://www.nolcorp.co.jp/

E-Mail address: info@nolcorp.co.jp

 

ACTIVITIES:     Import, wholesale, retail of fragrance, accessories, pet goods

STORE(S):        Tokyo, Niigata, Akita, Osaka, Fukuoka, Kumamoto, other (Total 29)

 

OFFICER(S):     YOSHITSUGU SUGA, PRES      Kenji Yoshizumi, dir

                        Satoshi Yatomi, dir                    Takeshi Watamura, dir                           

 

Yen Amount:     In million Yen, unless otherwise stated

 

SUMMARY:      FINANCES        FAIR                 A/SALES          Yen 5,819 M

                        PAYMENTS      REGULAR         CAPITAL           Yen 40 M

                        TREND             STEADY           WORTH                        Yen 5,026 M

                        STARTED         1991                 EMPLOYES      280

 

COMMENT:     TRADING FIRM FOR IMPORT, WHOLESALE & RETAIL OF FRAGRANCE, ACCESSORIES, ETC. 

FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS

 

                     MAX CREDIT LIMIT: YEN 320.8 MILLION, 30 DAYS NORMAL TERMS

 

HIGHLIGHTS:

 

The subject company was established by Yoshitsugu Suga in order to import, wholesale and retail of accessories.  In Oct 1993 opened the first shop, followed by successive openings of new stores, now totaling 29 stores nationwide.  This is a trading house for importing fragrance, accessories, toys & pet goods, widely from USA, Europe, S/E Asia, other.  Goods are wholesaled to major specialty chain stores nationwide, as well as retailed at its stores.  Goods are also retailed online.

 

 

FINANCIAL INFORMATION:

 

The sales volume for Aug/2012 fiscal term amounted to Yen 5,819 million, a 2% down from Yen 5,939 million in the previous term.  The recurring profit was posted at Yen 145 million, but yielding a net loss at Yen 108 million, respectively, compared with Yen 315 million recurring profit and Yen 181 million net profit , respectively, a year ago

 

For the current term ending Aug 2013 the recurring profit is projected at Yen 150 million and the net profit at Yen 110 million, respectively, on a 5% rise in turnover, to Yen 6,100 million.

 

The financial situation is considered FAIR and good for ORDINARY business engagements.  Max credit limit is estimated at Yen 320.8 million, on 30 days normal terms. 

 

REGISTRATION

 

      Date Registered:        Sept 1991

      Regd No.:                  0124-01-008419 (Tokyo-Chofu)

Legal Status:       Limited Company (Kabushiki Kaisha)

Authorized:         800 shares

Issued:                800 shares

Sum:                   Yen 40 million

Major shareholders (%): Yoshiro Suga & families (100)

No. of shareholders: 4

 

Nothing detrimental is known as to the commercial morality of executives.

 

OPERATION:

 

Activities: Imports, wholesales and retails fragrance (air freshener, bath agents, incenses, candles); accessories (pierced earrings, pendants, straps for handy phones); pet goods (pet toys, pet wear, other) (--100%).

 

Operates a total of 29 stores nationwide, while majority of the goods are wholesaled.  (Wholesale 60%, retail 40%)

 

Clients: [Specialty stores, chain stores, consumers] Sazaby Inc, Aeon Inc, Passport, Village Vanguard Corp, Pulse, Loft, Tokyu Hands, other.

No. of accounts: 500 (wholesale div only)

Domestic areas of activities: Nationwide

Suppliers: [Mfrs, wholesalers] Imports from USA, UK, France, China, Nepal, Indonesia, Hong Kong, India, Taiwan, Indonesia, Korea, other.

 

Payment record: Regular

 

Location: Business area in Chofu City, Tokyo-Metrop.  Office premises at the caption address are owned and maintained satisfactorily.

 

Bank References:

MUFG (Chofu)

Mizuho Bank (Chofu)

Relations: Satisfactory

 

 

FINANCES:

(In Million Yen)

 

       Terms Ending:

31/08/2013

31/08/2012

31/08/2011

31/08/2010

Annual Sales

 

6,100

5,819

5,939

6,145

Recur. Profit

 

150

145

315

206

Net Profit

 

110

-108

181

113

Total Assets

 

 

5,579

5,852

5,607

Current Assets

 

 

4,316

4,755

5,308

Current Liabs

 

 

540

652

554

Net Worth

 

 

5,026

5,142

4,989

Capital, Paid-Up

 

 

40

40

40

Div.P.Share(¥)

 

 

0.00

0.00

0.00

<Analytical Data>

(%)

(%)

(%)

(%)

    S.Growth Rate

4.83

-2.02

-3.35

-8.16

    Current Ratio

 

..

799.26

729.29

958.12

    N.Worth Ratio

..

90.09

87.87

88.98

    R.Profit/Sales

 

2.46

2.49

5.30

3.35

    N.Profit/Sales

1.80

-1.86

3.05

1.84

    Return On Equity

..

-2.15

3.52

2.26

 

Notes: Forecast figures for the 31/08/2013 fiscal term.

 

           


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.