MIRA INFORM REPORT
|
Report Date : |
02.08.2013 |
IDENTIFICATION DETAILS
|
Name : |
SKANEM INTERLABELS INDUSTRIES PRIVATE LIMITED [w.e.f. 26.06.2012] |
|
|
|
|
Formerly Known
As : |
INTERLABELS INDUSTRIES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
12, Ravi Industrial Estate, Off Mahakali Caves Road, Andheri [East], Mumbai – 400093, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
16.10.1995 |
|
|
|
|
Com. Reg. No.: |
11-093706 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 36.017
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U51900MH1995PTC093706 |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
MUMI05172G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACI5684H |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturing of Self-Adhesive Labels and Labelling
Solutions. |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (48) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 904000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a satisfactory track record. There appears sharp dip in the profits during 2012. However, the
overall financial position is fair. Trade relations are reported as decent. Business is active. Payment
terms are usually correct. The company can be considered for business dealings at usual trade
terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
We are living in a
world where volatility and uncertainty have become the New Normal. We saw
a change of government in countries like Tunisia, Egypt, Libya and Vietnam.
Once powerful countries in Europe are now fighting for bankruptcy. We have
taken growth in the developing part of the world for granted but economic
growth in China and India has begun to slow. Companies that were synonymous
with their product categories just a few years ago are now no longer in
existence. Kodak, the inventor of the digital camera had to wind up its
operations, HMV, the British entertainment retailing company and Borders, once
the second largest bookstore have shut down due to their inability to evolve their
business models with the changing time. Readers’ Digest, Thomson Register are
no more !
There is another
megatrend happening. The World order is changing as economic power shifts from
West to East. According to McKinsey study, it took Britain more than 100 years
to double its economic output per person during its industrial revolution and
the US later took more than 50 years to do the same. More than a century later,
China and India have doubled their GDP per capital in 12 and 18 years
respectively. By 2020, emerging Asia will become the world’s largest consuming
block, overtaking North America.
The years after the
outbreak of the global financial crisis, the world economy continues to remain
fragile. The Indian economy demonstrated remarkable resilience in the initial
years of the contagion but finally lost ground last year. GDP growth slowed
down. Currency has been weakening. There is a marked deceleration in
agriculture, industry and services. Dampening sentiment led to a cut-back in
investment as well as private consumption expenditure. Inflation remained
at high levels fuelled by the pressure from the food and fuel sectors. The
large fiscal and current account deficit s continued to cause grave concern. It
is imperative that India regains its growth trajectory of 8-9 % sooner than
later. This is crucially important given the need to create gainful livelihood
opportunities for the millions living in poverty as also the large contingent
of young people joining the job market every year.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED BY
|
Name : |
Mr. Jagdish |
|
Designation : |
Chief Finance Manager |
|
Contact No.: |
91-250-3980900 |
|
Date : |
02.08.2013 |
LOCATIONS
|
Registered Office : |
12, Ravi Industrial Estate, Off Mahakali Caves Road, Andheri [East], Mumbai – 400093, Maharashtra, India |
|
Tel. No.: |
91-22-65814330/ 31/ 32 |
|
Fax No.: |
91-22-26876495 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
Nandan Estate, Survey No. 59, Maljipada, Opposite Krishna
Resorts, W.E. Highway, Vasai (East), Thane – 401210, Maharashtra, India |
DIRECTORS
AS ON 29.09.2012
|
Name : |
Mr. Bhavin Chandrakant Kothari |
|
Designation : |
Director |
|
Address : |
101, Landmark,
Carmichael Road, Mumbai – 400026, Maharashtra, India |
|
Date of Birth/Age : |
22.08.1961 |
|
Date of Appointment : |
16.10.1995 |
|
DIN No.: |
00946108 |
|
|
|
|
Name : |
Mr. Gautam Chandrakant Kothari |
|
Designation : |
Director |
|
Address : |
101, Landmark,
Carmichael Road, Mumbai – 400026, Maharashtra, India |
|
Date of Birth/Age : |
28.06.1967 |
|
Date of Appointment : |
16.10.1995 |
|
DIN No.: |
01679050 |
|
|
|
|
Name : |
Ole Rugland |
|
Designation : |
Director |
|
Address : |
Markveien 42,
Stavanger, 4020, Norway |
|
Date of Birth/Age : |
10.04.1955 |
|
Date of Appointment : |
15.02.2012 |
|
DIN No.: |
05190719 |
|
|
|
|
Name : |
Alf Moller |
|
Designation : |
Director |
|
Address : |
Nedre Stokkavei
156 Stavanger |
|
Date of Birth/Age : |
31.05.1961 |
|
Date of Appointment : |
15.02.2012 |
|
DIN No.: |
05190710 |
|
|
|
|
Name : |
Richard Rettedal |
|
Designation : |
Director |
|
Address : |
Porsahagen 6
Sandnes 4316 |
|
Date of Birth/Age : |
24.02.1971 |
|
Date of Appointment : |
15.02.2012 |
|
DIN No.: |
05190714 |
KEY EXECUTIVES
|
Name : |
Mr. Jagdish |
|
Designation : |
Chief Finance Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 29.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
Bhavin Chandrakant Kothari |
|
138656 |
|
Gautam Chandrakant Kothari |
|
794173 |
|
Bela Bhavin Kothari |
|
654000 |
|
Bhavin Chandrakant Kothari (HUF) |
|
28000 |
|
Jay Bhavin Kothari |
|
100000 |
|
Mansi Bhavin Kothari |
|
50000 |
|
Skanem AS, Norway |
|
1836864 |
|
|
|
|
|
Total |
|
3601693 |
AS ON 29.09.2012
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
|
51.00 |
|
Directors
or relatives of directors |
|
49.00 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing of Self-Adhesive Labels and Labelling
Solutions. |
GENERAL INFORMATION
|
No. of Employees : |
Information declined by the management |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
· The Saraswat Co-Operative Bank Limited, Borivli Branch, Borivli, Mumbai - 400092, Maharashtra, India · The Saraswat Cooperative Bank Limited, SME Vile Parle Branch, Bholanath Co-operative Housing Society, Subhash Road, Vile Parle [East], Mumbai - 400057, Maharashtra, India · State Bank of India, Commercial Branch, Vile Parle, Mumbai - 400057, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Haribhakti and Company Chartered Accountants |
|
Address : |
42, Free Press House, 215, Nariman Point, Mumbai – 400021,
Maharashtra, India |
|
Tel. No.: |
91-22-61326999 |
|
Fax No.: |
91-22-22856237 |
|
Income-tax
PAN of auditor or auditor's firm : |
AAAFH2010F |
|
|
|
|
Holding Company : |
Skanem AS, Norway |
|
|
|
|
Subsidiary Company : |
Skanem Interlabels Industries North Private Limited
[U74999MH2012PTC226818] |
CAPITAL STRUCTURE
AS ON 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
4,000,000 |
Equity Shares |
Rs. 10/- each |
Rs. 40.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3,601,693 |
Equity Shares |
Rs. 10/- each |
Rs. 36.017
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
|
36.017 |
34.750 |
|
(b) Reserves & Surplus |
|
189.907 |
144.770 |
|
(c) Money received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
225.924 |
179.520 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
32.913 |
31.330 |
|
(b) Deferred tax liabilities (Net) |
|
28.801 |
29.795 |
|
(c)
Other long term liabilities |
|
0.000 |
0.000 |
|
(d)
long-term provisions |
|
3.865 |
0.000 |
|
Total
Non-current Liabilities (3) |
|
65.579 |
61.125 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
|
183.060 |
140.151 |
|
(b)
Trade payables |
|
184.592 |
175.425 |
|
(c)
Other current liabilities |
|
41.819 |
30.381 |
|
(d)
Short-term provisions |
|
3.732 |
19.177 |
|
Total
Current Liabilities (4) |
|
413.203 |
365.134 |
|
|
|
|
|
|
TOTAL |
|
704.706 |
605.779 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
|
279.165 |
232.459 |
|
(ii)
Intangible Assets |
|
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
|
0.000 |
0.000 |
|
(iv) Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current
Investments |
|
25.239 |
31.896 |
|
(c) Deferred tax assets
(net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan
and Advances |
|
1.514 |
1.130 |
|
(e)
Other Non-current assets |
|
0.000 |
0.000 |
|
Total
Non-Current Assets |
|
305.918 |
265.485 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
|
0.000 |
0.000 |
|
(b)
Inventories |
|
82.950 |
78.182 |
|
(c)
Trade receivables |
|
196.647 |
187.972 |
|
(d)
Cash and cash equivalents |
|
58.051 |
16.596 |
|
(e)
Short-term loans and advances |
|
55.556 |
53.997 |
|
(f)
Other current assets |
|
5.584 |
3.547 |
|
Total
Current Assets |
|
398.788 |
340.294 |
|
|
|
|
|
|
TOTAL |
|
704.706 |
605.779 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
34.750 |
|
|
2] Share Application Money |
|
|
0.100 |
|
|
3] Reserves & Surplus |
|
|
91.823 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
126.673 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
194.227 |
|
|
2] Unsecured Loans |
|
|
56.845 |
|
|
TOTAL BORROWING |
|
|
251.072 |
|
|
DEFERRED TAX LIABILITIES |
|
|
27.551 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
405.296 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
209.662 |
|
|
Capital work-in-progress |
|
|
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
24.813 |
|
|
DEFERRED TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
76.700 |
|
|
Sundry Debtors |
|
|
144.158 |
|
|
Cash & Bank Balances |
|
|
7.310 |
|
|
Other Current Assets |
|
|
0.000 |
|
|
Loans & Advances |
|
|
59.396 |
|
Total
Current Assets |
|
|
287.564 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
|
|
|
Other Current Liabilities |
|
|
118.874 |
|
|
Provisions |
|
|
0.000 |
|
Total
Current Liabilities |
|
|
118.874 |
|
|
Net Current Assets |
|
|
168.690 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
2.131 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
405.296 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
804.221 |
780.891 |
708.876 |
|
|
|
Other Income |
NA |
NA |
4.049 |
|
|
|
TOTAL (A) |
NA
|
NA
|
712.925 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
|
|
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL (B) |
NA
|
NA
|
696.544 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
74.062 |
122.872 |
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL
EXPENSES (D) |
29.106 |
33.184 |
|
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
44.956 |
89.688 |
|
|
|
|
|
|
|
|
|
|
|
DEPRECIATION/
AMORTISATION (F) |
25.392 |
14.964 |
|
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
19.564 |
74.790 |
16.381 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
8.159 |
21.843 |
NA |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
11.405 |
52.947 |
NA
|
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
3.17 |
15.24 |
NA
|
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
Net Profit Margin (PBT/Sales) |
(%) |
2.43
|
9.58 |
2.31 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.88
|
13.03 |
3.29 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.09
|
0.42 |
0.13 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.96
|
0.96 |
1.98 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.97
|
0.93 |
2.42 |
LOCAL AGENCY FURTHER INFORMATION
CURRENT MATURITIES
OF LONG TERM DEBT
|
Particulars |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
(Rs. In Millions) |
||
|
|
|
|
|
|
Current maturities of Long term borrowings |
33.777 |
24.880 |
NA |
|
|
|
|
|
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10401832 |
28/01/2013 |
70,000,000.00 |
THE SARASWAT COOPERATIVE BANK LIMITED |
SME VILE PARLE BRANCH, BHOLANATH CO-OPERATIVE HOUSING SOCIETY, SUBHASH ROAD, VILE PARLE [EAST], MUMBAI - 400057, MAHARASHTRA, INDIA |
B67598276 |
|
2 |
10332716 |
17/01/2012 |
33,700,000.00 |
THE SARASWAT COOPERATIVE BANK LIMITED |
SME VILE PARLE BRANCH, BHOLANATH CO-OPERATIVE HOUSING SOCIETY, SUBHASH ROAD, VILE PARLE [EAST], MUMBAI - 400057, MAHARASHTRA, INDIA |
B30888457 |
|
3 |
10328922 |
31/12/2011 |
46,800,000.00 |
THE SARASWAT COOPERATIVE BANK LIMITED |
SME VILE PARLE BRANCH, BHOLANATH CO-OPERATIVE HOUSING SOCIETY, SUBHASH ROAD, VILE PARLE [EAST], MUMBAI - 400057, MAHARASHTRA, INDIA |
B29572443 |
|
4 |
10311108 |
22/09/2011 |
13,300,000.00 |
THE SARASWAT COOPERATIVE BANK LIMITED |
SME VILE PARLE BRANCH, BHOLANATH CO-OPERATIVE HOUSING SOCIETY, SUBHASH ROAD, VILE PARLE [EAST], MUMBAI - 400057, MAHARASHTRA, INDIA |
B22905095 |
|
5 |
10311077 |
08/09/2011 |
18,100,000.00 |
THE SARASWAT COOPERATIVE BANK LIMITED |
SME VILE PARLE BRANCH, BHOLANATH CO-OPERATIVE HOUSING SOCIETY, SUBHASH ROAD, VILE PARLE [EAST], MUMBAI - 400057, MAHARASHTRA, INDIA |
B22893432 |
|
6 |
10242538 |
02/09/2010 |
18,100,000.00 |
THE SARASWAT COOPERATIVE BANK LIMITED |
SME VILE PARLE BRANCH, BHOLANATH CO-OPERATIVE HOUSING SOCIETY, SUBHASH ROAD, VILE PARLE [EAST], MUMBAI - 400057, MAHARASHTRA, INDIA |
A95387452 |
|
7 |
10242530 |
20/08/2010 |
4,600,000.00 |
THE SARASWAT COOPERATIVE BANK LIMITED |
SME VILE PARLE BRANCH, BHOLANATH CO-OPERATIVE HOUSING SOCIETY, SUBHASH ROAD, VILE PARLE [EAST], MUMBAI - 400057, MAHARASHTRA, INDIA |
A95388526 |
|
8 |
10242537 |
18/08/2010 |
10,500,000.00 |
THE SARASWAT COOPERATIVE BANK LIMITED |
SME VILE PARLE BRANCH, BHOLANATH CO-OPERATIVE HOUSING SOCIETY, SUBHASH ROAD, VILE PARLE [EAST], MUMBAI - 400057, MAHARASHTRA, INDIA |
A95387916 |
|
9 |
10240999 |
02/08/2010 |
15,000,000.00 |
THE SARASWAT COOPERATIVE BANK LIMITED |
SME VILE PARLE BRANCH, BHOLANATH CO-OPERATIVE HOUSING SOCIETY, SUBHASH ROAD, VILE PARLE [EAST], MUMBAI - 400057, MAHARASHTRA, INDIA |
A93181881 |
|
10 |
10214082 |
01/06/2009 |
5,000,000.00 |
THE SARASWAT COOPERATIVE BANK LIMITED |
BORIVLI BRANCH, BORIVLI (WEST), MUMBAI - 400092, MAHARASHTRA, INDIA |
A70484258 |
|
11 |
10138740 |
30/12/2008 |
1,360,000.00 |
THE SARASWAT COOPERATIVE BANK LIMITED |
BORIVLI BRANCH, BORIVLI (WEST), MUMBAI - 400092, MAHARASHTRA, INDIA |
A55122105 |
|
12 |
10138741 |
30/12/2008 |
5,440,000.00 |
THE SARASWAT COOPERATIVE BANK LIMITED |
BORIVLI BRANCH, BORIVLI (WEST), MUMBAI - 400092, MAHARASHTRA, INDIA |
A55122188 |
|
13 |
10130559 |
27/10/2008 |
7,500,000.00 |
THE SARASWAT COOPERATIVE BANK LIMITED |
BORIVLI BRANCH, BORIVLI (WEST), MUMBAI - 400092, MAHARASHTRA, INDIA |
A51099208 |
|
14 |
10129797 |
23/10/2008 |
4,560,000.00 |
THE SARASWAT COOPERATIVE BANK LIMITED |
BORIVLI BRANCH, BORIVLI (WEST), MUMBAI - 400092, MAHARASHTRA, INDIA |
A50764182 |
|
15 |
10125759 |
29/09/2008 |
4,450,000.00 |
THE SARASWAT COOPERATIVE BANK LIMITED |
BORIVLI BRANCH, BORIVLI (WEST), MUMBAI - 400092, MAHARASHTRA, INDIA |
A48448542 |
|
16 |
10125758 |
29/09/2008 |
18,800,000.00 |
THE SARASWAT COOPERATIVE BANK LIMITED |
BORIVLI BRANCH, BORIVLI (WEST), MUMBAI - 400092, MAHARASHTRA, INDIA |
A48448492 |
|
17 |
10118465 |
09/07/2008 |
5,000,000.00 |
THE SARASWAT COOPERATIVE BANK LIMITED |
BORIVLI BRANCH, BORIVLI (WEST), MUMBAI - 400092, MAHARASHTRA, INDIA |
A44023497 |
|
18 |
10112844 |
01/07/2008 |
7,500,000.00 |
THE SARASWAT COOPERATIVE BANK LIMITED |
BORIVLI BRANCH, BORIVLI (WEST), MUMBAI - 400092, MAHARASHTRA, INDIA |
A41409970 |
|
19 |
10088992 |
20/02/2008 |
4,200,000.00 |
THE SARASWAT COOPERATIVE BANK LIMITED |
BORIVLI BRANCH, BORIVLI (WEST), MUMBAI - 400092, MAHARASHTRA, INDIA |
A33043373 |
|
20 |
10075248 |
07/11/2007 |
7,500,000.00 |
THE SARASWAT COOPERATIVE BANK LIMITED |
BORIVLI BRANCH, BORIVLI (WEST), MUMBAI - 400092, MAHARASHTRA, INDIA |
A26803700 |
|
21 |
10043322 |
24/02/2007 |
5,000,000.00 |
THE SARASWAT COOPERATIVE BANK LIMITED |
BORIVLI BRANCH, BORIVLI (WEST), MUMBAI - 400092, MAHARASHTRA, INDIA |
A12005591 |
|
22 |
10040490 |
22/02/2007 |
700,000.00 |
THE SARASWAT COOPERATIVE BANK LIMITED |
BORIVLI BRANCH, BORIVLI (WEST), MUMBAI - 400092, MAHARASHTRA, INDIA |
A12005500 |
|
23 |
10037066 |
24/01/2007 |
39,660,000.00 |
THE SARASWAT COOPERATIVE BANK LIMITED |
BORIVLI BRANCH, BORIVLI (WEST), MUMBAI - 400092, MAHARASHTRA, INDIA |
A10643112 |
|
24 |
10037068 |
24/01/2007 |
40,000,000.00 |
THE SARASWAT COOPERATIVE BANK LIMITED |
BORIVLI BRANCH, BORIVLI (WEST), MUMBAI - 400092, MAHARASHTRA, INDIA |
A10643146 |
|
25 |
10033212 |
23/12/2006 |
4,240,000.00 |
THE SARASWAT COOPERATIVE BANK LIMITED |
BORIVLI BRANCH, BORIVLI (WEST), MUMBAI - 400092, MAHARASHTRA, INDIA |
A09156514 |
|
26 |
10029610 |
04/12/2006 |
10,000,000.00 |
THE SARASWAT COOPERATIVE BANK LIMITED |
BORIVLI BRANCH, BORIVLI (WEST), MUMBAI - 400092, MAHARASHTRA, INDIA |
A07834336 |
|
27 |
10005203 |
28/05/2006 |
1,133,000.00 |
THE SARASWAT COOPERATIVE BANK LIMITED |
BORIVLI BRANCH, BORIVLI (WEST), MUMBAI - 400092, MAHARASHTRA, INDIA |
A01318146 |
|
28 |
10004785 |
22/05/2006 |
712,000.00 |
THE SARASWAT COOPERATIVE BANK LIMITED |
BORIVLI BRANCH, BORIVLI (WEST), MUMBAI - 400092, MAHARASHTRA, INDIA |
A01318278 |
|
29 |
90160353 |
24/05/2011 * |
188,200,000.00 |
THE SARASWAT COOPERATIVE BANK LIMITED |
SME VILE PARLE BRANCH, BHOLANATH CO-OPERATIVE HOUSING SOCIETY, SUBHASH ROAD, VILE PARLE [EAST], MUMBAI - 400057, MAHARASHTRA, INDIA |
B14484356 |
|
30 |
90160351 |
01/12/2004 |
2,100,000.00 |
THE SARASWAT COOPERATIVE BANK LIMITED |
BORIVILI BRANCH,
KESAR BRANCH, CHANDAVARKAR LANE, |
- |
|
31 |
90160349 |
25/11/2004 |
2,700,000.00 |
THE SARASWAT COOPERATIVE BANK LIMITED |
BORIVILI BRANCH,
KESAR BRANCH, CHANDAVARKAR LANE, |
- |
|
32 |
90160347 |
03/09/2009 * |
4,000,000.00 |
THE SARASWAT COOPERATIVE BANK LIMITED |
BORIVLI BRANCH, BORIVLI (WEST), MUMBAI - 400092, MAHARASHTRA, INDIA |
A72068414 |
|
33 |
90160304 |
11/05/2004 |
340,000.00 |
THE SARASWAT COOPERATIVE BANK LIMITED |
BORIVILI BRANCH,
KESAR BRANCH, CHANDAVARKAR LANE, |
- |
|
34 |
90155390 |
04/07/2003 |
2,734,000.00 |
THE SARASWAT COOPERATIVE BANK LIMITED |
BORIVILI BRANCH, CHANDAVARKAR LANE, BORIVILI WEST, MUMBAI - 400092, MAHARASHTRA, INDIA |
- |
|
35 |
80015660 |
14/12/2011 * |
40,000,000.00 |
THE SARASWAT COOPERATIVE BANK LIMITED |
SME VILE PARLE BRANCH, BHOLANATH CO-OPERATIVE HOUSING SOCIETY, SUBHASH ROAD, VILE PARLE [EAST], MUMBAI - 400057, MAHARASHTRA, INDIA |
B28818763 |
|
36 |
90160178 |
30/12/2008 * |
127,500,000.00 |
THE SARASWAT COOPERATIVE BANK LIMITED |
BORIVLI BRANCH, BORIVLI (WEST), MUMBAI - 400092, MAHARASHTRA, INDIA |
A55122246 |
|
37 |
90159947 |
09/08/2000 * |
19,000,000.00 |
STATE BANK OF INDIA |
COMMERCIAL BRANCH, VILE PARLE, MUMBAI - 400057, MAHARASHTRA, INDIA |
- |
|
38 |
90159784 |
29/12/2001 * |
7,800,000.00 |
STATE BANK OF INDIA |
COMMERCIAL BRANCH, VILE PARLE, MUMBAI - 400057, MAHARASHTRA, INDIA |
- |
|
39 |
90159563 |
29/12/2001 * |
10,020,000.00 |
STATE BANK OF INDIA |
COMMERCIAL BRANCH, VILE PARLE, MUMBAI - 400057, MAHARASHTRA, INDIA |
- |
|
40 |
90156211 |
15/11/1995 |
10,000,000.00 |
THE MAHARASHTRA STATE FINANCIAL CORPORATION |
NEW EXCELESIOR BUILING, FORT, AMRIT KESHAV NAYAK MARG, FORT, MUMBAI - 400001, MAHARASHTRA, INDIA |
- |
* Date of charge modification
UNSECURED LOANS
|
Unsecured Loans |
31.03.2012 |
31.03.2011 |
|
|
(Rs. In Millions) |
|
|
SHORT-TERM
BORROWINGS |
|
|
|
External commercial borrowings loans |
20.160 |
15.116 |
|
From Others |
0.000 |
26.392 |
|
Total |
20.160 |
41.508 |
FINANCIAL
PERFORMANCE
During
the year the company has made total Net sales of around Rs.804.221 Millions as
compared to last year sales of Rs.780.891 Millions. The directors are
continuing working hard towards minimizing the overhead and maximizing the
growth and profit of the company in the ensuring years. The directors are
hopeful for the better performance in the years to come.
OPERATIONS
AND FUTURE OUTLOOK
The
industry has seen an uptrend in the last one year and the company has seized on
this opportunity and has performed better than in the recent past. To continue
this upward sales momentum, the marketing and sales effort has been further
bolstered. The director looks all the events in the positive manner and
optimistic about the overall growth of the Company in the years to come.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 60.74 |
|
|
1 |
Rs. 92.06 |
|
Euro |
1 |
Rs. 80.60 |
INFORMATION DETAILS
|
Information
Gathered by : |
SVA |
|
|
|
|
Report Prepared
by : |
BVA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTERS |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
48 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.