MIRA INFORM REPORT
|
Report Date : |
02.08.2013 |
IDENTIFICATION DETAILS
|
Name : |
SUJAL LOGISTICS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
C/O Vaisal
Enterprises, 23, Hotel |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
15.09.2004 |
|
|
|
|
Com. Reg. No.: |
04-044737 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.1.732
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U63090GJ2004PTC044737 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BRDS04265C |
|
|
|
|
PAN No.: [Permanent Account No.] |
APPLIEDFOR |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Trader and Importer of Salt, Marine Gypsum, Phospho Gypsum, Coal etc.
and also engaged in providing Logistic Services. |
|
|
|
|
No. of Employees
: |
45 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (43) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 37900 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an
established company having a satisfactory track record. Trade relations are
fair. Business is active. Payment terms are reported as usually correct. The company can
be considered for business dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very
High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
We are living in a world
where volatility and uncertainty have become the New Normal. We saw a
change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once
powerful countries in Europe are now fighting for bankruptcy. We have
taken growth in the developing part of the world for granted but economic
growth in China and India has begun to slow. Companies that were synonymous
with their product categories just a few years ago are now no longer in
existence. Kodak, the inventor of the digital camera had to wind up its
operations, HMV, the British entertainment retailing company and Borders, once
the second largest bookstore have shut down due to their inability to evolve
their business models with the changing time. Readers’ Digest, Thomson Register
are no more !
There is another
megatrend happening. The World order is changing as economic power shifts from
West to East. According to McKinsey study, it took Britain more than 100 years
to double its economic output per person during its industrial revolution and the
US later took more than 50 years to do the same. More than a century later,
China and India have doubled their GDP per capital in 12 and 18 years
respectively. By 2020, emerging Asia will become the world’s largest consuming
block, overtaking North America.
The years after the
outbreak of the global financial crisis, the world economy continues to remain
fragile. The Indian economy demonstrated remarkable resilience in the initial
years of the contagion but finally lost ground last year. GDP growth slowed
down. Currency has been weakening. There is a marked deceleration in
agriculture, industry and services. Dampening sentiment led to a cut-back in
investment as well as private consumption expenditure. Inflation remained
at high levels fuelled by the pressure from the food and fuel sectors. The
large fiscal and current account deficit s continued to cause grave concern. It
is imperative that India regains its growth trajectory of 8-9 % sooner than
later. This is crucially important given the need to create gainful livelihood
opportunities for the millions living in poverty as also the large contingent
of young people joining the job market every year.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. Manoj Manilal Maheshwari |
|
Designation : |
Director |
|
Contact No.: |
91-9825071379 |
|
Date : |
31.07.2013 |
LOCATIONS
|
Registered Office : |
C/O Vaisal
Enterprises, 23, Hotel |
|
Tel. No.: |
91-2642-230430/ 226959/ 291430 |
|
Mobile No.: |
91-9825071379 (Mr. Manoj Maheshwari) |
|
Fax No.: |
91-2642-231179/ 230430 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Branch Office : |
Located at: ·
Dahej, Gujarat, India |
DIRECTORS
AS ON 29.09.2012
|
Name : |
Mr. Manoj Manilal Maheshwari |
|
Designation : |
Director |
|
Address : |
P-40, Atithi Bunglows, |
|
Date of Birth/Age : |
12.11.1971 |
|
Date of Appointment : |
15.09.2004 |
|
DIN No : |
00197627 |
|
Voter ID No.: |
ADF2366730 |
|
|
|
|
Name : |
Mrs. Preeti Manoj Maheshwari |
|
Designation : |
Director |
|
Address : |
P-40, Atithi Bunglows, |
|
Date of Birth/Age : |
18.09.1974 |
|
Date of Appointment : |
15.09.2004 |
|
DIN No : |
00813353 |
|
Voter ID No.: |
ADF2366748 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 29.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
Manoj M. Maheshwari |
|
89700 |
|
Preeti M. Maheshwari |
|
33500 |
|
Manilal Maheshwari |
|
25000 |
|
Shantaben Maheshwari |
|
25000 |
|
Total |
|
173200 |
AS ON 29.09.2012
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Directors
or relatives of directors |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Trader and Importer of Salt, Marine Gypsum, Phospho Gypsum, Coal etc. |
|
|
|
|
Products/ Services : |
·
· Salt · Mineral Gypsum · Marine Gypsum · Rail Logistic Service · Road Logistics · Sea Logistic Service |
|
|
|
|
Imports : |
|
|
Products : |
Finished Goods |
|
Countries : |
|
|
|
|
|
Terms : |
|
|
Selling : |
L/C, Cash and Credit |
|
|
|
|
Purchasing : |
L/C, Cash and Credit |
GENERAL INFORMATION
|
Customers : |
End Users |
||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
45 (Approximately) |
||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
NOTES: LONG-TERM BORROWINGS a. The Term Loan - from Reliance Capital Limited in carrying 19.25%
interest rate and secured by way of personal guarantee of Directors. b. The Term Loan
- from City Corp Finance (India) Limited is carrying 9.81% interest rate and
secured by way of Hypothecation of Escorts JCB 430Z c. The Term Loan
- from City Corp Finance (India) Limited is carrying 11.80% interest rate and
secured by way of Hypothecation of Escorts JCB430Z d. The Term Loan
- from City Corp Finance (India) Limited is carrying 12.00% interest rate and
secured by way of Hypothecation of AMW 2518 HL e. The Term Loan - from ICICI Bank Limited is carrying 11.36% interest
rate and secured by way of Hypothecation of AMW 2518 HL f. The Term Loan - from Magma Fincorp Limited is carrying 11.355%
interest rate and secured by way of Hypothecation of AMW 2518 HL SHORT-TERM
BORROWINGS a. Outstanding secured loans carry an interest rate of 16.50% b. Outstanding
secured loan is secured by hypothecation of stocks and receivables of the
company including stocks and receivables of its 100% owned division Vatsal
Enterprises. |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Dhiraj S. Agrawal and Company Chartered Accountants |
|
Address : |
Office No.8, 2nd Floor, Shree Rang Palace, |
|
Income-tax
PAN of auditor or auditor's firm : |
AAFFD5639R |
|
|
|
|
Associates/Subsidiaries : |
Address: C/O Vaisal
Enterprises, 23, Hotel Sabar Compound, N.H. No.8, Narmada Chokadi, P.O.
Zadeshwar, Bharuch – 392 011, Gujarat, India Line
of Business: Trader of Salt, Gypsum, Coal. |
CAPITAL STRUCTURE
AS ON 29.09.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
200000 |
Equity Shares |
Rs.10/- each |
Rs.2.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
173200 |
Equity Shares |
Rs.10/- each |
Rs.1.732
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1) Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
1.732 |
1.732 |
|
(b) Reserves & Surplus |
|
7.756 |
5.754 |
|
(c) Money received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
|
0.000 |
0.000 |
|
Total Shareholders’
Funds (1) + (2) |
|
9.488 |
7.486 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
|
4.918 |
1.164 |
|
(b) Deferred tax liabilities (Net) |
|
0.004 |
0.000 |
|
(c)
Other long term liabilities |
|
0.108 |
0.408 |
|
(d)
Long-term provisions |
|
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
|
5.030 |
1.572 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
|
13.691 |
12.526 |
|
(b)
Trade payables |
|
15.622 |
11.921 |
|
(c)
Other current liabilities |
|
22.254 |
3.831 |
|
(d)
Short-term provisions |
|
0.896 |
0.737 |
|
Total
Current Liabilities (4) |
|
52.463 |
29.015 |
|
|
|
|
|
|
TOTAL |
|
66.981 |
38.073 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i)
Tangible assets |
|
18.052 |
6.780 |
|
(ii)
Intangible Assets |
|
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
|
0.000 |
0.000 |
|
(iv) Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current
Investments |
|
0.000 |
0.000 |
|
(c) Deferred tax assets
(net) |
|
0.000 |
0.091 |
|
(d) Long-term Loan
and Advances |
|
0.214 |
0.140 |
|
(e)
Other Non-current assets |
|
0.481 |
0.481 |
|
Total
Non-Current Assets |
|
18.747 |
7.492 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
|
0.000 |
0.000 |
|
(b)
Inventories |
|
16.026 |
6.050 |
|
(c)
Trade receivables |
|
21.943 |
15.057 |
|
(d)
Cash and cash equivalents |
|
2.324 |
2.581 |
|
(e)
Short-term loans and advances |
|
7.941 |
6.893 |
|
(f)
Other current assets |
|
0.000 |
0.000 |
|
Total
Current Assets |
|
48.234 |
30.581 |
|
|
|
|
|
|
TOTAL |
|
66.981 |
38.073 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
1.732 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
4.261 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
5.993 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
15.223 |
|
|
2] Unsecured Loans |
|
|
0.408 |
|
|
TOTAL BORROWING |
|
|
15.631 |
|
|
DEFERRED TAX LIABILITIES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
21.624 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
7.264 |
|
|
Capital work-in-progress |
|
|
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.481 |
|
|
DEFERRED TAX ASSETS |
|
|
0.088 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
1.838
|
|
|
Sundry Debtors |
|
|
24.871
|
|
|
Cash & Bank Balances |
|
|
0.761
|
|
|
Other Current Assets |
|
|
0.000
|
|
|
Loans & Advances |
|
|
5.335
|
|
Total
Current Assets |
|
|
32.805 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
17.590
|
|
|
Other Current Liabilities |
|
|
0.584
|
|
|
Provisions |
|
|
0.840
|
|
Total
Current Liabilities |
|
|
19.014 |
|
|
Net Current Assets |
|
|
13.791
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
21.624 |
|
PROFIT & LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Sales Turnover |
48.546 |
22.827 |
38.750 |
|
|
|
Transport Income |
78.364 |
75.587 |
61.985 |
|
|
|
Other Income |
NA |
NA |
0.059 |
|
|
|
TOTAL (A) |
NA |
NA |
100.794 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
|
95.983 |
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL (B) |
NA |
NA |
95.983 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
11.170 |
5.085 |
4.811 |
|
|
|
|
|
|
|
|
|
Less |
INTEREST (D) |
3.665 |
2.106 |
1.849 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
7.505 |
2.979 |
2.962 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
4.544 |
0.692 |
0.406 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
2.961 |
2.287 |
2.556 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.958 |
0.734 |
0.817 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
2.003 |
1.553 |
1.739 |
|
|
|
|
|
|
|
|
|
Less |
Earlier year tax adjustments |
0.001 |
0.060 |
0.031 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’
BALANCE BROUGHT FORWARD |
5.754 |
3.480 |
1.772 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
7.756 |
4.973 |
3.480 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
11.56 |
8.97 |
10.04 |
|
|
Particulars |
|
|
31.03.2013 |
|
Sales Turnover (Approximately) |
|
|
170.000 |
The above information has been parted by Mr. Manoj Manilal Maheshwari
(Director).
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
NA |
NA
|
1.73 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
6.10 |
10.02
|
6.60
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
4.42 |
6.10
|
6.38
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.31 |
0.31
|
0.43
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
1.96 |
1.83
|
2.61
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.92 |
1.05
|
1.73
|
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by
Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
Yes |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
Yes |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
PAN of Proprietor/Partner/Director, if available |
No |
|
32] |
Date
of Birth of Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
Yes |
|
34] |
External Agency Rating, if available |
No |
INDEX OF CHARGES:
|
S. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10430406 |
30/05/2013 |
19,725,000.00 |
AXIS BANK
LIMITED |
GROUND, FIRST FLOOR,
PLOT NO C-3/9, OPPOSITE ASOPALAV |
B76847011 |
CORPORATE
INFORMATION:
The Company is
private limited company registered under the Companies Act, 1956. The Company
is into the Logistics Business and its division carrying business of Trading.
OPERATION:
The Company has
earned Transport Income of Rs. 78.364 Millions during the year, as compared
with 75.587 Millions during the immediate preceding previous year. There is
resultant increase in gross receipts by 3.67%. The company has also achieved
the sales turnover of Rs. 48.546 Millions during the year, as compared with Rs.
22.827 Millions during the immediate preceding previous year. There is
resultant decrease in gross receipts by 112.67%. The director views a better
prospect during the upcoming years.
FIXED ASSETS:
·
Air Conditioners
·
Air Cooler
·
Electrical Installation
·
Telephone Instruments
·
Fire Fitter
·
Sukam Battery and Inverter
·
JCB Loader GJ 16 AF 9282
·
Furniture and Fixture
·
Motor Cycle
·
Tractor with Lodder
·
Hyndai Verna
·
Computer
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.74 |
|
|
1 |
Rs.92.05 |
|
Euro |
1 |
Rs.80.60 |
INFORMATION DETAILS
|
Information
Gathered by : |
PLK |
|
|
|
|
Report Prepared
by : |
TPT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTERS |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
43 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.