MIRA INFORM REPORT

 

 

Report Date :

03.08.2013

 

IDENTIFICATION DETAILS

 

Name :

CHAMBAL FERTILISERS AND CHEMICALS LIMITED

 

 

Registered Office :

Gadepan,  District Kota - 325208, Rajasthan

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

07.05.1985

 

 

Com. Reg. No.:

17-003293

 

 

Capital Investment / Paid-up Capital :

Rs.4162.079 Millions

 

 

CIN No.:

[Company Identification No.]

L24124RJ1985PLC003293

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

JDHC01428A

 

 

PAN No.:

[Permanent Account No.]

AAACC9762A

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer of Ammonia and Urea.

 

 

No. of Employees :

2434 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (59)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 71000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having good track record.

 

The company is performing well over the year with regards to sales turnover.

 

Trade relations are fair. Business is active. Payments are reported to be regular.

 

The company can be considered for business dealings at usual trade terms and condition. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Commercial Paper Programme =  A1+

Rating Explanation

Varies from degree of safety and lowest credit risk.

Date

05.03.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED

 

Management Non Cooperative.

 

 

LOCATIONS

 

Registered Office  / Factory 1 :

Gadepan, District Kota-325208, Rajasthan, India

Tel. No.:

91-744-6462162 / 6462167 / 2782915 / 2934

Fax No.:

91-744-6465218 / 7455-274130

E-Mail :

info@cfert.com

ms.rathore@chambal.in

sales@cfert.com

rathorems@cfert.com

isc@efert.com

jainrajesh@cfert.com

corpcomm@chambal.in

Website :

http://www.zuari-chambal.com

http://www.cfert.com

http://www/chambalfertilizers.in

 

 

Administrative Office :

6th Floor, Devika Tower, 6, Nehru Place, New Delhi-110019, India

Tel. No.:

91-11-26461162 – 63

Fax No.:

91-11-26465218/26480639

E-Mail :

guptasrnt@cfert.com

rathorems@cfert.com

 

 

Corporate Office :

Corporate One, 1st Floor, 5, Commercial Centre, Jasola, New Delhi-110025, India

Tel. No.:

91-11-46581300/41697900

Fax No.:

91-11-40638679

 

 

Factory 2 :

Sai Road, Bhatouli Khurd, P.O. Baddi, Solan-173205, Himachal Pradesh, India

Tel No:

91-1795-245285-87

Email:

btm@birlatextile.com

Web Site:

http://www.birlatextile.com

 

 

Factory 3 :

Solaris Building No. 1, D-Wing, 4th Floor, Solaris Complex, Saki Vihar Road, Powai, Andheri (East), Mumbai-400072, Maharashtra, India

Tel No:

91-22-28573706/5204

 

 

Regional Offices :

Located At:

 

  • Ahmedabad
  • Agra
  • Bhopal
  • Chandigarh
  • Hisar
  • Jaipur
  • Karnal
  • Lucknow
  • Patna
  • Raipur
  • Udaipur
  • Sriganganagar

 

 

DIRECTORS

 

As on 31.03.2012

 

Name :

Mr. S.K. Poddar

Designation :

Chairman

 

 

Name :

Mr. Shayam S. Bhartia

Designation :

Co-Chairman

 

 

Name :

Mr. Anil Kapoor

Designation :

Managing Director

 

 

Name :

Mr. R. N. Bansal

Designation :

Director

 

 

Name :

Mr. Dipankar Basu

Designation :

Director

 

 

Name :

Mr. K. N. Memani

Designation :

Director

 

 

Name :

Mr. C.S. Nopany

Designation :

Director

 

 

Name :

Mr. Radha Singh

Designation :

Director

 

 

Name :

Mr. Marco P. A. Wadia

Designation :

Director

 

 

KEY EXECUTIVES

 

SENIOR EXECUTIVES

Name :

Mr. Abhay Baijal

Designation :

Vice President – Finance

 

 

Name :

Mr. A.K. Bhargava

Designation :

Vice President – Operations

 

 

Name :

Mr. D.L. Birla

Designation :

Executive President – BTM

 

 

Name :

Mr. V.K. Gupta

Designation :

Vice President – Marketing

 

 

Name :

Mr. Vinod Mehra

Designation :

President – Operations

 

 

Name :

Mr. M.S. Rathore

Designation :

Vice President – Legal and Corporate Communication and Secretary

 

 

Name :

Mr. K. Satishchandra

Designation :

Executive President – India Steamship

 

 

SHAREHOLDING PATTERN

 

As on 30.06.2013

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of total No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

11

23127532

http://www.bseindia.com/include/images/clear.gifBodies Corporate

41

211653771

http://www.bseindia.com/include/images/clear.gifSub Total

52

234781303

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

52

234781303

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

14

4172823

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

55

1488712

http://www.bseindia.com/include/images/clear.gifInsurance Companies

5

32986983

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

75

26737246

http://www.bseindia.com/include/images/clear.gifSub Total

149

65385764

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

1913

22545658

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

174988

63000334

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

466

28419637

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

1727

2075156

http://www.bseindia.com/include/images/clear.gifHindu Undivided Families

1711

1656009

http://www.bseindia.com/include/images/clear.gifTrusts

16

419147

http://www.bseindia.com/include/images/clear.gifSub Total

179094

116040785

Total Public shareholding (B)

179243

181426549

Total (A)+(B)

179295

416207852

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0

http://www.bseindia.com/include/images/clear.gifSub Total

0

0

Total (A)+(B)+(C)

179295

416207852

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Ammonia and Urea.

 

 

Products :

Item Code No.

Product Description

31021000

Urea

31053000

DAP

5509-21

100% Polyster Yarn

5509-50

Polyster Viscose Yarn

5052190

Cotton Yarn

7102100

Frozens Peas

NA

Shipping

 

 

PRODUCTION STATUS [AS ON 31.03.2011]

 

Particulars

Unit

Installed Capacity*

i) Fertiliser

 

 

Ammonia

MTPD

2700

Urea

MTPD

4600

ii) Yarn Spindles

Nos.

83376

 

Note: * As certified by the management.

 

Actual Production:

 

Production

 

Quantity

 (Tons)

Ammonia

 

1216649.000

Urea

 

2100175.000

Synthetic Yarn

 

 

Man Made Fibre Yarn

 

10580.660

Fibre Yarn Waste

 

526.208

Cotton Yarn

 

 

Yarn

 

9320.050

Waste

 

2363.702

 

 

 

GENERAL INFORMATION

 

No. of Employees :

2434 (Approximately)

 

 

Bankers :

  • Bank of Baroda
  • Punjab National Bank
  • State Bank of India
  • Allahabad Bank
  • State Bank of Indore
  • State Bank of Patiala
  • State Bank of Hyderabad
  • State Bank of Bikaner and Jaipur
  • Citibank
  • HDFC Bank
  • ICICI Bank
  • ING Vysya Bank
  • State Bank of Mysore
  • Axis Bank

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

LONG-TERM BORROWINGS

 

 

Term loans from banks

- Rupee term loans

544.900

1545.100

- Foreign currency term loans

11275.428

11418.986

Finance lease obligation

25.761

27.592

SHORT-TERM BORROWINGS

 

 

- Cash credit facilities

1004.631

52.538

Total

12850.720

13044.216

 

 

 

 

Notes:

 

i. Rupee term loans of Rs.696.600 Millions (including current maturities of Rs.151.700 Millions) carry interest rate in the range of 11.65%- 13.00% p.a. Out of these, one term loan amounting to Rs.329.000 Millions is repayable in 8 quarterly installments of Rs.17.625 Millions each starting from June 30, 2012 and balance in last 8 quarterly installments of Rs.23.500 Millions each. Another term loan amounting to Rs.349.600 Millions is repayable in 8 quarterly installments of Rs.18.800 Millions each starting from June 30, 2012 and thereafter 7 quarterly installments of Rs.25.000 Millions each and last installment of Rs.24.200 Millions. Another term loan amounting to Rs.18.000 Millions is repayable in 36 monthly installment of Rs.0.500 Million each starting from April 30, 2012. These loans are secured by first pari-passu charge by way of mortgage, by deposit of title deeds in respect of immovable properties and hypothecation of the movable fixed assets of the Company, both present and future (save and except assets of Shipping Division), subject to prior charges created/ to be created in favour of banks on current assets and other movables for securing working capital borrowings.

 

ii. Foreign currency term loans of USD 657.03 lacs (Rs.3342.953 Millions including current maturities of Rs.701.938 Millions) carry interest rate in the range of 3/6 months LIBOR plus 1.45%-4.50% p.a. Out of these, one term loan amounting to USD 250 lacs (Rs.1272.000 Millions) is repayable in 8 quarterly installments of USD 31.25 lacs (Rs.159.000 Millions) each starting from December 09, 2012. Another term loan amounting to USD 327.03 lacs (Rs.1663.913 Millions) is repayable in 22 equal quarterly installments starting from June 20, 2012. Another term loan amounting to USD 80 lacs (Rs.407.040 Millions) is repayable in 20 equal quarterly installments starting from May 27, 2012. These loans are secured by first pari-passu charge by way of mortgage, by deposit of title deeds in respect of immovable properties and hypothecation of the movable fixed assets of the Company, both present and future (save and except assets of Shipping Division), subject to prior charges created/ to be created in favour of banks on current assets and other movables for securing working capital borrowings.

 

iii. Foreign currency term loan of USD 360 lacs (Rs.1831.680 Millions including current maturities of Rs.203.520 Millions) carry interest @ 3 months LIBOR plus 1.125% p.a. The loan is repayable in 16 quarterly installments of USD 10.00 lacs each (Rs.50.880 Millions) starting from June 08, 2012 and the last installment of USD 200.00 lacs (Rs.1017.600 Millions). The loan is secured by first priority mortgage on the Company’s vessel-Ratna Puja and assignment of earnings, insurance and requisition compensation in respect of such vessel.

 

iv. Foreign currency term loan of USD 490 lacs (Rs.2493.120 Millions including current maturities of Rs.203.520 Millions) carry interest @ 3 months LIBOR plus 0.875% p.a. The loan is repayable in 31 quarterly installments of USD 10.00 lacs (Rs. 50.880 Millions) each starting from June 09, 2012 and the last installment of USD 180.00 lacs (Rs. 915.840 Millions). The loan is secured by first priority mortgage on the Company’s vessel-Ratna Shalini and assignment of earnings, insurance and requisition compensation in respect of such vessel and second priority mortgage on the Company’s vessel-Ratna Puja and assignment of earnings, insurance and requisition compensation in respect of such vessel.

 

v. Foreign currency term loans of USD 1053.28 lacs (Rs.5359.108 Millions including current maturities of Rs.642.455 Millions) carry interest @ 3 months LIBOR plus 0.40% p.a. One tranch of the term loan of USD 330 lacs (Rs.1679.040 Millions) is repayable in 33 equal quarterly installment starting from April 22, 2012. Another tranch of the term loan of USD 330 lacs (Rs.1679.040 Millions) is repayable in 33 equal quarterly installment starting from June 03, 2012. Another tranch of the term loan of USD 393.284 lacs (Rs.2001.028 Millions) is repayable in 34 equal quarterly installments starting from April 15, 2012.These loans are secured by first priority mortgage on the Company’s three vessels i.e. Ratna Shruti, Ratna Shradha and Ratna Namrata and assignment of earnings, insurance and requisition compensation in respect of such vessels.

 

vi. Finance lease obligation of Rs.27.592 Millions (including current maturities of Rs.1.831 Millions) is repayable in 104 monthly installments of Rs.0.677 Million each starting from January, 2010 carries interest rate of around 28% p.a. This is secured by assets acquired under the facility

 

Cash credit facilities from banks are secured by hypothecation of all the Company’s current assets including all stocks and book debts and other movables, both present and future (except assets of Shipping Division). These loans are further secured/ to be secured by second charge on all the immovable properties (except assets of Shipping Division) of the Company.

 

Cash credit facilities, rupee loans, foreign currency loans and packing credit foreign currency loans carry interest rate in the range of 11% - 13%, 7.75% - 11%, 0.80% - 3.50% and LIBOR plus 2.50% - 2.75% respectively

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. R. Batliboi and  Company

Chartered Accountants

 

 

Branch Auditors :

 

Name :

Singhi and Company

Chartered Accountants

 

 

Cost Auditors :

 

Name :

K.G. Goyal and Associates

Chartered Accountants

 

 

Subsidiaries :

  • CFCL Overseas Limited, Cayman Island
  • Chambal Infrastructure Ventures Limited, India
  • India Steamship Pte. Limited, Singapore
  • India Steamship Limited, India

 

Subsidiaries and Step-down Subsidiaries of CFCL Overseas Limited

  • CFCL Technologies Limited, Cayman Islands
  • CFCL Ventures Limited, Cayman Islands
  • ISGN Corporation, USA

 

Subsidiaries and step-down subsidiaries of ISGN Corporation, USA

NITC GmbH (Germany) (formerly known as NovaSoft Information Technology Corporation Gmbh,)

ISGN Solutions Inc, USA

  • Richmond Investors, LLC, USA
  • Richmond Title Genepar, LLC, USA
  • Richmond Title Services, LP, USA
  • Flex Agents Signing Team, LLC, USA dissolved w.e.f. February 14, 2012
  • Richmond Title Services, LLC (Alabama), USA dissolved w.e.f. October 28, 2011
  • ISGN Fulfillment Services, Inc. (Pennsylvania, USA)
  • ISGN Fulfillment Services, Inc (AZ, USA)
  • ISGN Fulfillment Services, South Inc (FL, USA) dissolved w.e.f. November 02, 2011
  • ISGN Fulfillment Services, of Alabama LLC (AL, USA) dissolved w.e.f. November 10, 2011
  • ISGN Fulfillment Services, of Maryland Inc. (MD, USA) dissolved w.e.f. February 10, 2012
  • ILS Services, LLC (DE, USA) dissolved w.e.f. November 10, 2011
  • ISGN Fulfillment Agency, LLC (DE, USA)
  • ISGN Fulfillment Agency, of Alabama, LLC (AL, USA)

 

Subsidiaries and step-down subsidiaries of CFCL Ventures Limited

  • ISG Novasoft Technologies Limited, India
  • Inuva Info Management Private Limited, India

 

Subsidiaries of Chambal Infrastructure Ventures Limited

  • Chambal Energy (Chhattisgarh) Limited
  • Chambal Energy (Orissa) Limited

 

Subsidiaries of India Steamship Pte. Limited, Singapore

  • India Steamship International FZE, UAE

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

440000000

Equity Shares

Rs.10/- each

Rs. 4400.000 Millions

210000000

Preference shares

Rs. 10/- each

Rs. 2100.000 Millions

 

Total

 

Rs.6500.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

416207852

Equity Shares

Rs.10/- each

Rs.4162.079 Millions

 

 

 

 

 

 

a) Terms / rights attached to equity shares-

 

The Company has only one class of shares having a par value of Rs.10 per share fully paid up. Each holder of equity shares is entitled to one vote per share and will rank pari passu with each other in all respect. The Company declares and pays dividend in Indian rupees. The dividend proposed by the Board of Directors is subject to approval of the shareholders in the ensuing annual general meeting.

 

 

b) Details of shareholders holding more than 5% shares in the Company

 

Name

No. of Shares

% holding

Zuari Industries Limited

59,015,360

14.18

The Hindustan Times Limited

50,061,715

12.03

SIL Investments Limited

32,153,455

7.73

Life Insurance Corporation of India

23,810,373

5.72

 

As per the of the Company, including its register of shareholders/members and other declarations received from shareholders regarding beneficial interest, the above shareholding represents both legal and beneficial ownership of shares.

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

4162.079

4162.079

(b) Reserves & Surplus

 

13624.980

12071.198

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

17787.059

16233.277

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

11846.089

12991.678

(b) Deferred tax liabilities (Net)

 

3860.520

2011.914

(c) Other long term liabilities

 

31.739

21.664

(d) long-term provisions

 

445.662

285.900

Total Non-current Liabilities (3)

 

16184.010

15311.156

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

21817.893

10435.508

(b) Trade payables

 

2684.993

1441.766

(c) Other current liabilities

 

2866.207

2576.388

(d) Short-term provisions

 

1864.357

2108.995

Total Current Liabilities (4)

 

29233.450

16562.657

 

 

 

 

TOTAL

 

63204.519

48107.090

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

26343.949

26758.006

(ii) Intangible Assets

 

13.812

25.155

(iii) Capital work-in-progress

 

543.318

594.664

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

4922.519

4005.601

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

643.363

263.004

(e) Other Non-current assets

 

703.893

705.385

Total Non-Current Assets

 

33170.854

32351.815

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

4583.095

3318.998

(c) Trade receivables

 

20216.530

5851.477

(d) Cash and cash equivalents

 

2735.345

2618.183

(e) Short-term loans and advances

 

1971.628

2056.244

(f) Other current assets

 

527.067

1910.373

Total Current Assets

 

30033.665

15755.275

 

 

 

 

TOTAL

 

63204.519

48107.090


 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

4162.079

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

9738.495

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

13900.574

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

19960.750

2] Unsecured Loans

 

 

6198.914

TOTAL BORROWING

 

 

26159.664

DEFERRED TAX LIABILITIES

 

 

2455.002

 

 

 

 

TOTAL

 

 

42515.240

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

29320.088

Capital work-in-progress

 

 

436.757

 

 

 

 

INVESTMENT

 

 

4172.096

DEFERREX TAX ASSETS

 

 

0.000

Other Non-Current Assets

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

2433.116

 

Sundry Debtors

 

 

5584.970

 

Cash & Bank Balances

 

 

299.990

 

Other Current Assets

 

 

3425.112

 

Loans & Advances

 

 

854.358

Total Current Assets

 

 

12597.546

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

1426.696

 

Other Current Liabilities

 

 

850.165

 

Provisions

 

 

1734.386

Total Current Liabilities

 

 

4011.247

Net Current Assets

 

 

8586.299

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

42515.240

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

64612.850

46541.055

35745.019

 

 

Other Income

1552.020

887.484

666.110

 

 

TOTAL                                     (A)

66164.870

47428.539

36411.129

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

14584.852

11846.284

 

 

 

Purchase of traded goods

25030.333

14547.721

 

 

 

(Increase) in inventories of finished goods, work-in-progress and traded goods

(1295.223)

(1136.254)

29336.420

 

 

Employee benefits expense

1339.373

1132.076

 

 

 

Other expenses

16542.507

12498.622

 

 

 

Freight to charter-in ship

543.342

396.100

 

 

 

Exceptional item

0.000

(43.687)

 

 

 

TOTAL                                     (B)

56745.184

39240.862

29336.420

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

9419.686

8187.677

7074.709

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

1202.553

1100.219

910.414

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

8217.133

7087.458

6164.295

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

2620.799

2679.482

2576.177

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

5596.334

4407.976

3588.118

 

 

 

 

 

Less

TAX                                                                  (H)

3123.465

1156.191

1097.606

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

2472.869

3251.785

2490.512

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

9605.408

7596.455

6284.332

 

 

 

 

 

 

TRANSFERRED FROM DEBENTURE REDEMPTION RESERVE

0.000

31.250

31.250

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

500.000

350.000

250.000

 

 

Transfer to Tonnage Tax Reserve

0.000

5.000

37.500

 

 

Proposed Dividend on Equity Shares

790.795

790.795

790.795

 

 

Tax on Dividend

128.287

128.287

131.344

 

BALANCE CARRIED TO THE B/S

10959.195

9605.408

7596.455

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of exports

844.985

1194.166

2541.384

 

 

Dispatch money (On cash basis)

8.131

7.691

2.044

 

 

Dividend income

1003.323

109.421

0.000

 

 

Interest (On cash basis)

1.840

12.190

3.604

 

 

Rebate on purchases related to earlier years

40.025

46.557

21.519

 

 

Late delivery charges recovery

15.590

0.000

0.000

 

 

Reimbursement of salary related expenses

4.472

3.858

0.000

 

 

Freight & Charter hire from ships

1725.904

1910.244

0.000

 

 

Management fees

0.368

0.779

0.000

 

 

Others

3.141

1.771

0.000

 

TOTAL EARNINGS

3647.779

3286.677

2568.551

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

11.872

9.255

0.000

 

 

Traded Products

20309.516

11248.206

4157.789

 

 

Stores & Spares

43.708

81.520

22.301

 

 

Capital Goods

200.850

319.137

121.423

 

TOTAL IMPORTS

20565.946

11658.118

4301.513

 

 

 

 

 

 

Earnings Per Share (Rs.)

5.94

7.81

5.98

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.09.2012

31.12.2012

31.03.2013

30.06.2013

Type

Quarter

Quarter

Quarter

Quarter

Net Sales

23407.200

20885.400

15441.800

16896.300

Total Expenditure

21456.100

18780.500

14184.500

15572.400

PBIDT (Excl OI)

1951.100

2104.900

1257.300

1323.800

Other Income

284.500

124.600

198.900

471.200

Operating Profit

2235.600

2229.500

1456.200

1795.000

Interest

257.100

281.300

411.100

493.600

Exceptional Items

119.600

0.000

0.000

0.000

PBDT

2098.100

1948.200

1045.100

1301.400

Depreciation

547.300

575.900

537.600

569.300

Profit Before Tax

1550.800

1372.300

507.500

732.100

Tax

455.500

411.600

278.100

(397.800)

Provisions and contingencies

0.000

0.000

0.000

0.000

Profit After Tax

1095.300

960.700

229.400

1129.900

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

3.74

6.86

6.84

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

8.66

9.47

10.04

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.69

10.13

8.57

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.31

0.27

0.26

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.89

1.44

2.17

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.03

0.95

3.14

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

OPERATIONS:

 

The financial year was a year of opportunities coupled with challenges. The performance of the Fertiliser Division of the Company was commendable both in terms of profitability and revenue. However, the Shipping and Textile Divisions have suffered due to overall dismal market scenario.

 

The Company has achieved highest ever production and sales of Urea. Similar uptrend was observed in volumes and profitability from the trading activity. The Company has expanded its market reach by setting up its marketing office at Aurangabad which will cater to Maharashtra market.

 

The Shipping Business has seen one of the worst years with bunker rates increasing sharply and asset and freight rates falling substantially. The time charter activity has also remained sluggish due to downturn in the market. This has severely impacted the performance of the Shipping business. The Company has six vessels (5 double hull and one single hull aframax tankers). The Company plans to dispose off the single hull vessel which is more than 23 year old.

 

During the year, the Shipping Division of the Company has opted out of Tonnage Tax Scheme under the Income Tax Act, 1961 and will be assessed under the normal tax regime w.e.f. April 01, 2011. Consequently, the Company has ascertained deferred tax liability on the difference between the written down value of the fixed assets pertaining to the Shipping Division as per books of accounts and the Income Tax Act, 1961 as on April 1, 2011 amounting to Rs.1842.100 Millions which has been accounted for during the year. This non cash accounting charge has impacted the net profit of the Company during the Financial Year 2011-12.

 

The Textile Division has faced high volatility in prices of raw material and yarn, movement of both the prices not being in tandem. The export markets have also remained sluggish during the year. All these factors have affected the performance of the Textile Division adversely.

 

UNSECURED LOAN:

(Rs. in Millions)

Particulars

As on

31.03.2012

As on

31.03.2011

SHORT-TERM BORROWINGS

 

 

From Banks:

- Rupee loans

450.000

2000.000

- Foreign currency loans

20279.725

7978.523

- Packing credit foreign currency loan

83.537

404.447

Total

20813.262

10382.970

 

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

INDUSTRY STRUCTURE AND DEVELOPMENTS

 

(a) Raw Material

 

Natural Gas is the main input for production of Urea. The Natural Gas supplies in India are through two sources – a) domestically produced Natural Gas and b) Re-gasified Liquified Natural Gas (RLNG). The international oil prices have a direct bearing on the gas prices due to a close correlation between the oil and the gas prices. There were high hopes of abundant Natural Gas supply upon commencement of supplies from KG D-6 gas fields of Reliance Industries Limited (KG– D6). However, the euphoria was cut short by dwindling Natural gas production from KG-D6. This has put more pressure on the supply side and in turn on prices of Natural Gas in the spot market in India. The increasing demand-supply gap is being met through spot RLNG which is costlier than Gas being supplied from other sources. This cost has further escalated due to weakening of Rupee against the US Dollar.

 

The Company has a basket of sources of natural gas and its urea plants at Gadepan are using gas in the form of feed and fuel. The Company has long term Gas Supply Agreements for its requirement. RLNG constitutes a major quantum of gas supplies and the prices under the contracts have been rising due to increase in the international oil prices. The Company resorts to buying gas on a spot basis to sustain the Urea output in the event of reduction in supplies from long term sources.

 

 

(b) Demand-Supply Scenario

 

Urea production has been almost stagnant in India for the last 13 years whereas there has been steady increase in demand of Urea, resulting into significant gap between demand and supply. No new plant came up since 1999 except small capacity build up through de-bottlenecking projects. The country is therefore far from self-reliant both in nitrogenous and phosphatic fertilisers. India has imported around 8.0 million MT of Urea during the year 2011-12. Large imports of urea by India significantly impact the international urea prices. Urea import prices were volatile during the year and varied between USD 350 and USD 550 per MT. A positive Government policy intervention is urgently needed to encourage the new investments in Urea sector and thereby reduce the country’s dependence on costly imports.

 

c) Developments in Government Policies

 

New Pricing Scheme (NPS) Stage III which was valid upto March 31, 2010, has been further extended provisionally.

 

The Government of India is currently working on the New Investment Policy (NIP) to create a conducive investment climate for Urea Industry. The company is actively tracking these developments and poised to make investments as and when a favourable policy is announced by the Government of India. The New Investment Policy is expected in the current fiscal.

 

The Government of India proposes to give fertilizer subsidy directly to the farmers as against routing it through fertilizer producers. The task force constituted under the chairmanship of Mr. Nandan Nilekani to implement the direct subsidy to farmers has suggested a three phase roadmap for this purpose. Under Phase - I, the data regarding supply of fertilizers upto to the retailer point has to be captured in the system. Phase – II envisages payment of fertilizer subsidy to the retailers and the subsidy is proposed to be paid directly to the farmers under phase – III. The phase – I is under implementation. The roll out of Phase – II was planned from 1st June 2012, but final decision is still pending.

 

(e) Outlook

 

Urea is not likely to face any challenge in terms of sales volumes due to huge demand - supply gap. The positive

monsoon predictions are likely to support the growth plans of the Company in traded products and proposed SSP production. Considering the huge demand - supply gap and ever increasing subsidy outgo on imported urea, it is expected that Government of India will come out with a Urea Investment policy which will attract desired investment in this sector.

 

INDIA STEAMSHIP-SHIPPING DIVISION

 

(a) Industry Structure and Developments

 

The dry bulk, containers and tankers are major segments of the Shipping Industry. Shipping is an international business and both positive and negative developments in the international market will have direct bearing on this business. Global Shipping Industry went through turmoil in the year 2011-12. Three sets of events namely European financial crisis, the social upheaval in the Middle East and natural disasters– a tsunami and earthquake in Japan and the ‘flood of the century’ in Australia, had adverse impact on Shipping Industry. While the effect of these disasters varied among segments, the overall impact was negative for world growth and hence in turn for tonnage demand.

 

A marked slowdown in tonnage demand added to the tanker market’s supply woes during the year 2011-12 and brought average freight rates down to the lowest level since 1994. Fleet capacity, on the other hand, continued its steady increase with a 6.2 percent overall surplus. The year will also be remembered for a steep decline in ship asset values. New building prices fell by around 10 percent and second hand values also dropped across-the-board with 5-year-old vessels down by nearly 20 percent for tankers.

 

(b) Outlook

 

The outlook for the shipping industry remains bleak for the rest of this year, with no major upturn expected until April 2013 at the earliest. The current situation where ship owners facing high bunker fuel costs, lower demand for shipping, falling freight rates and falling asset values of vessels, does not bode well for year 2012-13, but this trend seems to be more cyclical than structural.

 

BIRLA TEXTILE MILLS - SPINNING DIVISION

 

(a) Industry Structure and Developments

 

The Indian Textile Industry, with the size of US$ 75 Billion has three tiered structure – sophisticated modern mill segment, small scale unorganized players and a widely dispersed handloom and power-loom segment. India accounts for 22% of the world’s installed capacity of spindles, second largest spindlage after China. India is also the second largest producer of cotton and cellulosic fibres and fourth largest producer of Synthetic Fibres and Yarns. This sector is the second largest job provider (direct employment to over 35 Million people) after agriculture. It also contributes about 14% to India’s industrial production, 4% to the GDP and 10% to the export earnings.

 

(b) Outlook

 

Indian Textile Industry which showed signs of recovery in 2010, exhibited weakness in 2011. Going forward, the industry is concerned about shortage of labour, volatile input prices, fluctuating Indian currency, uncertainty of yarn prices and competition restraining pricing power. However, future of Indian Textile Industry seems bright on the back of robust domestic demand and steadily growing exports

 

CONTINGENT LIABILITIES (NOT PROVIDED FOR) IN RESPECT OF :

Rs. In Millions

Sl. No.

Particulars

31.03.2012

31.03.2011

i)

Outstanding amount against corporate guarantee given to Bank on account of loans given by such Bank to stepdown subsidiary Company

1119.360

0.000

ii)

Bills discounted with bank and remaining outstanding as on date

52.965

130.693

iii)

Demand raised by Customs, Sales Tax and Income Tax (IT) authorities being disputed by the Company.

59.598

628.591

iv)

Other claims against the Company not acknowledged as debts.

0.424

0.424

v)

Claim against Nihat Shipping Company Limited in legal suits / notices, in which the Company has been made a party, is being contested, since the Company acted as Agents / Technical and Operational Managers.

22.204

22.204

vi)

Penalty levied by FERA Board under appeal before the Calcutta High Court.

0.130

0.130

vii)

Various labour cases

Amount not

Ascertainable

Amount not

Ascertainable

 

* Brief description of liabilities as per (iii) above :

Rs. In Millions

Sl. No.

Particulars

31.03.2012

31.03.2011

1.

Income Tax :

 

 

 

Demand raised by IT authorities on account of various disallowances for AY 2002-03 including penalties

--

7.026

 

Demand raised by IT authorities on account of various disallowances for AY 2003-04 including penalties.

0.128

280.810

 

Demand raised by IT authorities on account of various disallowances for AY 2004-05 including penalties.

0.587

232.091

 

Demand raised by IT authorities on account of various disallowances for AY 2006-07 including penalties

--

2.893

 

Demand raised by IT authorities on account of various disallowances for AY 2008-09 including penalties.

0.955

48.148

 

Demand raised by IT authorities on account of various disallowances for AY 2009-10.

44.699

--

 

Demand raised by IT authorities on account of short deduction of TDS and interest thereon for AY 2008-09 to 2011-12

3.830

50.893

2.

Sales Tax :

 

 

 

Disallowance of VAT credit on raw materials used in the manufacturing of finished goods and lying in stock on April 1, 2006.

2.218

2.218

 

Demand raised by The Asstt. Commissioner of Commercial Taxes, Patliputra Circle, Patna for FY 2006-07 and 2007-08 and pending matter before the Commercial Taxes Tribunal, Bihar, Patna

0.809

--

 

Miscellaneous Rajasthan Sales Tax and Central Sales Tax demand.

3.847

3.847

3.

Service Tax / Excise Duty :

 

 

 

Service Tax demand received on services from foreign parties in respect of service tax not paid on Tax deducted at source (TDS) portion.

0.457

0.459

 

Show cause notice dated 16.03.2011 related to non payment of service tax on ‘Renting Income’ received during FY 2009-10.

0.199

0.206

 

Show cause notice dated 19.01.12 related to non payment of excise duty of Rs. 1.200 Millions on sale of scrap during FY 2009-10

1.200

--

4.

Land Tax

 

 

 

Demand raised by Sub-registrar (Digod) towards levy of land tax on land at Gadepan, Kota for F.Y 2011-12

0.669

--

 

Total

59.598

628.591

 

 

STATEMENT OF UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED JUNE 30, 2013

(Rs. in Millions)

No.

Particulars

30.06.2013 (Unaudited)

31.03.2013 (Audited)

(Refer Note 7)

30.06.2012 (Unaudited)

31.03.2013

(Audited)

1.

Income from Operations

 

 

 

 

 

(a) Net Sales/ Income from Operations (Net of Excise Duty)

16872.161

15434.481

13646.326

73374.797

 

(b) Other Operating Income

24.090

7.311

10.225

33.399

 

Total income from Operations (Net)

16896.251

15441.792

13656.551

73408.196

2.

Expenses

 

 

 

 

 

(a) Cost of Materials Consumed

4620.053

5338.360

3695.457

18826.385

 

(b) Power & Fuel

2645.513

3094.693

2197.624

11046.280

 

(c) Purchase of Stock-in-Trade

3660.645

2972.887

6881.117

314,69.146

 

(d) Changes in Inventories of Finished Goods, Work-in-Progress and Stock-in-Trade

1365.399

(387.453)

(3448.009)

(6660.481)

 

(e) Employee Benefits Expense

358.836

372.219

329.838

1405.847

 

(f) Depreciation and Amortisation Expense

569.291

537.590

559.629

2220.434

 

(g) Other Expenses

2921.977

2793.777

2130.231

10137.399

 

Total Expenses

16141.714

14722.073

12345.887

68445.010

3.

Profit/ (Loss) from Operations before Other Income, Finance Costs and Exceptional Items (1-2)

754.537

719.719

1310.664

4963.186

4.

Other Income

471.162

198.907

174.875

782.879

5.

Profit / (Loss) from Ordinary Activities before Finance Costs and Exceptional Items (3 + 4)

1225.699

918.626

1485.539

5746.065

6.

Finance Costs

493.629

411.094

348.882

1298.333

7.

Profit / (Loss) from Ordinary Activities after Finance Costs but before Exceptional Items (5 - 6)

732.070

507.532

1136.657

4447.732

8.

Exceptional Items

-

-

-

119.573

9.

Profit / (loss) from Ordinary Activities before Tax (7+ 8)

732.070

507.532

1136.657

4567.305

10.

Tax Expense

 

 

 

 

 

- Current Tax

220.636

144.884

408.791

1213.789

 

- Tax related to Earlier Years (Refer Note 6)

(600.508)

0.857

(6.397)

(3.068)

 

- Deferred Tax Charge/ (Credit)

(17.907)

132.386

(36.391)

300.459

11.

Net Profit/ (Loss) from Ordinary Activities after Tax (9-10)

1129.849

229.405

770.654

3056.125

12.

Paid-up Equity Share Capital (Face Value of Rs 10/- per share)

4162.079

4162.079

4162.079

4162.079

13.

Reserve excluding Revaluation Reserves as per Balance Sheet of Previous Accounting Year

-

-

-

15755.903

14.

Earnings Per Share (of Rs 10/- each)

 

 

 

 

 

Basic

2.71

0.55

1.85

7.34

 

Diluted

2.71

0.55

1.85

7.34

 

 

(not annualized)

(not annualized)

(not annualized)

 

 

Particulars

Quarter Ended

Year Ended

 

30.06.2013

31.03.2013

30.06.2012

31.03.2013

A. PARTICULARS OF SHAREHOLDING

 

 

 

 

Public Shareholding

 

 

 

 

-    Number of Shares

181426549

184564506

186766370

184564506

-    Percentage of Shareholding

43.59

44.34

44.88

44.34

Promoters and Promoter Group Shareholding

 

 

 

 

a) Pledged/ Encumbered

 

 

 

 

-    Number of Shares

33065000

33065000

31727500

33065000

-    Percentage of Shares (as a % of the total Shareholding of Promoter and Promoter Group)

14.08

14.27

13.83

14.27

-    Percentage of Shares (as a % of the total Share Capital of the Company)

7.95

7.95

7.62

7.95

b) Non-Encumbered

 

 

 

 

-    Number of Shares

201716303

198578346

197713982

198578346

-    Percentage of Shares (as a % of the total Shareholding of Promoter and Promoter Group)

85.92

85.73

86.17

85.73

-    Percentage of Shares (as a % of the total Share Capital of the Company)

48.46

47.71

47.50

47.71

 

B. INVESTOR COMPLAINTS FOR THE QUARTER ENDED 30.06.2013

Pending at the beginning of the quarter

Received during the quarter

Disposed off during the quarter

Remaining unresolved at the end of the quarter

NIL

62

62

NIL

 

 

SEGMENT WISE REVENUE, RESULTS AND CAPITAL EMPLOYED

(Rs. in Millions)

S. No.

Particulars

 

Quarter ended

 

Year Ended

 

 

30.06.2013

31.03.2013

30.06.2012

31.03.2013

 

 

(Unaudited)

(Audited)

(Refer Note 7)

(Unaudited)

(Audited)

1.

Segment Revenue

 

 

 

 

 

a)  Own Manufactured Fertilisers

11226.115

7673.389

8779.449

36047.821

 

b)  Traded Goods

3556.897

5963.312

3046.535

30438.502

 

c) Shipping

1107.494

885.249

884.146

3096.670

 

d) Textile

1005.745

919.842

946.421

3825.203

 

e) Unallocated

-

-

-

-

 

Total(a to e)

16896.251

15441.792

13656.551

73408.196

 

Less: Inter segment revenue

-

-

-

-

 

Net Sales / Income from Operations

16896.251

15441.792

13656.551

73408.196

2.

Segment Results

 

 

 

 

 

Profit / (Loss) before Interest and Tax from each Segment

 

 

 

 

 

a) Own Manufactured Fertilisers

1306.483

1057.303

1239.539

4769.981

 

b) Traded Goods

220.185

228.996

420.597

2254.817

 

c) Shipping

(253.438)

(87.886)

(24.820)

(220.567)

 

d) Textile

37.916

91.407

12.313

201.277

 

Total (a to d)

1311.146

1289.820

1647.629

7005.508

 

Less : (i) Interest

477.958

396.963

331.977

1192.946

 

(ii) Other Unallocable Expenditure Net off Unallocable Income

101.118

385.325

178.995

1245.257

 

Total Profit before tax

732.070

507.532

1136.657

4567.305

 

Capital Employed

(Segment Assets-Segment Liabilities)

 

 

 

 

 

a) Own Manufactured Fertilisers

26073.905

32196.700

23407.454

32196.700

 

b) Traded Goods

16581.078

19405.511

6153.177

19405.511

 

c) Shipping

15573.820

14902.361

16213.132

14902.361

 

d) Textile

1847.215

1879.421

1993.482

1879.421

 

e)  Unallocated Capital Employed

(39028.187)

(48466.011)

(29209.532)

(48466.011)

 

Total (a to e)

21047.831

19917.982

18557.713

19917.982

 

 

Notes:

 

1. The results for the quarter ended June 30, 2013 have been prepared on the basis of notified concession prices for urea under the New Pricing Scheme (NPS) - Stage III, further adjusted for input price escalation / de-escalation, as estimated on the basis of prescribed norms.

 

2. During the quarter, the subsidy on Phosphatic and Potassic fertilizers has been accounted for as per concession price notified by the Government of India with effect from April 1, 2013.

 

3. Gadepan II fertiliser plant was under planned shutdown for 16 days during the month of April, 2013.

 

4. During the quarter, the Company has made further investment of Rs. 2084.68 lacs (USD 3.51 Million) in its wholly owned subsidiary namely CFCL Overseas Limited, Cayman Islands.

 

5. Other expenses include an expense of Rs. 1152.96 lacs towards special survey expenses of two ships undertaken during the current quarter.

 

6. 'Tax credit related to earlier years' substantially represents income tax credit on certain benefits allowed by Income Tax Appellate Tribunal (ITAT) and Commissioner of Income Tax (Appeals), which has been recognized during the current quarter.

 

7. Previous period figures have been regrouped and/ or re-arranged wherever necessary to make their classification comparable with the current quarter. The figures for the preceding quarter ended 31st March, 2013 are the balancing figures between the audited figures in respect of the full financial year ended 31st March, 2013 and the year to date figures upto the third quarter of that financial year.

 

8. The auditors have conducted limited review of the financial results for the quarter ended June 30, 2013. The results were reviewed by the Audit Committee. The Board has taken on record the financial results at its meeting held on July 31, 2013.

 

 

FIXED ASSETS:

 

  • Land – Freehold
  • Land – Leasehold
  • Building
  • Leasehold Improvements
  • Railway Siding
  • Plant and Machinery
  • Equipment
  • Furniture and Fitting
  • Vehicle
  • Vehicle (On Finance Lease)
  • Ships

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY.

 

 

AS PER WEBSITE DETAILS:

 

PRESS RELEASE:

 

ONGC INKS MOU WITH KK BIRLA GROUP CO FOR FERTILISER UNIT

 

Apr 09, 2013, 09.44 PM IST

 

Oil and Natural Gas Commission (ONGC) today signed a Memorandum of Understanding (MoU) with KK Birla Group Company, Chambal Fertilisers and Chemicals in the presence of Tripura Chief Minister Manik Sarkar for setting up a fertiliser unit in Unakoti district.



The estimated cost of the project for producing 1.3 million tonne of fertiliser per annum is Rs 50000.000 Millions. The construction of the plant would be completed by 2016, officials said.



Chairman-cum-Managing Director (CMD) of ONGC, Sudhir Vasudeva said, "ONGC would deliver natural gas which would be used as raw material for producing urea and Tripura government has agreed to provide land and other logistic supports."



"Chief Minister Manik Sarkar first proposed us to set up such a project as the eastern part of the country is still fertiliser deficit," Vasudeva said.



Officials of Chambal Fertiliser (KK Birla group) said, they were exploring the possibility of marketing the fertiliser in Bangladesh, Odisha and West Bengal. "We are also exploring the possibility of transporting the product through Bangladesh by using their ports and waterways which would reduce the transportation cost," official said.



ONGC CMD said, the ratio of share of the new fertiliser company named as Khobal Fertiliser Company would be 50-50 and if any new partner is available then share could be reduced.

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.80

UK Pound

1

Rs.91.95

Euro

1

Rs.80.37

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Report Prepared by :

RAJ

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

7

--RESERVES

1~10

6

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

58

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.