MIRA INFORM REPORT

 

 

Report Date :

03.08.2013

 

IDENTIFICATION DETAILS

 

Name :

SIDMARK SALES ENTERPRISE PRIVATE LIMITED

 

 

Registered Office :

5, Atur House, 87, Dr. Annie Besant Road, Worli, Mumbai – 400018, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

02.08.2005

 

 

Com. Reg. No.:

11-155089

 

 

Capital Investment / Paid-up Capital :

Rs.1.125 Millions

 

 

CIN No.:

[Company Identification No.]

U61909mh2005ptc155089

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS49360D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader and Importer of Laminated Papers and Edge Band.

 

 

No. of Employees :

20 [Approximately] 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 754000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. The company has seen a better growth in its sales turnover during 2012.

 

There are no external borrowings recorded in the books. Profit margin appears to be good and financial position of the company seems to be decent.

 

Trade relations are fair. Business is active. Payment terms are regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Shankar Narayan

Designation :

Accounts Manager

Contact No.:

91-8097975869

Date :

02.08.2013

 

 

LOCATIONS

 

Registered Office :

5, Atur House, 87, Dr. Annie Besant Road, Worli, Mumbai – 400018, Maharashtra, India

Tel. No.:

91-22-24975445 to 48 / 50

Mobile No:

91-8097975869 (Mr. Shankar Narayan)

Fax No.:

91-22-24975451

E-Mail :

dhiraj@sidmark.com

accounts@sidmark.com

sidmark@vsnl.com

info@sidmark.com

aashish82_cs@rediffmail.com

sidmark@sidmark.com

krishnadas@sidmark.com

Website :

http://www.sidmark.com

Area :

2500 Sq. ft.

Location :

Owned

 

 

Factory :

A 25/26, Tulsi Avenue, Baraja Highway Road, Near Jamnagar, Ahmedabad, Gujarat, India

Area :

500 Sq. ft

Location :

Rented

 

 

Branch Office :

10/60-C, Kirti Nagar, Behind Idus Showroom, New Delhi - 110015, India

Tel. No.:

91-11- 45914554

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Siddharth Sudeshkumar Sabharwal

Designation :

Director

Address :

A-3, Alpa Apartment, 1st Floor, Sarpochkhan Wala Road, Worli, Mumbai – 400025, Maharashtra, India

Date of Birth :

25.07.1978

Qualification :

B. Com

Date of Appointment :

02.08.2005

DIN No.:

00518713

 

 

Name :

Mr. Uday Achyuth Kamath

Designation :

Director

Address :

602, Palms, 6th Floor, Jamnalal Bajaj Marg, Deonar Baug, Mumbai – 400088, Maharashtra, India

Date of Birth :

04.06.1964

Qualification :

B.Com

Date of Appointment :

02.08.2005

DIN No.:

00518671

 

 

Name :

Mr. Dhiraj Ramji Someshwar

Designation :

Director

Address :

A-5/3, Runuwal Nagar, Kolbad, Thane (West), Thane – 400601, Maharashtra, India

Date of Birth :

25.11.1957

Qualification :

Chartered Accountant 

Date of Appointment :

23.08.2005

DIN No.:

00518808

 

 

KEY EXECUTIVES

 

Name :

Mr. Shankar Narayan

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Shareholders

 

No. of Shares

Siddharth Sudeshkumar Sabharwal

 

6750

Uday Achyuth Kamath

 

4500

 

 

 

TOTAL

 

11250

 

AS ON 29.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Importer of Laminated Papers and Edge Band.

 

 

Imports :

 

Products :

Laminated Papers and Edge Band

Countries :

  • Germany
  • Canada

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

  • Big Sea Marcom India Private Limited
  • Log Freight Mumbai Private Limited
  • Surteco Pte Limited
  • Technocell Dekor Gmbh Company
  • Novopan Industries Limited
  • Pravara Shipping Company
  • Sidmark Sales Private Limited
  • Trasnlog Express Private Limited
  • Pravin Jayanti and Associates

 

 

Customers :

End Users 

 

 

No. of Employees :

20 [Approximately] 

 

 

Bankers :

  • Corporation Bank, Chembur Branch, Mumbai, Maharashtra, India 
  • Axis Bank Limited, Worli Branch, Mumbai, Maharashtra, India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Pravin Jayanti and Associates

Chartered Accountants 

Address :

404, Surat Sadan, 88/89 Surat Street, Masjid, Mumbai – 400 009, Maharashtra, India

PAN No:

AAAFP8115H

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

15000

Equity Shares

Rs.100/- each

Rs.1.500 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

11250

Equity Shares

Rs.100/- each

Rs.1.125 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

1.125

1.125

(b) Reserves & Surplus

 

187.418

149.676

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

188.543

150.801

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

138.992

95.003

(c) Other current liabilities

 

121.864

86.874

(d) Short-term provisions

 

38.000

36.100

Total Current Liabilities (4)

 

298.856

217.977

 

 

 

 

TOTAL

 

487.399

368.778

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

5.687

6.107

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d) Long-term Loan and Advances

 

5.507

4.472

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

11.194

10.579

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

194.641

147.260

(c) Trade receivables

 

175.464

127.864

(d) Cash and cash equivalents

 

26.608

18.589

(e) Short-term loans and advances

 

79.492

64.486

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

476.205

358.199

 

 

 

 

TOTAL

 

487.399

368.778

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

1.125

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

111.721

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

112.846

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

0.000

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

112.846

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

6.284

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

20.459

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

99.685

 

Sundry Debtors

 

 

95.635

 

Cash & Bank Balances

 

 

23.632

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

23.238

Total Current Assets

 

 

242.190

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

139.787

 

Other Current Liabilities

 

 

0.000

 

Provisions

 

 

16.300

Total Current Liabilities

 

 

156.087

Net Current Assets

 

 

86.103

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

112.846

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

455.600

385.872

317.745

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

57.259

59.412

49.138

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

1.441

1.656

1.366

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

55.818

57.756

47.772

 

 

 

 

 

 

TAX                                                     

18.076

19.800

16.300

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

37.742

37.956

31.125

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

89.676

51.721

20.594

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.000

0.000

0.000

 

BALANCE CARRIED TO THE B/S

127.418

89.677

51.719

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Commission Earnings

59.056

58.909

44.074

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Import Goods

299.475

256.784

219.977

 

 

Traveling Expenses

0.223

0.175

0.140

 

TOTAL IMPORTS

299.698

256.959

220.117

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

3354.84

3373.87

2797.59

 

 

Particulars

 

 

 

31.03.2013

Sales Turnover (Approximately)

 

 

500.000

 

Expected Sales (2013-14): More than Rs.600.000 Millions.

 

The above information has been parted by Mr. Shankar Narayan.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

Net Profit Margin

(PBT/Sales)

(%)

12.25

14.97

15.03

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

11.45

15.66

19.23

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.30

0.38

0.42

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.59

1.64

1.55

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF CURRENT MATURITIES OF LONG TERM DEBT: NOT AVAILABLE

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

WORKING RESULT:

 

During the year, the company has achieved a sales of Rs. 455.600 Millions as compared to sales of Rs. 385.900 Millions during the previous year which shows an increase by Rs.69.700 Millions at gross level and at net level, the profit has decreased from Rs. 57.800 Millions to Rs. 55.800 Millions which shows a decrease by 2.000 Millions mainly due to decrease in Gross Profit margin.

 

 

FUTURE OUTLOOK:

 

Looking at the current Market potential, the directors are optimist of increasing turnover and Commission and are determined to control the cost to the maximum extent possible and confident of concluding the year with good result.

 

 

FIXED ASSETS:

 

  • Air Conditioner
  • Computer
  • Furniture
  • Mobile Phone
  • Office Equipment
  • Fax
  • Chembur Flat
  • Motor Car
  • Water Filter
  • Television

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.80

UK Pound

1

Rs.91.95

Euro

1

Rs.80.37

 

 

INFORMATION DETAILS

 

Information Gathered by :

JML

 

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.