MIRA INFORM REPORT

 

 

Report Date :

05.08.2013

 

IDENTIFICATION DETAILS

 

Name :

POLMANN INDIA LIMITED

 

 

Formerly Known As :

GREENHORN FINANCE LIMITED 

 

 

Registered Office :

184 – B, Maker Tower – E, 18th Floor, Cuffe Parade, Mumbai – 400005, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

18.06.1993

 

 

Com. Reg. No.:

11-072458

 

 

Capital Investment / Paid-up Capital :

Rs.3.140 Millions

 

 

CIN No.:

[Company Identification No.]

U65994MH1993PLC072458

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMP1289E

 

 

PAN No.:

[Permanent Account No.]

AAACG1409N

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Trader of all kinds of chemicals.

 

 

No. of Employees :

30 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (57)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 1700000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having a fine track record. There appears slight dip in the profitability during 2012. However, financial position of the company appears to be sound. Trade relations are reported as decent. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for business dealings at usual trade terms and conditions.

 

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

SME 2

Rating Explanation

High credit quality and very low credit risk

Date

03.07.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Bhagwati

Designation :

Finance Head

Contact No.:

91-9870950022

Date :

03.08.2013

 

LOCATIONS

 

Registered Office / Warehouse :

184-B, Maker Tower – E, 18th Floor, Cuffe Parade, Mumbai – 400005, Maharashtra, India

Tel. No.:

91-22-22814526/ 22814530/ 40504050/ 22875715/ 22154987/ 22185611

Fax No:

91-22-22814532

E-mail.:

info@polmannindia.com

vlaxman@vsnl.com

agarwal@bhimrajka.com

 

 

Factory :

6 7 8, Thane Gala No. Rahnal Village Bhiwandi, Khanderao Compound, Thane, Maharashtra, India

Tel. No.:

91-22-22814530

 

 

DIRECTORS

 

(AS ON 29.09.2012)

 

Name :

Mr. Vijay Jagdishprasad Bhimrajka

Designation :

Director

Address :

14, Casablanca, Cuffee Parade, Mumbai – 400005, Maharashtra, India

Date of Birth/Age :

12.02.1949

Date of Appointment :

29.09.1993

DIN No.:

00339726

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51900MH1990PLC056732

BHIMRAJKA IMPEX LIMITED

Director

01/06/1990

01/06/1990

-

Active

NO

2

U65994MH1993PLC072458

POLMANN INDIA LIMITED

Director

29/09/1993

29/09/1993

-

Active

NO

3

U92140MH2004PTC148110

COURTYARD LEISURE PRIVATE LIMITED

Director

19/08/2004

19/08/2004

-

Active

NO

4

U70101MH2006PTC165255

BHIMRAJKA REALTY PRIVATE LIMITED

Director

26/10/2006

26/10/2006

-

Converted to LLP and dissolved

NO

5

U51229WB1987PTC042718

ARUNIL COMMERCE PRIVATE LIMITED

Director

16/08/2007

16/08/2007

-

Active

NO

6

AAB-5347

SUPOL ENTERPRISE LLP

Designated Partner

17/05/2013

17/05/2013

-

Active

NO

 

 

Name :

Mr. Rohan Vinod Bhimrajka

Designation :

Director

Address :

84, Sea- Lord, Cuffe Parade, Colaba, Mumbai – 400005, Maharashtra, India

Date of Birth/Age :

04.08.1985

Date of Appointment :

01.04.2007

PAN No.:

AHOPB9428N

DIN No.:

00340059

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51900MH1990PLC056732

BHIMRAJKA IMPEX LIMITED

Director

29/03/2005

29/03/2005

-

Active

NO

2

U65994MH1993PLC072458

POLMANN INDIA LIMITED

Director

01/04/2007

01/04/2007

-

Active

NO

3

U74900MH2008PTC183940

BHIMRAJKA MADER COATINGS PRIVATE LIMITED

Nominee director

28/01/2013

28/01/2013

-

Active

NO

 

 

Name :

Mr. Vinodkumar Jagdishprasad Bhimrajka

Designation :

Director

Address :

84, Sea- Lord, Cuffe Parade, Colaba, Mumbai – 400005, Maharashtra, India

Date of Birth/Age :

15.03.1953

Date of Appointment :

18.06.1993

PAN No.:

AABPB7347N

DIN No.:

00339527

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51900MH1990PLC056732

BHIMRAJKA IMPEX LIMITED

Director

01/06/1990

01/06/1990

-

Active

NO

2

U65994MH1993PLC072458

POLMANN INDIA LIMITED

Director

18/06/1993

18/06/1993

-

Active

NO

3

U51900MH2007PLC174154

BHIMRAJKA EXIM LIMITED

Director

14/09/2007

14/09/2007

-

Converted to LLP and dissolved

NO

4

U51900MH2008PTC180440

PEER POLYMERS PRIVATE LIMITED

Director

26/03/2008

26/03/2008

-

Active

NO

5

U74900MH2008PTC183940

BHIMRAJKA MADER COATINGS PRIVATE LIMITED

Director

24/06/2008

24/06/2008

-

Active

NO

6

U25200MH2008PTC185001

HULTEC BHIMRAJKA INDUSTRIES PRIVATE LIMITED

Director

23/07/2008

23/07/2008

-

Active

NO

7

AAB-1820

VIDIT POLYMERS LLP

Designated Partner

23/10/2012

23/10/2012

-

Active

NO

 

 

Name :

Mr. Vishwanath Vijaykumar Bhimrajka

Designation :

Director

Address :

14, Casablanca, Cuffee Parade, Mumbai – 400005, Maharashtra, India

Date of Birth/Age :

30.06.1975

Date of Appointment :

29.09.1993

PAN No.:

AABPB7340M

DIN No.:

00339856

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65994MH1993PLC072458

POLMANN INDIA LIMITED

Director

29/09/1993

29/09/1993

-

Active

NO

2

U51900MH1990PLC056732

BHIMRAJKA IMPEX LIMITED

Director

10/06/1996

10/06/1996

-

Active

NO

3

U92140MH2004PTC148110

COURTYARD LEISURE PRIVATE LIMITED

Director

19/08/2004

19/08/2004

-

Active

NO

4

U70101MH2006PTC165255

BHIMRAJKA REALTY PRIVATE LIMITED

Director

26/10/2006

26/10/2006

-

Converted to LLP and dissolved

NO

5

U51229WB1987PTC042718

ARUNIL COMMERCE PRIVATE LIMITED

Director

29/09/2012

14/11/2011

-

Active

NO

6

AAA-4195

BHIMRAJKA REALTY LLP

Designated Partner

22/03/2011

22/03/2011

-

Active

NO

7

AAB-3941

SUGEE BIG PROJECTS LLP

Body corporate as Designated Partner

13/03/2013

13/03/2013

-

Active

NO

8

AAB-5347

SUPOL ENTERPRISE LLP

Designated Partner

17/05/2013

17/05/2013

-

Active

NO

 

 

Name :

Mr. Siddharth Ganeshprasad Bhimrajka

Designation :

Director

Address :

43 – B, Jolly Maker – 1, Cuffe Parade, Mumbai – 400005, Maharashtra, India

Date of Birth/Age :

12.05.1977

Date of Appointment :

29.09.1995

PAN No.:

AAEPB8894M

DIN No.:

00339900

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65994MH1993PLC072458

POLMANN INDIA LIMITED

Director

29/09/1995

29/09/1995

-

Active

NO

2

U51900MH2007PLC174154

BHIMRAJKA EXIM LIMITED

Director

14/09/2007

14/09/2007

-

Converted to LLP and dissolved

NO

3

U51900MH2008PTC180440

PEER POLYMERS PRIVATE LIMITED

Director

30/04/2010

30/04/2010

-

Active

NO

4

AAB-1820

VIDIT POLYMERS LLP

Designated Partner

23/10/2012

23/10/2012

-

Active

NO

 

 

Name :

Mr. Amit Ganeshprasad Bhimrajka

Designation :

Director

Address :

43 – B, Jolly Maker – 1, Cuffe Parade, Mumbai – 400005, Maharashtra, India

Date of Birth/Age :

15.12.1979

Date of Appointment :

28.01.2002

PAN No.:

AEZPB9587L

DIN No.:

00340002

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65994MH1993PLC072458

POLMANN INDIA LIMITED

Director

28/01/2002

28/01/2002

-

Active

NO

2

U51900MH1990PLC056732

BHIMRAJKA IMPEX LIMITED

Director

01/04/2006

01/04/2006

-

Active

NO

3

U51900MH2007PLC174154

BHIMRAJKA EXIM LIMITED

Director

14/09/2007

14/09/2007

-

Converted to LLP and dissolved

NO

4

U51900MH2008PTC180440

PEER POLYMERS PRIVATE LIMITED

Director

30/04/2010

30/04/2010

-

Active

NO

 

 

Name :

Mr. Dara Jehangir Bharucha

Designation :

Director

Address :

P-31, Cusrow Baug, S.B. Singh Road, Mumbai – 400 039, Maharashtra, India

Date of Birth/Age :

12.01.1936

Date of Appointment :

01.04.2008

DIN No.:

00823456

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51900MH1990PLC056732

BHIMRAJKA IMPEX LIMITED

Director

17/04/1996

17/04/1996

-

Active

NO

2

U65994MH1993PLC072458

POLMANN INDIA LIMITED

Director

01/04/2008

01/04/2008

-

Active

NO

 

 

Name :

Mr. Vishnukumar Jagdishprasad Bhimrajka

Designation :

Director

Address :

183, Jupiter, Cuffe Parade, Mumbai – 400 005, Maharashtra, India

Date of Birth/Age :

07.04.1964

Date of Appointment :

04.04.2006

PAN No.:

AABPB7343J

DIN No.:

00339428

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51900MH1990PLC056732

BHIMRAJKA IMPEX LIMITED

Director

17/10/1990

17/10/1990

-

Active

NO

2

U51229WB1987PTC042718

ARUNIL COMMERCE PRIVATE LIMITED

Director

29/10/2004

29/10/2004

30/11/2007

Active

NO

3

U65994MH1993PLC072458

POLMANN INDIA LIMITED

Director

04/04/2006

04/04/2006

-

Active

NO

4

U51900MH2007PLC174154

BHIMRAJKA EXIM LIMITED

Director

14/09/2007

14/09/2007

-

Converted to LLP and dissolved

NO

5

U51900MH2008PTC180440

PEER POLYMERS PRIVATE LIMITED

Director

26/03/2008

26/03/2008

-

Active

NO

6

U74900MH2008PTC183940

BHIMRAJKA MADER COATINGS PRIVATE LIMITED

Director

24/06/2008

24/06/2008

-

Active

NO

7

U25200MH2008PTC185001

HULTEC BHIMRAJKA INDUSTRIES PRIVATE LIMITED

Director

23/07/2008

23/07/2008

-

Active

NO

 

 

Name :

Mr. Rajiv Anoop Bhimrajka

Designation :

Director

Address :

184, Jupiter, Cuffe Parade, Mumbai – 400 005, Maharashtra, India

Date of Birth/Age :

02.03.1986

Date of Appointment :

01.04.2006

PAN No.:

AHWPB8394B

DIN No.:

01739611

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51900MH1990PLC056732

BHIMRAJKA IMPEX LIMITED

Director

29/03/2005

29/03/2005

-

Active

NO

2

U65994MH1993PLC072458

POLMANN INDIA LIMITED

Director

01/04/2006

01/04/2006

-

Active

NO

3

U74900MH2008PTC183940

BHIMRAJKA MADER COATINGS PRIVATE LIMITED

Nominee director

28/01/2013

28/01/2013

-

Active

NO

 

 

Name :

Mr. Tanay Anoop Bhimrajka

Designation :

Additional director

Address :

183, Jupiter, Cuffe Parade, Mumbai – 400 005, Maharashtra, India

Date of Birth/Age :

17.05.1994

Date of Appointment :

16.01.2013

DIN No.:

06395263

 

 

KEY EXECUTIVES

 

Name :

Mr. Bhagwati

Designation :

Finance Head

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 29.09.2012)

 

Names of Shareholders

 

 

No. of Shares

 

 

 

Rajkumari G. Bhimrajka

 

20000

Siddharth G. Bhimrajka

 

15000

Neha S. Bhimrajka

 

20500

Amit G. Bhimrajka

 

15000

Vinod  Kumar J. Bhimrajka

 

15000

Asha Devi V Bhimrajka

 

36000

Rohan V. Bhimrajka

 

17500

Vinod  Kumar J. Bhimrajka

 

5000

Sangeeta A. Bhimrajka

 

36000

Rajiv A. Bhimrajka

 

20000

Tanay A Bhimrajka

 

17500

Anoop Kumar J. Bhimrajka HUF

 

5000

Vishnu Kumar J. Bhimrajka

 

20000

Anjali V. Bhimrajka

 

36000

Vishnu Kumar J. Bhimrajka HUF

 

22500

Priyanka Bhimrajka

 

8000

Anoop Kumar J. Bhimrajka HUF

 

5000

 

 

 

Total

 

314000

 

Equity Share Break up (Percentage of Total Equity)

 

(AS ON 29.09.2012)

 

Category

 

Percentage

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of all kinds of chemicals.

 

 

GENERAL INFORMATION

 

Customer:

End Users

 

 

No. of Employees :

30 (Approximately)

 

 

Bankers :

·         Central Bank of India, Chandermukhi Building, Nariman Point, Mumbai-400021, Maharashtra, India

 

·         Citi Bank, DLF Square, Jacaranda Marg, M. Block, DLF City, Phase II, Gurgaon – 122002, Haryana, India

 

 

Facilities :

                                                                                             (Rs. In Millions)

Secured Loans

31.03.2012

31.03.2011

Short term borrowings

 

 

Loans Taken for Vehicles

11.423

5.943

Total

11.423

5.943

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Vinod K Mehta and Company

Chartered Accountants

Address :

B-5, Satyam Shopping Centre, 2nd Floor , Ghatkopar (East), Mumbai – 400077, Maharashtra, India  

PAN No.:

AADFV6947N

 

 

Related Parties (As on 31.03.2011) :

·         Saraswati Chemicals

 

 

CAPITAL STRUCTURE

 

(AS ON 31.03.2012)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

314000

Equity Shares

Rs.10/- each

Rs.3.140 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

3.140

3.140

(b) Reserves & Surplus

 

425.646

370.709

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

428.786

373.849

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

28.533

5.300

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

28.533

5.300

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

11.424

5.943

(b) Trade payables

 

325.641

223.444

(c) Other current liabilities

 

0.000

28.507

(d) Short-term provisions

 

4.162

10.068

Total Current Liabilities (4)

 

341.227

267.962

 

 

 

 

TOTAL

 

798.546

647.111

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

71.584

64.948

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.291

0.282

(d)  Long-term Loan and Advances

 

8.155

1.511

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

80.030

66.741

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

232.368

197.469

(c) Trade receivables

 

335.889

285.278

(d) Cash and cash equivalents

 

(2.696)

(0.625)

(e) Short-term loans and advances

 

152.932

98.202

(f) Other current assets

 

0.023

0.046

Total Current Assets

 

718.516

580.370

 

 

 

 

TOTAL

 

798.546

647.111

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

3.140

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

267.404

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

270.544

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

9.817

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

9.817

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

280.361

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

31.029

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

14.690

DEFERREX TAX ASSETS

 

 

0.628

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
126.648

 

Sundry Debtors

 
 
217.380

 

Cash & Bank Balances

 
 
8.093

 

Other Current Assets

 
 
0.000

 

Loans & Advances

 
 
91.956

Total Current Assets

 
 

444.077

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditor

 
 
169.454

 

Other Current Liabilities

 
 
28.282

 

Provisions

 
 
12.396

Total Current Liabilities

 
 
210.132

Net Current Assets

 
 
233.945

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.069

 

 

 

 

TOTAL

 

 

280.361

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

1396.424

1228.773

940.215

 

 

Other Income

3.064

2.172

6.739

 

 

TOTAL                                     (A)

1399.488

1230.945

946.954

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

19.349

3.058

818.205

 

 

Purchases of stock-in-trade

1179.652

1017.716

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(31.515)

(60.921)

 

 

 

Employee benefit expense

9.967

10.821

 

 

 

Other expenses

98.543

94.115

 

 

 

Exceptional items

29.137

0.025

 

 

 

TOTAL                                     (B)

1305.133

1064.814

818.205

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

94.355

166.131

128.749

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

4.665

3.809

1.973

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

89.690

162.322

126.776

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

10.263

7.172

3.035

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

79.427

155.150

123.741

 

 

 

 

 

Less

TAX                                                                  (H)

24.491

51.845

42.516

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

54.936

103.305

81.225

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

238.949

135.644

54.419

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

293.885

238.949

135.644

 

 

 

 

 

 

Earnings Per Share (Rs.)

174.96

329.00

258.68

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

3.93
8.39
8.57

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

5.69
12.63
13.16

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

9.95
23.99
26.04

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.19
0.42
0.46

 

 

 
 
 

Debt Equity Ratio

(Total debt/Networth)

 

0.03
0.02
0.04

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

2.03
2.18
2.11

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

ADDRESS

Service Request Number (SRN)

1

10137017

22/07/2010 *

164,000,000.00

CITIBANK N. A.

DLF SQUARE, JACARANDA MARG, M BLOCK, DLF CITY, PHASE II, GURGAON, HARYANA - 122002, INDIA

A94199502

 

NOTE:

 

The registered office of the company has been shifted from 708 Maker Chamber, Nariman Point, Mumbai-400021, Maharashtra, India to the present address w.e.f. 22.06.2009

 

CONTINGENT LIABILITY:  

(Rs. In Millions)

Particulars

31.03.2012

31.03.2011

 

 

 

Indemnity for guarantees given by bank

11.900

3.510

 

FIXED ASSETS:

 

·         Office Equipment

·         Scooter

·         Motor Car

·         Computer

·         Shrirampur Ind. Area

·         Warehouse (Building)

·         Warehouse (Land)


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.80

UK Pound

1

Rs.91.95

Euro

1

Rs.80.37

 

INFORMATION DETAILS

           

Information Gathered by :

SVA

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

8

--CREDIT LINES

1~10

8

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

57

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

 

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.