MIRA INFORM REPORT

 

 

Report Date :

06.08.2013

 

IDENTIFICATION DETAILS

 

Name :

ORAYAN LOGISTICS PRIVATE LIMITED

 

 

Registered Office :

A-92, 1st Floor, Gali No.2, Mahipalpur Extension, New Delhi-110037

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

27.07.2007

 

 

Com. Reg. No.:

55-209370

 

 

Capital Investment / Paid-up Capital :

Rs. 0.100 Million

 

 

CIN No.:

[Company Identification No.]

U74991DL2007PTC209370

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Providing Freight and Forwarding Services

 

 

No. of Employees :

22 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 16000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

The management of the company has failed to file its financials with the government department since 2010.

 

Mr. Randhir Mishra, from the finance department has provided all information but the financials are not verified.

 

As per the of 2010, the company was found normal for business dealings.

 

Trade relations are reported as fair. Business is active. Payment terms are unknown.

 

The company can be considered for business dealings with great caution.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Randhir Mishra

Designation :

Finance Department

Contact No.:

91-11-26788711

Date :

06.08.2013

 

 

LOCATIONS

 

Registered Office / Corporate Office :

A-92, 1st Floor, Gali No.2, Mahipalpur Extension, New Delhi-110037, India 

Tel. No.:

91-11-26788711 / 12 / 13

Fax No.:

91-11-26788713

E-Mail :

randhir.dele@orayangroup.com 

Website :

www.orayangroup.com

Location :

Rented

 

 

DIRECTORS

 

AS ON 30.09.2010

 

Name :

Mr. Sandeep Rohilla

Designation :

Director

Address :

A-9, Gopal Nagar, Najafgarh, New Delhi-110043, India

Date of Birth/Age :

02.08.1976

Date of Appointment :

27.07.2007

DIN No.:

01610122

 

Other Directorship:

 

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U74991DL2007PTC209370

ORAYAN LOGISTICS PRIVATE LIMITED

Director

27/07/2007

27/07/2007

Active

NO

2

U51909DL2009PTC189894

ORAYAN ORE PRIVATE LIMITED

Director

01/05/2009

01/05/2009

Active

NO

3

U63040DL2010PTC210231

ORAYAN CONTAINER LINE PRIVATE LIMITED

Director

08/11/2010

08/11/2010

Active

NO

4

U63090DL2011PTC229307

AFRODELTA TRANSPORT PRIVATE LIMITED

Additional director

05/04/2012

05/04/2012

Active

NO

 

 

Name :

Mr. Ashutosh Dixit

Designation :

Director

Address :

117/457/B-O Block, Geeta Nagar, Kanpur-208001, Uttar Pradesh, India

Date of Birth/Age :

25.06.1981

Date of Appointment :

27.07.2007

Date of Cessation :

14.01.2012

DIN No.:

01616914

 

 

Name :

Mrs. Charu

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Randhir Mishra

Designation :

Finance Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2010

 

Names of Shareholders

No. of Shares

Ashutosh Dixit

5000

Sandeep Rohilla

5000

TOTAL

10000

 

AS ON 30.09.2010

 

Equity Shares Break Up

Percentage of Holding

Directors or relatives of Directors

100.00

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Freight and Forwarding Services

 

 

Terms :

 

Selling :

Depend 

 

 

Purchasing :

Depend 

 

 

GENERAL INFORMATION

 

Suppliers :

·         CMA CGM Global India Private Limited

·         WSA Lines (Delhi) Private Limited

·         D k Stationary

·         Green Channel Cargocare Private Limited

·         EMU Lines Private Limited

·         ZT International Logistics Company Limited

·         Phoenix Shipping Services 

 

 

Customers :

·         Arvind Metals and Minerals Private Limited

·         Atlas Surgical Company

·         Carnation Auto India Private Limited

·         ITC Limited

·         Kapish Impex

·         Krishna Auto Mirrors Limited

·         PL Shipping and Logistics Private Limited

 

 

No. of Employees :

22 (Approximately)

 

 

Bankers :

·         HDFC Bank Limited

·         Standard Charted Bank

·         HSBC Bank

·         Kotak Mahidnra Bank Limited

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

From Banks (Secured Against Vehicles)

 

 

HDFC Bank Limited (Car Loan – Octavia) (Payable within one year Rs. 0.142 Million (Previous year Rs. Nil))

0.777

0.000

Kotak Mahindra Bank (Car Loans – Honda Civic) (Payable within one year Rs. 0.161 Million (Previous year Rs. Nil))

0.862

0.000

Kotak Mahindra Bank (Car Loan 1-10) (Payable within one year Rs. 0.077 Million (Previous year Rs. Nil))

0.298

0.000

 

 

 

TOTAL

1.937

0.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Abhishek Mathur and Associates

Chartered Accountant

Address :

A-4/97, Janta Flats, B-1, Paschim Vihar, New Delhi-110063, India

PAN No.:

AQUPM4938R

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/- each

Rs. 0.100 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/- each

Rs. 0.100 Million

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.100

0.100

0.100

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

3.927

1.109

0.141

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

4.027

1.209

0.241

LOAN FUNDS

 

 

 

1] Secured Loans

1.937

0.000

0.000

2] Unsecured Loans

0.806

0.559

0.849

TOTAL BORROWING

2.743

0.559

0.849

DEFERRED TAX LIABILITIES

0.083

0.000

0.000

 

 

 

 

TOTAL

6.853

1.768

1.090

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

3.568

0.521

0.185

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.269

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.000

0.000

0.000

 

Sundry Debtors

12.819

4.481

1.790

 

Cash & Bank Balances

0.089

0.889

0.341

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

1.970

1.087

0.242

Total Current Assets

14.878

6.457

2.373

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

8.370

3.726

1.086

 

Other Current Liabilities

0.000

0.000

1.422

 

Provisions

3.236

1.768

0.063

Total Current Liabilities

11.606

5.494

1.485

Net Current Assets

3.272

0.963

0.888

 

 

 

 

MISCELLANEOUS EXPENSES

0.013

0.015

0.017

 

 

 

 

TOTAL

6.853

1.768

1.090

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Direct Freight and Forwarding Income

83.345

44.406

5.587

 

 

Other Income

2.007

0.337

NA

 

 

TOTAL                                    

85.352

44.743

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Direct Freight and Forwarding Expenses

70.936

37.486

NA

 

 

Administrative Expenses

8.562

4.946

 

 

 

Auditors Remuneration

0.045

0.045

 

 

 

Director’s Remuneration

1.240

0.751

 

 

 

Preliminary Expenses Written off During the year

0.002

0.002

 

 

 

TOTAL                                    

80.785

43.230

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

4.567

1.513

0.236

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

0.430

0.132

0.032

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

4.137

1.381

0.204

 

 

 

 

 

Less

TAX                                                                 

1.319

0.427

0.063

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

2.818

0.954

0.141

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1.109

0.155

NA

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

3.927

1.109

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

281.84

95.38

--

 

 

Particulars

 

 

31.03.2013

31.03.2012

Sales Turnover (Approximately)

 

65.000

195.000

 

 

(Open a new branch in Chennai)

 

 

The above information has been parted by Mr. Randhir Mishra.

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

3.30

2.13

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.96

3.11

3.65

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

22.43

19.79

7.97

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

1.03

1.14

0.85

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.68

0.46

3.52

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.28

1.18

1.60

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

Overdraft From Banks

 

 

Standard Charted Bank

0.000

0.003

Kotak Mahindra Bank

0.026

0.000

Loans from Directors and Their Relatives

 

 

Ashitosh Dixit

0.120

0.350

Sandeep Rphilla

0.270

0.206

Divya Dixit

0.290

0.000

Rohila

0.100

0.000

 

 

 

TOTAL

0.806

0.559

 

 

NOTE

 

Registered office has been shifted from 63A, Bharat Nagar, New Friends Colony, New Delhi-110065, India to the present address w.e.f. 28.01.2013

 

 

OPERATIONS

 

The company has earned Direct freight and forwarding income of Rs. 83.345 Millions and other income of Rs. 2.007 Millions and booked net profit of Rs. 2.818 Millions during the current financial year.     

 

 

SHIFTING OF REGISTERED OFFICE

 

During the year, the Company has move an application to the Company Law Board, Northan Region Bench, New Delhi, seeking confirmation of the alternation in Clause II of the Memorandum of Association, so as to change the situation of Registered Office from the State of Uttar Pradesh to the National Capital Territory of Delhi and in this respect, Special Resolution had been passed by the members of the Company in an Extra-ordinary General Manager held on 29th January, 2010.

 

 

FIXED ASSETS

 

·         Air Conditioner

·         Computer

·         Electric Fittings

·         Furniture and Fixtures

·         Generator

·         Inventor

·         Mobile

·         Office Equipments

·         Water Cooler

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.82

UK Pound

1

Rs. 92.96

Euro

1

Rs. 80.73

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.