MIRA INFORM REPORT

 

 

Report Date :

06.08.2013

 

IDENTIFICATION DETAILS

 

Name :

PATEL KENWOOD PRIVATE LIMITED

 

 

Registered Office :

Plot No.100-103, G.I.D.C., Timber Market, Ankleshwar – 393002, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

10.11.1997

 

 

Com. Reg. No.:

04-033287

 

 

Capital Investment / Paid-up Capital :

Rs. 36.260 Millions

 

 

CIN No.:

[Company Identification No.]

U20100GJ1997PTC033287

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Plain Particle Boards, Melamine Particle Boards etc. 

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (33)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 410000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. There appears some losses recorded by the company during 2012. The external borrowing seems to be huge.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Cash Credit :BB

Rating Explanation

The rating considered to here moderate risk of default regarding timely servicing of financial obligation.

Date

July 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Rajesh Patel

Designation :

Manager

Contact No.:

91-9924193400

Date :

05.08.2013

 

 

LOCATIONS

           

Registered Office/ Factory :

Plot No.100-103, G.I.D.C., Timber Market, Ankleshwar – 393002, Gujarat, India

Tel. No.:

91-2646-221319/ 220629/ 220216

Mobile No.:

91-9924193400 (Mr. Rajesh Patel)

Fax No.:

91-2646-250680

E-Mail :

ranganipatel@yahoo.com

info@kenwood.in

patelkenwood@sify.com

Website :

http://www.kenboard.in

http://www.patelkenwood.com

http://www.exporterindia.com

Area :

3000 Sq. ft.

Location :

Owned

 

 

DIRECTORS

 

As on: 29.09.2012

 

Name :

Mr. Chhaganbhai Virjibhai Patel

Designation :

Director

Address :

Patel Kunj, Umiya Society, Ankleshwar, District Bharuch, Gujarat, India

Date of Birth/Age :

01.06.1957

Date of Appointment :

10.11.1997

DIN No.:

00584742

 

 

Name :

Mr. Pursottambhai Virjibhai Patel

Designation :

Director

Address :

Patel Kunj, Umiya Society, Ankleshwar, Dist Bharuch, Gujarat, India

Date of Birth/Age :

02.08.1965

Date of Appointment :

10.11.1997

DIN No.:

00584815

 

 

Name :

Mr. Ratanshi Tejabhai Patel

Designation :

Director

Address :

712/5, Chhatrpati Rajaram, Timber Mart, Gokul Dham, Kolhapur – 416012, India

Date of Birth/Age :

01.06.1952

Date of Appointment :

01.03.2005

DIN No.:

00711093

 

 

Name :

Mr. Kantibhai Virjibhai Patel

Designation :

Director

Address :

Patel Kunj, Umiya Society, Ankleshwar, Dist Bharuch, Gujarat, India

Date of Birth/Age :

01.06.1959

Date of Appointment :

10.11.1997

DIN No.:

00584775

 

 

Name :

Mr. Haresh Virjibhai Patel

Designation :

Director

Address :

712/5, Chhatrpati Rajaram, Timber Mart, Gokul Dham, Kolhapur – 416012, India

Date of Birth/Age :

22.06.1977

Date of Appointment :

01.03.2005

DIN No.:

00597863

 

 

Name :

Mr. Dinesh Karsanbhai Patel

Designation :

Director

Address :

712/5, Chhatrpati Rajaram, Timber Mart, Gokul Dham, Kolhapur – 416012, India

Date of Birth/Age :

29.08.1980

Date of Appointment :

01.03.2005

DIN No.:

00597910

 

 

KEY EXECUTIVES

 

Name :

Mr. Rajesh Patel

Designation :

Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 29.09.2012

 

Names of Shareholders

 

No. of Shares

Patel Chhaganbhai Virjibhai

 

246000

Patel Pursottambhai Virjibhai

 

206500

Patel Kantilal Virjibhai

 

80000

Patel Virjibhai Karsanbhai

 

220500

Patel Damyantiben Kantilal

 

97500

Patel Gitaben Pursottambhai

 

126200

Patel Nimuben Chhaganbhai

 

80000

Patel Chhaganbhai Virjibhai (HUF)

 

130000

Patel Pursottambhai Virjibhai (HUF)

 

120000

Patel Kantilal Virjibhai (HUF)

 

10000

Patel Dineshbhai Karsanbhai

 

315000

Patel Hareshbhai Ratanshibhai

 

285300

Patel Ratanshibhai Tejalal

 

265500

Patel Karsanbhai Tejalal

 

170000

Patel Dahiben S.

 

55000

Patel Dhiraj R.

 

85000

Patel Radhika K.

 

5000

Patel Rajesh K.

 

75000

Patel Ratanben K.

 

78400

Patel Sanjay S.

 

68800

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 29.09.2012

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Plain Particle Boards, Melamine Particle Boards etc. 

 

 

Products :

Ř      Plain Bagasse Particle Board

Ř      Pre-Laminated Bagasse Particle Board

Ř      OSL (One Side Laminated)

Ř       BSL (Both Side Laminated)

Ř       Particle Boards

Ř       Melamine Particle Board

Ř       Melamine Colour

 

 

Imports :

 

Products :

Raw Material

Countries :

·         South Africa

·         Thailand

·         Malaysia

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

PRODUCTION STATUS AS ON 31.03.2011

 

Particulars

2010-2011

Sq. Mt.

Licensed Capacity

N.A.

Installed Capacity

2500000

Actual Production

2012533

 

 

GENERAL INFORMATION

 

Customers :

Retailers and End Users

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

Ř       State Bank of India, Industrial Estate Branch, GIDC, Ankleshwar-393002, Gujarat, India

Ř       HDFC Bank Limited, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Long term borrowing

 

 

State Bank of India

135.275

67.454

HDFC Bank Limited

0.197

0.746

 

 

 

Short term borrowing

 

 

State Bank of India

89.667

19.237

 

 

 

Total

225.139

87.437

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

J. R. kakadiya and Company

Chartered Accountants

Address :

217, Anmol Plaza Complex, Opposite GIDC Bus Stand, Ankleshwar – 393002, Gujarat, India

PAN No.:

AAESJ8607Q

 

 

Entity Under Common Control :

·         Patel Corporation

·         Jalaram Wood Processors

 

 

CAPITAL STRUCTURE

 

As on: 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4000000

Equity Shares

Rs.10/- each

Rs.40.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3626000

Equity Shares

Rs.10/- each

Rs.36.260 Millions

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

        I.            EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

36.260

36.260

(b) Reserves & Surplus

 

68.256

85.428

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

104.516

121.688

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

178.597

77.761

(b) Deferred tax liabilities (Net)

 

17.460

19.075

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

196.057

96.836

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

89.667

19.237

(b) Trade payables

 

46.428

11.985

(c) Other current liabilities

 

6.120

(15.729)

(d) Short-term provisions

 

2.868

6.457

Total Current Liabilities (4)

 

145.083

21.950

 

 

 

 

TOTAL

 

445.656

240.474

 

 

 

 

      II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

241.445

152.420

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

7.511

1.405

(d)  Long-term Loan and Advances

 

1.596

1.145

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

250.552

154.970

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

101.149

45.995

(c) Trade receivables

 

25.285

12.037

(d) Cash and cash equivalents

 

13.655

5.579

(e) Short-term loans and advances

 

55.015

21.893

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

195.104

85.504

 

 

 

 

TOTAL

 

445.656

240.474

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

36.260

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

55.925

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

92.185

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

78.301

2] Unsecured Loans

 

 

9.552

TOTAL BORROWING

 

 

87.853

DEFERRED TAX LIABILITIES

 

 

19.519

 

 

 

 

TOTAL

 

 

199.557

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

120.234

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
56.848

 

Sundry Debtors

 
 
11.514

 

Cash & Bank Balances

 
 
1.055

 

Other Current Assets

 
 
0.000

 

Loans & Advances

 
 
10.258

Total Current Assets

 
 

98.747

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

 
 
19.342

 

Other Current Liabilities

 
 
0.000

 

Provisions

 
 
5.118

Total Current Liabilities

 
 

20.791

Net Current Assets

 
 

77.956

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

1.367

 

 

 

 

TOTAL

 

 

199.557

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from operations

188.311

211.568

157.919

 

 

Other Income

48.728

14.761

NA

 

 

TOTAL                                     (A)

237.039

226.329

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Material Consumed

138.961

96.810

 

 

 

Changes in inventories of finished goods WIP

(25.961)

8.920

 

 

 

Employee Benefit Expense

10.416

8.609

 

 

 

Other Expenses

90.731

50.831

 

 

 

TOTAL                                     (B)

214.147

165.170

NA

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

22.892

61.159

NA

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

19.656

9.540

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

3.236

51.619

NA

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

29.535

16.576

17.794

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

(26.299)

35.043

13.422

 

 

 

 

 

Less

TAX                                                                  (H)

(9.128)

5.540

10.108

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

(17.172)

29.503

3.314

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export on FOB Basis

0.338

0.000

0.000

 

TOTAL EARNINGS

0.338

0.000

0.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

12.810

6.732

6.123

 

 

Capital Goods

41.491

11.911

0.337

 

TOTAL IMPORTS

54.301

18.643

6.460

 

 

 

 

 

 

Earnings Per Share (Rs.)

4.74

8.14

0.91

 

 

Particulars

 

 

 

31.03.2013

Sales Turnover (Approximately)

 

 

400.000

 

 

 

Sales turnover increased due to more order received.

 

 

The above information has been parted by Mr. Rajesh Patel

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

(7.25)

13.03

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(13.97)

16.56

8.50

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(6.00)

14.66

6.13

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.25)

0.29

0.15

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.57

0.80

0.95

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.35

3.90

4.75

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2012

As on

31.03.2011

Long term borrowing

 

 

Loans and advance from related parties

43.125

9.561

 

 

 

Total

43.125

9.561

 

 

WORKING AND OPERATIONS

 

During FY 2011-12, the company had to face critical situation of fire and delay in production. On 6th May 2011, a fire took place at the company's factory premises situated at Moti Naroli, near Kim, Gujarat, where bagasse and other raw materials are stored. Althought the premises were insured, the company had to bear the partial loss which was substantial. Due to timely fire fighting help from Notified Area Office, Ankleshwar as well as Surat Municipal Fire Department further loss was mitigated. On account of this incident, factory had to be shut down for around 15 days, resulting into loss of profit.

 

Further, the company had procured various chinese machineries during the year duly financed by State Bank of India. However, due to flood situation in China, the implementation of these machineries was delayed, which also affected the production.

 

However, on a brighter, the company had arranged several visits to Sri Lanka, resulting in some positive inquiries, which later got converted into firm sales. 3 containers were dispatched to Sri Lanka after the balance sheet date. They look forward for developing particle board market in Sri Lanka.

 

As a means for cost reduction, the company has sourced cheaper raw material (bagasse) from Maharashtra for the first time This was due to the overwhelming response of new products developed by the company during FY 2011-12

 

During FY 2011-12, the company developed several new designs of Eco Friendly particle boards. New products like square design, 3D image which are superior in quality, strength and durability have huge demand in the market. The company also developed a new cold storage facility for storage of designer papers being raw materials for prelaminated particle boards.

 

For new product development, the company had arranged visit to China. Further, the company also launched its new product - Flush doors made with fillers.

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90108127

25/04/2013 *

242,000,000.00

STATE BANK OF INDIA

MID CORPORATE GROUP INDUSTRIAL FINANCE BRANCH, MARBLE ARCH, RACE COURSE CIRCLE, VADODARA, Gujarat -390007, INDIA

B75717553

2

80052233

03/05/2013 *

242,000,000.00

STATE BANK OF INDIA

MID CORPORATE GROUP INDUSTRIAL FINANCE BRANCH, MARBLE ARCH, RACE COURSE CIRCLE, VADODARA, Gujarat -390007, INDIA

B75930966

 

 

 

FIXED ASSETS:

 

Ř       Air Conditioner

Ř       Building

Ř       Car (GJ-16-AJ-3111)

Ř       Computer

Ř       Cycle

Ř       Dead Stock

Ř       Electric Installation

Ř       EPABX (Intercom)

Ř       Fax Machine

Ř       Fire Equipment

Ř       Fork Lift

Ř       Innova Car

Ř       Laboratory Equipment

Ř       Land and Land Development

Ř       Machinery

Ř       Motor Car (Tata Mobile)

Ř       Office Equipment

Ř       Shed

Ř       Telephone and Mobile INST

Ř       Tractor

Ř       Weigning Machine

Ř       Wind Mill

Ř       Car (GJ-16-AJ-7050)

Ř       Building (New)

Ř       Plant and Machinery (New)

Ř       Tractor Eicher

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.82

UK Pound

1

Rs. 92.97

Euro

1

Rs. 80.73

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

33

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.