MIRA INFORM REPORT

 

 

Report Date :

07.08.2013

 

IDENTIFICATION DETAILS

 

Name :

THE WALT DISNEY COMPANY (INDIA) PRIVATE LIMITED

 

 

Registered Office :

4th Floor, Peninsula Towers - 1, Ganpatrao Kadam Marg, Lower Parel, Mumbai - 400011, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

01.08.2003

 

 

Com. Reg. No.:

11-149854

 

 

Capital Investment / Paid-up Capital :

Rs. 2183.660 Millions

 

 

CIN No.:

[Company Identification No.]

U74999MH2003PTC149854

 

 

PAN No.:

[Permanent Account No.]

AABCT9014D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of Board Casting. 

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 3700000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “Disney Enterprises Inc. US”.

 

It is a well established and reputed company having a satisfactory track record. There appear some accumulated losses recorded by the company.

 

However, the capital base seems to be strong. There appears no external borrowing.

 

The ratings also take into consideration the support from its holding company and good market reputation.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE [91-22-66516600/ 6666]

 

 

LOCATIONS

 

Registered Office :

4th Floor, Peninsula Towers -1, Ganpatrao Kadam Marg, Lower Parel, Mumbai -400011, Maharashtra, India  

Tel. No.:

91-22-66516600/ 66/ 67/ 56516615

Mobile No :

91-9819334431 (Mr. Jino Jayaraj)

Fax No.:

91-22-56516744 / 66516667

E-Mail :

jino.jayaraj@disney.com

suresh.amesar@disney.com

akhil.prasad@disney.com

rpavrey@vsnl.com

venkata.subramanian@disney.com

Website :

http://www.disney.in

Area :

20000 sq. ft.

Location :

Rented

 

 

Branch Offices :

Located at:

 

·         Bangalore

·         Kolkata

·         Chennai

 

 

DIRECTORS

 

AS ON 27.11.2012

 

Name :

Marsha Reed

Designation :

Director

Address :

4301, E1, Prieto Drive Altadena – 91001, California, USA

Date of Birth/Age :

01.10.1957

Date of Appointment :

19.08.2004

DIN No.:

00031423

 

 

Name :

Mr. Rajan Puri

Designation :

Additional director

Address :

201, Serenity Building, Indra Narayanan Road, Santacruz [West], Mumbai – 400054, Maharashtra, India

Date of Birth/Age :

02.11.1964

Qualification :

B.Sc., C.A.

Experience :

22 Years

Date of Appointment :

17.10.2012

DIN No.:

05213854

 

 

KEY EXECUTIVES

 

Name :

S Venkata Subramanian

Designation :

Secretary

Address :

Flat No.404, 4th Floor, Building No.1, A Wing, Plot C2, NG Royal Park, Kanjur Marg East, Mumbai – 400042, Maharashtra, India

Date of Birth/Age :

10.10.1972

Date of Appointment :

01.07.2010

PAN No.:

ACNPV8645F

 

 

Name :

Kanthamraju Seshasaye

Designation :

Director - Marketing & Distribution

 

 

Name :

Mr. Anuraag Shroff

Designation :

Director – Operations and Revenue management

 

 

Name :

Ms. Swati Shetty

Designation :

Exec. Director Theatrical Productions & Acquisitions

 

 

Name :

Ms. Roshini Bakshi

Designation :

VP - DCP, Publishing Retail

 

 

Name :

Ms. Anju Jain Kumar

Designation :

Director/ Councel - Legal

 

 

Name :

Mr. Siddharth Taparia

Designation :

Director – WDSHE

 

 

Name :

Mr. Vijay Subramaniam

Designation :

Exec. Director – Stretagic sales & Market Development

 

 

Name :

Ms. Aparna Chitale

Designation :

Director – Human Resource

 

 

Name :

Mr. Anand Nahata

Designation :

Manager - SAS

 

 

Name :

Mr. Prashant Nayak

Designation :

Director – Corporate Security

 

 

Name :

Mr. Nitin Chawla

Designation :

Executive Director – Business Development and Strait

 

 

Name :

Mr. Vikram Sharma

Designation :

Director - Retail Sales

 

 

Name :

Mr. Srikanth Sarathy

Designation :

Director – marketing and Creative Services

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 27.11.2012

 

Names of Equity Shareholders

 

No. of Shares

 

Disney Enterprises Inc, California

 

162911632

TWDC Holdings (India) Limited, California

 

1

 

 

 

Total

 

162911633

 

 

Names of Preference Shareholder

 

No. of Shares

 

Disney Enterprises Inc, California

 

55454192

 

 

 

Total

 

55454192

 

 

AS ON 27.11.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of Board Casting. 

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank of America, Nariman Point Branch, Mumbai, Maharashtra, India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Waterhouse and Company

Chartered Accountants

Address :

President Plaza, 1st Floor, Plot No 36, Opposite Muktidham Derasar, S G Highway, Thaltej Cross Road, Ahmedabad - 380054

Income-tax PAN of auditor or auditor's firm :

AADFP9359C

 

 

Holding company :

Disney Enterprises Inc., USA

 

 

Ultimate Holding company :

The Walt Disney Company, USA

 

 

Fellow Subsidiaries :

·         The Walt Disney Company (Asia Pacific) Limited

·         Buena Vista International Inc.

·         Disney International Employee Service Inc.

·         Disney International Employee Service Limited

·         Disney Online, USA

·         Walt Disney Pictures and Television, USA

·         Disney Worldwide Services Inc.

·         The Walt Disney Company Italia S.P.A., Milano

·         Disney Publishing Worldwide, USA

·         United Home Entertainment Private Limited [U92130MH2004PTC143978]

·         The Walt Disney Company (Southeast Asia) Pte. Limited

·         Disney Online Studios Canada Inc.

·         The Walt Disney Company (Japan) Limited

·         ABC Cable Network Group

·         Cricinfo India Private Limited

·         WDC Licensing EMEA S.A.

·         The Walt Disney Company Limited, London

·         Disney Interactive Studios Inc.

·         Disney Education Production

·         Disney Online Studios CA

·         Integration Services, LLC.

·         Marvel Characters B.V.

·         Buena Vista Home Entertainment

·         Walt Disney Hungary KFT

·         Walt Disney Parks and Resorts Inc., USA

·         The Walt Disney Company (Shanghai) Limited Guangzhou

·         Hongkong International Theme Parks Limited

·         Marvel Characters Appearance

·         Playdom India Private Limited [U72200KA2009PTC051436]

·         UTV Software Communications Limited (w.e.f February 03, 2012) [U72200MH1990PLC056987]

·         GENX Entertainment Limited (w.e.f February 03, 2012) [U92142MH2007PLC167974]

·         Indiagames Limited (w.e.f February 03, 2012) [U72900MH2000FLC123970]

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

193,000,000

Equity Shares

Rs. 10/- each

Rs. 1930.000 Millions

67,000,000

Preference Shares

Rs. 10/- each

Rs. 670.000 Millions 

 

Total

 

Rs. 2600.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

162,911,633

Equity Shares

Rs. 10/- each

Rs. 1629.116 Millions

55,454,192

Preference Shares

Rs. 10/- each

Rs. 554.542 Millions

 

Total

 

Rs. 2183.658 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

2183.660

1495.140

(b) Reserves & Surplus

 

(1253.320)

(1172.900)

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

930.340

322.240

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

57.170

52.640

Total Non-current Liabilities (3)

 

57.170

52.640

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

620.760

755.030

(c) Other current liabilities

 

217.110

421.400

(d) Short-term provisions

 

23.310

30.740

Total Current Liabilities (4)

 

861.180

1207.170

 

 

 

 

TOTAL

 

1848.690

1582.050

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

20.640

32.810

(ii) Intangible Assets

 

0.000

0.830

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

434.850

386.700

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

455.490

420.340

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

44.580

169.780

(c) Trade receivables

 

600.860

504.530

(d) Cash and cash equivalents

 

284.020

243.400

(e) Short-term loans and advances

 

102.630

64.910

(f) Other current assets

 

361.110

179.090

Total Current Assets

 

1393.200

1161.710

 

 

 

 

TOTAL

 

1848.690

1582.050

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

1042.342

2] Share Application Money

 

 

81.648

3] Reserves & Surplus

 

 

0.000

4] (Accumulated Losses)

 

 

(514.047)

NETWORTH

 

 

609.943

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

232.950

TOTAL BORROWING

 

 

232.950

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

842.893

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

24.571

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

332.368

 

Sundry Debtors

 

 

775.284

 

Cash & Bank Balances

 

 

193.877

 

Other Current Assets

 

 

0.160

 

Loans & Advances

 

 

324.252

Total Current Assets

 

 

1625.941

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

504.200

 

Other Current Liabilities

 

 

246.579

 

Provisions

 

 

56.840

Total Current Liabilities

 

 

807.619

Net Current Assets

 

 

818.322

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

842.893

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

 

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Business Income

2163.640

2109.240

1511.139

 

 

Other Income

379.090

258.890

273.660

 

 

TOTAL                                    

2542.730

2368.130

1784.799

 

 

 

 

 

Less

EXPENSES

 

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

2623.150

3026.980

1809.778

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

(80.420)

(658.850)

(24.979)

 

 

 

 

 

Less

TAX                                                                 

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

(80.420)

(658.850)

(24.979)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

653.600

463.663

485.132

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(0.81)

(8.38)

(0.53)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

(3.16)
(27.82)
(1.40)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(3.72)
(31.24)
(1.65)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(4.35)
(41.65)
(1.51)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.09)
(2.04)
(0.04)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.62

0.96

2.01

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

CURRENT MATURITIES OF LONG TERM DEBT

 

Particulars

31.03.2012

31.03.2011

 

31.03.2010

 

(Rs. In Millions)

 

 

 

 

Current maturities of long-term debt

0.000

235.860

NA

 

 

 

 

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

FINANCIAL PROSPECTS OF THE COMPANY

 

The Company had incurred loss of Rs. 658.850 millions in the financial year ended 31st March, 2011. Whereas in financial year ended 31st March, 2012, the company has incurred loss of Rs. 80.420 millions only.

 

During the year FY 2011-2012, Disney Enterprises Inc., the Holding Company has infused a sum of Rs. 688.520 Millions as Equity share capital. Based on information available as on date, the Board expects further equity share capital infusion to happen during Financial Year 2012-2013. The cash flow expected to be generated during the FY 2012-2013, from the cash flow budget statement.

 

Based on (a) the equity infusion from the Holding Company, (b) the support letter provided by the Holding Company to the effect that the Holding Company will continue to provide the necessary operating and financial support to the Company, to continue its operations and meet all its liabilities during the year ending on 31st March of 2013, and for the foreseeable future, and (c) considering the business plans for the next three to five years, and (d) the cash flow projections, the Board is of the view that the Company is a going concern. Accordingly, the Annual accounts for the year ended 31st March 2012, of the Company has been prepared on that basis.

 

 

FIXED ASSETS:

 

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Computer equipments

·         Leasehold improvements

·         Computer software

 

 

PRESS RELEASE:

 

INDIA ONE OF LARGEST MARKETS FOR LOCAL PRODUCTION: ANNE SWEENEY

 

Mumbai March 12, 2013

 

Disney Media Networks Co-chair and Disney-ABC Television Group President said that the Disney Channel in India has produced numerous long-form shows

 

For The Walt Disney Company, understanding of its audiences is most important. The company, which has seen growth of Disney Channel from a small national network to a huge global success, believes in the four mantras for success - focusing on the audience; creating compelling storytelling; fulfilling the Disney brand promise; and taking risks and learning a lot along the way.


Talking at FICCI FRAMES here, Anne Sweeney, Disney Media Networks Co-chair and Disney-ABC Television Group President, said that outside of the US, India is one of the largest markets Disney has invested in for local production.

“This investment includes finding and nurturing fresh talent in the live action space and working with the best writers, producers, musicians, and actors to tell our compelling stories for families across India,” she said.


She said that so far, the Disney Channel in India has produced numerous long-form shows, with multiple seasons, as well as a Disney Channel Original movie. Disney Channel is also expanding its offerings of quintessential Indian stories through acquisitions of animated content.


She noted that audiences everywhere increasingly want to personalise their media experience and use emerging technologies to watch their shows where they want, when they want, and how they want. And Disney has worked hard to stay ahead of technology disruptions and find innovative ways to remove barriers and deliver storytelling to consumers on whatever platform they choose.


“To maintain momentum, we’ve spent the last few years paying close attention to our viewers.  We’ve watched how they move about in the world and how they use technology as part of their lives. It’s not always easy to keep pace.  The rate of change is occurring at warp speed, especially here in India,” she said.


She added that the great news is that the television industry here is taking steps now to meet the audience where it’s going. The digital conversion and nascent mobile market in India will change everything for the consumer and provide tremendous opportunities for all of us to engage those billion consumers, she said.


Sweeney added that it is important to strike a balance between adapting foreign formats and creating original content.

 

 

DISNEY RULES OUT THEME PARK IN INDIA, BLAMES POOR INFRA

 

Chairman Andy Bird says lack of support infrastructure is the reason

 

Mumbai March 14, 2013

 

American entertainment company Walt Disney, which is investing $5 billion in a brand new theme park at Shanghai in China, has ruled out any investments in a theme park in India due to lack of support infrastructure apart from high investments required and sustainability of getting in visitors to the park on an ongoing basis for 365-days a year.


According to Andy Bird, chairman of Walt Disney International, theme park investment requires massive support infrastructure such as airports, power supply and roads, still not available in India. “Opening a theme park anywhere in the world is incredibly expensive and is highly complex business. Walt Disney is investing $5 billion in Shanghai in a new theme park, which excludes infrastructure,” Bird said here in an interaction with editors.

“While setting up a park, we have to keep in mind the demand pattern for the next 50 to 75 years as once you open the door to the park, it remains open on all days. Everything, including the infrastructure, has to be in place before opening the doors,” said Bird.


India is still not ready for such a high investment besides the income levels need to reach an inflection point so that the park can sustain guests for the entire year. Theme parks are single largest investments by Walt Disney anywhere in the world and the investment decisions are made after lots of studies and after a gap of over a decade in various locations.  Besides, the Disney brand in India still need to grow to see appropriate traction for the park in India, a spokesperson clarified.


Outside the US, Walt Disney has theme parks in Japan, Hong Kong, France and Shanghai — which will open in 2015. Disney theme parks attract tourists from over the world, entailing the necessity for airports, hotels and roads of international standards. In India, many tier-1 cities do not have access to high quality roads and power.

Walt Disney is not the only global company that is not happy about the lack of proper roads, airports and railway network in India. Many Indian CEOs share the view. The country’s creaking infrastructure is also slowing the economy and hampering creation of new jobs. Walt Disney, however, is bullish on its entertainment business in India after taking over UTV Software Solutions from Ronnie Screwvala. The company’s four verticals — TV, movies, digital and consumer products — will be focusing on the Walt Disney’s brand extension by offering products to the entire family. “Our goal in India is to provide consistent brand experience to the Indian consumers via retail products and TV channels,” said Bird.


He said Disney was not looking at opening its own retail stores in India due to high real estate costs. Instead, the firm will push its products through store in store concept and via co-creating brands with other established players such as Titan's jewellery brand, Tanishq. “Disney is not only a cartoon channel. There are 34 brands across the world and we want Disney to grow and expand from cartoons in India.”


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.54

UK Pound

1

Rs. 94.37

Euro

1

Rs. 81.58

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.