MIRA INFORM REPORT

 

 

Report Date :

08.08.2013

 

IDENTIFICATION DETAILS

 

Name :

GOYAL ENGINEERING POLYMERS PRIVATE LIMITED (w.e.f. 11.05.2009)

 

 

Formerly Known As :

J.R.G. POLYMERS PRIVATE LIMITED

 

 

Registered Office :

DSM 410-411, DLF Towers, Shivaji Marg, New Delhi - 110015

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

17.10.2007

 

 

Com. Reg. No.:

55-169499

 

 

Capital Investment / Paid-up Capital :

Rs. 300.000 Millions

 

 

CIN No.:

[Company Identification No.]

U25208DL2007PTC169499

 

 

PAN No.:

[Permanent Account No.]

AABCJ8967D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Importer and Distributor of Engineering Plastics Raw Material.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (36)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1300000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

The company has weak financial risk profile characterised by low profitability and moderate coverage indicator.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.   

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Cash Credit = B+

Rating Explanation

Having high risk of default regarding timely servicing of financial obligation

Date

September, 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED BY

 

Name :

Mr. Pawan Goyal

Designation :

Director

Contact No.:

91-9810195733

Date :

07.08.2013

 

 

LOCATIONS

 

Registered Office / Head Office :

DSM 410-411, DLF Towers, Shivaji Marg, New Delhi – 110015, India

Tel. No.:

Not Available

Mobile No.:

91-9810195733 (Mr. Pawan Goyal)

Fax No.:

Not Available

E-Mail :

admin@geppl.com

cs@geppl.com

Website :

http://geppl.com/contact.htm

 

 

Corresponding Address :

26/9, Industrial Area, Najafgarh Road (Opposite DLF Capital Greens), New Delhi – 110 015, India

Tel. No.:

91-11- 25190293 / 25190294 / 45109910

E-Mail :

admin@geppl.com

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Pawan Goyal

Designation :

Director

Address :

Plot No.134, Ground Fllor, Vaishali Enclave, Pitampura, New Delhi – 110034, India

Date of Birth/Age :

25.02.1969

Date of Appointment :

17.10.2007

DIN No.:

01640773

PAN No.:

ACIPG7822L

 

 

Name :

Mrs. Usha Goyal

Designation :

Director

Address :

Plot No.134, Ground Fllor, Vaishali Enclave, Pitampura, New Delhi – 110034, India

Date of Birth/Age :

30.03.1971

Date of Appointment :

17.10.2007

DIN No.:

00787457

PAN No.:

AECPG5220J

 

 

Name :

Mr. Gunjan Goyal

Designation :

Director

Address :

Plot No.134, Ground Fllor, Vaishali Enclave, Pitampura, New Delhi – 110034, India

Date of Birth/Age :

02.12.1992

Date of Appointment :

29.03.2011

DIN No.:

03474671

PAN No.:

AYDPG1329D

 

 

KEY EXECUTIVES

 

Name :

Mr. Darshan Kaur Chadha

Designation :

Secretary

Address :

C-14/A, Ganesh Nagar, New Tilak Nagar, New Delhi – 110018, India

Date of Birth/Age :

19.06.1986

Date of Appointment :

26.04.2012

PAN No.:

BQXPK2614Q

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

Pawan Goyal

 

27595000

Usha Goyal

 

2405000

Total

 

30000000

 

 

As on 29.09.2012

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Importer and Distributor of Engineering Plastics Raw Material.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Indian Overseas Bank, Daryaganj Branch, New Delhi - 110002, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Long-term borrowings

 

 

Rupee term loans from banks

4.137

0.000

Rupee term loans from others

1.948

0.000

Short-term borrowings

 

 

Loans repayable on demand from banks

559.234

191.024

Total

565.319

191.024

 

 

 

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

A P V and Associates

Chartered Accountants

Address :

C-5/1, Wazipur Industrial Area, New Delhi – 110052, India

Tel. No.:

91-11-27373103 / 27373104

PAN No.:

AAKFA3021B

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives

·         Polyplastics Automotive (India) Private Limited

·         Rakshat Portfolio Private Limited

 

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30000000

Equity Shares

Rs.10/- each

Rs.300.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30000000

Equity Shares

Rs.10/- each

Rs.300.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

300.000

35.750

(b) Reserves & Surplus

 

30.642

3.099

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

330.642

38.849

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

31.970

0.000

(b) Deferred tax liabilities (Net)

 

0.301

0.011

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.247

0.000

Total Non-current Liabilities (3)

 

32.518

0.011

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

559.385

217.982

(b) Trade payables

 

210.072

25.887

(c) Other current liabilities

 

143.916

17.617

(d) Short-term provisions

 

15.452

1.561

Total Current Liabilities (4)

 

928.825

263.047

 

 

 

 

TOTAL

 

1291.985

301.907

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

20.083

0.066

(ii) Intangible Assets

 

0.255

0.069

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

40.867

18.730

(e) Other Non-current assets

 

1.457

0.897

Total Non-Current Assets

 

62.662

19.762

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

368.612

158.365

(c) Trade receivables

 

703.577

78.334

(d) Cash and cash equivalents

 

82.516

35.452

(e) Short-term loans and advances

 

38.290

6.179

(f) Other current assets

 

36.328

3.815

Total Current Assets

 

1229.323

282.145

 

 

 

 

TOTAL

 

1291.985

301.907

 


 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

0.250

2] Share Application Money

 

 

16.000

3] Reserves & Surplus

 

 

0.000

4] (Accumulated Losses)

 

 

(0.382)

NETWORTH

 

 

15.868

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

0.000

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

15.868

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

0.000

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

0.000

 

Sundry Debtors

 

 

0.000

 

Cash & Bank Balances

 

 

13.386

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

2.310

Total Current Assets

 

 

15.696

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

0.000

 

Other Current Liabilities

 

 

0.039

 

Provisions

 

 

0.000

Total Current Liabilities

 

 

0.039

Net Current Assets

 

 

15.657

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.211

 

 

 

 

TOTAL

 

 

15.868

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

2828.743

615.202

NA

 

 

Other Income

 

 

 

 

 

TOTAL

2828.743

615.205

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

 

Administrative Expenses

2785.903

610.213

NA

 

 

Advertising Expenses

 

 

 

 

 

TOTAL

2785.903

610.213

NA

 

 

 

 

 

 

PROFIT BEFORE TAX

42.840

4.992

NA

 

 

 

 

 

Less

TAX                             

15.297

1.511

NA

 

 

 

 

 

 

PROFIT AFTER TAX

27.543

3.481

(0.382)

 

 

 

 

 

 

CIF VALUE OF IMPORTS

135.3037

622.123

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.92

1.30

(15.29)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.97

0.57

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.32

1.65

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13

0.13

NA

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.79

5.61

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.32

1.07

402.46

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

Note:

The registered office of the company has been shifted from KP-13, Mourya Enclave, Pitampura,New Delhi - 110034 India to present address w.e.f. 12.12.2012

 

REVIEW OF OPERATIONS AND FINANCIAL PERFORMANCE

 

During the year, the company has achieved the turnover of Rs. 2828.743 Millions as compared to the turnover of last year which was Rs. 615.205 Millions. The Profit after tax for the year is Rs. 27.543 Millions as compared to the last year profit of Rs. 3.481 Millions.

 

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2012

As on

31.03.2011

Long-term borrowings

 

 

Rupee term loans from banks

15.935

0.000

Rupee term loans from others

9.950

0.000

Short-term borrowings

 

 

Loans and advances from directors

0.000

24.194

Other loans and advances

0.151

2.764

Total

26.036

26.958

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10402210

31/12/2012

200,000,000.00

UNION BANK OF INDIA

26/2, EAST PATEL NAGAR, NEW DELHI, Delhi - 110008, INDIA

B67788620

2

10387116

29/10/2012

10,400,000.00

ECL FINANCE LIMITED

Edelweiss House, Off. C.S.T Road, Kalina,, Mumbai, Maharashtra - 400098, INDIA

B62239769

3

10362477

22/06/2012

22,466,625.00

RELIANCE CAPITAL LIMITED

260-261, TRIBHUVAN COMPLEX, ISHWAR NAGAR, NEW FRIENDS COLONY, NEW DELHI, Delhi - 110025, INDIA

B42391516

4

10207582

09/06/2012 *

1,075,000,000.00

INDIAN OVERSEAS BANK

DARYAGANJ BRANCH, NEW DELHI, Delhi - 110002, INDIA

B42510230

 

* Date of charge modification

 

 

FIXED ASSETS

 

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Computer equipments

·         Other equipments


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.39

UK Pound

1

Rs.96.17

Euro

1

Rs.81.70

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT                 

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

36

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.