MIRA INFORM REPORT

 

 

Report Date :

08.08.2013

 

IDENTIFICATION DETAILS

 

Name :

GUJARAT GAS COMPANY LIMITED

 

 

Registered Office :

2, Shantisadan Society, Near Parimal Garden, Ellisbridge, Ahmedabad - 380006, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

17.01.1980

 

 

Com. Reg. No.:

04-003623

 

 

Capital Investment / Paid-up Capital :

Rs. 256.500 Millions

 

 

CIN No.:

[Company Identification No.]

L23203GJ1980PLC003623

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMG00395D

 

 

PAN No.:

[Permanent Account No.]

AAACG5600M

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Subject is engaged in the business of Natural Gas which involves Distribution of Gas.

 

 

No. of Employees :

575 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (63)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

 

Maximum Credit Limit :

USD 37676000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Gujarat Gas Company is India’s largest Private sector natural gas distribution company in the terms of sales volumes, with operations in Gujarat. It is an established company having fine track record.

 

The company has seen a better growth in its sales turnover as well as net profitability during 2012. There are no external borrowings recorded by the company. Fundamentally the company appears to be strong and healthy. Financial position is sound.

 

The ratings also take into consideration the exit of BG from Gujarat Gas which would erode the management quality premium over the longer term, particularly given the fact that Gujarat State Petroleum Corporation is a state controlled entity.

 

However, trade relations are fair. Business is active. Payment terms are reported as regular and as per commitments.

 

The company can be considered good for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Short term ratings : A1+

Rating Explanation

Very strong degree of safety and lowest credit risk. 

Date

April 25, 2013

 

 

Rating Agency Name

CRISIL

Rating

Non convertible debentures : AAA

Rating Explanation

Highest degree of safety and lowest credit risk.

Date

April 25, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE [91-79-26462980]

 

 

LOCATIONS

 

Registered / Corporate Office :

2, Shantisadan Society, Near Parimal Garden, Ellisdridge, Ahmedabad - 380006, Gujarat, India

Tel. No.:

91-79-26462980/ 26467876/ 26460095

Fax No.:

91-79-26466249

E-Mail :

rajeshwari.sharma@gujaratgas.com

Website :

http://www.gujaratgas.com

 

 

Branch Offices  :

Located at:

 

Ankleshwar

Surat

Bharuch

CNG Office (Surat)

 

 

DIRECTORS

 

AS ON 31.12.2012

 

Name :

Dr. Varesh Sinha, IAS

Designation :

Chairman (w.e.f. 12 June 2013)

Experience :

More than 35 years

Directorships :

·         Gujarat State Fertilizers and Chemicals Limited

Gujarat Narmada Valley Fertilizers and Chemicals Limited

Gujarat State Petroleum Corporation Limited

Gujarat Alkalies and Chemicals Limited

Sardar Sarovar Narmada Nigam Limited

 

 

Name :

Dr. Hasmukh Adhia, IAS

Designation :

Director (w.e.f. 12 June 2013)

Directorships :

·         Gujarat State Investment Limited

Gujarat State Financial Services Limited

Gujarat State Financial Services (CAPS) Limited

Gujarat Alkalies and Chemicals Limited

Gujarat State Fertilizers and Chemicals Limited

Gujarat Narmada Valley Fertilizers and Chemicals Limited

Gujarat State Petroleum Corporation Limited

Sardar Sarovar Narmada Nigam Limited

Gujarat International Finance Tech City Limited (GIFTCL)

Gujarat State Petronet Limited

Goods and Service Tax Network

 

 

Name :

Mr. D.J. Pandian, IAS

Designation :

Director (w.e.f. 12 June 2013)

Directorships :

·         Gujarat Urja Vikas Nigam Limited

Gujarat State Electricity Corporation Limited

Gujarat Energy Transmission Corporation Limited

GSPC Pipavav Power Company Limited

Gujarat Industries Power Company Limited

GSPC Gas Company Limited

GSPC LNG Limited

Gujarat Power Corporation Limited

Gujarat Narmada Valley Fertilizers Company Limited

Gujarat State Fertilizers and Chemicals Limited

Gujarat State Petronet Limited

Mahaguj Collieries Limited

Gujarat State Petroleum Corporation Limited

Gujarat Alkalies and Chemicals Limited

Torrent Power Limited

 

 

Name :

Mr. Tapan Ray, IAS

Designation :

Director (w.e.f. 12 June 2013)

Experience :

More than 31 years

Directorships :

·         Gujarat State Petroleum Corporation Limited

Gujarat State Petronet Limited

GSPC Gas Company Limited

Sabarmati Gas Limited

GSPC LNG Limited

Guj Info Petro Limited

Gujarat State Energy Generation Limited

GSPC Pipavav Power Company Limited

ONGC Petro-additions Limited

Petronet LNG Limited

GSPL India Gasnet Limited

GSPL India Transco Limited

GSPC Distribution Networks Limited

 

 

Name :

Mr. Sugata Sircar

Designation :

Director

Qualification :

Chartered Accountant

Experience :

24 Years

Directorships :

·         Gujarat Gas Financial Services Limited

Gujarat Gas Trading Company Limited

 

 

Name :

Prof. Pradip Khandwalla

Designation :

Director

 

 

Name :

Mr. Jal Patel

Designation :

Director

Experience :

More than 48 years

Directorships :

·         ABC Bearings Limited

Shri Dinesh Mills Limited

Styrolution ABS (India) Limited

Jewel Consumer Care Private Limited

Munjal Auto Industries Limited

Eimco Elecon India Limited

Elecon Engg. Company Limited

 

 

Name :

Mr. Ajit Kapadia

Designation :

Director

Directorships :

·         Rubamin Limited

Quanta Process Solutions Private Limited

Quanta Modular Plant Private Limited

Entegra Limited

Enertech Biofuels Limited

Asian Oilfield Services Limited

Green Krupa Power Private Limited

Green Mountain Hydro Power Private Limited

Hurla Valley Power Private Limited

 

 

KEY EXECUTIVES

 

Name :

Ms. Rajeshwari Sharma

Designation :

Company Secretary

 

 

Group Heads :

·         Mr. Arun Ramakrishnan, Head - Strategy and Regulations

Mr. Chirag Brahmbhatt, Director - HR and Administration

Mr. Himanshu K. Upadhyay, Director - Policy and Corporate Affairs

Mr. Nitesh Bhandari - Financial Controller

Mr. Nitin Patil, Director - Technical and HSSE

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.06.2013

 

Category of Shareholder

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

94519080

73.70

http://www.bseindia.com/include/images/clear.gifSub Total

94519080

73.70

Total shareholding of Promoter and Promoter Group (A)

94519080

73.70

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

1518701

1.18

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

151305

0.12

http://www.bseindia.com/include/images/clear.gifInsurance Companies

1419424

1.11

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

19186651

14.96

http://www.bseindia.com/include/images/clear.gifSub Total

22276081

17.37

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

1580833

1.23

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

8910612

6.95

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

487722

0.38

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

475672

0.37

http://www.bseindia.com/include/images/clear.gifTrusts

6640

0.01

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

235923

0.18

http://www.bseindia.com/include/images/clear.gifForeign Mutual Fund

13000

0.01

http://www.bseindia.com/include/images/clear.gifHindu Undivided Families

171122

0.13

http://www.bseindia.com/include/images/clear.gifClearing Members

44987

0.04

http://www.bseindia.com/include/images/clear.gifOverseas Corporate Bodies

4000

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

11454839

8.93

Total Public shareholding (B)

33730920

26.30

Total (A)+(B)

128250000

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

 

 

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

128250000

100.00

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Promoter and Promoter Group

 

Sl. No.

Name of the Shareholder

Details of Shares held

No. of Shares held

As a %

1

GSPC Distribution Netwroks Limited

9,45,19,080

73.70

 

Total

9,45,19,080

73.70

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Public and holding more than 1% of the total number of shares

 

Sl. No.

Name of the Shareholder

No. of Shares held

Shares as %

1

Aberdeen Global Indian Equity Mauritius Limited

12256000

9.56

 

2

Aberdeen Global - Asian Smallear Companies Fund

3040643

2.37

 

 

Total

15296643

11.93

 

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons (together with PAC) belonging to the category “Public” and holding more than 5% of the total number of shares of the company

 

Sl. No.

Name(s) of the shareholder(s) and the Persons Acting in Concert (PAC) with them

No. of Shares

Shares as %

1

Aberdeen Global Indian Equity Mauritius Limited

12256000

9.56

 

 

Total

12256000

9.56

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of Natural Gas which involves Distribution of Gas.

 

 

GENERAL INFORMATION

 

No. of Employees :

575 (Approximately)

 

 

Bankers :

·         HDFC Bank Limited

ICICI Bank Limited

State Bank of India

Kotak Mahindra Bank Limited

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Waterhouse

Chartered Accountants

Address :

Building 8, 7th and 8th Floor, Tower B, DLF Cyber City Gurgaon - 122022, Haryana, India

 

 

Holding Company :

BG Asia Pacific Holdings Pte. Limited

 

 

Joint Venture :

Petroleum Infrastructure Limited

 

 

Under Common Control :

·         BG International Limited

Mahanagar Gas Limited

BG India Energy Solutions Private Limited

BG Exploration and Production India Limited

 

 

Enterprise Controlled by the Company :

·         Gujarat Gas Company Limited Employee Stock Option Welfare Trust

Gujarat Gas Company Limited Employee Gratuity Trust Fund

 

 

Subsidiaries :

·         Gujarat Gas Financial Services Limited

Gujarat Gas Trading Company Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.12.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

140,000,000

Equity Shares

Rs. 2/- each

Rs. 280.000 Millions

17,000,000

7.5% Redeemable Preference Shares

Rs. 10/- each

Rs. 170.000 Millions

 

Total

 

 

Rs. 450.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

128,250,000

Equity Shares

Rs. 2/- each

Rs. 256.500 Millions

 

 

 

 

 

 

Rights, preferences and restrictions attached to equity shares

 

The Company has only one class of equity shares. Each equity shareholder is eligible for one vote per share held. The dividend proposed by the Board of Directors, is subject to shareholders' approval in the ensuing Annual General Meeting. In the event of liquidation of the Company, the equity shareholders are entitled to receive the residual assets of the Company in proportion to their shareholding.

 

 

Reconciliation of movement in number of Equity Shares

 

 

31.12.2012

31.12.2011

 

Shares outstanding at the beginning of the year

128,250,000

128,250,000

Shares issued during the year

--

--

Shares bought back during the year

--

--

Shares outstanding at the end of the year

128,250,000

128,250,000

Paid up Share Capital (Rs. in million)

256.50

256.50

 

 

Shareholder holding more than 5% Equity Shares

 

Name of the Shareholders

No. of shares held

% of shareholding

 

BG Asia Pacific Holdings Pte. Limited

83,518,750

65.12

Aberdeen Global Indian Equity Fund Mauritius Limited

12,256,000

9.56

 

BG Asia Pacific Holdings Pte. Limited (BGAPH) is the holding company of Gujarat Gas Company Limited, the ultimate holding company being BG Group Plc.

 

 

Shareholder holding more than 5% preference shares

The preference shares were fully held by holding company BG Asia Pacific Holdings Pte. Limited. These preference shares were redeemed on 30 March 2012.

 

 

Reconciliation of movement in number of Preference Shares

 

 

31.12.2012

31.12.2011

 

Shares outstanding at the beginning of the year

14,400,000

14,400,000

Shares issued during the year

--

--

Shares redeemed during the year

14,400,000

14,400,000

Shares outstanding at the end of the year

--

--

Paid up Share Capital (Rs. in million)

--

--

 

The Company had issued bonus equity shares in the ratio of 1:1 in 2009, resulting in an increase in the issued equity share capital from 64,125,000 shares of face value Rs 2 each to 128,250,000 shares of face value Rs 2 each. The Company has not bought back any equity shares during the past 5 years. The Company has not allotted any shares as fully paid pursuant to contracts without payment being received in cash, during the past 5 years.


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.12.2012

31.12.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

256.500

400.500

(b) Reserves & Surplus

 

9162.540

7394.710

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

9419.040

7795.210

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

932.520

800.520

(c) Other long term liabilities

 

2689.040

2543.160

(d) long-term provisions

 

0.000

48.140

Total Non-current Liabilities (3)

 

3621.560

3391.820

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

1016.380

1216.720

(c) Other current liabilities

 

1373.870

1203.380

(d) Short-term provisions

 

82.470

1877.110

Total Current Liabilities (4)

 

2472.720

4297.210

 

 

 

 

TOTAL

 

15513.320

15484.240

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

7509.910

6519.530

(ii) Intangible Assets

 

459.000

145.140

(iii) Capital work-in-progress

 

1050.140

964.400

(iv) Intangible assets under development

 

13.600

210.710

(b) Non-current Investments

 

25.270

25.270

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

204.090

374.490

(e) Other Non-current assets

 

10.160

10.910

Total Non-Current Assets

 

9272.170

8250.450

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

3706.390

4877.870

(b) Inventories

 

243.330

157.510

(c) Trade receivables

 

1834.490

1647.060

(d) Cash and cash equivalents

 

300.230

92.640

(e) Short-term loans and advances

 

40.550

179.780

(f) Other current assets

 

116.160

278.930

Total Current Assets

 

6241.150

7233.790

 

 

 

 

TOTAL

 

15513.320

15484.240

 

 

SOURCES OF FUNDS

 

 

 

31.12.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

400.500

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

7911.610

4] (Accumulated Losses)

 

 

0.000

5] Stock Options Outstanding Account

 

 

37.960

NETWORTH

 

 

8350.070

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

0.000

DEFERRED TAX LIABILITIES

 

 

718.520

DEPOSITS

 

 

2073.500

 

 

 

 

TOTAL

 

 

11142.090

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

6339.890

Capital work-in-progress

 

 

780.230

Capital Inventory

 

 

517.680

 

 

 

 

INVESTMENT

 

 

5348.740

AMOUNT RECOVERABLE FROM ESOP TRUST

 

 

343.020

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

105.910

 

Sundry Debtors

 

 

1411.170

 

Cash & Bank Balances

 

 

48.590

 

Lease Receivables

 

 

72.970

 

Loans & Advances

 

 

156.890

Total Current Assets

 

 

1795.530

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

1489.410

 

Other Current Liabilities

 

 

587.260

 

Provisions

 

 

1906.330

Total Current Liabilities

 

 

3983.000

Net Current Assets

 

 

(2187.470)

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

11142.090

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2012

 

31.12.2011

31.12.2010

 

SALES

 

 

 

 

 

Revenue from Operations (Net)

30921.310

24159.440

18460.340

 

 

Other Income

654.300

544.990

216.600

 

 

TOTAL                                     (A)

31575.610

24704.430

18676.940

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material Consumed/ Processed

24837.480

18396.780

12866.440

 

 

Employee Benefits Expense

635.210

603.630

495.230

 

 

Other Expenses

1399.380

1207.390

968.010

 

 

Deferred Revenue Expenditure Written off

0.000

0.000

0.890

 

 

TOTAL                                     (B)

26872.070

20207.800

14330.570

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

4703.540

4496.630

4346.370

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

1.580

1.490

4.620

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

4701.960

4495.140

4341.750

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

653.620

593.330

530.660

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

4048.340

3901.810

3811.090

 

 

 

 

 

Less

TAX                                                                  (H)

1181.850

1163.000

1223.800

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

2866.490

2738.810

2587.290

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

5015.370

5842.330

5315.260

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

 

 

 

 

 

- Preference Shares

2.650

10.800

10.800

 

 

- Equity Shares

0.000

1539.000

1539.000

 

 

Corporate Dividend Tax on Proposed Dividend

0.430

251.420

251.420

 

 

Interim Dividend

897.750

1282.500

0.000

 

 

Corporate Dividend Tax on Interim Dividend

145.640

208.050

0.000

 

 

Transfer to General Reserve

287.000

274.000

259.000

 

BALANCE CARRIED TO THE B/S

6548.390

5015.370

5842.330

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

0.000

5.750

28.340

 

 

Spares Parts

7.090

2.290

21.690

 

TOTAL IMPORTS

7.090

8.040

50.030

 

 

 

 

 

 

Earnings Per Share (Rs.)

22.33

21.26

20.08

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

 

31.03.2013

30.06.2013

Type

 

1st Quarter

2nd Quarter

 Sales Turnover

 

7673.900

7511.000

 Total Expenditure

 

6954.700

5951.900

 PBIDT (Excl OI)

 

719.200

1559.100

 Other Income

 

253.600

125.400

 Operating Profit

 

972.800

1684.500

 Interest

 

0.400

0.500

 Exceptional Items

 

0.000

0.000

 PBDT

 

972.400

1684.000

 Depreciation

 

185.900

188.000

 Profit Before Tax

 

786.500

1496.000

 Tax

 

196.000

484.800

Provisions and Contingencies

 

0.000

0.000

 Reported PAT

 

590.500

1011.300

Extraordinary Items       

 

0.000

0.000

Prior Period Expenses

 

0.000

0.000

Other Adjustments

 

0.000

0.000

Net Profit

 

590.500

1011.300

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2012

 

31.12.2011

31.12.2010

PAT / Total Income

(%)

9.08

11.09

13.85

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

13.09

16.15

20.64

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

28.07

27.32

40.40

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.43

0.50

0.46

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.52

1.68

0.45

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

CURRENT MATURITIES OF LONG TERM DEBT: NOT AVAILABLE

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

LITIGATION DETAILS

 

HIGH COURT OF GUJARAT

SPECIAL CIVIL APPLICATION No. 5159 of 2010

 

Status: PENDING                 ( Converted from : ST/5081/2010 )                          CCIN No: 001073201300088

 

Last Listing Date: 18/02/2011       

Coram: -                                                  Not Before : HONOURABLE MR.JUSTICE SHARAD D.DAVE

HONOURABLE MS.JUSTICE HARSHA DEVANI       

HONOURABLE MR.JUSTICE H.B.ANTANI

S.NO.

Name of the Petitioner

Advocate On Record

1
2

B G EXPLORATION AND PRODUCTION INDIA LIMITED
ALLEN ANDRADE, INDIAN INHABITANT, GENERAL MANAGER FINANCE,

MR SUDHIR M MEHTA for: Petitioner(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png1 - 2
MS SHAILEE S MEHTA for: Petitioner(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png1 - 2

S.NO.

Name of the Respondant

Advocate On Record

1


2


3


4


5


6


7
8


9

STATE OF GUJARAT THROUGH SECRETARY

COMMISSIONER OF COMMERCIAL TAX

DEPUTY COMMISSIONER OF COMMERCIAL TAX

GAIL INDIA LIMITED

RELIANCE INDUSTRIES LIMITED

INDIAN PETROCHEMICALS CORPORATION LIMITED
GUJARAT GAS COMPANY LIMITED
GUJARAT STATE PETROLEUM CORPORATION LIMITED
UNION OF INDIA, NOTICE THROUGHTHE SECRETARY GOVT. OF INDIA

GOVERNMENT PLEADER for :Respondent(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png1
RULE SERVED BY DS for :Respondent(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png1 - 9
NOTICE SERVED BY DS for :Respondent(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png1 , 3 - 8
MR SAURABH G AMIN for :Respondent(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png2
MR SANJAY A MEHTA for :Respondent(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png4
MS ANUJA S NANAVATI for :Respondent(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png7
MR ASPI M KAPADIA for :Respondent(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png8
MR PS CHAMPANERI for :Respondent(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png9

MR SIRAJ R GORI for :Respondent(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png9

 

Presented On             : 23/04/2010                                            Registered On              : 23/04/2010

Bench Category         : DIVISION BENCH                                   District                         : AHMEDABAD

Case Originated From: THROUGH ADVOCATE                          Listed                           : 12 times

Stage Name                : FOR FINAL HEARING - SPL.C.A.                                                                                   

 

                                                                                                

Office Details

 

S. No

Filing Date

Document Name

Advocate Name

Court Fee on Document

Document Details

1

23/04/2010

VAKALATNAMA

MR SUDHIR M MEHTA ADVOCATE
for PETITIONER(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png2

5

-

2

23/04/2010

MEMO OF APPEAL/PETITION/SUIT

MR SUDHIR M MEHTA ADVOCATE
for PETITIONER(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png2

200

-

3

29/04/2010

APPEARANCE NOTE

MR SIRAJ R GORI ADVOCATE
for RESPONDENT(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png9

-

-

4

14/06/2010

VAKALATNAMA

MS ANUJA S NANAVATI ADVOCATE
for RESPONDENT(s) 7

5

-

5

16/06/2010

VAKALATNAMA

MR ASPI M KAPADIA ADVOCATE
for RESPONDENT(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png8

5

-

6

18/06/2010

AFFIDAVIT

MR SUDHIR M MEHTA ADVOCATE
for PETITIONER(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png2 , 2

0

-

7

25/06/2010

VAKALATNAMA

MR SANJAY A MEHTA ADVOCATE
for RESPONDENT(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png4

5

-

8

29/07/2010

AFFIDAVIT

MR ASPI M KAPADIA ADVOCATE
for RESPONDENT(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png8 , 8

0

-

9

13/01/2011

AFFIDAVIT

MR SUDHIR M MEHTA ADVOCATE
for PETITIONER(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png2 , 2

0

-

10

20/07/2011

APPEARANCE NOTE

MR SAURABH G AMIN ADVOCATE
for RESPONDENT(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png2

-

-

 

Linked Matters

 

S. No.

Case Detail

Status Name

Disposal Date

Action/Coram

1

CIVIL APPLICATION/4866/2011

DISPOSED

13/10/2011

CA DISPOSED OF

·                     HONOURABLE MR.JUSTICE AKIL KURESHI

·                     HONOURABLE MS JUSTICE SONIA GOKANI

2

SPECIAL CIVIL APPLICATION/4022/2009

PENDING

-

·                     HONOURABLE MS.JUSTICE HARSHA DEVANI

·                     HONOURABLE MR.JUSTICE H.B.ANTANI

 

 

Available Orders

S. No.

Case Details

Judge Name

Order Date

CAV

Judgement

View

Download

1

SPECIAL CIVIL APPLICATION/5159/2010

·                     HONOURABLE MR.JUSTICE D.A.MEHTA

·                     HONOURABLE MS.JUSTICE HARSHA DEVANI

27/04/2010

N

N

View

Download

2

SPECIAL CIVIL APPLICATION/5159/2010

·                     HONOURABLE MS.JUSTICE HARSHA DEVANI

·                     HONOURABLE MR.JUSTICE H.B.ANTANI

01/12/2010

N

N

View

Download

3

SPECIAL CIVIL APPLICATION/5159/2010

·                     HONOURABLE MS.JUSTICE HARSHA DEVANI

·                     HONOURABLE MR.JUSTICE H.B.ANTANI

24/12/2010

N

N

View

Download

4

SPECIAL CIVIL APPLICATION/5159/2010

·                     HONOURABLE MR.JUSTICE D.A.MEHTA

·                     HONOURABLE MS.JUSTICE HARSHA DEVANI

08/10/2010

N

N

View

Download

 

Stake Holders

 

STATE OF GUJARAT

 

 

 

GENERAL INFORMATION

 

Subject is primarily engaged in Natural Gas Business in Gujarat. Natural gas business involves distribution of gas from sources of supply to centers of demand and to the end customers. The Company is listed on the Ahmedabad Stock Exchange, Bombay Stock Exchange, National Stock Exchange and Vadodara Stock Exchange.

 

 

MANAGEMENT ANALYSIS

 

INDUSTRY OUTLOOK AND DEVELOPMENTS

 

India has been among the fastest growing economies of the world. Though industrial and economic growth have slowed in the last year, the long term future outlook remains robust, with a targeted GDP growth rate of about 6.5%-7.0%. India's energy demand is expected to grow concurrently.

 

Natural gas is fast gaining its place in India's large and rapidly growing energy market. Due to its inherent environment friendly nature, ease of handling and greater efficiency, natural gas is proving its utility both as fuel and feedstock. It has helped to attract investments and catalyse new demand and supply. This sector has witnessed significant developments over the years. These include a progressive movement towards market based pricing, discoveries from the early NELP rounds, formation of Petroleum and Natural Gas Regulatory Board (PNGRB), significant new infrastructure in the form of trunk pipelines, commissioning of LNG terminals and city gas networks.

 

The PNGRB, which has been mandated with regulating the CGD sector, has an objective to promote the growth of the sector. It has outlined its vision of expanding the CGD network to over 300 cities in India. It is expected that the PNGRB will initiate competitive bidding for several cities depending on the availability of gas infrastructure and supply.

 

The country was self-sufficient in natural gas until 2004, when it began to import liquefied natural gas (LNG). As it has not been able to create sufficient natural gas infrastructure on a national level to meet domestic demand, India increasingly relies on imported LNG. Imported LNG currently contributes c. 30% of the total consumption of natural gas in India.

 

It is expected that the natural gas demand over the medium to long term will have to be met with imported LNG. Indian companies use both long-term supply contracts and spot LNG contracts for import of LNG. Several players have attempted to secure new longer-term deals with suppliers for supplies commencing from 2017-18 onwards. Till then the market will have to rely on spot and short term Regassified LNG supplies. In recent years, several players have invested in increasing the country's LNG regasification capacity to meet the rising demand. New regasification capacities are being planned both in the west and east coasts of India.

 

The decline in production in India's KG D6 gas field resulted in even higher dependence on LNG imports. As seen from the figure above, LNG prices tend to be significantly higher than natural gas prices in US and Europe, mainly due to the Asian demand situation. Spot LNG prices in India continue to be benchmarked to Asian LNG prices.

 

An appropriate mix of indigenous supplies and RLNG will remain critical to remain competitive vis-ŕ-vis alternate fuels. The Company continues to balance its supply mix and focus on high value segments to maintain its growth.

 

 

OPERATIONS AND MARKET PERFORMANCE

 

The Company received the authorisation from PNGRB for the geographic areas of Surat and Bharuch, its current areas of operation.

 

The Company met the challenges of gas sourcing through the year by successfully procuring RLNG at competitive prices through medium term and short term contracts with various suppliers to ensure uninterrupted gas supplies to customers, and will continue to make concerted efforts to secure such supplies so as to maintain an efficient balance of medium and short term RLNG in its gas sourcing portfolio. This will ensure supply security for the Company's customers and generate flexibility in managing the variations in gas requirements of their various market segments.

 

Over 34,000 new household customers were connected on natural gas during the year, taking the total number of domestic customers of the Company to over 366,000. More than 192,000 vehicles now ply in the Company's operating areas on CNG. The Company has c. 375,000 customers, including industrial and commercial units. Sales volumes grew by 6.2% in the residential segment and 5.8% in the CNG segment.

 

 

FUTURE OUTLOOK

 

Demand for natural gas is expected to grow as has been outlined above. It will be critical for the Company to grow in high value industrial markets and expand its network and CNG station infrastructure in order to meet the growth in demand. The Company plans to continue extending its network to areas contiguous to its current operations. Opportunities for expansion to new geographical areas will continue to be assessed. Growth in new areas will be through the bidding process set out by the PNGRB.

 

The Company will endeavour to grow value by identifying and accessing high value market segments.

 

The Company will continue to invest in human resources and in systems and processes which strengthen the integrity and safety of the Company's assets. This will be the bedrock for the sustenance and growth of the Company's business.

 

 

SUBSIDIARIES

 

GUJARAT GAS TRADING COMPANY LIMITED (GTCL)

 

Gujarat Gas Trading Company Limited (GTCL), a wholly-owned subsidiary of the Company is engaged in the business of selling natural gas. During the year, GTCL achieved sales of Rs. 1153.660 millions as against Rs. 1326.650 millions during the previous year. Total income for the year was Rs. 1163.570 million including other income of Rs. 9.910 millions as against total income of Rs. 1336.380 millions including other income of Rs. 9.730 millions in the previous year.

 

Profit before tax (PBT) was Rs. 10.020 millions during the year as against Rs. 9.990 millions in the previous year.

 

 

GUJARAT GAS FINANCIAL SERVICES LIMITED (GFSL)

 

Gujarat Gas Financial Services Limited (GFSL), another subsidiary of the Company, carried out the job of installing gas connections for domestic and commercial customers of the Company. While GFSL earlier had the status of a certified Non Banking Financial Company (NBFC), it surrendered its NBFC status to the Reserve Bank of India as it stopped providing lease finance since April 2007.

 

During the year, the net total income was Rs. 101.21 million as compared to Rs. 78.29 million in the year 2011 and the profit after tax was Rs. 63.98 million as compared to Rs. 44.75 million for the previous year.

 

 

FINANCE

 

The net cash profits of the Company increased over the previous year. Investments were made in extension of pipeline network and in reinforcements and up gradation of existing network as required. Investments were also made to upgrade the IT solutions and hardware of the Company to enhance reliability and enable scalability. A portion of the profits generated during the year has been paid out as interim dividend. Appropriate provisions have been made in the accounts wherever necessary for contingencies, bad debts and diminution in value of investments. During the year, the Company has not invited any fixed deposits within the meaning of Section 58A of the Companies Act, 1956.

 

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED ON 31st MARCH 2013

 

(Rs. in Millions)

Sr. No.

Particular

3 months ended on 31.03.2013 (Unaudited)

1

Income From Operations

 

(a)

Net sales (Net of excise duty)

7628.570

(b)

Other Operating Income

45.340

 

Total Income from Operations (net)

7673.910

2

Expenses

 

(a)

Cost of material consumed

6440.330

(b)

Employee benefits expense

164.300

(c)

Depreciation

185.930

(d)

Other expenses

350.100

 

Total Expenses

7140.660

3

Profit from Operations before Other Income, Finance Costs and Exceptional Items (1-2)

533.250

4

Other Income

253.640

5

Profit from Ordinary Activities before Finance Costs and Exceptional Items (3+4)

786.890

6

Finance Costs

0.420

7

Profit from Ordinary Activities after Finance Costs but before Exceptional Items (5-6)

786.470

g

Exceptional Items

--

9

Profit from Ordinary Activities before Tax (7-8)

786.470

10

Tax expense

196.000

11

Net Profit from Ordinary Activities after tax (9-10)

590.470

12

Extraordinary Items [net of tax expense]

--

13

Net Profit for the period (11-12)

590.470

14

Paid-up Equity Share Capital (Face Value Rs 2 each)

256.500

15

Reserves excluding revaluation reserves

-

16

(i)

Basic & Diluted Earnings Per Share in Rs. (before extraordinary items) (Face Value Rs. 2 each) (not annualised)

4.60

16

(ii)

Basic & Diluted Earnings Per Share in Rs. (after extraordinary items) (Face Value Rs. 2 each) (not annualized)

4.60

 

Sr. No.

Particulars

3 months ended on 31.03.2013

A

1

(a)

(b)

2

(a)

PARTICULARS OF SHAREHOLDING

Public Shareholding

Number of Shares

Percentage of Shareholding

Promoters and Promoter Group Shareholding

Pledged / Encumbered

 

 

44731250 34.88%

 

 

-  Number of Shares

-  Percentage of shares (as a % of the total shareholding of promoter and promoter group)

--

--

 

 

 

-  Percentage of shares (as a % of the total share capital of the company)

Non - encumbered

-  Number of Shares

-  Percentage of shares (as a % of the total shareholding of promoter and promoter group)

-  Percentage of shares (as a % of the total share capital of the company)

--

 

83518750 100%

 

65.12%

 

 

Sr. No.

Particulars

3 months ended on 31.03.2013

B

INVESTOR COMPLAINTS [Nos.]

Pending at the beginning of the quarter

Received during the quarter

Disposed of during the quarter

Remaining unresolved at the end of the quarter

 

Nil

76

76

Nil

 

Notes

 

1.       The above results were approved by the Board of 1 directors in its meeting held, on 4th May, 2013 at Ahmedabad.

 

2.       The Company has redeemed the 7.5% Redeemable Cumulative Non-convertible Preference Shares (RCNPS) during the quarter ended on 31st March, 2012. Accordingly, dividend on the RCNPS till the date of redemption has been considered in determining the EPS for the respective quarters / periods.

 

3.       The Company is primarily in the business of distribution of natural gas. The other activity of the Company comprises leasing of natural gas fired Cogeneration units, the income from which is not material in financial terms. Accordingly, disclosures relating to primary business segments under the Accounting Standard on Segment Reporting (AS-17) notified pursuant to Companies (Accounting -Standards) Rules 2006 as per Section 211 (3C) of the Companies Act, 145b are not relevant to the Company.

 

4.       On 3rd October 2012, the Company's majority shareholder, BG Asia Pacific Holdings Pte Limited (BGAPH’s), has signed a Sale and Purchase Agreement with GSPC Distribution Networks Limited (GDNL), for sale of its entire shareholding in the Company. BGAPH’s shares will be transferred to GDNL after the satisfaction of conditions in the agreement.

 

5.       The statutory auditors have carried out a limited review of the financial results for the quarter ended 31st March, 2013.

 

6.       Previous period figures have ban reclassified / regrouped wherever considered necessary to conform to the current

 

 

CONTINGENT LIABILITIES:

 

(a) Claims against the Company not acknowledged as debts Rs. 26.020 millions (Previous year Rs. 14.510 millions).

(b) Claims of Rs. 21.740 millions (Previous year Rs. 29.980 millions) against the Company have been disputed by the Company. The Company is, however, indemnified by an insurance policy.

(c) Income tax related exposures Rs. 79.490 millions (Previous year Rs. 79.490 millions)

(d) Service tax related exposures Rs. 306.670 millions (Previous year Rs. 17.410 millions)

(e) Excise related exposures Rs. 1.820 millions (Previous year Nil)


FIXED ASSETS:

 

Tangible Assets:

·         Land

Buildings

Plant and Machinery

Office Equipment

Computer Hardware

Furniture, Fixtures and Fittings

Vehicles

 

Intangible Assets:

·         Software/License

Right of use of Land

 

 

PRESS RELEASE:

 

SALE OF GUJARAT GAS COMPANY STAKE COMPLETED

 

12 June 2013

 

BG Group today announced it has completed the sale of the Group’s 65.12% holding in India’s largest private natural gas distributor Gujarat Gas Company Limited (GGCL) for INR 24.6 billion or approximately $422 million at current exchange rates.

 

A binding agreement for the sale of the interest, to a subsidiary of Gujarat State Petroleum Corporation (GSPC), was announced in October 2012. The transaction was completed after BG Group and GSPC received the necessary approvals from the Reserve Bank of India and the Competition Commission of India.

 

BG Group’s sale of its interest in GGCL is part of a broader rationalisation programme, aimed at refocusing the Group’s portfolio on its core strengths of exploration and production and liquefied natural gas.

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.39

UK Pound

1

Rs. 94.17

Euro

1

Rs. 81.70

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

63

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.