|
Report Date : |
08.08.2013 |
IDENTIFICATION DETAILS
|
Name : |
GUJARAT GAS COMPANY LIMITED |
|
|
|
|
Registered
Office : |
2, Shantisadan Society, Near Parimal Garden, Ellisbridge, Ahmedabad -
380006, Gujarat |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.12.2012 |
|
|
|
|
Date of
Incorporation : |
17.01.1980 |
|
|
|
|
Com. Reg. No.: |
04-003623 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 256.500
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L23203GJ1980PLC003623 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
AHMG00395D |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACG5600M |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Subject is engaged in the business of Natural Gas which
involves Distribution of Gas. |
|
|
|
|
No. of Employees
: |
575 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
A (63) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 37676000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Gujarat Gas Company is India’s largest Private sector natural gas
distribution company in the terms of sales volumes, with operations in
Gujarat. It is an established company having fine track record. The company has seen a better growth in its sales turnover as well as
net profitability during 2012. There are no external borrowings recorded by
the company. Fundamentally the company appears to be strong and healthy.
Financial position is sound. The ratings also take into consideration the exit of BG from Gujarat
Gas which would erode the management quality premium over the longer term,
particularly given the fact that Gujarat State Petroleum Corporation is a
state controlled entity. However, trade relations are fair. Business is active. Payment terms
are reported as regular and as per commitments. The company can be considered good for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made on
e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
We are living in a
world where volatility and uncertainty have become the New Normal. We saw a
change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once
powerful countries in Europe are now fighting for bankruptcy. We have
taken growth in the developing part of the world for granted but economic
growth in China and India has begun to slow. Companies that were synonymous
with their product categories just a few years ago are now no longer in
existence. Kodak, the inventor of the digital camera had to wind up its
operations, HMV, the British entertainment retailing company and Borders, once
the second largest bookstore have shut down due to their inability to evolve
their business models with the changing time. Readers’ Digest, Thomson Register
are no more !
There is another
megatrend happening. The World order is changing as economic power shifts from
West to East. According to McKinsey study, it took Britain more than 100 years
to double its economic output per person during its industrial revolution and
the US later took more than 50 years to do the same. More than a century later,
China and India have doubled their GDP per capital in 12 and 18 years
respectively. By 2020, emerging Asia will become the world’s largest consuming
block, overtaking North America.
The years after the
outbreak of the global financial crisis, the world economy continues to remain
fragile. The Indian economy demonstrated remarkable resilience in the initial
years of the contagion but finally lost ground last year. GDP growth slowed
down. Currency has been weakening. There is a marked deceleration in agriculture,
industry and services. Dampening sentiment led to a cut-back in investment as
well as private consumption expenditure. Inflation remained at high
levels fuelled by the pressure from the food and fuel sectors. The large fiscal
and current account deficit s continued to cause grave concern. It is
imperative that India regains its growth trajectory of 8-9 % sooner than later.
This is crucially important given the need to create gainful livelihood
opportunities for the millions living in poverty as also the large contingent
of young people joining the job market every year.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term ratings : A1+ |
|
Rating Explanation |
Very strong degree of safety and lowest
credit risk. |
|
Date |
April 25, 2013 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Non convertible debentures : AAA |
|
Rating Explanation |
Highest degree of safety and lowest credit
risk. |
|
Date |
April 25, 2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED
MANAGEMENT NON-COOPERATIVE [91-79-26462980]
LOCATIONS
|
Registered / Corporate Office : |
2, Shantisadan Society, Near Parimal Garden, Ellisdridge, Ahmedabad -
380006, Gujarat, India |
|
Tel. No.: |
91-79-26462980/ 26467876/ 26460095 |
|
Fax No.: |
91-79-26466249 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Branch Offices : |
Located
at: Ankleshwar Surat Bharuch CNG Office (Surat) |
DIRECTORS
AS ON 31.12.2012
|
Name
: |
Dr. Varesh Sinha, IAS |
|
Designation
: |
Chairman (w.e.f. 12 June 2013) |
|
Experience : |
More than 35 years |
|
Directorships
: |
· Gujarat State Fertilizers and Chemicals Limited Gujarat
Narmada Valley Fertilizers and Chemicals Limited Gujarat
State Petroleum Corporation Limited Gujarat
Alkalies and Chemicals Limited Sardar
Sarovar Narmada Nigam Limited |
|
|
|
|
Name
: |
Dr. Hasmukh Adhia, IAS |
|
Designation
: |
Director (w.e.f. 12 June 2013) |
|
Directorships
: |
· Gujarat State Investment Limited Gujarat
State Financial Services Limited Gujarat
State Financial Services (CAPS) Limited Gujarat
Alkalies and Chemicals Limited Gujarat
State Fertilizers and Chemicals Limited Gujarat
Narmada Valley Fertilizers and Chemicals Limited Gujarat
State Petroleum Corporation Limited Sardar
Sarovar Narmada Nigam Limited Gujarat
International Finance Tech City Limited (GIFTCL) Gujarat
State Petronet Limited Goods
and Service Tax Network |
|
|
|
|
Name
: |
Mr. D.J. Pandian, IAS |
|
Designation
: |
Director (w.e.f. 12 June 2013) |
|
Directorships
: |
· Gujarat Urja Vikas Nigam Limited Gujarat
State Electricity Corporation Limited Gujarat
Energy Transmission Corporation Limited GSPC
Pipavav Power Company Limited Gujarat
Industries Power Company Limited GSPC
Gas Company Limited GSPC
LNG Limited Gujarat
Power Corporation Limited Gujarat
Narmada Valley Fertilizers Company Limited Gujarat
State Fertilizers and Chemicals Limited Gujarat
State Petronet Limited Mahaguj
Collieries Limited Gujarat
State Petroleum Corporation Limited Gujarat
Alkalies and Chemicals Limited Torrent
Power Limited |
|
|
|
|
Name
: |
Mr. Tapan Ray, IAS |
|
Designation
: |
Director (w.e.f. 12 June 2013) |
|
Experience : |
More than 31 years |
|
Directorships
: |
· Gujarat State Petroleum Corporation Limited Gujarat
State Petronet Limited GSPC
Gas Company Limited Sabarmati
Gas Limited GSPC
LNG Limited Guj
Info Petro Limited Gujarat
State Energy Generation Limited GSPC
Pipavav Power Company Limited ONGC
Petro-additions Limited Petronet
LNG Limited GSPL
India Gasnet Limited GSPL
India Transco Limited GSPC
Distribution Networks Limited |
|
|
|
|
Name
: |
Mr. Sugata Sircar |
|
Designation
: |
Director |
|
Qualification
: |
Chartered Accountant |
|
Experience : |
24 Years |
|
Directorships
: |
· Gujarat Gas Financial Services Limited Gujarat
Gas Trading Company Limited |
|
|
|
|
Name
: |
Prof. Pradip Khandwalla |
|
Designation
: |
Director |
|
|
|
|
Name
: |
Mr. Jal Patel |
|
Designation
: |
Director |
|
Experience : |
More than 48 years |
|
Directorships
: |
· ABC Bearings Limited Shri
Dinesh Mills Limited Styrolution
ABS (India) Limited Jewel
Consumer Care Private Limited Munjal
Auto Industries Limited Eimco
Elecon India Limited Elecon
Engg. Company Limited |
|
|
|
|
Name
: |
Mr. Ajit Kapadia |
|
Designation
: |
Director |
|
Directorships
: |
· Rubamin Limited Quanta
Process Solutions Private Limited Quanta
Modular Plant Private Limited Entegra
Limited Enertech
Biofuels Limited Asian
Oilfield Services Limited Green
Krupa Power Private Limited Green
Mountain Hydro Power Private Limited Hurla
Valley Power Private Limited |
KEY EXECUTIVES
|
Name : |
Ms. Rajeshwari Sharma |
|
Designation : |
Company Secretary |
|
|
|
|
Group Heads : |
· Mr. Arun Ramakrishnan, Head - Strategy and Regulations Mr.
Chirag Brahmbhatt, Director - HR and Administration Mr.
Himanshu K. Upadhyay, Director - Policy and Corporate Affairs Mr.
Nitesh Bhandari - Financial Controller Mr.
Nitin Patil, Director - Technical and HSSE |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.06.2013
|
Category
of Shareholder |
No. of Shares |
Percentage of
Holding |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
|
|
|
|
94519080 |
73.70 |
|
|
94519080 |
73.70 |
|
Total shareholding of Promoter and Promoter Group (A) |
94519080 |
73.70 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
1518701 |
1.18 |
|
|
151305 |
0.12 |
|
|
1419424 |
1.11 |
|
|
19186651 |
14.96 |
|
|
22276081 |
17.37 |
|
|
|
|
|
|
1580833 |
1.23 |
|
|
|
|
|
|
8910612 |
6.95 |
|
|
487722 |
0.38 |
|
|
475672 |
0.37 |
|
|
6640 |
0.01 |
|
|
235923 |
0.18 |
|
|
13000 |
0.01 |
|
|
171122 |
0.13 |
|
|
44987 |
0.04 |
|
|
4000 |
0.00 |
|
|
11454839 |
8.93 |
|
Total Public shareholding (B) |
33730920 |
26.30 |
|
Total (A)+(B) |
128250000 |
100.00 |
|
(C) Shares held by Custodians and against which Depository Receipts
have been issued |
|
|
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
128250000 |
100.00 |
Shareholding of
securities (including shares, warrants, convertible securities) of persons belonging
to the category Promoter and Promoter Group
|
Sl. No. |
Name of the
Shareholder |
Details of Shares held |
|
|
No. of Shares held |
As a % |
||
|
1 |
GSPC Distribution Netwroks Limited |
9,45,19,080 |
73.70 |
|
|
Total |
9,45,19,080 |
73.70 |
Shareholding of
securities (including shares, warrants, convertible securities) of persons
belonging to the category Public and holding more than 1% of the total number
of shares
|
Sl. No. |
Name of the
Shareholder |
No. of Shares held |
Shares as % |
|
|
1 |
Aberdeen Global Indian Equity Mauritius Limited |
12256000 |
9.56 |
|
|
2 |
Aberdeen Global - Asian Smallear Companies Fund |
3040643 |
2.37 |
|
|
|
Total |
15296643 |
11.93 |
|
Shareholding of securities
(including shares, warrants, convertible securities) of persons (together with
PAC) belonging to the category “Public” and holding more than 5% of the total
number of shares of the company
|
Sl. No. |
Name(s) of the shareholder(s)
and the Persons Acting in Concert (PAC) with them |
No. of Shares |
Shares as % |
|
|
1 |
Aberdeen Global Indian Equity Mauritius Limited |
12256000 |
9.56 |
|
|
|
Total |
12256000 |
9.56 |
|
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in the business of Natural Gas which
involves Distribution of Gas. |
GENERAL INFORMATION
|
No. of Employees : |
575 (Approximately) |
|
|
|
|
Bankers : |
· HDFC Bank Limited ICICI
Bank Limited State
Bank of India Kotak
Mahindra Bank Limited |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Price Waterhouse Chartered Accountants |
|
Address : |
Building 8, 7th and 8th Floor, Tower B, DLF Cyber City
Gurgaon - 122022, Haryana, India |
|
|
|
|
Holding Company : |
BG Asia Pacific Holdings Pte. Limited |
|
|
|
|
Joint Venture : |
Petroleum Infrastructure Limited |
|
|
|
|
Under Common Control : |
· BG International Limited Mahanagar
Gas Limited BG
India Energy Solutions Private Limited BG
Exploration and Production India Limited |
|
|
|
|
Enterprise Controlled by the Company : |
· Gujarat Gas Company Limited Employee Stock Option Welfare Trust Gujarat
Gas Company Limited Employee Gratuity Trust Fund |
|
|
|
|
Subsidiaries : |
· Gujarat Gas Financial Services Limited Gujarat
Gas Trading Company Limited |
CAPITAL STRUCTURE
AS ON 31.12.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
140,000,000 |
Equity Shares |
Rs. 2/- each |
Rs. 280.000 Millions |
|
17,000,000 |
7.5% Redeemable Preference Shares |
Rs. 10/- each |
Rs. 170.000 Millions |
|
|
Total |
|
Rs. 450.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
128,250,000 |
Equity Shares |
Rs. 2/- each |
Rs. 256.500
Millions |
|
|
|
|
|
Rights, preferences and restrictions attached to
equity shares
The Company has
only one class of equity shares. Each equity shareholder is eligible for one vote
per share held. The dividend proposed by the Board of Directors, is subject to
shareholders' approval in the ensuing Annual General Meeting. In the event of
liquidation of the Company, the equity shareholders are entitled to receive the
residual assets of the Company in proportion to their shareholding.
Reconciliation of
movement in number of Equity Shares
|
|
31.12.2012 |
31.12.2011 |
|
Shares outstanding at the beginning of the year |
128,250,000 |
128,250,000 |
|
Shares issued during the year |
-- |
-- |
|
Shares bought back during the year |
-- |
-- |
|
Shares outstanding at the end of the year |
128,250,000 |
128,250,000 |
|
Paid up Share Capital (Rs. in million) |
256.50 |
256.50 |
Shareholder
holding more than 5% Equity Shares
|
Name of the
Shareholders |
No. of shares held |
% of shareholding |
|
BG Asia Pacific Holdings Pte. Limited |
83,518,750 |
65.12 |
|
Aberdeen Global Indian Equity Fund Mauritius Limited |
12,256,000 |
9.56 |
BG Asia Pacific Holdings
Pte. Limited (BGAPH) is the holding company of Gujarat Gas Company Limited, the
ultimate holding company being BG Group Plc.
Shareholder holding more than 5% preference shares
The preference
shares were fully held by holding company BG Asia Pacific Holdings Pte.
Limited. These preference shares were redeemed on 30 March 2012.
Reconciliation of
movement in number of Preference Shares
|
|
31.12.2012 |
31.12.2011 |
|
Shares outstanding at the beginning of the year |
14,400,000 |
14,400,000 |
|
Shares issued during the year |
-- |
-- |
|
Shares redeemed during the year |
14,400,000 |
14,400,000 |
|
Shares outstanding at the end of the year |
-- |
-- |
|
Paid up Share Capital (Rs. in million) |
-- |
-- |
The Company had issued
bonus equity shares in the ratio of 1:1 in 2009, resulting in an increase in
the issued equity share capital from 64,125,000 shares of face value Rs 2 each
to 128,250,000 shares of face value Rs 2 each. The Company has not bought back
any equity shares during the past 5 years. The Company has not allotted any
shares as fully paid pursuant to contracts without payment being received in
cash, during the past 5 years.
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.12.2012 |
31.12.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
256.500 |
400.500 |
|
(b) Reserves & Surplus |
|
9162.540 |
7394.710 |
|
(c) Money received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
9419.040 |
7795.210 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
|
932.520 |
800.520 |
|
(c) Other long
term liabilities |
|
2689.040 |
2543.160 |
|
(d) long-term
provisions |
|
0.000 |
48.140 |
|
Total Non-current
Liabilities (3) |
|
3621.560 |
3391.820 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
|
0.000 |
0.000 |
|
(b)
Trade payables |
|
1016.380 |
1216.720 |
|
(c) Other
current liabilities |
|
1373.870 |
1203.380 |
|
(d) Short-term
provisions |
|
82.470 |
1877.110 |
|
Total Current
Liabilities (4) |
|
2472.720 |
4297.210 |
|
|
|
|
|
|
TOTAL |
|
15513.320 |
15484.240 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
|
7509.910 |
6519.530 |
|
(ii)
Intangible Assets |
|
459.000 |
145.140 |
|
(iii)
Capital work-in-progress |
|
1050.140 |
964.400 |
|
(iv)
Intangible assets under development |
|
13.600 |
210.710 |
|
(b) Non-current Investments |
|
25.270 |
25.270 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
204.090 |
374.490 |
|
(e) Other
Non-current assets |
|
10.160 |
10.910 |
|
Total Non-Current
Assets |
|
9272.170 |
8250.450 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
|
3706.390 |
4877.870 |
|
(b)
Inventories |
|
243.330 |
157.510 |
|
(c) Trade
receivables |
|
1834.490 |
1647.060 |
|
(d) Cash
and cash equivalents |
|
300.230 |
92.640 |
|
(e)
Short-term loans and advances |
|
40.550 |
179.780 |
|
(f)
Other current assets |
|
116.160 |
278.930 |
|
Total
Current Assets |
|
6241.150 |
7233.790 |
|
|
|
|
|
|
TOTAL |
|
15513.320 |
15484.240 |
|
SOURCES OF FUNDS |
|
|
31.12.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
400.500 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
7911.610 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
5] Stock Options Outstanding Account |
|
|
37.960 |
|
|
NETWORTH |
|
|
8350.070 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
0.000 |
|
|
2] Unsecured Loans |
|
|
0.000 |
|
|
TOTAL BORROWING |
|
|
0.000 |
|
|
DEFERRED TAX LIABILITIES |
|
|
718.520 |
|
|
DEPOSITS |
|
|
2073.500 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
11142.090 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
6339.890 |
|
|
Capital work-in-progress |
|
|
780.230 |
|
|
Capital Inventory |
|
|
517.680 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
5348.740 |
|
|
AMOUNT RECOVERABLE FROM ESOP TRUST |
|
|
343.020 |
|
|
DEFERRED TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
105.910 |
|
|
Sundry Debtors |
|
|
1411.170 |
|
|
Cash & Bank Balances |
|
|
48.590 |
|
|
Lease Receivables |
|
|
72.970 |
|
|
Loans & Advances |
|
|
156.890 |
|
Total
Current Assets |
|
|
1795.530 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
1489.410 |
|
|
Other Current Liabilities |
|
|
587.260 |
|
|
Provisions |
|
|
1906.330 |
|
Total
Current Liabilities |
|
|
3983.000 |
|
|
Net Current Assets |
|
|
(2187.470) |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
11142.090 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.12.2012 |
31.12.2011 |
31.12.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations (Net) |
30921.310 |
24159.440 |
18460.340 |
|
|
|
Other Income |
654.300 |
544.990 |
216.600 |
|
|
|
TOTAL (A) |
31575.610 |
24704.430 |
18676.940 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Material Consumed/ Processed |
24837.480 |
18396.780 |
12866.440 |
|
|
|
Employee Benefits Expense |
635.210 |
603.630 |
495.230 |
|
|
|
Other Expenses |
1399.380 |
1207.390 |
968.010 |
|
|
|
Deferred Revenue Expenditure Written off |
0.000 |
0.000 |
0.890 |
|
|
|
TOTAL (B) |
26872.070 |
20207.800 |
14330.570 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
4703.540 |
4496.630 |
4346.370 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
1.580 |
1.490 |
4.620 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
4701.960 |
4495.140 |
4341.750 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
653.620 |
593.330 |
530.660 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
4048.340 |
3901.810 |
3811.090 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
1181.850 |
1163.000 |
1223.800 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
2866.490 |
2738.810 |
2587.290 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’
BALANCE BROUGHT FORWARD |
5015.370 |
5842.330 |
5315.260 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Proposed Dividend |
|
|
|
|
|
|
- Preference Shares |
2.650 |
10.800 |
10.800 |
|
|
|
- Equity Shares |
0.000 |
1539.000 |
1539.000 |
|
|
|
Corporate Dividend Tax
on Proposed Dividend |
0.430 |
251.420 |
251.420 |
|
|
|
Interim Dividend |
897.750 |
1282.500 |
0.000 |
|
|
|
Corporate Dividend Tax
on Interim Dividend |
145.640 |
208.050 |
0.000 |
|
|
|
Transfer to General Reserve |
287.000 |
274.000 |
259.000 |
|
|
BALANCE CARRIED
TO THE B/S |
6548.390 |
5015.370 |
5842.330 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Capital Goods |
0.000 |
5.750 |
28.340 |
|
|
|
Spares Parts |
7.090 |
2.290 |
21.690 |
|
|
TOTAL IMPORTS |
7.090 |
8.040 |
50.030 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
22.33 |
21.26 |
20.08 |
|
QUARTERLY RESULTS
|
PARTICULARS |
|
31.03.2013 |
30.06.2013 |
|
Type |
|
1st
Quarter |
2nd
Quarter |
|
Sales Turnover |
|
7673.900 |
7511.000 |
|
Total Expenditure |
|
6954.700 |
5951.900 |
|
PBIDT (Excl
OI) |
|
719.200 |
1559.100 |
|
Other Income |
|
253.600 |
125.400 |
|
Operating
Profit |
|
972.800 |
1684.500 |
|
Interest |
|
0.400 |
0.500 |
|
Exceptional
Items |
|
0.000 |
0.000 |
|
PBDT |
|
972.400 |
1684.000 |
|
Depreciation |
|
185.900 |
188.000 |
|
Profit Before
Tax |
|
786.500 |
1496.000 |
|
Tax |
|
196.000 |
484.800 |
|
Provisions and Contingencies |
|
0.000 |
0.000 |
|
Reported PAT |
|
590.500 |
1011.300 |
|
Extraordinary Items |
|
0.000 |
0.000 |
|
Prior Period Expenses |
|
0.000 |
0.000 |
|
Other Adjustments |
|
0.000 |
0.000 |
|
Net Profit |
|
590.500 |
1011.300 |
KEY RATIOS
|
PARTICULARS |
|
31.12.2012 |
31.12.2011 |
31.12.2010 |
|
PAT / Total Income |
(%) |
9.08
|
11.09 |
13.85 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
13.09
|
16.15 |
20.64 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
28.07
|
27.32 |
40.40 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.43
|
0.50 |
0.46 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.00
|
0.00 |
0.00 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.52
|
1.68 |
0.45 |
LOCAL AGENCY FURTHER INFORMATION
CURRENT MATURITIES
OF LONG TERM DEBT: NOT AVAILABLE
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
No |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
No |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
LITIGATION DETAILS
|
HIGH COURT OF
GUJARAT SPECIAL CIVIL
APPLICATION No. 5159 of 2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Status: PENDING
( Converted from : ST/5081/2010 ) CCIN No: 001073201300088 Last Listing Date: 18/02/2011
Coram: -
Not Before : HONOURABLE MR.JUSTICE SHARAD D.DAVE HONOURABLE MS.JUSTICE HARSHA DEVANI HONOURABLE MR.JUSTICE H.B.ANTANI |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
S.NO. |
Name of the
Petitioner |
Advocate On
Record |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
1 |
B G EXPLORATION
AND PRODUCTION INDIA LIMITED |
MR SUDHIR M
MEHTA for: Petitioner(s) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
S.NO. |
Name of the
Respondant |
Advocate On
Record |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
1
|
STATE OF GUJARAT
THROUGH SECRETARY COMMISSIONER OF
COMMERCIAL TAX DEPUTY
COMMISSIONER OF COMMERCIAL TAX GAIL INDIA
LIMITED RELIANCE
INDUSTRIES LIMITED INDIAN
PETROCHEMICALS CORPORATION LIMITED |
GOVERNMENT
PLEADER for :Respondent(s) MR SIRAJ R GORI
for :Respondent(s) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Presented On : 23/04/2010 Registered
On : 23/04/2010 Bench Category : DIVISION BENCH District : AHMEDABAD Case Originated From: THROUGH ADVOCATE Listed : 12 times Stage Name : FOR FINAL
HEARING - SPL.C.A.
Office Details |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
S. No |
Filing Date |
Document Name |
Advocate Name |
Court Fee on
Document |
Document Details |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
1 |
23/04/2010 |
VAKALATNAMA |
MR SUDHIR M MEHTA ADVOCATE |
5 |
- |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
2 |
23/04/2010 |
MEMO OF APPEAL/PETITION/SUIT |
MR SUDHIR M MEHTA ADVOCATE |
200 |
- |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
3 |
29/04/2010 |
APPEARANCE NOTE |
MR SIRAJ R GORI ADVOCATE |
- |
- |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
4 |
14/06/2010 |
VAKALATNAMA |
MS ANUJA S NANAVATI ADVOCATE |
5 |
- |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
5 |
16/06/2010 |
VAKALATNAMA |
MR ASPI M KAPADIA ADVOCATE |
5 |
- |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
6 |
18/06/2010 |
AFFIDAVIT |
MR SUDHIR M MEHTA ADVOCATE |
0 |
- |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
7 |
25/06/2010 |
VAKALATNAMA |
MR SANJAY A MEHTA ADVOCATE |
5 |
- |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
8 |
29/07/2010 |
AFFIDAVIT |
MR ASPI M KAPADIA ADVOCATE |
0 |
- |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
9 |
13/01/2011 |
AFFIDAVIT |
MR SUDHIR M MEHTA ADVOCATE |
0 |
- |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
10 |
20/07/2011 |
APPEARANCE NOTE |
MR SAURABH G AMIN ADVOCATE |
- |
- |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Linked Matters
Available Orders
Stake Holders STATE OF GUJARAT |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
GENERAL INFORMATION
Subject is primarily engaged in Natural Gas Business in Gujarat. Natural gas business involves distribution of gas from sources of supply to centers of demand and to the end customers. The Company is listed on the Ahmedabad Stock Exchange, Bombay Stock Exchange, National Stock Exchange and Vadodara Stock Exchange.
MANAGEMENT ANALYSIS
INDUSTRY OUTLOOK AND
DEVELOPMENTS
India has been among the fastest growing economies of the world. Though industrial and economic growth have slowed in the last year, the long term future outlook remains robust, with a targeted GDP growth rate of about 6.5%-7.0%. India's energy demand is expected to grow concurrently.
Natural gas is fast gaining its place in India's large and rapidly growing energy market. Due to its inherent environment friendly nature, ease of handling and greater efficiency, natural gas is proving its utility both as fuel and feedstock. It has helped to attract investments and catalyse new demand and supply. This sector has witnessed significant developments over the years. These include a progressive movement towards market based pricing, discoveries from the early NELP rounds, formation of Petroleum and Natural Gas Regulatory Board (PNGRB), significant new infrastructure in the form of trunk pipelines, commissioning of LNG terminals and city gas networks.
The PNGRB, which has been mandated with regulating the CGD sector, has an objective to promote the growth of the sector. It has outlined its vision of expanding the CGD network to over 300 cities in India. It is expected that the PNGRB will initiate competitive bidding for several cities depending on the availability of gas infrastructure and supply.
The country was self-sufficient in natural gas until 2004, when it began to import liquefied natural gas (LNG). As it has not been able to create sufficient natural gas infrastructure on a national level to meet domestic demand, India increasingly relies on imported LNG. Imported LNG currently contributes c. 30% of the total consumption of natural gas in India.
It is expected that the natural gas demand over the medium to long term will have to be met with imported LNG. Indian companies use both long-term supply contracts and spot LNG contracts for import of LNG. Several players have attempted to secure new longer-term deals with suppliers for supplies commencing from 2017-18 onwards. Till then the market will have to rely on spot and short term Regassified LNG supplies. In recent years, several players have invested in increasing the country's LNG regasification capacity to meet the rising demand. New regasification capacities are being planned both in the west and east coasts of India.
The decline in production in India's KG D6 gas field resulted in even higher dependence on LNG imports. As seen from the figure above, LNG prices tend to be significantly higher than natural gas prices in US and Europe, mainly due to the Asian demand situation. Spot LNG prices in India continue to be benchmarked to Asian LNG prices.
An appropriate mix of indigenous supplies and RLNG will remain critical to remain competitive vis-ŕ-vis alternate fuels. The Company continues to balance its supply mix and focus on high value segments to maintain its growth.
OPERATIONS AND MARKET
PERFORMANCE
The Company received the authorisation from PNGRB for the geographic areas of Surat and Bharuch, its current areas of operation.
The Company met the challenges of gas sourcing through the year by successfully procuring RLNG at competitive prices through medium term and short term contracts with various suppliers to ensure uninterrupted gas supplies to customers, and will continue to make concerted efforts to secure such supplies so as to maintain an efficient balance of medium and short term RLNG in its gas sourcing portfolio. This will ensure supply security for the Company's customers and generate flexibility in managing the variations in gas requirements of their various market segments.
Over 34,000 new household customers were connected on natural gas during the year, taking the total number of domestic customers of the Company to over 366,000. More than 192,000 vehicles now ply in the Company's operating areas on CNG. The Company has c. 375,000 customers, including industrial and commercial units. Sales volumes grew by 6.2% in the residential segment and 5.8% in the CNG segment.
FUTURE OUTLOOK
Demand for natural gas is expected to grow as has been outlined above. It will be critical for the Company to grow in high value industrial markets and expand its network and CNG station infrastructure in order to meet the growth in demand. The Company plans to continue extending its network to areas contiguous to its current operations. Opportunities for expansion to new geographical areas will continue to be assessed. Growth in new areas will be through the bidding process set out by the PNGRB.
The Company will endeavour to grow value by identifying and accessing high value market segments.
The Company will continue to invest in human resources and in systems and processes which strengthen the integrity and safety of the Company's assets. This will be the bedrock for the sustenance and growth of the Company's business.
SUBSIDIARIES
GUJARAT GAS TRADING
COMPANY LIMITED (GTCL)
Gujarat Gas Trading Company Limited (GTCL), a wholly-owned subsidiary of the Company is engaged in the business of selling natural gas. During the year, GTCL achieved sales of Rs. 1153.660 millions as against Rs. 1326.650 millions during the previous year. Total income for the year was Rs. 1163.570 million including other income of Rs. 9.910 millions as against total income of Rs. 1336.380 millions including other income of Rs. 9.730 millions in the previous year.
Profit before tax (PBT) was Rs. 10.020 millions during the year as against Rs. 9.990 millions in the previous year.
GUJARAT GAS FINANCIAL
SERVICES LIMITED (GFSL)
Gujarat Gas Financial Services Limited (GFSL), another subsidiary of the Company, carried out the job of installing gas connections for domestic and commercial customers of the Company. While GFSL earlier had the status of a certified Non Banking Financial Company (NBFC), it surrendered its NBFC status to the Reserve Bank of India as it stopped providing lease finance since April 2007.
During the year, the net total income was Rs. 101.21 million as compared to Rs. 78.29 million in the year 2011 and the profit after tax was Rs. 63.98 million as compared to Rs. 44.75 million for the previous year.
FINANCE
The net cash
profits of the Company increased over the previous year. Investments were made
in extension of pipeline network and in reinforcements and up gradation of existing
network as required. Investments were also made to upgrade the IT solutions and
hardware of the Company to enhance reliability and enable scalability. A
portion of the profits generated during the year has been paid out as interim
dividend. Appropriate provisions have been made in the accounts wherever
necessary for contingencies, bad debts and diminution in value of investments.
During the year, the Company has not invited any fixed deposits within the
meaning of Section 58A of the Companies Act, 1956.
UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED ON 31st
MARCH 2013
(Rs. in Millions)
|
Sr. No. |
Particular |
3 months ended on 31.03.2013
(Unaudited) |
|
1 |
Income
From Operations |
|
|
(a) |
Net sales (Net of excise duty) |
7628.570 |
|
(b) |
Other Operating Income |
45.340 |
|
|
Total
Income from Operations (net) |
7673.910 |
|
2 |
Expenses |
|
|
(a) |
Cost of material consumed |
6440.330 |
|
(b) |
Employee benefits expense |
164.300 |
|
(c) |
Depreciation |
185.930 |
|
(d) |
Other expenses |
350.100 |
|
|
Total
Expenses |
7140.660 |
|
3 |
Profit
from Operations before Other Income, Finance Costs and Exceptional Items
(1-2) |
533.250 |
|
4 |
Other
Income |
253.640 |
|
5 |
Profit
from Ordinary Activities before Finance Costs and Exceptional Items (3+4) |
786.890 |
|
6 |
Finance
Costs |
0.420 |
|
7 |
Profit
from Ordinary Activities after Finance Costs but before Exceptional Items
(5-6) |
786.470 |
|
g |
Exceptional
Items |
-- |
|
9 |
Profit
from Ordinary Activities before Tax (7-8) |
786.470 |
|
10 |
Tax
expense |
196.000 |
|
11 |
Net
Profit from Ordinary Activities after tax (9-10) |
590.470 |
|
12 |
Extraordinary
Items [net of tax expense] |
-- |
|
13 |
Net
Profit for the period (11-12) |
590.470 |
|
14 |
Paid-up Equity
Share Capital (Face Value Rs 2 each) |
256.500 |
|
15 |
Reserves
excluding revaluation reserves |
- |
|
16 (i) |
Basic
& Diluted Earnings Per Share in Rs. (before extraordinary items) (Face
Value Rs. 2 each) (not annualised) |
4.60 |
|
16 (ii) |
Basic &
Diluted Earnings Per Share in Rs. (after extraordinary items) (Face Value Rs.
2 each) (not annualized) |
4.60 |
|
Sr.
No. |
Particulars |
3 months ended on 31.03.2013 |
|
A 1 (a) (b) 2 (a) |
PARTICULARS OF SHAREHOLDING Public Shareholding Number of Shares Percentage of Shareholding Promoters and
Promoter Group Shareholding Pledged /
Encumbered |
44731250 34.88% |
|
|
- Number of Shares - Percentage
of shares (as a % of the total shareholding of promoter and promoter group) |
-- -- |
|
|
- Percentage of shares (as a % of
the total share capital of the company) Non - encumbered - Number of
Shares - Percentage of shares (as a % of
the total shareholding of promoter and promoter group) - Percentage of shares (as a % of the total
share capital of the company) |
-- 83518750 100% 65.12% |
|
Sr. No. |
Particulars |
3 months ended on 31.03.2013 |
|
B |
INVESTOR
COMPLAINTS [Nos.] Pending at the beginning of the
quarter Received during the quarter Disposed of during the quarter Remaining unresolved at the end
of the quarter |
Nil 76 76 Nil |
Notes
1. The above results were approved by the Board of 1 directors in its
meeting held, on 4th May, 2013 at Ahmedabad.
2. The Company has redeemed the 7.5% Redeemable Cumulative Non-convertible
Preference Shares (RCNPS) during the quarter ended on 31st March, 2012.
Accordingly, dividend on the RCNPS till the date of redemption has been
considered in determining the EPS for the respective quarters / periods.
3. The Company is primarily in the business of distribution of natural gas.
The other activity of the Company comprises leasing of natural gas fired
Cogeneration units, the income from which is not material in financial terms.
Accordingly, disclosures relating to primary business segments under the Accounting Standard on Segment
Reporting (AS-17) notified pursuant to Companies (Accounting -Standards) Rules
2006 as per Section 211 (3C) of the Companies Act, 145b are not relevant to the Company.
4. On 3rd October 2012, the Company's majority shareholder, BG Asia Pacific Holdings Pte Limited (BGAPH’s), has signed a Sale and Purchase Agreement with GSPC Distribution Networks Limited (GDNL), for sale of its entire shareholding in the Company. BGAPH’s shares will be transferred to GDNL after the satisfaction of conditions in the agreement.
5. The statutory auditors have carried out a limited review of the financial
results for the quarter ended
31st March, 2013.
6. Previous period figures have ban
reclassified / regrouped wherever considered
necessary to conform to the current
CONTINGENT
LIABILITIES:
(a) Claims against the Company not acknowledged as debts Rs. 26.020 millions (Previous year Rs. 14.510 millions).
(b) Claims of Rs. 21.740 millions (Previous year Rs. 29.980 millions) against the Company have been disputed by the Company. The Company is, however, indemnified by an insurance policy.
(c) Income tax related exposures Rs. 79.490 millions (Previous year Rs. 79.490 millions)
(d) Service tax related exposures Rs. 306.670 millions (Previous year Rs. 17.410 millions)
(e) Excise related exposures Rs. 1.820 millions (Previous year Nil)
FIXED ASSETS:
Tangible Assets:
· Land
Buildings
Plant
and Machinery
Office
Equipment
Computer
Hardware
Furniture,
Fixtures and Fittings
Vehicles
Intangible Assets:
· Software/License
Right
of use of Land
PRESS RELEASE:
SALE OF GUJARAT GAS
COMPANY STAKE COMPLETED
12 June 2013
BG Group today announced it has completed the sale of the Group’s 65.12% holding in India’s largest private natural gas distributor Gujarat Gas Company Limited (GGCL) for INR 24.6 billion or approximately $422 million at current exchange rates.
A binding agreement for the sale of the interest, to a subsidiary of Gujarat State Petroleum Corporation (GSPC), was announced in October 2012. The transaction was completed after BG Group and GSPC received the necessary approvals from the Reserve Bank of India and the Competition Commission of India.
BG Group’s sale of its interest in GGCL is part of a broader rationalisation programme, aimed at refocusing the Group’s portfolio on its core strengths of exploration and production and liquefied natural gas.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 61.39 |
|
|
1 |
Rs. 94.17 |
|
Euro |
1 |
Rs. 81.70 |
INFORMATION DETAILS
|
Information
Gathered by : |
PDT |
|
|
|
|
Report Prepared
by : |
BVA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
7 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILIRY |
1~10 |
7 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
8 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTERS |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
63 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any risk
and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its
officials.