MIRA INFORM REPORT

 

 

Report Date :

08.08.2013

 

IDENTIFICATION DETAILS

 

Name :

PREMIUM TRANSMISSION LIMITED [w.e.f. 14.06.2010]

 

 

Formerly Known As :

PREMIUM ENERGY TRANSMISSION LIMITED [w.e.f. 22.04.2004]

 

BILT INFRASTRUCTURE PRIVATE LIMITED [w.e.f. 31.07.2000]

 

EVEREST FOOD (INDIA) PRIVATE LIMITED

 

 

Registered Office :

Premium House, Mumbai Pune Road, Chinchwad, Pune – 411019, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

26.04.1983

 

 

Com. Reg. No.:

11-133199

 

 

Capital Investment / Paid-up Capital :

Rs. 432.500 Millions

 

 

CIN No.:

[Company Identification No.]

U01119PN1938PLC133199

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

NSKP02127G

NSKP02126F

PNEP08128B

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer, Importer and Exporter of Gearboxes.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (51)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 6500000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having good track record. Financially company seems to be strong. Performance capability is high.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

FITCH

Rating

Long term rating: A+

Rating Explanation

The default risk is low. The capacity for payment of financial commitments is considered strong.

Date

June, 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office/ Factory :

Premium House, Mumbai Pune Road, Chinchwad, Pune – 411019, Maharashtra, India

Tel. No.:

91-20-66314100/ 27475141

Fax No.:

91-20-27450287

E-Mail :

svk@premiumtransmission.com

rtg@premiumtransmission.com

rsk@premiumtransmission.com

Website :

http://www.premiumtransmission.com

 

 

Branch Office:

P. B. No.5, Mumbai – Pune Road, Next to Greaves Cotton Limited, Chinchwad, Pune – 411019, Maharashtra, India

 

 

Corporate/ Head Office :

The Westin, 402, Business Plaza, 36/3-B, Koregaon Park Annex, Mundhwa Road, Pune – 411001, Maharashtra, India

Tel No.:

91-20-67269713

Fax No.:

91-20-67269728

Email :

snr@premiumtransmission.com

 

 

European Branch Office :

Stephan B. V. D-31789, Germany, Ohsener Strasse 79-83.

Tel No.:

+49 (0) 5151/780-0

Fax No.:

+49 (0) 5151/780-441

Email :

info@premium-stephan.com

 

 

DIRECTORS

 

As on 14.06.2012

 

Name :

Mr. Suresh Kumar Mamanchand Jain

Designation :

Director

Address :

159, Siddharth Enclave, Ashram Chowk, Ring Road, New Delhi - 110014, India

Date of Birth/Age :

12.03.1957

Date of Appointment :

09.11.2006

DIN :

00003500

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1995PTC066073

BHARAT PROJECTS PRIVATE LIMITED

Director

20/04/2004

20/04/2004

-

Amalgamated

NO

2

U15421WB1936PLC008512

DEORIA SUGAR MILLS LIMITED

Director

20/04/2004

20/04/2004

-

Amalgamated

NO

3

U51900MH1994PTC076764

DBH INVESTMENTS PRIVATE LIMITED

Director

27/05/2005

27/05/2005

-

Active

NO

4

U29291MH1973PTC016361

PEMBRIL INDUSTRIAL AND ENGINEERING COMPANY PRIVATE LIMITED

Director

31/03/2006

31/03/2006

-

Active

NO

5

U01119PN1983PLC133199

PREMIUM TRANSMISSION LIMITED

Director

09/11/2006

09/11/2006

-

Active

NO

6

U74899KL1998PLC022979

BHARAT STARCH PRODUCTS LIMITED

Director

27/07/2007

27/04/2007

-

Active

NO

7

U74899DL1950PTC057209

D B H INTERNATIONAL PRIVATE LIMITED

Director

18/10/2010

14/12/2009

-

Active

NO

 

 

Name :

Mr. Karan Thapar

Designation :

Director

Address :

8, Cedar Avenue, DLF, Chatarpur, New Delhi – 110030, India

Date of Birth/Age :

20.03.1957

Date of Appointment :

05.09.2008

DIN :

00004264

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U70109WB1942PLC011139

STANDARD REFINERY AND DISTILLERY LIMITED

Director

17/03/1989

17/03/1989

24/07/2008

Under liquidation

NO

2

L26939KL1963PLC002039

EICL LIMITED

Director

21/09/1990

21/09/1990

-

Active

NO

3

L99999MH1922PLC000987

GREAVES COTTON LIMITED

Director

29/09/1991

29/09/1991

-

Active

NO

4

U74899KL1998PLC022979

BHARAT STARCH PRODUCTS LIMITED

Director

24/08/1998

24/08/1998

-

Active

NO

5

U74899DL1995PTC066073

BHARAT PROJECTS PRIVATE LIMITED

Director

15/07/1999

15/07/1999

-

Amalgamated

NO

6

U15421WB1918PLC003088

NEW SAVAN SUGARS AND GUR REFINING COMPANY LIMITED

Director

15/07/1999

15/07/1999

-

Amalgamated

NO

7

U74899DL1950PTC057209

D B H INTERNATIONAL PRIVATE LIMITED

Director

15/07/1999

15/07/1999

-

Active

NO

8

U74899DL1985PTC022696

KARUN CARPETS PRIVATE LIMITED

Director

15/07/1999

15/07/1999

-

Active

NO

9

L99999MH1937PLC002641

CROMPTON GREAVES LIMITED

Director

27/01/2000

27/01/2000

30/05/2007

Active

NO

10

U67120MH1978PLC020308

CG CAPITAL AND INVESTMENTS LIMITED

Director

30/03/2001

30/03/2001

30/05/2007

Amalgamated

NO

11

U24296DL2004PLC129497

KCT CHEMICALS AND ELECTRICALS LIMITED

Director

28/09/2004

28/09/2004

15/09/2010

Amalgamated

NO

12

U01119PN1983PLC133199

PREMIUM TRANSMISSION LIMITED

Director

05/09/2008

19/01/2008

-

Active

NO

 

 

Name :

Mr. Sunil Nawal Phatarphekar

Designation :

Director

Address :

Satguru Simran, 5th Floor, 3rd Road, Almieda Park, Bandra, Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

02.10.1963

Date of Appointment :

08.06.2004

DIN :

00005164

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U22100MH1996PLC096077

REDIFF. COM INDIA LIMITED

Director

26/02/1998

26/02/1998

-

Active

NO

2

U72200MH2000PTC128207

QUINTROL TECHNOLOGIES PRIVATE LIMITED

Director

21/05/2001

21/05/2001

-

Active

NO

3

U74999MH1979PTC021182

AJIT BALAKRISHNAN ESTATES AND SECURITIES PRIVATE LIMITED

Director

24/04/2002

24/04/2002

-

Active

NO

4

U74300MH1987PTC044227

REDIFFUSION DENTSU YOUNG AND RUBICAM PRIVATE LIMITED

Director

21/01/2004

21/01/2004

-

Active

NO

5

U01119PN1983PLC133199

PREMIUM TRANSMISSION LIMITED

Director

08/06/2004

08/06/2004

-

Active

NO

6

U74300MH2002PTC137235

SUDLER AND HENNESSEY PRIVATE LIMITED

Director

14/12/2005

14/12/2005

19/03/2009

Active

NO

7

U74300MH1996PTC098864

EVEREST BRAND SOLUTIONS PRIVATE LIMITED

Director

14/12/2005

14/12/2005

-

Active

NO

8

U74300MH1998PTC115834

WUNDERMAN INDIA PRIVATE LIMITED

Director

14/12/2005

14/12/2005

-

Active

NO

9

U74120MH2007NPL168353

AJIT BALAKRISHNAN FOUNDATION

Director

05/03/2007

05/03/2007

-

Active

NO

10

U67100MH2007PLC173779

EDELWEISS TRUSTEESHIP COMPANY LIMITED

Director

06/06/2008

30/10/2007

-

Active

NO

 

 

Name :

Mr. Tapan Kumar Makhanlal Chattopadhyay

Designation :

Director

Address :

Flat No. 902, Building C1, Montvertapristine, Kirkee, Pune - 411020, Maharashtra,  India

Date of Birth/Age :

09.12.1938

Date of Appointment :

03.05.2007

DIN :

00114708

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29299MH1958PLC011250

GREAVES LEASING FINANCE LIMITED

Director

01/04/1998

01/04/1998

-

Active

NO

2

U29291MH1973PTC016361

PEMBRIL INDUSTRIAL AND ENGINEERING COMPANY PRIVATE LIMITED

Director

31/03/2006

31/03/2006

-

Active

NO

3

U01119PN1983PLC133199

PREMIUM TRANSMISSION LIMITED

Director

03/05/2007

03/05/2007

-

Active

NO

 

 

Name :

Mr. Praveen Krishnachandra Sachdev

Designation :

Director

Address :

D- 846, 3rd Floor, New Friends Colony, New Delhi – 110065, India

Date of Birth/Age :

04.04.1945

Date of Appointment :

04.05.2009

DIN :

00291546

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L99999MH1922PLC000987

GREAVES COTTON LIMITED

Managing director

30/07/1997

30/07/1997

04/05/2009

Active

NO

2

U35914MH2008PLC181085

GREAVES AUTO LIMITED

Director

11/04/2008

11/04/2008

29/04/2009

Active

NO

3

U01119PN1983PLC133199

PREMIUM TRANSMISSION LIMITED

Director

10/09/2009

04/05/2009

-

Active

NO

4

L26939KL1963PLC002039

EICL LIMITED

Director

10/06/2011

28/01/2011

-

Active

NO

5

U74899DL1950PTC057209

D B H INTERNATIONAL PRIVATE LIMITED

Director

27/07/2012

03/02/2012

-

Active

NO

 


 

KEY EXECUTIVES

 

Name :

Mr. Ratanlal Tikaram Goel

Designation :

Secretary

Address :

Flat No.201/202, Vedant Apartment, Sadashivpeth, Pune - 411030, Maharashtra, India

Date of Birth/Age :

09.02.1962

Date of Appointment :

08.06.2004

PAN :

ABJPG4245P

 

           

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 14.06.2012

 

Names of Shareholders

 

No. of  Shares

DBH International Private Limited, India

 

12499980

Marble Arch Investments PCC Limited, Mauritius

 

10000000

Karan Thapar

 

5

Karam Thapar

 

5

Suresh Kumar Mamanchand Jain

 

2

P S Saini

 

2

Surinder Singh Chugh

 

2

Tikaram Ratanlal Goel

 

2

Praveen Sachdev

 

2

 

 

 

Total

 

22500000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 14.06.2012

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

44.44

Bodies corporate

55.56

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Importer and Exporter of Gearboxes.

 

 

Products :

Products Description

 

ITC Code No.

Industrial Gear Boxes

84839000

Fluid Couplings

84836020

Geared Motors

85013119

 

PRODUCTION STATUS [AS ON 31.03.2011]

 

Particulars

Unit

Licensed Capacity* and Installed Capacity**

Actual Production

 

 

 

 

Gear Boxes

Nos.

65000

37325

Fluid Couplings

Nos.

3500

2470

Geared Motors

Nos.

25000

15584

Auto Components

Nos.

1500000

1139626

 

(*) The company’s products are exempt from licensing requirements under the Industrial Policy by virtue of Notification No.477 (E) of 25.07.1991.

 

(**) As certified by the management on which the statutory auditors have placed reliance.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

§         Axis Bank Limited, JM Road Branch, 1262/B, Sterling Plaza, Jangali Maharaj Road, Deccan Gymkhana, Pune - 411004, Maharashtra, India

 

§         ICICI Bank Limited, Land Mark, Race Cource Circle, Alkapuri, Vadodara – 390015, Gujarat, India

 

§         State Bank of India, Tarachandra Branch, India

 

§         Yes Bank

§         HDFC Bank Limited

 

 

Facilities :

Secured Loan

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Long-term Borrowings

 

 

Rupee term loans from banks

(Secured against first charge on specific fixed assets)

93.750

30.000

Short-term borrowings

 

 

Other loans and advances

174.235

273.921

 

 

 

Total

267.985

303.921

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

Walker, Chandiok and Company

Chartered Accountants  

Address :

401, Century Arcade, Narangi Baug Road, Off Boat Club Road, Pune - 411001,

Maharashtra, India

PAN No.:

AAAFW4298E

 

 

Holding Company :

·         DBH International Private Limited, India

CIN : U74899DL1950PTC057209

 

 

Entities in which KMP exercise significant influence:

·         APJ Financial Services Private Limited, India

CIN: U74899DL1995PTC072523

 

·         Crompton Greaves Limited, India

CIN: L99999MH1937PLC002641

 

·         English Indian Clays Limited, India 

CIN : L26939KL1963PLC002039

 

·         Greaves Cotton Limited

CIN : L99999MH1922PLC000987

 

·         Greaves Leasing Finance Limited

CIN : U29299MH1958PLC011250

 

·         Pembril Industrial and Engineering Company Private Limited

CIN : U29291MH1973PTC016361

 

·         Ascot International FZC, United Arab Emirates

·         Karun Carpets Private Limited

·         Bharat Projects Private Limited

·         Dee Greaves Limited

·         Standard Refineries and Distillery Limited

·         Bharat Starch Products Limited

·         DBH Global Holdings Limited

·         DBH Investments Private Limited

·         Greaves Farymann Diesel GmbH

·         DBH Consulting Limited

·         Greaves Auto Limited

·         Greaves Cotton Netherlands B.V.

 

 

Entities which exercise significant influence on the Company:

·         Marble Arch Investments PCC Limited, Mauritius

 

 

Subsidiary company:

·         Premium Transmission Cooperatie UA

·         Premium Stephan BV, Netherlands

 

 

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

26000000

Equity Shares

Rs.10/- each

Rs.260.000 Millions

3450000

Preference Shares

Rs.100/- each

Rs.345.000 Millions

 

 

 

 

 

Total

 

 

Rs.605.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

22500000

Equity Shares

Rs.10/- each

Rs.225.000 Millions

2075000

Preference Shares

Rs.100/- each

Rs.207.500 Millions

 

 

 

 

 

Total

 

 

Rs.432.500 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

 

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

432.500

598.567

(b) Reserves & Surplus

 

1184.198

971.806

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

1616.698

1570.373

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

93.750

30.000

(b) Deferred tax liabilities (Net)

 

64.376

61.164

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

28.439

27.057

Total Non-current Liabilities (3)

 

186.565

118.221

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

233.086

304.349

(b) Trade payables

 

622.171

601.367

(c) Other current liabilities

 

314.023

96.888

(d) Short-term provisions

 

124.644

110.118

Total Current Liabilities (4)

 

1293.924

1112.723

 

 

 

 

TOTAL

 

3097.187

2801.316

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

977.545

915.115

(ii) Intangible Assets

 

9.753

 13.254

(iii) Capital work-in-progress

 

144.023

23.579

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

226.288

340.903

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

18.637

16.315

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

1376.246

1309.166

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

2.798

0.000

(b) Inventories

 

557.660

477.946

(c) Trade receivables

 

873.996

755.144

(d) Cash and cash equivalents

 

87.978

127.704

(e) Short-term loans and advances

 

198.509

131.356

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

1720.941

1492.150

 

 

 

 

TOTAL

 

3097.187

2801.316

 

SOURCES OF FUNDS

 

 

 

30.06.2010

[9 months]

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

598.566

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

772.195

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

1370.761

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

292.264

2] Unsecured Loans

 

 

38.419

TOTAL BORROWING

 

 

330.683

DEFERRED TAX LIABILITIES

 

 

61.947

 

 

 

 

TOTAL

 

 

1763.391

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

964.125

Capital work-in-progress

 

 

24.465

 

 

 

 

INVESTMENT

 

 

340.903

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

402.281

 

Sundry Debtors

 

 

712.966

 

Cash & Bank Balances

 

 

90.371

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

58.252

Total Current Assets

 

 

1263.870

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

419.517

 

Other Current Liabilities

 

 

252.401

 

Provisions

 

 

158.054

Total Current Liabilities

 

 

829.972

Net Current Assets

 

 

433.898

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

1763.391

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

 

30.06.2010

[9 months]

 

SALES

 

 

 

 

 

Income

3877.970

2558.623

3157.351

 

 

Other Income

48.566

20.640

29.286

 

 

TOTAL                                     (A)

3926.536

2579.263

3186.637

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of materials consumed

2070.556

1317.964

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(67.129)

(27.505)

 

 

 

Employee benefit expense

360.608

238.983

 

 

 

Other expenses

791.280

496.795

 

 

 

TOTAL                                     (B)

3155.315

2026.237

2574.243

 

 

 

 

 

 

PROFIT/[LOSS] BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

771.221

553.026

612.394

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

48.543

30.543

61.121

 

 

 

 

 

 

PROFIT/[LOSS] BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

722.678

522.483

551.273

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

125.027

90.648

120.057

 

 

 

 

 

 

PROFIT / [LOSS] BEFORE TAX (E-F)                 (G)

597.651

431.835

431.216

 

 

 

 

 

Less

TAX                                                                  (H)

120.418

128.896

153.273

 

 

 

 

 

 

PROFIT / [LOSS] AFTER TAX (G-H)                  (I)

477.233

302.939

277.943

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

271.806

272.194

258.123

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

250.000

200.000

150.000

 

 

Preference Dividend (including Corporate Dividend Tax)

16.114

13.155

17.539

 

 

Proposed Final Dividend (including Corporate Dividend Tax)

65.201

45.086

51.098

 

 

Interim Dividend (including Corporate Dividend Tax)

52.474

45.086

45.235

 

BALANCE CARRIED TO THE B/S

365.250

271.806

272.194

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of Goods

NA

125.560

153.067

 

TOTAL EARNINGS

NA

125.560

153.067

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

66.019

71.084

 

 

Components and Spare Parts

NA

2.360

1.634

 

 

Capital Goods

NA

1.799

59.201

 

TOTAL IMPORTS

NA

70.178

131.919

 

 

 

 

 

 

Earnings/[Loss] Per Share (Rs.)

18.51

11.24

10.10

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

 

30.06.2010

[9 months]

PAT / Total Income

(%)

12.15

11.75

8.72

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

15.41

16.88

13.66

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

21.91

17.72

34.12

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.37

0.27

0.31

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.12

0.08

0.24

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.33

1.34

1.52

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10412928

15/03/2013

100,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B71173173

2

10345159

28/02/2012

100,000,000.00

AXIS BANK LIMITED

214- 215 CITY MALL, 2ND FLOOR, PLOT NO 1, S.NO 1
32,GANESHKHIND ROAD (UNIVERSITY ROAD), PUNE, MAHARASHTRA - 411007, INDIA

B36131514

3

10343653

24/02/2012

200,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B35615905

4

10303841

30/01/2013 *

260,000,000.00

AXIS BANK LIMITED

CORPORATE BANKING BRANCH, 214/215,CITY MALL, 2ND FLOOR,GANESHKHIND (PUNE UNIVERSITY)ROAD, PUNE,MAHARASHTRA 411007, INDIA

B69058998

5

10143416

02/08/2011 *

75,000,000.00

AXIS BANK LIMITED JM ROAD BRANCH

1262/B STERLING PLAZA,JANGALI MAHARAJ ROAD, DECCA
N GYMKHANA, PUNE, MAHARASHTRA - 411004, INDIA

B21618368

6

10144455

14/12/2011 *

201,000,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, TARA CHAMBERS, PUNE, MAHARASHTRA - 411003, INDIA

B29119641

7

10127475

28/01/2009 *

75,000,000.00

AXIX BANK LIMITED

1262/B, STERLING PLAZA, J. M. ROAD, DECCAN GYMKHANA, PUNE, MAHARASHTRA - 411004, INDIA

A56968530

8

10066696

02/08/2011 *

150,000,000.00

AXIS BANK LIMITED JM ROAD BRANCH

1262/B STERLING PLAZA,JANGALI MAHARAJ ROAD, DECCAN GYMKHANA, PUNE, MAHARASHTRA -411004, INDIA

B21619770

9

10074675

28/02/2012 *

300,000,000.00

AXIS BANK LIMITED

214/215, CITY MALL, 2ND FLOOR, GANESHKHIND (PUNE UNIVERSITY) ROAD, PUNE, MAHARASHTRA - 411007, INDIA

B35877943

10

10019534

24/07/2006

340,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

A04680542

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Short-term borrowings

 

 

Other loans and advances

(Cash credit from banks is secured

against hypothecation of stocks and charge on all trade receivables)

58.851

30.428

 

 

 

Total

58.851

30.428

 

OPERATIONS:

The Company has achieved net income of Rs. 3926.500 Millions during the year as against Rs. 2579.300 Millions in the previous period, in respect of continuing operations registering growth of 14% on annualized basis.

 

The Net income excludes the revenue of Rs. 94.000 Millions from erstwhile Auto Component business, which was divested during the year and the Company earned a profit of Rs. 72.500 Millions (net of tax) by divestment. The Net Profit after tax for the year has also increased by 18% on annualized basis to Rs. 477.200 Millions as against. 302.900 Millions in the previous period.

 

The exports during the year were Rs. 227.600 Millions against Rs. 125.600 Millions in the previous period, a growth of 36% on annualized basis. The Company has appointed new dealers in Middle East, Brazil and Central Europe. During the year the Company has enhanced its presence in these regions by deploying dedicated resources to explore the business opportunities.

 

The company has drawn up ambitious plan for growth in the international operations and some effective steps have already been initiated during the year. New products especially for the export markets are under development as also new geographies are being explored.

 

Business in all product groups has shown a reasonable growth. Considering sluggish economic scenario in the country, growth in the business over the previous period is considered satisfactory. New product lines developed by the Company are also receiving good response from the market. The management is optimistic that with the introduction of new products in the Helical and Planetary Gearbox family, growth trend will continue in the coming financial year also.

 

FUTURE OUTLOOK

 

The Indian economy is showing some slow down in the growth and as a fall out of the economic turmoil visible in the global economies like Europe and America, it is likely to have impact on the growth of their economy. As a consequence the manufacturing sector is curtailing growth estimates for the current year.

 

As the company is having diversified product line and customer base it is expected that the business is partially insulated from major impact due to global economical issues. Despite adversities, the Indian economy is growing at reasonable pace; GDP is expected to grow at about 7% in the new financial year. This augurs very well for future growth prospects of the Company inspite of challenges the manufacturing sector is going through.

 

The Company is continuously focusing on development of new products, greater penetration in existing markets and increasing the geographies to cater to the new markets.

 

The Directors are optimistic of improved performance for the current year, barring any unforeseen circumstances.

 

PROMOTER GROUP

 

The company is subsidiary of DBH International Private Limited which holds 124, 99,980 shares of Paid Up Equity Capital of the Company.

 

Consequent to buyback of 32, 76,314 Equity shares from DBH International Private Limited during the year, the holding percentage has come down from 61.20% to 55.55% of the paid up Equity Share Capital of the Company.

The Members may note that the promoter group companies are controlled by Mr. Karan Thapar, comprising of the following Companies 1) Greaves Cotton Limited (2) Pembril Industrial and Engineering Company Private Limited (3) DBH International Private Limited (4) Karun Carpets Private Limited (5) Greaves Leasing Finance Limited (6) Bharat Projects Private Limited (7) Dee Greaves Limited (8) Bharat Starch Products Limited (9) DBH Global Holdings Limited (10) DBH Investments Private Limited (11) Greaves Farymann Diesel GmbH (12) DBH Consulting Limited (13) Greaves Auto Limited (14) Greaves Cotton Netherlands B.V. (15) Ascot International FZC Sharjah, UAE, 16) DBH Stephan Limited (17) Premium Transmission Cooperatie UA and (18) Premium Stephan B.V.

 

CONTINGENT LIABILITIES:

 (Rs. in millions)

PARTICULARS

31.03.2012

Bills of exchange discounted with banks

31.528

Guarantee given on behalf of subsidiary

264.921

Central sales tax and VAT liability that may arise in respect of matters in appeal

36.194

Excise duty liability that may arise in respect of matters in appeal

8.283

Income tax liability that may arise in respect of matters in appeal

10.811

Estimated amount of contracts remaining to be executed on capital account and not provided for

209.599

Commitments relating to lease arrangements*

13.260

 

 

Total

574.595

*Disclosures in respect of non-cancellable operating leases

 

Payable not later than 1 year

4.680

Payable later than 1 year not later than five years

8.580

Payable later than five years

0.000

 

 

FIXED ASSETS

 

·         Land

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Computer equipments

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.39

UK Pound

1

Rs.94.17

Euro

1

Rs.81.70

 

 

INFORMATION DETAILS

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

51

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.