|
Report Date : |
08.08.2013 |
IDENTIFICATION DETAILS
|
Name : |
PREMIUM TRANSMISSION LIMITED [w.e.f. 14.06.2010] |
|
|
|
|
Formerly Known
As : |
PREMIUM ENERGY TRANSMISSION LIMITED [w.e.f. 22.04.2004] BILT INFRASTRUCTURE PRIVATE LIMITED [w.e.f. 31.07.2000] EVEREST FOOD ( |
|
|
|
|
Registered
Office : |
Premium House, Mumbai Pune Road, Chinchwad, Pune – 411019, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
26.04.1983 |
|
|
|
|
Com. Reg. No.: |
11-133199 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 432.500 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U01119PN1938PLC133199 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
NSKP02127G NSKP02126F PNEP08128B |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer, Importer and Exporter of Gearboxes. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (51) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 6500000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established company having good track record. Financially
company seems to be strong. Performance capability is high. Trade relations are reported to be fair. Business is active. Payments
are reported to be regular and as per commitment. The company can be considered for normal business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
We are living in a
world where volatility and uncertainty have become the New Normal. We saw
a change of government in countries like Tunisia, Egypt, Libya and Vietnam.
Once powerful countries in Europe are now fighting for bankruptcy. We have
taken growth in the developing part of the world for granted but economic
growth in China and India has begun to slow. Companies that were synonymous
with their product categories just a few years ago are now no longer in
existence. Kodak, the inventor of the digital camera had to wind up its
operations, HMV, the British entertainment retailing company and Borders, once
the second largest bookstore have shut down due to their inability to evolve
their business models with the changing time. Readers’ Digest, Thomson Register
are no more !
There is another
megatrend happening. The World order is changing as economic power shifts from
West to East. According to McKinsey study, it took Britain more than 100 years
to double its economic output per person during its industrial revolution and
the US later took more than 50 years to do the same. More than a century later,
China and India have doubled their GDP per capital in 12 and 18 years
respectively. By 2020, emerging Asia will become the world’s largest consuming
block, overtaking North America.
The years after the
outbreak of the global financial crisis, the world economy continues to remain
fragile. The Indian economy demonstrated remarkable resilience in the initial
years of the contagion but finally lost ground last year. GDP growth slowed
down. Currency has been weakening. There is a marked deceleration in agriculture,
industry and services. Dampening sentiment led to a cut-back in investment as
well as private consumption expenditure. Inflation remained at high
levels fuelled by the pressure from the food and fuel sectors. The large fiscal
and current account deficit s continued to cause grave concern. It is
imperative that India regains its growth trajectory of 8-9 % sooner than later.
This is crucially important given the need to create gainful livelihood
opportunities for the millions living in poverty as also the large contingent
of young people joining the job market every year.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
FITCH |
|
Rating |
Long term rating: A+ |
|
Rating Explanation |
The default risk is low. The capacity for payment of financial
commitments is considered strong. |
|
Date |
June, 2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office/ Factory : |
Premium House, Mumbai Pune Road, Chinchwad, Pune – 411019,
Maharashtra, India |
|
Tel. No.: |
91-20-66314100/ 27475141 |
|
Fax No.: |
91-20-27450287 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Branch Office: |
P. B. No.5, Mumbai – Pune Road, Next to Greaves Cotton Limited,
Chinchwad, Pune – 411019, Maharashtra, India |
|
|
|
|
Corporate/ Head
Office : |
The Westin, 402, Business Plaza, 36/3-B, Koregaon Park Annex, Mundhwa
Road, Pune – 411001, Maharashtra, India |
|
Tel No.: |
91-20-67269713 |
|
Fax No.: |
91-20-67269728 |
|
Email : |
|
|
|
|
|
European Branch
Office : |
Stephan B. V. D-31789, Germany, Ohsener Strasse 79-83. |
|
Tel No.: |
+49 (0) 5151/780-0 |
|
Fax No.: |
+49 (0) 5151/780-441 |
|
Email : |
DIRECTORS
As on 14.06.2012
|
Name : |
Mr. Suresh Kumar Mamanchand Jain |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
159, Siddharth Enclave, Ashram Chowk, Ring Road, New Delhi - 110014,
India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.03.1957 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
09.11.2006 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN : |
00003500 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Karan Thapar |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
8, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
20.03.1957 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
05.09.2008 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN : |
00004264 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sunil Nawal Phatarphekar |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Satguru Simran, 5th Floor, 3rd Road, Almieda
Park, Bandra, Mumbai – 400050, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
02.10.1963 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
08.06.2004 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN : |
00005164 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Tapan Kumar Makhanlal Chattopadhyay |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat No. 902, Building C1, Montvertapristine, Kirkee, Pune - 411020, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
09.12.1938 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
03.05.2007 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN : |
00114708 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Praveen Krishnachandra Sachdev |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
D- 846, 3rd Floor, New Friends Colony, New Delhi – 110065,
India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
04.04.1945 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
04.05.2009 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN : |
00291546 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Ratanlal Tikaram Goel |
|
Designation : |
Secretary |
|
Address : |
Flat No.201/202, Vedant Apartment, Sadashivpeth, Pune - 411030,
Maharashtra, India |
|
Date of Birth/Age : |
09.02.1962 |
|
Date of Appointment : |
08.06.2004 |
|
PAN : |
ABJPG4245P |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 14.06.2012
|
Names of Shareholders |
|
No. of Shares |
|
DBH International Private Limited, India |
|
12499980 |
|
Marble Arch Investments PCC Limited, Mauritius |
|
10000000 |
|
Karan Thapar |
|
5 |
|
Karam Thapar |
|
5 |
|
Suresh Kumar Mamanchand Jain |
|
2 |
|
P S Saini |
|
2 |
|
Surinder Singh Chugh |
|
2 |
|
Tikaram Ratanlal Goel |
|
2 |
|
Praveen Sachdev |
|
2 |
|
|
|
|
|
Total |
|
22500000 |
Equity Share Break up (Percentage of Total Equity)
As on 14.06.2012
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others |
44.44 |
|
Bodies corporate |
55.56 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer, Importer and Exporter of Gearboxes. |
||||||||
|
|
|
||||||||
|
Products : |
|
PRODUCTION STATUS [AS ON 31.03.2011]
|
Particulars |
Unit |
Licensed Capacity* and Installed Capacity** |
Actual Production |
|
|
|
|
|
|
Gear Boxes |
Nos. |
65000 |
37325 |
|
Fluid Couplings |
Nos. |
3500 |
2470 |
|
Geared Motors |
Nos. |
25000 |
15584 |
|
Auto Components |
Nos. |
1500000 |
1139626 |
(*) The company’s products are exempt from licensing requirements under the Industrial Policy by virtue of Notification No.477 (E) of 25.07.1991.
(**) As certified by the management on which the statutory
auditors have placed reliance.
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
§ Axis Bank Limited, JM Road Branch, 1262/B, Sterling Plaza, Jangali Maharaj Road, Deccan Gymkhana, Pune - 411004, Maharashtra, India § ICICI Bank Limited, Land Mark, Race Cource Circle, Alkapuri, Vadodara – 390015, Gujarat, India §
State Bank of India, Tarachandra Branch, India §
Yes Bank §
HDFC Bank Limited |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
|
|
|
|
|
Auditors : |
|
|
Name : |
Walker, Chandiok and Company Chartered Accountants |
|
Address : |
401, Century
Arcade, Narangi Baug Road, Off Boat Club Road, Pune - 411001, Maharashtra, India |
|
PAN No.: |
AAAFW4298E |
|
|
|
|
Holding Company : |
·
DBH International Private Limited, India CIN : U74899DL1950PTC057209 |
|
|
|
|
Entities in which
KMP exercise significant influence: |
· APJ Financial Services Private Limited, India CIN: U74899DL1995PTC072523 · Crompton Greaves Limited, India CIN: L99999MH1937PLC002641 · English Indian Clays Limited, India CIN : L26939KL1963PLC002039 · Greaves Cotton Limited CIN : L99999MH1922PLC000987 · Greaves Leasing Finance Limited CIN : U29299MH1958PLC011250 · Pembril Industrial and Engineering Company Private Limited CIN : U29291MH1973PTC016361 · Ascot International FZC, United Arab Emirates · Karun Carpets Private Limited · Bharat Projects Private Limited · Dee Greaves Limited · Standard Refineries and Distillery Limited · Bharat Starch Products Limited · DBH Global Holdings Limited · DBH Investments Private Limited · Greaves Farymann Diesel GmbH · DBH Consulting Limited · Greaves Auto Limited · Greaves Cotton Netherlands B.V. |
|
|
|
|
Entities which
exercise significant influence on the Company: |
· Marble Arch Investments PCC Limited, Mauritius |
|
|
|
|
Subsidiary company: |
· Premium Transmission Cooperatie UA ·
Premium Stephan BV, Netherlands |
|
|
|
CAPITAL STRUCTURE
As on 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
26000000 |
Equity Shares |
Rs.10/- each |
Rs.260.000 Millions |
|
3450000 |
Preference Shares |
Rs.100/- each |
Rs.345.000 Millions |
|
|
|
|
|
|
|
Total |
|
Rs.605.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
22500000 |
Equity Shares |
Rs.10/- each |
Rs.225.000 Millions |
|
2075000 |
Preference Shares |
Rs.100/- each |
Rs.207.500 Millions |
|
|
|
|
|
|
|
Total |
|
Rs.432.500
Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
432.500 |
598.567 |
|
(b) Reserves & Surplus |
|
1184.198 |
971.806 |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
1616.698 |
1570.373 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
93.750 |
30.000 |
|
(b) Deferred tax liabilities (Net) |
|
64.376 |
61.164 |
|
(c) Other long term liabilities |
|
0.000 |
0.000 |
|
(d) long-term provisions |
|
28.439 |
27.057 |
|
Total Non-current Liabilities (3) |
|
186.565 |
118.221 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
|
233.086 |
304.349 |
|
(b) Trade payables |
|
622.171 |
601.367 |
|
(c) Other current
liabilities |
|
314.023 |
96.888 |
|
(d) Short-term provisions |
|
124.644 |
110.118 |
|
Total Current Liabilities (4) |
|
1293.924 |
1112.723 |
|
|
|
|
|
|
TOTAL |
|
3097.187 |
2801.316 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
977.545 |
915.115 |
|
(ii) Intangible Assets |
|
9.753 |
13.254 |
|
(iii) Capital
work-in-progress |
|
144.023 |
23.579 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
226.288 |
340.903 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
18.637 |
16.315 |
|
(e) Other Non-current assets |
|
0.000 |
0.000 |
|
Total Non-Current Assets |
|
1376.246 |
1309.166 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
2.798 |
0.000 |
|
(b) Inventories |
|
557.660 |
477.946 |
|
(c) Trade receivables |
|
873.996 |
755.144 |
|
(d) Cash and cash
equivalents |
|
87.978 |
127.704 |
|
(e) Short-term loans and
advances |
|
198.509 |
131.356 |
|
(f) Other current assets |
|
0.000 |
0.000 |
|
Total Current Assets |
|
1720.941 |
1492.150 |
|
|
|
|
|
|
TOTAL |
|
3097.187 |
2801.316 |
|
SOURCES OF FUNDS |
|
|
30.06.2010 [9 months] |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
598.566 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
772.195 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
1370.761 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
292.264 |
|
|
2] Unsecured Loans |
|
|
38.419 |
|
|
TOTAL BORROWING |
|
|
330.683 |
|
|
DEFERRED TAX LIABILITIES |
|
|
61.947 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
1763.391 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
964.125 |
|
|
Capital work-in-progress |
|
|
24.465 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
340.903 |
|
|
DEFERRED TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
402.281 |
|
|
Sundry Debtors |
|
|
712.966 |
|
|
Cash & Bank Balances |
|
|
90.371 |
|
|
Other Current Assets |
|
|
0.000 |
|
|
Loans & Advances |
|
|
58.252 |
|
Total
Current Assets |
|
|
1263.870 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
419.517 |
|
|
Other Current Liabilities |
|
|
252.401 |
|
|
Provisions |
|
|
158.054 |
|
Total
Current Liabilities |
|
|
829.972 |
|
|
Net Current Assets |
|
|
433.898 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
1763.391 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
30.06.2010 [9 months] |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
3877.970 |
2558.623 |
3157.351 |
|
|
|
Other Income |
48.566 |
20.640 |
29.286 |
|
|
|
TOTAL (A) |
3926.536 |
2579.263 |
3186.637 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of
materials consumed |
2070.556 |
1317.964 |
|
|
|
|
Changes in
inventories of finished goods, work-in-progress and stock-in-trade |
(67.129) |
(27.505) |
|
|
|
|
Employee benefit
expense |
360.608 |
238.983 |
|
|
|
|
Other expenses |
791.280 |
496.795 |
|
|
|
|
TOTAL (B) |
3155.315 |
2026.237 |
2574.243 |
|
|
|
|
|
|
|
|
|
PROFIT/[LOSS]
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
771.221 |
553.026 |
612.394 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
48.543 |
30.543 |
61.121 |
|
|
|
|
|
|
|
|
|
|
PROFIT/[LOSS]
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
722.678 |
522.483 |
551.273 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
125.027 |
90.648 |
120.057 |
|
|
|
|
|
|
|
|
|
|
PROFIT / [LOSS] BEFORE
TAX (E-F) (G) |
597.651 |
431.835 |
431.216 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
120.418 |
128.896 |
153.273 |
|
|
|
|
|
|
|
|
|
|
PROFIT / [LOSS]
AFTER TAX (G-H) (I) |
477.233 |
302.939 |
277.943 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
271.806 |
272.194 |
258.123 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
250.000 |
200.000 |
150.000 |
|
|
|
Preference Dividend (including Corporate Dividend Tax) |
16.114 |
13.155 |
17.539 |
|
|
|
Proposed Final Dividend (including Corporate Dividend Tax) |
65.201 |
45.086 |
51.098 |
|
|
|
Interim Dividend (including Corporate Dividend Tax) |
52.474 |
45.086 |
45.235 |
|
|
BALANCE CARRIED
TO THE B/S |
365.250 |
271.806 |
272.194 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export of Goods |
NA |
125.560 |
153.067 |
|
|
TOTAL EARNINGS |
NA |
125.560 |
153.067 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
NA |
66.019 |
71.084 |
|
|
|
Components and Spare Parts |
NA |
2.360 |
1.634 |
|
|
|
Capital Goods |
NA |
1.799 |
59.201 |
|
|
TOTAL IMPORTS |
NA |
70.178 |
131.919 |
|
|
|
|
|
|
|
|
|
|
Earnings/[Loss]
Per Share (Rs.) |
18.51 |
11.24 |
10.10 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
30.06.2010 [9 months] |
|
PAT / Total Income |
(%) |
12.15
|
11.75 |
8.72 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
15.41
|
16.88 |
13.66 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
21.91
|
17.72 |
34.12 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.37
|
0.27 |
0.31 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.12
|
0.08 |
0.24 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.33
|
1.34 |
1.52 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in Report
(Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10412928 |
15/03/2013 |
100,000,000.00 |
ICICI BANK LIMITED |
LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA |
B71173173 |
|
2 |
10345159 |
28/02/2012 |
100,000,000.00 |
AXIS BANK LIMITED |
214- 215 CITY MALL, 2ND FLOOR, PLOT NO 1, S.NO 1 |
B36131514 |
|
3 |
10343653 |
24/02/2012 |
200,000,000.00 |
ICICI BANK LIMITED |
LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA |
B35615905 |
|
4 |
10303841 |
30/01/2013 * |
260,000,000.00 |
AXIS BANK LIMITED |
CORPORATE BANKING BRANCH, 214/215,CITY MALL, 2ND FLOOR,GANESHKHIND
(PUNE UNIVERSITY)ROAD, PUNE,MAHARASHTRA 411007, INDIA |
B69058998 |
|
5 |
10143416 |
02/08/2011 * |
75,000,000.00 |
AXIS BANK LIMITED JM ROAD BRANCH |
1262/B STERLING PLAZA,JANGALI MAHARAJ ROAD, DECCA |
B21618368 |
|
6 |
10144455 |
14/12/2011 * |
201,000,000.00 |
STATE BANK OF INDIA |
INDUSTRIAL FINANCE BRANCH, TARA CHAMBERS, PUNE, MAHARASHTRA - 411003,
INDIA |
B29119641 |
|
7 |
10127475 |
28/01/2009 * |
75,000,000.00 |
AXIX BANK LIMITED |
1262/B, STERLING PLAZA, J. M. ROAD, DECCAN GYMKHANA, PUNE, MAHARASHTRA
- 411004, INDIA |
A56968530 |
|
8 |
10066696 |
02/08/2011 * |
150,000,000.00 |
AXIS BANK LIMITED JM ROAD BRANCH |
1262/B STERLING PLAZA,JANGALI MAHARAJ ROAD, DECCAN GYMKHANA, PUNE,
MAHARASHTRA -411004, INDIA |
B21619770 |
|
9 |
10074675 |
28/02/2012 * |
300,000,000.00 |
AXIS BANK LIMITED |
214/215, CITY MALL, 2ND FLOOR, GANESHKHIND (PUNE UNIVERSITY) ROAD,
PUNE, MAHARASHTRA - 411007, INDIA |
B35877943 |
|
10 |
10019534 |
24/07/2006 |
340,000,000.00 |
ICICI BANK LIMITED |
LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA |
A04680542 |
UNSECURED LOAN
|
PARTICULARS |
31.03.2012 (Rs.
in Millions) |
31.03.2011 (Rs.
in Millions) |
|
Short-term
borrowings |
|
|
|
Other loans and advances (Cash credit from banks is secured against hypothecation of stocks and charge on all trade receivables) |
58.851 |
30.428 |
|
|
|
|
|
Total |
58.851 |
30.428 |
OPERATIONS:
The Company has
achieved net income of Rs. 3926.500 Millions during the year as against Rs.
2579.300 Millions in the previous period, in respect of continuing operations
registering growth of 14% on annualized basis.
The Net income
excludes the revenue of Rs. 94.000 Millions from erstwhile Auto Component
business, which was divested during the year and the Company earned a profit of
Rs. 72.500 Millions (net of tax) by divestment. The Net Profit after tax for
the year has also increased by 18% on annualized basis to Rs. 477.200 Millions
as against. 302.900 Millions in the previous period.
The exports during
the year were Rs. 227.600 Millions against Rs. 125.600 Millions in the previous
period, a growth of 36% on annualized basis. The Company has appointed new
dealers in Middle East, Brazil and Central Europe. During the year the Company
has enhanced its presence in these regions by deploying dedicated resources to
explore the business opportunities.
The company has
drawn up ambitious plan for growth in the international operations and some
effective steps have already been initiated during the year. New products
especially for the export markets are under development as also new geographies
are being explored.
Business in all
product groups has shown a reasonable growth. Considering sluggish economic
scenario in the country, growth in the business over the previous period is
considered satisfactory. New product lines developed by the Company are also
receiving good response from the market. The management is optimistic that with
the introduction of new products in the Helical and Planetary Gearbox family,
growth trend will continue in the coming financial year also.
FUTURE OUTLOOK
The Indian economy
is showing some slow down in the growth and as a fall out of the economic turmoil
visible in the global economies like Europe and America, it is likely to have
impact on the growth of their economy. As a consequence the manufacturing
sector is curtailing growth estimates for the current year.
As the company is
having diversified product line and customer base it is expected that the
business is partially insulated from major impact due to global economical
issues. Despite adversities, the Indian economy is growing at reasonable pace;
GDP is expected to grow at about 7% in the new financial year. This augurs very
well for future growth prospects of the Company inspite of challenges the
manufacturing sector is going through.
The Company is
continuously focusing on development of new products, greater penetration in
existing markets and increasing the geographies to cater to the new markets.
The Directors are
optimistic of improved performance for the current year, barring any unforeseen
circumstances.
PROMOTER GROUP
The company is subsidiary
of DBH International Private Limited which holds 124, 99,980 shares of Paid Up
Equity Capital of the Company.
Consequent to
buyback of 32, 76,314 Equity shares from DBH International Private Limited
during the year, the holding percentage has come down from 61.20% to 55.55% of
the paid up Equity Share Capital of the Company.
The Members may
note that the promoter group companies are controlled by Mr. Karan Thapar,
comprising of the following Companies 1) Greaves Cotton Limited (2) Pembril
Industrial and Engineering Company Private Limited (3) DBH International
Private Limited (4) Karun Carpets Private Limited (5) Greaves Leasing Finance
Limited (6) Bharat Projects Private Limited (7) Dee Greaves Limited (8) Bharat
Starch Products Limited (9) DBH Global Holdings Limited (10) DBH Investments
Private Limited (11) Greaves Farymann Diesel GmbH (12) DBH Consulting Limited
(13) Greaves Auto Limited (14) Greaves Cotton Netherlands B.V. (15) Ascot
International FZC Sharjah, UAE, 16) DBH Stephan Limited (17) Premium
Transmission Cooperatie UA and (18) Premium Stephan B.V.
CONTINGENT
LIABILITIES:
(Rs. in millions)
|
PARTICULARS |
31.03.2012 |
|
Bills of exchange discounted with banks |
31.528 |
|
Guarantee given on behalf of subsidiary |
264.921 |
|
Central sales tax and VAT liability that may arise in respect of matters in appeal |
36.194 |
|
Excise duty liability that may arise in respect of matters in appeal |
8.283 |
|
Income tax liability that may arise in respect of matters in appeal |
10.811 |
|
Estimated amount of contracts remaining to be executed on capital account and not provided for |
209.599 |
|
Commitments relating to lease arrangements* |
13.260 |
|
|
|
|
Total |
574.595 |
|
*Disclosures in respect of non-cancellable operating leases |
|
|
Payable not later than 1 year |
4.680 |
|
Payable later than 1 year not later than five years |
8.580 |
|
Payable later than five years |
0.000 |
FIXED ASSETS
·
Land
·
Buildings
·
Plant and equipment
·
Furniture and fixtures
·
Vehicles
·
Office equipment
·
Computer equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON DESIGNATED
PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.39 |
|
|
1 |
Rs.94.17 |
|
Euro |
1 |
Rs.81.70 |
INFORMATION DETAILS
|
Report Prepared
by : |
KVT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
51 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history (10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.