MIRA INFORM REPORT
|
Report Date : |
09.08.2013 |
IDENTIFICATION DETAILS
|
Name : |
NATIONAL HEAVY ENGINEERING CO-OPERATIVE LIMITED |
|
|
|
|
Registered
Office : |
17, Mahatma Gandhi Road, Pune –
411001, Maharashtra |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Year of
Establishment : |
1976 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.29.125 Millions |
|
|
|
|
Legal Form : |
Co-Operative Society |
|
|
|
|
Line of Business
: |
Manufacturer, Trader, Exporter and Importer of Sugar Machinery. |
|
|
|
|
No. of Employees
: |
600 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (42) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 3200000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established co-operative society having a satisfactory
track record. Mr. Arun Madalkar, Marketing Manager has provided general information
and denied to disclose any financial details to us. It is promoted by national co-operative development of corporation
(NCDC), Government of India and supported by the national federation of
co-operative sugar factories. Trade relations are fair. Business is active. Payment terms are
usually correct. The co-operative society can be considered for business dealings at
usual trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail : infodept@mirainform.com while quoting report
number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
We are living in a
world where volatility and uncertainty have become the New Normal. We saw
a change of government in countries like Tunisia, Egypt, Libya and Vietnam.
Once powerful countries in Europe are now fighting for bankruptcy. We have
taken growth in the developing part of the world for granted but economic
growth in China and India has begun to slow. Companies that were synonymous
with their product categories just a few years ago are now no longer in
existence. Kodak, the inventor of the digital camera had to wind up its
operations, HMV, the British entertainment retailing company and Borders, once
the second largest bookstore have shut down due to their inability to evolve
their business models with the changing time. Readers’ Digest, Thomson Register
are no more !
There is another
megatrend happening. The World order is changing as economic power shifts from
West to East. According to McKinsey study, it took Britain more than 100 years
to double its economic output per person during its industrial revolution and
the US later took more than 50 years to do the same. More than a century later,
China and India have doubled their GDP per capital in 12 and 18 years
respectively. By 2020, emerging Asia will become the world’s largest consuming
block, overtaking North America.
The years after the
outbreak of the global financial crisis, the world economy continues to remain
fragile. The Indian economy demonstrated remarkable resilience in the initial
years of the contagion but finally lost ground last year. GDP growth slowed
down. Currency has been weakening. There is a marked deceleration in
agriculture, industry and services. Dampening sentiment led to a cut-back in
investment as well as private consumption expenditure. Inflation remained
at high levels fuelled by the pressure from the food and fuel sectors. The
large fiscal and current account deficit s continued to cause grave concern. It
is imperative that India regains its growth trajectory of 8-9 % sooner than
later. This is crucially important given the need to create gainful livelihood
opportunities for the millions living in poverty as also the large contingent
of young people joining the job market every year.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY (General Details)
|
Name : |
Mr. Arun Madalkar |
|
Designation : |
Marketing Manager |
|
Contact No.: |
91-9011075408 |
|
Date : |
08.08.2013 |
LOCATIONS
|
Registered/ Head Office : |
17, Mahatma Gandhi Road, Pune –
411001, Maharashtra, India |
|
Tel. No.: |
91-20-26131910/ 11/ 12/ 13 |
|
Mobile No.: |
91-9011075408 (Mr. Arun Madalkar) |
|
Fax No.: |
91-20-26134920 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
2000 Sq. ft. |
|
Location : |
Owned |
|
|
|
|
Factory and
Export Division : |
Pune - Mumbai Highway, Talegaon Dabhade, Pune – 410506, Maharashtra
India |
|
Tel. No.: |
91-2114-222261/ 2/ 3/ 222661/ 2/ 3 |
|
Fax No.: |
91-2114-222762 |
|
E-Mail : |
|
|
Area : |
105
Acres |
|
Location : |
Owned
|
|
|
|
|
Regional Office : |
3, Siri Institutional Area, NCUI Building, 5th Floor, Hauz Khas, New
Delhi – 110016, India |
|
Tel. No.: |
91-11-26967136, 26962989 |
|
Fax No.: |
91-11-26851538 |
|
E-Mail : |
DIRECTORS
AS ON 28.09.2011
|
Name : |
Mr. Shivajirao G Patil |
|
Designation : |
Chairman |
|
|
|
|
Name : |
Mr. Jayantibhai U Patel |
|
Designation : |
Vice Chairman |
|
|
|
|
Name : |
Mr. Oh. Muralikrishna |
|
Designation : |
Managing Director |
|
|
|
|
Name : |
Mr. Shavajirao N Nagawade |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Shankarrao G Kolhe |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Anil K Babar |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Vijaysinh Mohite Patil |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Madan V Patil |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. K V Valsh |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Ankushrao R Tope |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Balasahab P Patil |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Ramesh V Katti |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Mansinbhai K Patel |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Sattishbhai M Patel |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Vinay Kumar |
|
Designation : |
Director |
KEY EXECUTIVES
|
Name : |
Ms. Chitra |
|
Designation : |
Accounts Department |
|
|
|
|
Name : |
Mr. Arun Madalkar |
|
Designation : |
Marketing Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
NOTE: Share holder’s details are not available.
BUSINESS DETAILS
|
Line of Business : |
Manufacturer, Trader, Exporter and Importer of Sugar Machinery. |
|
|
|
|
Products : |
·
Sugar Processing Machinery ·
Special Purpose Machinery |
|
|
|
|
Exports : |
|
|
Products : |
Finished Goods |
|
Countries : |
· Bangladesh · Indonesia |
|
|
|
|
Imports : |
|
|
Products : |
Raw Materials |
|
|
|
|
Terms : |
|
|
Selling : |
Credit |
|
|
|
|
Purchasing : |
Credit |
GENERAL INFORMATION
|
Customers : |
End Users National Clients ·
The Gadhinglaj TSSK Limited, ·
Shetkar SSK. Limited, ·
Shri Sidheshwar SSK Limited, Solapur ·
Kannad SSK Limited, ·
Shri Vridheshwari SSK Limited, Ahmednagar ·
Kisan SCM Limited, Tihar ·
U.P.State Sugar Corporation Limited, Amroha ·
The Bhuna CSM Limited, Hissar ·
Western India Cane Sugar Ind. Limited, Hissar International
Clients ·
SMS Limited, ·
P.G. ·
Paniji Sugar ·
·
Consulting Office for Sugar Industries, ·
Balmac and Company, Thailand ·
Florida Chemicals Limited, ·
Khanh Hoa Cane Sugar ·
Deshbandhu Sugar Mills Limited, |
|
|
|
|
No. of Employees : |
600 (Approximately) |
|
|
|
|
Bankers : |
·
Punjab National Bank Arora Tower, Pune-411001, Maharashtra, India ·
State Bank of Travancore 1248/A, Asmani Plaza, Deccan Gymkhana, Pune-411004, Maharashtra, India Contact No.: 91-20-25531285 ·
Maharashtra State Co-Operative Bank Limited, Sir Vithaldas Thackersey Memorial Building, 9, Maharashtra Chamber of
Commerce Lane, Fort, Mumbai-400023, Maharashtra, India ·
Export-Import Bank of India Post Box 16100, World Trade Centre, Cuffe Parade, Mumbai-400005,
Maharashtra, India |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Kirtane and Pandit Chartered Accountants |
|
Address : |
Sangati Bhakti Marg, Off Law College Road, Pune – 411004, Maharashtra,
India |
CAPITAL STRUCTURE
AS ON 31.03.2011
Authorised Capital : Not Available
Issued, Subscribed & Paid-up Capital : Rs. 29.125 Millions
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
29.125 |
29.416 |
|
|
2] Share Application Money |
|
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
|
787.599 |
60.106 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
816.724 |
89.522 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
164.995 |
93.716 |
|
|
2] Unsecured Loans |
|
0.000 |
0.000 |
|
|
TOTAL BORROWING |
|
164.995 |
93.716 |
|
|
DEFERRED TAX LIABILITIES |
|
5.283 |
5.066 |
|
|
|
|
|
|
|
|
TOTAL |
|
987.002 |
188.304 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
1325.782 |
89.575 |
|
|
Capital work-in-progress |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
2.405 |
2.085 |
|
|
DEFERREX TAX ASSETS |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
0.000 |
0.000 |
|
|
Sundry Debtors |
|
0.000 |
0.000 |
|
|
Cash & Bank Balances |
|
0.000 |
0.000 |
|
|
Other Current Assets |
|
0.000 |
0.000 |
|
|
Loans & Advances |
|
1222.216 |
3219.913 |
|
Total
Current Assets |
|
1222.216 |
3219.913 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
|
|
|
Other Current Liabilities |
|
1563.401 |
3123.269 |
|
|
Provisions |
|
|
|
|
Total
Current Liabilities |
|
1563.401 |
3123.269 |
|
|
Net Current Assets |
|
(341.185) |
96.644 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
987.002 |
188.304 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Sales and Services |
|
2240.543 |
581.507 |
|
|
|
Other Income |
|
13.489 |
12.612 |
|
|
|
TOTAL (A) |
|
2254.032 |
594.119 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Material and Manufacturing Expenses |
|
2354.637 |
1315.422 |
|
|
|
Employees Remuneration and Benefits |
|
162.636 |
140.903 |
|
|
|
Administrative Expenses |
|
20.500 |
20.395 |
|
|
|
Increase /Decrease in Stock |
|
(307.759) |
(912.154) |
|
|
|
TOTAL (B) |
|
2230.014 |
564.566 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
|
24.018 |
29.553 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
|
17.425 |
17.741 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
|
6.593 |
11.812 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
|
6.059 |
6.212 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
|
0.534 |
5.600 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
|
0.217 |
1.011 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
|
0.317 |
4.589 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to Statutory Reserve Fund |
|
0.079 |
1.147 |
|
|
|
Transfer to Co-operative Education Fund |
|
0.003 |
0.046 |
|
|
|
Proposed Dividend |
|
0.000 |
2.184 |
|
|
|
Transfer to General Reserve |
|
0.235 |
1.212 |
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
|
81.00 |
1371.00 |
|
KEY RATIOS
|
PARTICULARS |
|
|
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
|
0.01 |
0.77 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
|
0.02 |
0.96 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
|
0.02 |
0.17 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
|
0.00 |
0.06 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
|
2.12 |
35.99 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
0.78 |
1.03 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
Yes |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
No |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
two years |
Yes |
|
12] |
Profitability for last
two years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
Yes |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
No |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
No |
|
30] |
Major Shareholders, if
available |
No |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
No |
|
32] |
PAN of Proprietor/Partner/Director,
if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.39 |
|
|
1 |
Rs.94.17 |
|
Euro |
1 |
Rs.81.70 |
INFORMATION DETAILS
|
Information
Gathered by : |
PLK |
|
|
|
|
Report Prepared
by : |
NIT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
42 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.