|
Report Date : |
09.08.2013 |
IDENTIFICATION DETAILS
|
Name : |
ZUARI AGRO CHEMICALS LIMITED (w.e.f. 28.09.2012) |
|
|
|
|
Formerly Known
As : |
ZUARI HOLDINGS LIMITED |
|
|
|
|
Registered
Office : |
Jai Kissan Bhawan, Zuarinagar, Goa – 403726 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
10.09.2009 |
|
|
|
|
Com. Reg. No.: |
24-006177 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.420.580 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U65910GA2009PLC006177 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BLRZ11011A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACZ3924H |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
The Subject is engaged in the manufacture, sale and trading of fertilisers and seeds. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (50) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 31300000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is a part of K K Birla Group. It is a well established and
reputed company having a good track record. There appears slight dip in the profitability during 2013. However, general financial position seems to be good. Trade relations
are reported to be fair. Business is active. Payments are reported to be
regular and as per commitments. The company can be considered for normal business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
We are living in a
world where volatility and uncertainty have become the New Normal. We saw
a change of government in countries like Tunisia, Egypt, Libya and Vietnam.
Once powerful countries in Europe are now fighting for bankruptcy. We have
taken growth in the developing part of the world for granted but economic
growth in China and India has begun to slow. Companies that were synonymous
with their product categories just a few years ago are now no longer in
existence. Kodak, the inventor of the digital camera had to wind up its
operations, HMV, the British entertainment retailing company and Borders, once
the second largest bookstore have shut down due to their inability to evolve
their business models with the changing time. Readers’ Digest, Thomson Register
are no more !
There is another
megatrend happening. The World order is changing as economic power shifts from
West to East. According to McKinsey study, it took Britain more than 100 years
to double its economic output per person during its industrial revolution and
the US later took more than 50 years to do the same. More than a century later,
China and India have doubled their GDP per capital in 12 and 18 years respectively.
By 2020, emerging Asia will become the world’s largest consuming block,
overtaking North America.
The years after the
outbreak of the global financial crisis, the world economy continues to remain fragile.
The Indian economy demonstrated remarkable resilience in the initial years of
the contagion but finally lost ground last year. GDP growth slowed down.
Currency has been weakening. There is a marked deceleration in agriculture,
industry and services. Dampening sentiment led to a cut-back in investment as
well as private consumption expenditure. Inflation remained at high
levels fuelled by the pressure from the food and fuel sectors. The large fiscal
and current account deficit s continued to cause grave concern. It is
imperative that India regains its growth trajectory of 8-9 % sooner than later.
This is crucially important given the need to create gainful livelihood
opportunities for the millions living in poverty as also the large contingent
of young people joining the job market every year.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
A (Long Term Fund Based) |
|
Rating Explanation |
Having adequate degree of safety regarding timely
servicing of financial obligation it carry low credit risk. |
|
Date |
November 2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office/ Factory : |
Jai Kissan Bhawan, Zuarinagar, Goa – 403726, India |
|
Tel. No.: |
91-832-2592180/ 2592181 |
|
Fax No.: |
91-832-2555462/ 2555279 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
As on: 07.08.2012
|
Name : |
Saroj Kumar Poddar |
|
Designation : |
Additional Director |
|
Date of Birth/Age : |
15.09.1945 |
|
Qualification : |
B.Com (Hons) |
|
Date of Appointment : |
07.08.2012 |
|
DIN No.: |
00008654 |
|
|
|
|
Name : |
Mr. Narayanan Suresh Krishnan |
|
Designation : |
Managing Director |
|
Address : |
Flat No.105, Four Seasons, No.16, Burnton Road, Bangalore, Bangalore – 560025, Karnataka, India |
|
Date of Birth/Age : |
03.06.1964 |
|
Qualification : |
B.E. (Hons), M. Sc |
|
Date of Appointment : |
01.04.2012 |
|
DIN No.: |
00021965 |
|
|
|
|
Name : |
Mr. Arun Duggal |
|
Designation : |
Additional Director |
|
Address : |
A-4, West End, |
|
Date of Birth/Age : |
01.10.1946 |
|
Date of Appointment : |
07.08.2012 |
|
DIN No.: |
00024262 |
|
|
|
|
Name : |
Mr. Jayant Narayan Godbole |
|
Designation : |
Additional Director |
|
Date of Birth/Age : |
17.02.1945 |
|
Qualification : |
B.E. (Chemical Engineer) |
|
Date of Appointment : |
07.08.2012 |
|
DIN No.: |
00056830 |
|
|
|
|
Name : |
Mr. Harbachan Singh Bawa |
|
Designation : |
Additional Director |
|
Address : |
D – 4/18, Krishna Nagar, |
|
Date of Birth/Age : |
20.03.1931 |
|
Qualification : |
M.S. (Chemical Engineering) |
|
Date of Appointment : |
07.08.2012 |
|
DIN No.: |
00244222 |
|
|
|
|
Name : |
Mr. Marco Philippus Ardeshir Wadia |
|
Designation : |
Director |
|
Date of Birth/Age : |
30.01.1956 |
|
Qualification : |
B.A. (Hons), L.L.B |
|
Date of Appointment : |
07.08.2012 |
|
DIN No.: |
00244357 |
|
|
|
|
Name : |
Mr. Gopal Krishna Pillai |
|
Designation : |
Additional Director |
|
Date of Appointment : |
30.07.2012 |
|
DIN No.: |
02340756 |
|
|
|
|
Name : |
Mr. Akshay Poddar |
|
Designation : |
Whole Time Director |
|
Date of Birth/Age : |
20.07.1976 |
|
Date of Appointment : |
01.04.2012 |
|
DIN No.: |
00008686 |
KEY EXECUTIVES
|
Name : |
Mr. Ramkrishna Y. Patil |
|
Designation : |
Secretary |
|
Address : |
B-4 Zuari Residential Colony, Zuarinagar, Vasco Da Gama – 403 726, |
|
Date of Birth/Age : |
20.07.1958 |
|
Date of Appointment : |
27.03.2012 |
|
PAN No.: |
AJWPP4794M |
|
|
|
|
Name : |
R. Y. Patil |
|
Designation : |
Chief General Manager and Company Secretary |
|
|
|
|
Name : |
Mr. Naveen Kapoor |
|
Designation : |
President Agri-Business |
|
|
|
|
Name : |
Mr. Binayak Datta |
|
Designation : |
CFO and Vice President |
|
|
|
|
Name : |
V. K. Sinha |
|
Designation : |
Vice President-Strategic Planning |
|
|
|
|
Name : |
Mr. Swapnil |
|
Designation : |
Key Executive |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on: 30.06.2013
|
Category of Shareholder |
Total No. of Shares
|
Total
Shareholding as a % of total No. of Shares |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
181027 |
0.43 |
|
|
23019682 |
54.73 |
|
|
23200709 |
55.16 |
|
|
|
|
|
|
7491750 |
17.81 |
|
|
7491750 |
17.81 |
|
Total shareholding of Promoter and Promoter Group (A) |
30692459 |
72.98 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
3823661 |
9.09 |
|
|
4640 |
0.01 |
|
|
2433344 |
5.79 |
|
|
1352129 |
3.21 |
|
|
217 |
0.00 |
|
|
217 |
0.00 |
|
|
7613991 |
18.10 |
|
|
|
|
|
|
978978 |
2.33 |
|
|
|
|
|
|
2364431 |
5.62 |
|
|
341136 |
0.81 |
|
|
67011 |
0.16 |
|
|
28911 |
0.07 |
|
|
35285 |
0.08 |
|
|
450 |
0.00 |
|
|
2365 |
0.01 |
|
|
3751556 |
8.92 |
|
Total Public shareholding (B) |
11365547 |
27.02 |
|
Total (A)+(B) |
42058006 |
100.00 |
|
(C) Shares held by Custodians and against which Depository Receipts
have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
42058006 |
0.00 |
BUSINESS DETAILS
|
Line of Business : |
The Subject is engaged in the manufacture, sale and trading
of fertilisers and seeds. |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Facilities : |
(Rs.
In Millions)
Notes: The buyers credit are secured by the first charge by way of hypothecation on the current assets, both present and future, wherever situated pertaining to the Company and the Company’s present and future book debts outstanding, moneys receivable, claims, bills, contracts, engagements, rights and assets. |
|
Banking
Relations : |
-- |
|
|
|
|
Legal Advisers 1: |
|
|
Name : |
Crawford Bayley and Company |
|
Address : |
Mumbai, Maharashtra, India |
|
|
|
|
Legal Advisers 2: |
|
|
Name : |
Khaitan and Company |
|
Address : |
Kolkata, West Bengal, India |
|
|
|
|
Auditors : |
|
|
Name : |
S. R. Batliboi and Company Chartered Accountants |
|
Address : |
Golf View Corporate, Tower B, Sector 42, Gurgaon - 122002, Haryana, India |
|
PAN No. : |
AALFS0506L |
|
|
|
|
Holding Company : |
|
|
|
|
|
Fellow
Subsidiaries : |
|
|
|
|
|
Enterprise having
significant influence : |
|
|
|
|
|
Subsidiaries of the
Company : |
|
|
|
|
|
Joint Ventures of
the Company : |
|
CAPITAL STRUCTURE
As on: 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
42058006 |
Equity Shares |
Rs.10/- each |
Rs.420.580 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
12617402 |
Equity Shares |
Rs.10/- each |
Rs.126.174
Millions |
|
|
Equity Share suspense account |
|
Rs.294.406
Millions |
|
|
|
|
|
|
|
Total |
|
Rs.420.580 Millions |
Equity Share suspense represents 29440604 Equity Shares of Rs.10/ – each to be issued to the shareholders of Zuari Industries Limited consequent to the Scheme of Arrangement and Demerger becoming Operational from effective date, pending allotment.
a. Reconciliation of Shares Outstanding at the beginning and end of the
reporting year
|
PARTICULARS |
31st March 2012 |
|
|
|
In Numbers |
Rs. In Millions |
|
Equity Shares |
|
|
|
At the beginning of the year |
2000000 |
20.000 |
|
Issued during the year |
10617402 |
106.174 |
|
Outstanding at the end of the year |
12617402 |
126.174 |
|
Equity Share Suspense Account |
29440604 |
294.406 |
b. Terms/Rights
Attached to equity Shares
The Company has only one class of equity shares having a par value of Rs.10/ - Share. Each share holder of equity shares is entitled to one vote per share. The Company declares and pays dividend in Indian rupees. The dividend proposed by Board of Directors is subject to the approval of shareholders in the ensuing Annual General Meeting.
During the year 31st March 2012, the amount of per share dividend recognised for distribution to equity share holders was Rs.3/ -, subject to approval of shareholders (31st March 2011: Nil)
In the event of liquidation of the Company, the holders of equity shares will be entitled to receive remaining assets of the Company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.
c. Shares held by holding
company and associates
Out of equity shares issued by the Company, shares held by its holding company and an associate is as below:
(Rs. In Millions)
|
PARTICULARS |
31st March 2012 |
|
Zuari Industries Limited, the associate (Previous year holding Company)* 8411601 (31st March 2011:: 2000000 equity shares of Rs.10/ - fully paid) |
84.116 |
* As of 31st March 2012, Company is an associate of Zuari Industries Limited
d. Details of Shareholders holding more than 5% of equity shares in the Company
(Without considering equity shares to be
issued as per the Scheme of Arrangement and Demerger
|
Name of Shareholder |
31st March 2012 |
|
|
|
No. of Shares held |
% Holding in Class |
|
Zuari Industries Limited |
8411601 |
66.67 |
|
Zuari Management Services Limited |
4205801 |
33.33 |
|
Total |
12617402 |
100.00 |
As per of the Company including its register
of share holders/members and other declarations received from share holders regarding
beneficial interest, the above share holding represents both legal and
beneficial ownership of shares.
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
420.580 |
20.000 |
|
(b) Reserves & Surplus |
|
7425.316 |
(0.297) |
|
(c) Money received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
|
0.000 |
0.000 |
|
Total Shareholders’
Funds (1) + (2) |
|
7845.896 |
19.703 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
|
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
|
149.442 |
0.000 |
|
(c) Other long term liabilities |
|
478.115 |
0.000 |
|
(d) long-term provisions |
|
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
|
627.557 |
0.000 |
|
|
|
|
|
|
(4) Current
Liabilities |
|
|
|
|
(a) Short term borrowings |
|
29650.177 |
0.000 |
|
(b) Trade payables |
|
7461.048 |
0.030 |
|
(c) Other current liabilities |
|
564.766 |
0.000 |
|
(d) Short-term provisions |
|
522.169 |
0.000 |
|
Total Current Liabilities
(4) |
|
38198.160 |
0.030 |
|
|
|
|
|
|
TOTAL |
|
46671.613 |
19.733 |
|
|
|
|
|
|
ASSETS |
|
|
|
|
(1) Non-current
assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
1896.635 |
0.000 |
|
(ii) Intangible Assets |
|
7.377 |
0.000 |
|
(iii) Capital work-in-progress |
|
195.402 |
0.000 |
|
(iv) Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
1974.997 |
0.000 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
981.785 |
0.000 |
|
(e) Other Non-current assets |
|
13.140 |
0.000 |
|
Total Non-Current
Assets |
|
5069.336 |
0.000 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
0.000 |
0.000 |
|
(b) Inventories |
|
7216.489 |
0.000 |
|
(c) Trade receivables |
|
29519.804 |
0.000 |
|
(d) Cash and cash equivalents |
|
3325.901 |
19.733 |
|
(e) Short-term loans and advances |
|
1114.155 |
0.000 |
|
(f) Other current assets |
|
425.928 |
0.000 |
|
Total Current
Assets |
|
41602.277 |
19.733 |
|
|
|
|
|
|
TOTAL |
|
46671.613 |
19.733 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
0.500 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
0.000 |
|
|
4] (Accumulated Losses) |
|
|
(0.269) |
|
|
NETWORTH |
|
|
0.231 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
0.000 |
|
|
2] Unsecured Loans |
|
|
0.000 |
|
|
TOTAL BORROWING |
|
|
0.000 |
|
|
DEFERRED TAX LIABILITIES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
0.231 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
0.000 |
|
|
Capital work-in-progress |
|
|
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.000 |
|
|
DEFERRED TAX ASSETS |
|
|
0.000 |
|
|
OTHER NON-CURRENT ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
0.000 |
|
|
Sundry Debtors |
|
|
0.000 |
|
|
Cash & Bank Balances |
|
|
0.509 |
|
|
Other Current Assets |
|
|
0.000 |
|
|
Loans & Advances |
|
|
0.000 |
|
Total
Current Assets |
|
|
0.509 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor |
|
|
0.259 |
|
|
Other Current Liabilities |
|
|
0.019 |
|
|
Provisions |
|
|
0.000 |
|
Total
Current Liabilities |
|
|
0.278 |
|
|
Net Current Assets |
|
|
0.231 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
0.231 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
61808.773 |
0.000 |
0.000 |
|
|
|
Other Income |
561.161 |
0.019 |
0.000 |
|
|
|
TOTAL (A) |
62369.934 |
0.019 |
0.000 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of raw material consumed |
19214.529 |
0.000 |
0.000 |
|
|
|
Purchase of traded goods |
32184.072 |
0.000 |
0.000 |
|
|
|
Decrease in inventories of finished goods, work-in-progress and traded goods |
1452.057 |
0.000 |
0.000 |
|
|
|
Employee benefits expense |
548.017 |
0.000 |
0.000 |
|
|
|
Administrative selling other expenses |
6737.177 |
0.047 |
0.269 |
|
|
|
TOTAL (B) |
60135.852 |
0.047 |
0.269 |
|
|
|
|
|
|
|
|
Less |
PROFIT/ (LOSS) BEFORE
INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
2234.082 |
(0.028) |
(0.269) |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
551.357 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
1682.725 |
(0.028) |
(0.269) |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
180.166 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX (E-F) (G) |
1502.559 |
(0.028) |
(0.269) |
|
|
|
|
|
|
|
|
|
Less |
TAX
(H) |
470.788 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX (G-H) (I) |
1031.771 |
(0.028) |
(0.269) |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’
BALANCE BROUGHT FORWARD |
(0.297) |
(0.269) |
0.000 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
500.000 |
0.000 |
0.000 |
|
|
|
Proposed Dividend : 30% |
126.174 |
0.000 |
0.000 |
|
|
|
Tax on dividend (Including Surcharge) |
20.468 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
384.832 |
(0.297) |
(0.269) |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
9443.138 |
|
|
|
|
|
Stores & Spares |
55.517 |
|
|
|
|
|
Capital Goods |
1.723 |
|
|
|
|
|
Traded Goods |
28067.134 |
|
|
|
|
TOTAL IMPORTS |
37567.512 |
NA |
NA |
|
|
|
|
|
|
|
|
|
|
Earnings/ (Loss)
Per Share (Rs.) |
30.97 |
(0.01) |
(5.37) |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
1.65
|
(147.37) |
0.00 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
2.43
|
0.00 |
0.00 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
3.38
|
(0.14) |
(52.85) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.19
|
0.00 |
(1.16) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.08
|
0.00 |
0.00 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.09
|
657.77 |
1.83 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check
List by Info Agents |
Available in Report (Yes / No) |
|
1] |
Year
of Establishment |
Yes |
|
2] |
Locality
of the firm |
Yes |
|
3] |
Constitutions
of the firm |
Yes |
|
4] |
Premises
details |
No |
|
5] |
Type
of Business |
Yes |
|
6] |
Line
of Business |
Yes |
|
7] |
Promoter's
background |
Yes |
|
8] |
No.
of employees |
No |
|
9] |
Name
of person contacted |
Yes |
|
10] |
Designation
of contact person |
No |
|
11] |
Turnover
of firm for last three years |
Yes |
|
12] |
Profitability
for last three years |
Yes |
|
13] |
Reasons
for variation <> 20% |
----------------------- |
|
14] |
Estimation
for coming financial year |
No |
|
15] |
Capital
in the business |
Yes |
|
16] |
Details
of sister concerns |
Yes |
|
17] |
Major
suppliers |
No |
|
18] |
Major
customers |
No |
|
19] |
Payments
terms |
No |
|
20] |
Export
/ Import details (if applicable) |
No |
|
21] |
Market
information |
----------------------- |
|
22] |
Litigations
that the firm / promoter involved in |
Yes |
|
23] |
Banking
Details |
Yes |
|
24] |
Banking
facility details |
Yes |
|
25] |
Conduct
of the banking account |
---------------------- |
|
26] |
Buyer
visit details |
----------------------- |
|
27] |
Financials,
if provided |
Yes |
|
28] |
Incorporation
details, if applicable |
Yes |
|
29] |
Last
accounts filed at ROC |
Yes |
|
30] |
Major
Shareholders, if available |
Yes |
|
31] |
Date
of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN
of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter
ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External
Agency Rating, if available |
Yes |
LITIGATION DETAILS:
|
Stamp No.
: - ST Stamp No. :- STA / 1601/ 2013 |
|||||
|
Case Status : |
Pending
(Pre-Admitted) |
||||
|
Petitioner : |
1. M/S. Zuari Industries Limited |
||||
|
Respondent : |
1. Zuari Agro Chemicals Limited Workers
Union and 3 Ors |
||||
|
Petitoner Adv. : |
ADV. VIJAY A. PALEKAR |
||||
|
District : |
South Goa |
||||
|
Bench : |
Single |
||||
|
Act : |
C.P.C. |
||||
|
Case Stage : |
Fresh Case
Registration |
||||
|
|
|
||||
|
|||||
|
This Case is updated on : Saturday, August 03, 2013 |
|||||
UNSECURED LOAN
(Rs.
In Millions)
|
|
31.03.2012 |
31.03.2011 |
|
SHORT TERM
BORROWINGS |
|
|
|
Term loan |
|
|
|
11.50% loan from Indian Overseas Bank (Repayable in three equal
monthly instalments commencing at the end of 7th, 8th and 9th Month from the
date of first availment, viz., 14th January 2012) |
3250.000 |
0.000 |
|
|
|
|
|
Total |
3250.000 |
0.000 |
BANKERS CHARGES
REPORT AS PER REGISTRY:
|
Corporate
identity number (CIN) or foreign company registration number of the company |
U65910GA2009PLC006177 |
|
Name of the
company |
ZUARI AGRO CHEMICALS LIMITED |
|
Address of the registered
office or of the principal place of
business in India of the company |
Jai Kissan Bhawan, Zuarinagar, Goa – 403726, India E-mail: ryp@zuari.co.in |
|
This form is for |
Creation of
charge |
|
Type of charge |
|
|
Particular of
charge holder |
State Bank of India, Neville House, J N Heredia Marg, Ballard Estate, Mumbai – 400021, Maharashtra, India E-mail: lncharyulu.c@sbi.co.in
|
|
Nature of
instrument creating charge |
1. Amended and
Restated Working Capital Consortium Agreement dated 8th August, 2012 2. Amended and Restated
Joint Deed of Hypothecation dated 8th August, 2012. |
|
Date of
instrument Creating the charge |
08.08.2012 |
|
Amount secured by
the charge |
Rs.39000.000
Millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of Interest As decided from
time to time Terms of Repayment On demand Margin As specified in
the Agreement Extent and Operation of the charge 100% Others All terms are
stated in the Agreement |
|
Short particulars
of the property or asset(s) charged (including complete address and location
of the property) |
Whole of the
moveable properties consisting of current assets, book debts, outstanding
monies and receivables wherever situated belonging to the company. |
MANAGEMENT DISCUSSION AND ANALYSIS
THE GLOBAL ECONOMIC
BACKDROP:
The year has been one of uncertainties and disturbances in the International business space.
Euro Area crisis enters “Perilous Phase” – per IMF. Withdrawal of the post meltdown stimuli at the US, various fiscal accommodations at the UK, growths in the advanced economies down by 0.75%, rebuilding efforts on in Japan, political and social issues continuing in the Middle East and North African Countries (MENA) general downscalings at the Brazil, Russia, India, China and South Africa (BRICS) and Latin America (LATAM) altogether contributed to the global scenario of uncertainties.
In major advanced economies, economic growth is modest, especially considering the depth of the recession. In the United States and the euro area, the economy is following a path as weak as that following the recessions of the early 1990s, despite a much deeper fall.
The global recovery is broadly moving at two speeds, with large output gaps in advanced economies and closing or closed gaps in emerging and developing economies.
In advanced economies, investment is recovering with the rebound of industrial production because capital stocks are down and little excess capacity remains. The rebound in production is benefiting from low interest rates, easing financing conditions, and generally healthy corporate balance sheets and profitability.
At the same time, consumption is being spurred by reduced job layoffs, the gradual recovery of employment, and previously postponed purchases of durable goods.
The emerging economies were however still in low ebb.
During the quarter of 2012, there has been modest improvement in the global macroeconomic situation. The recent macroeconomic data for the US economy show some positive signs. In particular, labour market conditions have improved. However, the US Fed expects that economic conditions warrant exceptionally low levels for the federal funds rate at least through late 2014.
The immediate financial market pressures in the euro area have been alleviated to some extent by the European Central Bank (ECB) injecting liquidity of more than one trillion euro through the two long-term refinancing operations. Growth in the euro area, however, turned negative in quarter.
As stated the emerging and developing economies (EDEs) are showing signs of growth slowdown. As a result, the global growth for 2012 and 2013 is expected to be lower than earlier anticipated.
Inflation pressures in both advanced economies and EDEs moderated towards the end of 2011 on account of subdued domestic demand and correction in non-fuel commodity prices. Global crude prices, however, have spiked suddenly reflecting both geo-political concerns and abundant global liquidity, accentuating the risks to growth and inflation.
THE WORLD AGRICULTURE AND FOOD SCENARIO :
During the last year FAO forecast world cereal production at record 2,327 mmt (up by 3.6% than 2010).
Rice and Coarse Grains were up by 3% to 4%
China contributed significantly to the growth.
However due to increased consumption the stock levels at the year end were more or less equal to those of the last year.
THE FERTILISER
SCENARIO IN INDIA:
Although there was growth of around 4% in Urea in overall terms the consumption of all fertilizers together registered a fall of around 2% over last year.
Production of Complex Grades was adversely affected as a result of availability of inputs during the earlier part of the year.
FUTURE OUTLOOK:
Recently, Zuari Industries Limited, a holding Company of the Company, in joint venture with Mitsubishi Corporation, acquired a 30% stake in Peruvian mine – Fospac for Rs.2300.000 Millions for assured supply of phosphate rock – the main feedstock for di-ammonium phosphate (DAP). Fospac’s annual rock phosphate production is expected to reach 2.5 million tonnes by 2015, half of which will come to Zuari. The Company’s subsidiary, Zuari Fertilisers and Chemicals Limited is in the process of acquiring land and obtaining environment clearances for its proposed 1.3 million tonne gas-based urea plant at Belgaum in Karnataka, involving an outlay of around Rs.50000.000 Millions. The company would be getting the gas from Petronet LNG’s Dahej terminal. The unit is likely to be commissioned in 2015-16.
With implementation of NBS, company’s complex fertiliser segment is expected to benefit due to margin expansion and lower subsidy receivables. The Company targets to increase its current 2 mn MT sale to over 3.5 mn MT over the next three years.
With host of capital investments over next 3-4 years, led by 1 mn MT NPK plant to be commissioned by FY 2015, debottlenecking of Goa plant from 0.7 mn MT to 1 mn MT by 2013. The Company foresees bright returns on its investments in coming years
CONTINGENT
LIABILITIES NOT PROVIDED FOR:
(Rs. In Millions)
|
Particulars |
Year Ended 31st March 2012 |
|
A. Demand Notices received from Sales tax authorities |
|
|
i) Demand notice from Karnataka Sales Tax Authorities (VAT) for levying penalty on Professional tax for the years 2005—06 to 2008—09. The Company has filed appeal before Joint Commissioner of Commercial Taxes (Appeals), Bangalore, against the same. (The Company has deposited Rs.2.128 Millions against the same which is appearing in the schedule of loans and advances) |
4.256 |
|
ii) Demand notice from Commercial Tax Department, towards non submission of "F Form" for the year 2007—08. The Company has filed for stay in High Court of Andhra Pradesh. |
1.596 |
* Based on discussions with the solicitors/ favorable decisions in similar cases/ legal opinions taken by the Company, the management believes that the Company has a good chance of success in above mentioned cases and hence, no provision there against is considered necessary.
FIXED ASSETS:
Tangible Assets
Intangible Assets
UNAUDITED FINANCIAL RESULT FOR PERIOD ENDED 30th JUNE, 2013
(Rs. In Millions)
|
PART-I |
Stand-alone Results |
||||
|
Sr No |
Particulars |
3 Months Ended
30.06.2013 |
3 Months Ended
31.03.2013 |
3 Months Ended
30.06.2012 |
Year Ended
31.03.2013 |
|
|
|
Un Audited |
Audited |
Un Audited |
Audited |
|
1 |
Income from
Operations |
|
|
|
|
|
|
(a) Net Sales/Income from Operations (net of excise duty) |
7271.000 |
10317.900 |
11767.200 |
52374.100 |
|
|
(b) Other Operating Income |
25.000 |
116.400 |
0.200 |
306.500 |
|
|
Total income from
operations (net) |
7296.000 |
10434.300 |
11767.400 |
52680.600 |
|
2 |
Expenses |
|
|
|
|
|
|
(a) Cost of materials consumed |
1280.500 |
2973.700 |
3706.100 |
19629.400 |
|
|
(b) Purchase of stock-in-trade |
8334.200 |
2513.600 |
59.937 |
21651.400 |
|
|
(c) Changes in inventories of finished goods, work- in- progress and stock-in-trade |
(3863.300) |
2568.400 |
(5.259) |
640.500 |
|
|
(d) Employee benefit expense |
187.700 |
126.600 |
178.600 |
753.800 |
|
|
(e) Depreciation and amortisation expense |
47.500 |
91.900 |
50.600 |
237.900 |
|
|
(0 Other expenses |
1285.600 |
1675.700 |
1832.700 |
7631.900 |
|
|
Total expenses |
7272.200 |
9949.900 |
11235.800 |
50544.900 |
|
3 |
Profit from
operations before other income, finance costs and exceptional items (1-2) |
23.800 |
484.400 |
531.600 |
2135.700 |
|
4 |
Other income |
116.200 |
5.300 |
106.900 |
272.400 |
|
5 |
Profit from
ordinary activities before finance costs and exceptional items (3+ - 4) |
140.000 |
489.700 |
638.500 |
2408.100 |
|
6 |
Finance costs |
631.600 |
586.500 |
554.900 |
2103.300 |
|
7 |
Profit from ordinary
activities after finance costs and before exceptional items (5+ - 6) |
(491.600) |
(96.800) |
83.600 |
304.800 |
|
8 |
Exceptional items |
608.600 |
-- |
-- |
-- |
|
9 |
Profit from
ordinary activities before tax (7+ 8) |
(1100.200) |
(96.800) |
83.600 |
304.800 |
|
10 |
Tax expense |
(116.800) |
(30.300) |
7.400 |
60.300 |
|
11 |
Net Profit from
ordinary activities after tax (9+ - 10) |
(983.400) |
(66.500) |
76.200 |
244.500 |
|
12 |
Extraordinary items (net of tax expense ) |
-- |
-- |
-- |
-- |
|
13 |
Net Profit for the
period (11+- 12) |
(983.400) |
(66.500) |
76.200 |
244.500 |
|
14 |
Paid-up equity share capital (face value Rs. 10/-) |
42.05 |
42.05 |
42.05 |
42.05 |
|
15 |
Reserve excluding Revaluation Reserve as per balance sheet of previous accounting year. |
-- |
-- |
-- |
752.22 |
|
16 |
Earnings per share (before extraordinary items) (of Rs.10/- each ) (not annualised): |
|
|
|
|
|
|
(a) Basic |
(23.39) |
(1.59) |
1.81 |
5.81 |
|
|
(b) Diluted |
(23.39) |
(1.59) |
1.81 |
5.81 |
UNAUDITED FINANCIAL RESULT FOR PERIOD ENDED 30th JUNE, 2013
PART II
(Rs. In Millions)
|
Particulars |
3 Months Ended
30.06.2013 |
3 Months Ended
31.03.2013 |
3 Months Ended
30.06.2012 |
Year Ended
31.03.2013 |
|
|
Un Audited |
Audited |
Audited |
Audited |
||
|
A |
Particulars of
Shareholding |
|
|
|
|
|
1 |
Public Shareholding |
|
|
|
|
|
|
Number of shares |
11365547 |
12049231 |
12309231 |
12049231 |
|
|
Percentage of shareholding |
27.03 |
28.65 |
29.27 |
28.65 |
|
2 |
Promotors and Promoter Group Shareholding |
|
|
|
|
|
|
a) Pledged /
Encumbered |
|
|
|
|
|
|
Number of shares |
4258767 |
3162000 |
-- |
3162000 |
|
|
Percentage of shares (as a % of the total shareholding of promoter and promoter group) |
13.88 |
10.54 |
-- |
10.54 |
|
|
Percentage of shares (as a% of the total share capital of the company) |
10.13 |
7.52 |
-- |
7.52 |
|
|
b) Non - encumbered |
|
|
|
|
|
|
Number of shares |
26433692 |
26846775 |
29748775 |
26846775 |
|
|
Percentage of shares (as a % of the total shareholding of promoter and promoter group) |
86.12 |
89.46 |
-- |
89.46 |
|
|
Percentage of shares (as a % of the total share capital of the company) |
62.84 |
63.83 |
70.73 |
63.83 |
|
|
Particulars |
Quarter Ended June
30, 2013 |
|
B |
INVESTOR COMPLAINTS |
|
|
|
Pending at the beginning of the quarter |
Nil |
|
|
Received during the quarter |
4 |
|
|
Disposed of during the quarter |
4 |
|
|
Remaining unresolved at the end of the quarter |
Nil |
NOTE:
1.
Subsidy for Urea has been accounted based on Stage III parameters
of the New Pricing Scheme and other adjustments as estimated in accordance with
the known Policy parameters in this regard. The stage III of New Pricing Scheme
which was operational for the period 1st October, 2006 to 31st March,
2010 has been extended on provisional basis till further orders.
2.
Tax expenses include / net-off deferred tax charge /
(credit). Deferred tax asset of Rs. 25.58 crores has not been created in the absence
of taxable profit which is available for setoff against profits in subsequent
period.
3.
Shutdown of DAP/ Complex fertilizers plants of the Company
was undertaken from December 4, 2012. The DAP/ Complex fertiliser plants
operations continue to remain suspended and shall start once the market
situation improves. However, DAP/ Complex fertilizer plants operated for a
period of 19 days during the quarter.
4.
Further, Ammonia/Urea plants which were under shutdown from
March 24, 2013 onwards for scheduled annual turnaround and due to constraint in
availability of water, had commenced production from June 1, 2013.
5.
Exceptional items represent foreign exchange variation
attributable to the sharp depreciation of rupee in the month of June 2013.
6.
Under the provision of Accounting Standard (AS17), the
Company operates in the single segment of fertiliser operations and therefore
separate segment disclosures have not been given.
7.
The auditors of the Company in their report on standalone
financial statement for the year ended March 31, 2013, had commented upon non
provision for diminution in the value of investment in equity shares of Rs.
14.18 crores and receivable of Rs. 13.35 crores (Rs. 16.05 crores as on June
30, 2013) by way of loans and advances of Zuari Seeds Limited, a wholly owned
subsidiary of the Company, whose networth has been fully eroded.
8.
In view of strategic long term investment in the said
subsidiary and based on its future profitability projections, no provision is
required there against.
9.
The auditors have conducted limited review of the financial
results for the quarter ended 30th June, 2013. The unaudited
financial results have been recommended by the Audit Committee at its meeting
held on July 29, 2013 and approved by the Board of Directors at its meeting
held on same day.
10. The
figures of the last quarter were the balancing figures between audited figures
in respect of the full financial year upto 31st March, 2013 and the
unaudited published year to date figures upto 31st December, 2012,
being the date of end of the third quarter of that financial year which were
subjected to review by the auditors.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.11 |
|
|
1 |
Rs.94.77 |
|
Euro |
1 |
Rs.81.54 |
INFORMATION DETAILS
|
Report Prepared
by : |
ANK |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
50 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.