MIRA INFORM REPORT

 

 

Report Date :

09.08.2013

 

IDENTIFICATION DETAILS

 

Name :

ZUARI AGRO CHEMICALS LIMITED (w.e.f. 28.09.2012)

 

 

Formerly Known As :

ZUARI HOLDINGS LIMITED

 

 

Registered Office :

Jai Kissan Bhawan, Zuarinagar, Goa – 403726

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

10.09.2009

 

 

Com. Reg. No.:

24-006177

 

 

Capital Investment / Paid-up Capital :

Rs.420.580 Millions

 

 

CIN No.:

[Company Identification No.]

U65910GA2009PLC006177

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRZ11011A

 

 

PAN No.:

[Permanent Account No.]

AAACZ3924H

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

The Subject is engaged in the manufacture, sale and trading of fertilisers and seeds.

 

 

No. of Employees :

Not Available 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 31300000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is a part of K K Birla Group. It is a well established and reputed company having a good track record.

 

There appears slight dip in the profitability during 2013.

 

However, general financial position seems to be good. Trade relations are reported to be fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

A (Long Term Fund Based)

Rating Explanation

Having adequate degree of safety regarding timely servicing of financial obligation it carry low credit risk.

Date

November 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 


 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office/ Factory :

Jai Kissan Bhawan, Zuarinagar, Goa – 403726, India

Tel. No.:

91-832-2592180/ 2592181

Fax No.:

91-832-2555462/ 2555279

E-Mail :

ryp@zuari.co.in

anandu.nayal@zuari_avantz.com

Website :

http://www.zuari.in

 

 

DIRECTORS

 

As on: 07.08.2012

 

Name :

Saroj Kumar Poddar

Designation :

Additional Director

Date of Birth/Age :

15.09.1945

Qualification :

B.Com (Hons)

Date of Appointment :

07.08.2012

DIN No.:

00008654

 

 

Name :

Mr. Narayanan Suresh Krishnan

Designation :

Managing Director

Address :

Flat No.105, Four Seasons, No.16, Burnton Road, Bangalore, Bangalore – 560025, Karnataka, India 

Date of Birth/Age :

03.06.1964

Qualification :

B.E. (Hons), M. Sc

Date of Appointment :

01.04.2012

DIN No.:

00021965

 

 

Name :

Mr. Arun Duggal

Designation :

Additional Director

Address :

A-4, West End, New Delhi – 110 021, India 

Date of Birth/Age :

01.10.1946

Date of Appointment :

07.08.2012

DIN No.:

00024262

 

 

Name :

Mr. Jayant Narayan Godbole

Designation :

Additional Director

Date of Birth/Age :

17.02.1945

Qualification :

B.E. (Chemical Engineer)

Date of Appointment :

07.08.2012

DIN No.:

00056830

 

 

Name :

Mr. Harbachan Singh Bawa

Designation :

Additional Director

Address :

D – 4/18, Krishna Nagar, New Delhi – 110 051, India 

Date of Birth/Age :

20.03.1931

Qualification :

M.S. (Chemical Engineering)

Date of Appointment :

07.08.2012

DIN No.:

00244222

 

 

Name :

Mr. Marco Philippus Ardeshir Wadia

Designation :

Director

Date of Birth/Age :

30.01.1956

Qualification :

B.A. (Hons), L.L.B

Date of Appointment :

07.08.2012

DIN No.:

00244357

 

 

Name :

Mr. Gopal Krishna Pillai

Designation :

Additional Director

Date of Appointment :

30.07.2012

DIN No.:

02340756

 

 

Name :

Mr. Akshay Poddar

Designation :

Whole Time Director

Date of Birth/Age :

20.07.1976

Date of Appointment :

01.04.2012

DIN No.:

00008686

 

 

KEY EXECUTIVES

 

Name :

Mr. Ramkrishna Y. Patil

Designation :

Secretary

Address :

B-4 Zuari Residential Colony, Zuarinagar, Vasco Da Gama – 403 726, Goa, India

Date of Birth/Age :

20.07.1958

Date of Appointment :

27.03.2012

PAN No.:

AJWPP4794M

 

 

Name :

R. Y. Patil

Designation :

Chief General Manager and Company Secretary

 

 

Name :

Mr. Naveen Kapoor

Designation :

President Agri-Business

 

 

Name :

Mr. Binayak Datta

Designation :

CFO and Vice President

 

 

Name :

V. K. Sinha

Designation :

Vice President-Strategic Planning

 

 

Name :

Mr. Swapnil

Designation :

Key Executive

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.06.2013

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of total No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

181027

0.43

http://www.bseindia.com/include/images/clear.gifBodies Corporate

23019682

54.73

http://www.bseindia.com/include/images/clear.gifSub Total

23200709

55.16

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

7491750

17.81

http://www.bseindia.com/include/images/clear.gifSub Total

7491750

17.81

Total shareholding of Promoter and Promoter Group (A)

30692459

72.98

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

3823661

9.09

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

4640

0.01

http://www.bseindia.com/include/images/clear.gifInsurance Companies

2433344

5.79

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

1352129

3.21

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

217

0.00

http://www.bseindia.com/include/images/clear.gifForeign Bank

217

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

7613991

18.10

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

978978

2.33

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 1 lakh

2364431

5.62

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 1 lakh

341136

0.81

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

67011

0.16

http://www.bseindia.com/include/images/clear.gifClearing Members

28911

0.07

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

35285

0.08

http://www.bseindia.com/include/images/clear.gifOverseas Corporate Bodies

450

0.00

http://www.bseindia.com/include/images/clear.gifTrusts

2365

0.01

http://www.bseindia.com/include/images/clear.gifSub Total

3751556

8.92

Total Public shareholding (B)

11365547

27.02

Total (A)+(B)

42058006

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

42058006

0.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

The Subject is engaged in the manufacture, sale and trading of fertilisers and seeds.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • State Bank of India, Neville House, J N Heredia Marg, Ballard Estate, Mumbai – 400021, Maharashtra, India
  • Corporation Bank, Vasco – da – Gama Branch, Raghunath Apartments, F.L. Gomes Road, P.B. 86, Vasco Da Gama – 403802, Goa, India
  • HDFC Bank Limited
  • Corporation Bank
  • Canara Bank
  • ICICI Bank Limited
  • IDBI Bank Limited
  • HSBC Bank Limited

 

 

Facilities :

(Rs. In Millions)

Secured Loan

31.03.2012

31.03.2011

SHORT TERM BORROWINGS

 

 

From Banks

 

 

Buyers credit

(The rate of Interest on buyers credit varies between 1.00% – 3.50%) and are

repayable over a period of 180 – 360 days

26400.177

 

0.000

 

 

 

Total

26400.177

0.000

 

Notes:

 

The buyers credit are secured by the first charge by way of hypothecation on the current assets, both present and future, wherever situated pertaining to the Company and the Company’s present and future book debts outstanding, moneys receivable, claims, bills, contracts, engagements, rights and assets.

 

Banking Relations :

--

 

 

Legal Advisers 1:

 

Name :

Crawford Bayley and Company

Address :

Mumbai, Maharashtra, India

 

 

Legal Advisers 2:

 

Name :

Khaitan and Company

Address :

Kolkata, West Bengal, India

 

 

Auditors :

 

Name :

S. R. Batliboi and Company

Chartered Accountants

Address :

Golf View Corporate, Tower B, Sector 42, Gurgaon - 122002, Haryana, India

PAN No. :

AALFS0506L

 

 

Holding Company :

  • Zuari Industries Limited (up to 30th June 2011)

 

 

Fellow Subsidiaries  :

  • Indian Furniture Products Limited (up to 30th June 2011 and thereafter as associate)
  • Zuari Seeds Limited (up to 31st May, 2011)
  • Simon India Limited (up to 30th June 2011 and thereafter as associate)
  • Zuari Fertilisers and Chemicals Limited (up to 31st May, 2011)
  • Zuari Management Services Limited (up to 30th June 2011 and thereafter as associate)
  • Adventz Infraworld India Limited (up to 30th June 2011 and thereafter as associate)
  • Gulbarga Cement Limited (up to 30th June 2011 and thereafter as associate)
  • Globex Limited (up to 30th June 2011 and thereafter as associate)
  • Zuari Investments Limited (up to 30th June 2011 and thereafter as associate)
  • Zuari Insurance Brokers Limited – Subsidiary of Zuari Investments Limited (up to 30th June 2011and thereafter as associate)
  • Zuari Commodity Trading Limited – Subsidiary of Zuari Investments Limited (up to 30th June 2011 and thereafter as associate)
  • Zuari Financial Services Limited – Subsidiary of Zuari Investments Limited (up to 30th June 2011 and thereafter as associate)

 

 

Enterprise having significant influence :

  • Zuari Industries Limited

 

 

Subsidiaries of the Company :

  • Zuari Seeds Limited (with effect from 31.05.2011)
  • Zuari Fertilisers and Chemicals Limited (with effect from 31.05.2011)

 

 

Joint Ventures of the Company :

  • Zuari Maroc Phosphates Limited (with effect from 27.06.2011)
  • Paradeep Phosphates Limited – Subsidiary of Zuari Maroc Phosphates Limited
  • Zuari Rotem Speciality Fertilisers Limited (with effect from 31.05.2011)

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

42058006

Equity Shares

Rs.10/- each

Rs.420.580 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12617402

Equity Shares

Rs.10/- each

Rs.126.174 Millions

 

Equity Share suspense account

 

Rs.294.406 Millions

 

 

 

 

 

Total

 

Rs.420.580 Millions

 

Equity Share suspense represents 29440604 Equity Shares of Rs.10/ – each to be issued to the shareholders of Zuari Industries Limited consequent to the Scheme of Arrangement and Demerger becoming Operational from effective date, pending allotment.

 

 

a. Reconciliation of Shares Outstanding at the beginning and end of the reporting year

 

PARTICULARS

31st March 2012

 

 

In Numbers

Rs. In Millions

Equity Shares

 

 

At the beginning of the year

2000000

20.000

Issued during the year

10617402

106.174

Outstanding at the end of the year

12617402

126.174

Equity Share Suspense Account

29440604

294.406

 

 

b. Terms/Rights Attached to equity Shares

 

The Company has only one class of equity shares having a par value of Rs.10/ - Share. Each share holder of equity shares is entitled to one vote per share. The Company declares and pays dividend in Indian rupees. The dividend proposed by Board of Directors is subject to the approval of shareholders in the ensuing Annual General Meeting.

 

During the year 31st March 2012, the amount of per share dividend recognised for distribution to equity share holders was Rs.3/ -, subject to approval of shareholders (31st March 2011: Nil)

 

In the event of liquidation of the Company, the holders of equity shares will be entitled to receive remaining assets of the Company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.

 

 

c. Shares held by holding company and associates

 

Out of equity shares issued by the Company, shares held by its holding company and an associate is as below:

 

(Rs. In Millions)

PARTICULARS

31st March 2012

Zuari Industries Limited, the associate (Previous year holding Company)* 8411601 (31st March 2011:: 2000000 equity shares of Rs.10/ - fully paid)

84.116

 

* As of 31st March 2012, Company is an associate of Zuari Industries Limited

 

 

d. Details of Shareholders holding more than 5% of equity shares in the Company

 

(Without considering equity shares to be issued as per the Scheme of Arrangement and Demerger

 

Name of Shareholder

31st March 2012

 

 

No. of Shares held

% Holding in Class

Zuari Industries Limited

8411601

66.67

Zuari Management Services Limited

4205801

33.33

Total

12617402

100.00

 

As per of the Company including its register of share holders/members and other declarations received from share holders regarding beneficial interest, the above share holding represents both legal and beneficial ownership of shares.

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

420.580

20.000

(b) Reserves & Surplus

 

7425.316

(0.297)

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

7845.896

19.703

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

149.442

0.000

(c) Other long term liabilities

 

478.115

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

627.557

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

29650.177

0.000

(b) Trade payables

 

7461.048

0.030

(c) Other current liabilities

 

564.766

0.000

(d) Short-term provisions

 

522.169

0.000

Total Current Liabilities (4)

 

38198.160

0.030

 

 

 

 

TOTAL

 

46671.613

19.733

 

 

 

 

ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

1896.635

0.000

(ii) Intangible Assets

 

7.377

0.000

(iii) Capital work-in-progress

 

195.402

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

1974.997

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

981.785

0.000

(e) Other Non-current assets

 

13.140

0.000

Total Non-Current Assets

 

5069.336

0.000

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

7216.489

0.000

(c) Trade receivables

 

29519.804

0.000

(d) Cash and cash equivalents

 

3325.901

19.733

(e) Short-term loans and advances

 

1114.155

0.000

(f) Other current assets

 

425.928

0.000

Total Current Assets

 

41602.277

19.733

 

 

 

 

TOTAL

 

46671.613

19.733

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

0.500

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

0.000

4] (Accumulated Losses)

 

 

(0.269)

NETWORTH

 

 

0.231

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

0.000

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

0.231

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

0.000

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

0.000

OTHER NON-CURRENT ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

0.000

 

Sundry Debtors

 

 

0.000

 

Cash & Bank Balances

 

 

0.509

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

0.000

Total Current Assets

 

 

0.509

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

 

 

0.259

 

Other Current Liabilities

 

 

0.019

 

Provisions

 

 

0.000

Total Current Liabilities

 

 

0.278

Net Current Assets

 

 

0.231

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

0.231

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

61808.773

0.000

0.000

 

 

Other Income

561.161

0.019

0.000

 

 

TOTAL                                     (A)

62369.934

0.019

0.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of raw material consumed

19214.529

0.000

0.000

 

 

Purchase of traded goods

32184.072

0.000

0.000

 

 

Decrease in inventories of finished goods,

work-in-progress and traded goods

1452.057

0.000

0.000

 

 

Employee benefits expense

548.017

0.000

0.000

 

 

Administrative selling other expenses

6737.177

0.047

0.269

 

 

 

TOTAL                                     (B)

60135.852

0.047

0.269

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

2234.082

(0.028)

(0.269)

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

551.357

0.000

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

1682.725

(0.028)

(0.269)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

180.166

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                 (G)                        

1502.559

(0.028)

(0.269)

 

 

 

 

 

Less

TAX                                                                  (H)

470.788

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                    (I)

1031.771

(0.028)

(0.269)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(0.297)

(0.269)

0.000

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

500.000

0.000

0.000

 

 

Proposed Dividend : 30%

126.174

0.000

0.000

 

 

Tax on dividend (Including Surcharge)

20.468

0.000

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

384.832

(0.297)

(0.269)

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

9443.138

 

 

Stores & Spares

55.517

 

 

 

 

Capital Goods

1.723

 

 

 

 

Traded Goods

28067.134

 

 

 

TOTAL IMPORTS

37567.512

NA

NA

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

30.97

(0.01)

 (5.37)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

1.65

(147.37)

0.00

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.43

0.00

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.38

(0.14)

(52.85)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.19

0.00

(1.16)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.08

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.09

657.77

1.83

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----------------------

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

-----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

 LITIGATION DETAILS:

 

Stamp No. : - ST Stamp No. :- STA / 1601/ 2013

Case Status :

Pending (Pre-Admitted)

Petitioner :

1. M/S. Zuari Industries Limited

Respondent :

1. Zuari Agro Chemicals Limited Workers Union and 3 Ors

Petitoner Adv. :

ADV. VIJAY A. PALEKAR

District :

South Goa

Bench :

Single

Act :

C.P.C.

Case Stage :

Fresh Case Registration

 

 

Application Maters

Connected Maters

STA / 1980 / 2013

No connected matters

This Case is updated on : Saturday, August 03, 2013

 

 

 

UNSECURED LOAN

(Rs. In Millions)

 

31.03.2012

31.03.2011

SHORT TERM BORROWINGS

 

 

Term loan

 

 

11.50% loan from Indian Overseas Bank (Repayable in three equal monthly instalments commencing at the end of 7th, 8th and 9th Month from the date of first availment, viz., 14th January 2012)

3250.000

 

0.000

 

 

 

Total

3250.000

0.000

 

BANKERS CHARGES REPORT AS PER REGISTRY:

 

Corporate identity number (CIN) or foreign company registration number of the company

U65910GA2009PLC006177

Name of the company

ZUARI AGRO CHEMICALS LIMITED

Address of the registered office or of the principal place of  business in India of the company

Jai Kissan Bhawan, Zuarinagar, Goa – 403726, India

E-mail: ryp@zuari.co.in

This form is for

Creation of charge

Type of charge

  • Book debts
  • Movable property (not being pledge)
  • Floating charge
  • Others (Current assets, receivables and other movables)

Particular of charge holder

State Bank of India, Neville House, J N Heredia Marg, Ballard Estate, Mumbai – 400021, Maharashtra, India

E-mail: lncharyulu.c@sbi.co.in

Nature of instrument creating charge

1. Amended and Restated Working Capital Consortium Agreement dated 8th August, 2012

2. Amended and Restated Joint Deed of Hypothecation dated 8th August, 2012.

Date of instrument Creating the charge

08.08.2012

Amount secured by the charge

Rs.39000.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As decided from time to time

 

Terms of Repayment

On demand

 

Margin

As specified in the Agreement

 

Extent and Operation of the charge

100%

 

Others

All terms are stated in the Agreement

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Whole of the moveable properties consisting of current assets, book debts, outstanding monies and receivables wherever situated belonging to the company.

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

THE GLOBAL ECONOMIC BACKDROP:

 

The year has been one of uncertainties and disturbances in the International business space.

 

Euro Area crisis enters “Perilous Phase” – per IMF. Withdrawal of the post meltdown stimuli at the US, various fiscal accommodations at the UK, growths in the advanced economies down by 0.75%, rebuilding efforts on in Japan, political and social issues continuing in the Middle East and North African Countries (MENA) general downscalings at the Brazil, Russia, India, China and South Africa (BRICS) and Latin America (LATAM) altogether contributed to the global scenario of uncertainties.

 

In major advanced economies, economic growth is modest, especially considering the depth of the recession. In the United States and the euro area, the economy is following a path as weak as that following the recessions of the early 1990s, despite a much deeper fall.

 

The global recovery is broadly moving at two speeds, with large output gaps in advanced economies and closing or closed gaps in emerging and developing economies.

 

In advanced economies, investment is recovering with the rebound of industrial production because capital stocks are down and little excess capacity remains. The rebound in production is benefiting from low interest rates, easing financing conditions, and generally healthy corporate balance sheets and profitability.

 

At the same time, consumption is being spurred by reduced job layoffs, the gradual recovery of employment, and previously postponed purchases of durable goods.

 

The emerging economies were however still in low ebb.

 

During the quarter of 2012, there has been modest improvement in the global macroeconomic situation. The recent macroeconomic data for the US economy show some positive signs. In particular, labour market conditions have improved. However, the US Fed expects that economic conditions warrant exceptionally low levels for the federal funds rate at least through late 2014.

 

The immediate financial market pressures in the euro area have been alleviated to some extent by the European Central Bank (ECB) injecting liquidity of more than one trillion euro through the two long-term refinancing operations. Growth in the euro area, however, turned negative in quarter.

 

As stated the emerging and developing economies (EDEs) are showing signs of growth slowdown. As a result, the global growth for 2012 and 2013 is expected to be lower than earlier anticipated.

 

Inflation pressures in both advanced economies and EDEs moderated towards the end of 2011 on account of subdued domestic demand and correction in non-fuel commodity prices. Global crude prices, however, have spiked suddenly reflecting both geo-political concerns and abundant global liquidity, accentuating the risks to growth and inflation.

 

THE WORLD AGRICULTURE AND FOOD SCENARIO :

 

During the last year FAO forecast world cereal production at record 2,327 mmt (up by 3.6% than 2010).

 

Rice and Coarse Grains were up by 3% to 4%

 

China contributed significantly to the growth.

 

However due to increased consumption the stock levels at the year end were more or less equal to those of the last year.

 

THE FERTILISER SCENARIO IN INDIA:

 

Although there was growth of around 4% in Urea in overall terms the consumption of all fertilizers together registered a fall of around 2% over last year.

 

Production of Complex Grades was adversely affected as a result of availability of inputs during the earlier part of the year.

 

FUTURE OUTLOOK:

 

Recently, Zuari Industries Limited, a holding Company of the Company, in joint venture with Mitsubishi Corporation, acquired a 30% stake in Peruvian mine – Fospac for Rs.2300.000 Millions for assured supply of phosphate rock – the main feedstock for di-ammonium phosphate (DAP). Fospac’s annual rock phosphate production is expected to reach 2.5 million tonnes by 2015, half of which will come to Zuari. The Company’s subsidiary, Zuari Fertilisers and Chemicals Limited is in the process of acquiring land and obtaining environment clearances for its proposed 1.3 million tonne gas-based urea plant at Belgaum in Karnataka, involving an outlay of around Rs.50000.000 Millions. The company would be getting the gas from Petronet LNG’s Dahej terminal. The unit is likely to be commissioned in 2015-16.

 

With implementation of NBS, company’s complex fertiliser segment is expected to benefit due to margin expansion and lower subsidy receivables. The Company targets to increase its current 2 mn MT sale to over 3.5 mn MT over the next three years.

 

With host of capital investments over next 3-4 years, led by 1 mn MT NPK plant to be commissioned by FY 2015, debottlenecking of Goa plant from 0.7 mn MT to 1 mn MT by 2013. The Company foresees bright returns on its investments in coming years

 

 

CONTINGENT LIABILITIES NOT PROVIDED FOR:

(Rs. In Millions)

Particulars

Year Ended

31st March 2012

A. Demand Notices received from Sales tax authorities

 

i)   Demand notice from Karnataka Sales Tax Authorities (VAT) for levying penalty on Professional tax for the years 2005—06 to 2008—09. The Company has filed appeal before Joint Commissioner of Commercial Taxes (Appeals), Bangalore, against the same. (The Company has deposited Rs.2.128 Millions against the same which is appearing in the schedule of loans and advances)

4.256

ii)   Demand notice from Commercial Tax Department, towards non submission of "F Form" for the year 2007—08. The Company has filed for stay in High Court of Andhra Pradesh.

1.596

 

 

* Based on discussions with the solicitors/ favorable decisions in similar cases/ legal opinions taken by the Company, the management believes that the Company has a good chance of success in above mentioned cases and hence, no provision there against is considered necessary.

 

 

FIXED ASSETS:

 

Tangible Assets

  • Freehold Land
  • Buildings
  • Railway Siding
  • Plant and Machinery
  • Furniture and Fixtures
  • Office Equipment
  • Vehicles

 


Intangible Assets

  • Software

 

UNAUDITED FINANCIAL RESULT FOR PERIOD ENDED 30th JUNE, 2013

 

(Rs. In Millions)

PART-I

Stand-alone Results

Sr No

Particulars

3 Months Ended 30.06.2013

3 Months Ended 31.03.2013

3 Months Ended 30.06.2012

Year Ended 31.03.2013

 

 

Un Audited

Audited

Un Audited

Audited

1

Income from Operations

 

 

 

 

 

(a) Net Sales/Income from Operations (net of excise duty)

7271.000

10317.900

11767.200

52374.100

 

(b) Other Operating Income

25.000

116.400

0.200

306.500

 

Total income from operations (net)

7296.000

10434.300

11767.400

52680.600

2

Expenses

 

 

 

 

 

(a) Cost of materials consumed

1280.500

2973.700

3706.100

19629.400

 

(b) Purchase of stock-in-trade

8334.200

2513.600

59.937

21651.400

 

(c) Changes in inventories of finished goods, work- in- progress and stock-in-trade

(3863.300)

2568.400

(5.259)

640.500

 

(d) Employee benefit expense

187.700

126.600

178.600

753.800

 

(e) Depreciation and amortisation expense

47.500

91.900

50.600

237.900

 

(0 Other expenses

1285.600

1675.700

1832.700

7631.900

 

Total expenses

7272.200

9949.900

11235.800

50544.900

3

Profit from operations before other income, finance costs and exceptional items (1-2)

23.800

484.400

531.600

2135.700

4

Other income

116.200

5.300

106.900

272.400

5

Profit from ordinary activities before finance costs and exceptional items (3+ - 4)

140.000

489.700

638.500

2408.100

6

Finance costs

631.600

586.500

554.900

2103.300

7

Profit from ordinary activities after finance costs and before exceptional items (5+ - 6)

(491.600)

(96.800)

83.600

304.800

8

Exceptional items

608.600

--

--

--

9

Profit from ordinary activities before tax (7+ 8)

(1100.200)

(96.800)

83.600

304.800

10

Tax expense

(116.800)

(30.300)

7.400

60.300

11

Net Profit from ordinary activities after tax (9+ - 10)

(983.400)

(66.500)

76.200

244.500

12

Extraordinary items (net of tax expense )

--

--

--

--

13

Net Profit for the period (11+- 12)

(983.400)

(66.500)

76.200

244.500

14

Paid-up equity share capital (face value Rs. 10/-)

42.05

42.05

42.05

42.05

15

Reserve excluding Revaluation Reserve as per balance sheet of previous accounting year.

--

--

--

752.22

16

Earnings per share (before extraordinary items) (of Rs.10/- each ) (not annualised):

 

 

 

 

 

(a) Basic

(23.39)

(1.59)

1.81

5.81

 

(b) Diluted

(23.39)

(1.59)

1.81

5.81

 

 

UNAUDITED FINANCIAL RESULT FOR PERIOD ENDED 30th JUNE, 2013

PART II                                                                                                                                

 (Rs. In Millions)

 

Particulars

3 Months Ended 30.06.2013

3 Months Ended 31.03.2013

3 Months Ended 30.06.2012

Year Ended 31.03.2013

Un Audited

Audited

Audited

Audited

A

Particulars of Shareholding

 

 

 

 

1

Public Shareholding

 

 

 

 

 

Number of shares

11365547

12049231

12309231

12049231

 

Percentage of shareholding

27.03

28.65

29.27

28.65

2

Promotors and Promoter Group Shareholding

 

 

 

 

 

a) Pledged / Encumbered

 

 

 

 

 

Number of shares

4258767

3162000

--

3162000

 

Percentage of shares (as a % of the total shareholding of promoter and promoter group)

13.88

10.54

--

10.54

 

Percentage of shares (as a% of the total share capital of the company)

10.13

7.52

--

7.52

 

b) Non - encumbered

 

 

 

 

 

Number of shares

26433692

26846775

29748775

26846775

 

Percentage of shares (as a % of the total shareholding of promoter and promoter group)

86.12

89.46

--

89.46

 

Percentage of shares (as a % of the total share capital of the company)

62.84

63.83

70.73

63.83

 

 

 

Particulars

Quarter Ended June 30, 2013

B

INVESTOR COMPLAINTS

 

 

Pending at the beginning of the quarter

Nil

 

Received during the quarter

4

 

Disposed of during the quarter

4

 

Remaining unresolved at the end of the quarter

Nil

 

NOTE:

 

1.     Subsidy for Urea has been accounted based on Stage III parameters of the New Pricing Scheme and other adjustments as estimated in accordance with the known Policy parameters in this regard. The stage III of New Pricing Scheme which was operational for the period 1st October, 2006 to 31st March, 2010 has been extended on provisional basis till further orders.

 

2.     Tax expenses include / net-off deferred tax charge / (credit). Deferred tax asset of Rs. 25.58 crores has not been created in the absence of taxable profit which is available for setoff against profits in subsequent period.

 

3.     Shutdown of DAP/ Complex fertilizers plants of the Company was undertaken from December 4, 2012. The DAP/ Complex fertiliser plants operations continue to remain suspended and shall start once the market situation improves. However, DAP/ Complex fertilizer plants operated for a period of 19 days during the quarter.

 

4.     Further, Ammonia/Urea plants which were under shutdown from March 24, 2013 onwards for scheduled annual turnaround and due to constraint in availability of water, had commenced production from June 1, 2013.

 

5.     Exceptional items represent foreign exchange variation attributable to the sharp depreciation of rupee in the month of June 2013.

 

6.     Under the provision of Accounting Standard (AS17), the Company operates in the single segment of fertiliser operations and therefore separate segment disclosures have not been given.

 

 

7.     The auditors of the Company in their report on standalone financial statement for the year ended March 31, 2013, had commented upon non provision for diminution in the value of investment in equity shares of Rs. 14.18 crores and receivable of Rs. 13.35 crores (Rs. 16.05 crores as on June 30, 2013) by way of loans and advances of Zuari Seeds Limited, a wholly owned subsidiary of the Company, whose networth has been fully eroded.

8.     In view of strategic long term investment in the said subsidiary and based on its future profitability projections, no provision is required there against.

 

9.     The auditors have conducted limited review of the financial results for the quarter ended 30th June, 2013. The unaudited financial results have been recommended by the Audit Committee at its meeting held on July 29, 2013 and approved by the Board of Directors at its meeting held on same day.

 

10.  The figures of the last quarter were the balancing figures between audited figures in respect of the full financial year upto 31st March, 2013 and the unaudited published year to date figures upto 31st December, 2012, being the date of end of the third quarter of that financial year which were subjected to review by the auditors.

 

  1. Previous period's / year's figures have been regrouped wherever necessary

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.11

UK Pound

1

Rs.94.77

Euro

1

Rs.81.54

 

 

INFORMATION DETAILS

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.