|
Report Date : |
10.08.2013 |
IDENTIFICATION DETAILS
|
Name : |
ONGC PETRO ADDITIONS LIMITED |
|
|
|
|
Registered
Office : |
1st Floor, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
15.11.2006 |
|
|
|
|
Com. Reg. No.: |
04-060282 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 0.500 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U23209GJ2006PLC060282 |
|
|
|
|
Legal Form : |
A Closely held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of all Kinds of Petro- Chemical Products |
|
|
|
|
No. of Employees
: |
Information Denied by Management. |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (55) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 53400000 |
|
|
|
|
Status : |
Project under implementation |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a multi billion joint venture company incorporated in 2006,
as a public limited company under the companies act 1956. The company has
been promoted by Oil and Natural Gas Corporation (ONGC) and co-promoted by
GAIL and GSPC. The subject is yet to commence its commercial operations and incurred
huge development expenses in order to implement the project during 2012. The
rating also take into consideration the fund raising capabilities of the
promoting companies. Trade relations are fair. Payment terms are reported as per
commitments. In view of strong support of government owned public sector
undertakings, the subject can be considered normal for business dealings at
usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
We are living in a
world where volatility and uncertainty have become the New Normal. We saw
a change of government in countries like
There is another
megatrend happening. The World order is changing as economic power shifts from
West to East. According to McKinsey study, it took
The years after the
outbreak of the global financial crisis, the world economy continues to remain
fragile. The Indian economy demonstrated remarkable resilience in the initial
years of the contagion but finally lost ground last year. GDP growth slowed
down. Currency has been weakening. There is a marked deceleration in
agriculture, industry and services. Dampening sentiment led to a cut-back in
investment as well as private consumption expenditure. Inflation remained
at high levels fuelled by the pressure from the food and fuel sectors. The
large fiscal and current account deficit s continued to cause grave concern. It
is imperative that
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Proposed short term debt : A1+ |
|
Rating Explanation |
Very strong degree of safety and lowest credit risk. (Suspended) |
|
Date |
20.03.2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name has been found enlisted as a
defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’
list as of 31-03-2012.
INFORMATION DENIED
Management Non Co-operative
|
Contact No.: |
91-265-6192600 |
|
Date : |
09.08.2013 |
LOCATIONS
|
Registered Office / Corporate : |
1st Floor, |
|
Tel. No.: |
91-265-6192600 |
|
Mobile No.: |
|
|
Fax No.: |
91-265-6192666 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Branch Office : |
3rd Floor, |
|
Tel. No.: |
91-11-43199600 |
|
|
|
|
Factory : |
Plot No.Z-1, Z-83, C/o Dahej Sez Limited, P.O. Dahej – 392130, Taluka
Vagra, District Bharuch, Gujarat, India |
DIRECTORS
As on : 14.09.2012
|
Name : |
Mr. Mukund Manohar Chitale |
|
Designation : |
Director |
|
Address : |
4/46, Vishnuprasad Society, Shanti Raje Marg, Vile Parle (East),
Mumbai- 400057, Maharashtra, |
|
Date of Birth/Age : |
16.11.1949 |
|
Date of Appointment : |
20.02.2008 |
|
DIN No.: |
00101004 |
|
|
|
|
Name : |
Mr. Tapan Durgadas Ray |
|
Designation : |
Director |
|
Address : |
Block No.-18A, Sector – 19-KH, Gandhinagar-382019, |
|
Date of Birth/Age : |
09.09.1957 |
|
Date of Appointment : |
15.01.2010 |
|
DIN No.: |
00728682 |
|
|
|
|
Name : |
Mr. Ajitkumar Hazarika |
|
Designation : |
Director |
|
Address : |
B 48, |
|
Date of Birth/Age : |
30.09.1952 |
|
Date of Appointment : |
01.02.2011 |
|
DIN No.: |
00748918 |
|
|
|
|
Name : |
Mr. Sudhir Vasudeva |
|
Designation : |
Chairman |
|
Address : |
D- 282, ONGC Officers, Flat Bandra Reclamation, Bandra West, Mumbai –
400050, |
|
Date of Birth/Age : |
25.03.1954 |
|
Date of Appointment : |
28.03.2011 |
|
DIN No.: |
01594524 |
|
|
|
|
Name : |
Mr. Balachandran Srinivasan |
|
Designation : |
Additional Director |
|
Address : |
D-1/38, Rabindra Nagar, New Delhi-110003, |
|
Date of Birth/Age : |
27.08.1946 |
|
Date of Appointment : |
29.11.2010 |
|
DIN No.: |
01962996 |
|
|
|
|
Name : |
Mr. Shadey Lal Raina |
|
Designation : |
Director |
|
Address : |
53, Vasundhra Enclave, |
|
Date of Birth/Age : |
26.05.1953 |
|
Date of Appointment : |
28.03.2011 |
|
DIN No.: |
02766927 |
|
|
|
|
Name : |
Mr. Venkatraman Srinivasan |
|
Designation : |
Director |
|
Address : |
E – 85, Bakhtawar Singh, |
|
Date of Birth/Age : |
28.09.1954 |
|
Date of Appointment : |
28.03.2011 |
|
DIN No.: |
03039646 |
|
|
|
|
Name : |
Mr. Jamestin Kizhakkekuttu Scaria |
|
Designation : |
Director |
|
Address : |
B - 45, Chota Singh, |
|
Date of Birth/Age : |
16.07.1954 |
|
Date of Appointment : |
21.09.2011 |
|
DIN No.: |
03535309 |
KEY EXECUTIVES
|
Name : |
Mr. Subodh Prasad Pankaj |
|
Designation : |
Secretary |
|
Address : |
2B, 1st Floor, Siongle Storey, Ramesh Nagar, New
Delhi-110015, |
|
Date of Birth/Age : |
15.03.1964 |
|
Date of Appointment : |
11.01.2010 |
|
|
|
|
Name : |
Dr. P.S.V Rao |
|
Designation : |
Chief Executive Officer |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on : 14.09.2012
|
Names of Shareholders |
No. of Shares |
|
Oil And Natural Gas Corporation Limited, |
20967 |
|
GSPC Limited, |
4033 |
|
A K Deb |
5000 |
|
R Vijayarangan |
5000 |
|
Akhil Verma |
4997 |
|
Shyama Prasad Bandopadhyay |
1 |
|
Iqbal Parvez |
5000 |
|
Vijay Iyah |
4999 |
|
Vivek Chandrakant Tongainka |
1 |
|
Dr. PSV Rao |
1 |
|
Gain ( |
1 |
|
Total |
50000 |
As on : 14.09.2013
|
Names of Allotees |
|
No. of Shares |
|
Oil And Natural Gas Corporation Limited, |
|
637429673 |
|
Gujarat State Petroleum Corporation Limited, |
|
29000000 |
|
Gail ( |
|
634440000 |
|
Total |
|
1300869673 |
As on : 16.05.2013
|
Names of Allotees |
|
No. of Shares |
|
Oil And Natural Gas Corporation Limited, |
|
360504999 |
|
Gail ( |
|
360504999 |
|
Total |
|
721009998 |
Equity Share Break up (Percentage of Total Equity)
As on : 14.09.2012
|
Category |
Percentage |
|
Government companies |
50.00 |
|
Other top fifty shareholders |
50.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of all kinds of Petro- Chemical Products. |
GENERAL INFORMATION
|
No. of Employees : |
Information Denied by Management. |
|
|
|
|
Bankers : |
State Bank of |
|
|
|
|
Facilities : |
-- |
|
Financial Institution : |
SBICAP Trustee Company Limited |
|
|
|
|
Auditors : |
|
|
Name : |
K. K. Soni and Company Chartered Accountants |
|
Address : |
130, Sarojini Market, |
|
Tel No : |
91-11-24673264 / 26880876 |
|
Fax No : |
91-11-26874930 |
|
Email : |
|
|
PAN No.: |
AAAFK4654N |
|
|
|
|
Related Parties : |
v
Oil and Natural Gas Corporation Limited (ONGC) v
Gujarat State Petroleum Corporation (GSPC) v
Gail ( |
CAPITAL STRUCTURE
As on : 14.09.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
8000000000 |
Equity Share |
Rs.10/- each |
Rs. 80000.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
50000 |
Equity Share |
Rs.10/- Each |
Rs. 0.500
Million |
|
|
|
|
|
After : 14.09.2012
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
8000000000 |
Equity Share |
Rs.10/- each |
Rs. 80000.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2021929671 |
Equity Share |
Rs.10/- Each |
Rs.
20219.297 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
0.500 |
0.500 |
|
(b) Reserves & Surplus |
|
0.000 |
0.000 |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
|
13351.790 |
12987.190 |
|
Total
Shareholders’ Funds (1) + (2) |
|
13352.290 |
12987.690 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
|
0.000 |
0.000 |
|
(c) Other long term liabilities |
|
325.760 |
0.000 |
|
(d) long-term provisions |
|
1.160 |
1.240 |
|
Total Non-current Liabilities (3) |
|
326.920 |
1.240 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
|
69949.150 |
34464.500 |
|
(b)
Trade payables |
|
0.000 |
0.000 |
|
(c) Other
current liabilities |
|
10302.120 |
7918.970 |
|
(d) Short-term
provisions |
|
0.030 |
0.030 |
|
Total Current Liabilities (4) |
|
80251.300 |
42383.500 |
|
|
|
|
|
|
TOTAL |
|
93930.510 |
55372.430 |
|
|
|
|
|
|
II. ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
|
10781.560 |
2356.920 |
|
(ii)
Intangible Assets |
|
1.410 |
0.430 |
|
(iii)
Capital work-in-progress |
|
49457.940 |
24131.850 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
5129.620 |
3586.400 |
|
(e) Other
Non-current assets |
|
0.000 |
0.000 |
|
Total Non-Current Assets |
|
65370.530 |
30075.600 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
|
0.000 |
0.000 |
|
(b)
Inventories |
|
0.000 |
0.000 |
|
(c)
Trade receivables |
|
0.000 |
0.000 |
|
(d) Cash
and cash equivalents |
|
2.930 |
0.200 |
|
(e)
Short-term loans and advances |
|
28546.150 |
25288.170 |
|
(f)
Other current assets |
|
10.900 |
8.460 |
|
Total Current Assets |
|
28559.980 |
25296.830 |
|
|
|
|
|
|
TOTAL |
|
93930.510 |
55372.430 |
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
0.500 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
0.000 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
5] Advance Against Equity Share |
|
|
9128.300 |
|
|
NETWORTH |
|
|
9128.800 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
0.000 |
|
|
2] Unsecured Loans |
|
|
17689.000 |
|
|
TOTAL BORROWING |
|
|
17689.000 |
|
|
DEFERRED TAX LIABILITIES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
26817.800 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
2582.860 |
|
|
Capital work-in-progress |
|
|
29521.040 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.000 |
|
|
DEFERREX TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
0.000
|
|
|
Sundry Debtors |
|
|
0.000
|
|
|
Cash & Bank Balances |
|
|
0.020
|
|
|
Other Current Assets |
|
|
0.000
|
|
|
Loans & Advances |
|
|
10.850
|
|
Total
Current Assets |
|
|
10.870 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
4500.140 |
|
|
Other Current Liabilities |
|
|
796.180 |
|
|
Provisions |
|
|
0.650 |
|
Total
Current Liabilities |
|
|
5296.970 |
|
|
Net Current Assets |
|
|
(5286.100) |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
26817.800 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
Debt Equity Ratio (Total Liability/Networth) |
|
5.24
|
2.65 |
1.94 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.42
|
0.68 |
0.00 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
No |
|
12] |
Profitability for last
three years |
No |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if
applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director,
if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
NOTE :
CURRENT MATURITIES
OF LONG TERM DEBT : NOT AVAILABLE
FINANCIAL RESULTS :
The company is
yet to commence commercial operations. The cumulative Project Development
Expenses of Rs. 91840.300 Millions (Previous
Year Rs. 52994.500 Millions) incurred upto 31" March, 2012 in
implementation of the Project are to be capitalized.
ECONOMIC SCENARIO - GLOBAL AND INDIAN GLOBAL ECONOMY ;
Performance of major
advanced economies in the year 2011-12 has been a point of concern as the
economic outlook of the Euro Area continues to be grim in the shadow of a protracted sovereign debt crisis.
INDIAN ECONOMY :
The Indian
macroeconomic environment has looked turbulent during the year 2011-12. High
inflation, rising interest rates, spiralling oil prices and dampened business
sentiments contributed to the slowdown in Industrial Growth. However,
agriculture and services continued to perform well. Overall GDP growth rate
dropped from a high of 6.1% in 2010-11 to6.9% in the first 3 quarters of the
year 2011-2012. The Reserve Bank of
For the Indian
economy, the outlook for growth at this juncture looks more promising. There
are signs from some high frequency indicators that the weakness in economic
activity has bottomed out and a gradual upswing is imminent.
PETROCHEMICALS BUSINESS :
Ethylene: Ethylene is a
building block for manufacturing polymers like polyethylene, polyvinyl chloride
and polystyrene, as well as organic chemicals like ethylene oxide and ethylene
glycols. These products find applications in number of end markets, mainly,
packaging, transportation, electronics, textiles and construction etc.
Global ethylene
markets recovered from oversupply that resulted mainly from expanded capacity
in the Middle East and
Polymers: Polymers
witnessed growth driven by applications whereby plastics delivered a cost
advantage and performance enhancement. Consumption of global commodity plastics
in FY 2011-12 was estimated at 205 MMT, This included products like
polyethylene (PE), polypropylene (PP), polyvinyl chloride (PVC), Polystyrene,
ABS, PET and Polycarbonate. Of this, PE accounted for 37% of all plastic
consumption, followed by PP which accounted for 26% of the total plastic demand
respectively.
UNSECURED LOANS :
(Rs in Millions)
|
PARTICULARS |
31.03.2012
|
31.03.2011
|
|
Short term
borrowings : |
|
|
|
Loans repayable
on demand |
|
|
|
Allahabad Bank |
2845.000 |
3497.500 |
|
Andhra Sank |
4999.870 |
-- |
|
Bank of |
4999.890 |
10000.000 |
|
Omars Bank |
7300.000 |
10000.000 |
|
Central Bank of |
4799.990 |
1295.500 |
|
Corporation Bank |
9999.96 |
-- |
|
Indian Bank |
4456.500 |
-- |
|
Indian Overseas Bank |
6040.820 |
-- |
|
Punjab National Bank |
-- |
4671.500 |
|
State Bank of |
1999.990 |
-- |
|
Syndicate Bank |
9000.000 |
-- |
|
United Bank of |
8499.830 |
-- |
|
Union Bank of India |
5007.300 |
5000.000 |
|
Total |
69949.150 |
34464.500 |
INDEX OF CHARGE :
|
Sr .No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10407183 |
25/02/2013 |
149,770,000,000.00 |
SBICAP TRUSTEE COMPANY LIMITED |
202, |
B69220598 |
FIXED ASSETS:
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other official
proceeding for making any prohibited payments or other improper payments to
government officials for engaging in prohibited transactions or with designated
parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 61.11 |
|
|
1 |
Rs. 94.77 |
|
Euro |
1 |
Rs. 81.54 |
INFORMATION DETAILS
|
Information
Gathered by : |
PDT |
|
|
|
|
Report Prepared
by : |
|
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
7 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
YES |
|
TOTAL |
|
55 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.