MIRA INFORM REPORT

 

 

Report Date :

12.08.2013

 

IDENTIFICATION DETAILS

 

Name :

DYNAXCEL ENGINEERS PRIVATE LIMITED

 

 

Registered Office :

A-2, Gat No 1239, Markal, Taluka – Khed, Pune – 412105, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

14.07.1997

 

 

Com. Reg. No.:

11-109392

 

 

Capital Investment / Paid-up Capital :

Rs. 2.482 Millions

 

 

CIN No.:

[Company Identification No.]

U29299PN1997PTC109392

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturers of Engineering Equipment in Various Materials Like Stainless Steel, Carbon Steel, Nickel and Its Alloys, Copper, Titanium and Its Alloys etc.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 150000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record. Trade relations are reported to be fair. Business is active. Payment are reported to be usually correct and as per commitment.

 

Te company can be considered for normal business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office / Factory :

A-2, Gat No 1239, Markal, Taluka – Khed, Pune – 412105, Maharashtra, India

Tel. No.:

91-2135-308909

Mobile No.:

91-9823155040 (Mr. Shailendrakumar Haribansh Mishra)

Fax No.:

91-2135-308910

E-Mail :

shailmishra@hotmail.com

dynaxcel@eth.net

sandeep@dynaxcel.com

Website :

http://dynaxcel.com/contact_us.html

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Shailendrakumar Haribansh Mishra

Designation :

Director

Address :

14/C, Rachana Garden Estate, Ganeshkhind Road, Aundh, Pune – 411007, Maharashtra, India

Date of Birth/Age :

05.09.1969

Date of Appointment :

14.07.1997

DIN No.:

00870534

 

 

Name :

Mr. Sandeep Narayanrao Deore

Designation :

Director

Address :

S No 161+162, Pl 2A (Swati), Resi 1 – Phase, Flat No 401, Dsk Akashganga, Aundh, Pune – 411007, Maharashtra, India

Date of Birth/Age :

11.10.1970

Date of Appointment :

14.07.1997

DIN No.:

00870467

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

Shilendra Kumar Mishra

 

86870

Suguna Shilendra Mishra

 

37230

Sandeep Narayanrao Deore

 

86870

Mamata Sandeep Deore

 

37230

Total

 

248200

 

As on 29.09.2012

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers of Engineering Equipment in Various Materials Like Stainless Steel, Carbon Steel, Nickel and Its Alloys, Copper, Titanium and Its Alloys etc.

 

PRODUCTION STATUS

 

Particulars

Unit

31.03.2011

Actual Production

Nos.

40843

 

 

GENERAL INFORMATION

 

Customers :

·         Alfa Laval India Limited, Pune

·         Bbm Acoustic India Private Limited, Pune

·         Bilt Graphic Paper Products Limited, Maharashtra

·         Emami Paper Mills Limited, Balasore

·         F L Smidth Minerals Private Limited, Chennai

·         Gl and V India Private Limited., Pune

·         J K Paper Limited, Raigarha

·         Khanna Paper Mills Limited, Amritsar

·         Shakumbri Straw Products Limited, Uttar Pradesh

·         Seshasayee Paper and Boards Limited, Tamilnadu

·         Trident Group Of Industries, Punjab

·         The Westcoast Paper Mills Limited

 

 

No. of Employees :

Not Available

 

 

Bankers :

·         Syndicate Bank, Chinchawad Branch, 202, Gawade Estate, Mumbai Pune Rd, Chinchawad, Pune - 411019, Maharashtra, India

·         ICICI Bank Limited

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Long Term Borrowing

 

 

EECO Car Loan A/c 5322/779/294

0.326

0.387

Machinery Loan A/c 5322/789/303

3.347

4.545

Spark Car Loan A/c 53227340000835

0.000

0.098

Syndicate Loan A/c 53227220008077

10.909

13.267

Total

14.582

18.297

 

 

 

Banking Relations :

---

 

 

Financial Institutions :

Intec Capital Limited, 701,Manjusha, 57 Nehru Place, New Delhi - 110019, India

 

 

Auditors :

 

Name :

R. V. Nevatia and Company

Chartered Accountants

Address :

2 and 3. Building No 6, Agrasen Nagar, Opposite Atlas Copco Limited, Dapodi, Pune – 411002, Maharashtra, India

Tel. No.:

91-02-27148949 / 30224251

PAN No.:

AAHPN3334K

 

 

CAPITAL STRUCTURE

 

As on 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

400000

Equity Shares

Rs.10/- each

Rs.4.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

248200

Equity Shares

Rs.10/- each

Rs. 2.482 Millions

 

 

 

 

 


                                                                                                                              

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2.482

0.482

0.482

(b) Reserves & Surplus

36.022

28.493

23.506

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

38.504

28.975

23.988

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

14.582

18.297

18.440

(b) Deferred tax liabilities (Net)

1.747

1.576

1.442

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

16.329

19.873

19.882

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

11.747

19.914

6.721

(b) Trade payables

32.808

38.662

37.963

(c) Other current liabilities

0.000

0.000

0.000

(d) Short-term provisions

6.953

7.480

1.707

Total Current Liabilities (4)

51.508

66.056

46.391

 

 

 

 

TOTAL

106.341

114.904

90.261

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

55.166

57.446

54.119

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

55.166

57.446

54.119

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

10.962

15.255

6.454

(c) Trade receivables

29.226

32.966

18.740

(d) Cash and cash equivalents

0.318

0.094

0.375

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

10.669

9.143

10.573

Total Current Assets

51.175

57.458

36.142

 

 

 

 

TOTAL

106.341

114.904

90.261

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

197.986

145.384

84.562

 

 

Other Income

0.958

0.198

 

 

 

TOTAL                        

198.944

145.582

84.562

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

 

Administrative Expenses

176.730

126.901

71.576

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                        

176.730

126.901

71.576

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

22.214

18.681

12.986

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

7.654

7.469

2.462

 

 

 

 

 

 

PROFIT BEFORE TAX

14.560

11.212

10.524

 

 

 

 

 

Less

TAX                             

4.903

3.825

3.254

 

 

 

 

 

 

PROFIT AFTER TAX

9.657

7.387

7.270

 

 

 

 

 

 

Earnings Per Share (Rs.)

38.91

29.76

NA

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

4.85

5.07

8.60

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

7.35

7.71

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

13.69

9.76

11.66

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.38

0.39

0.44

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.68

1.32

1.05

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.99

0.87

0.78

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10407459

09/02/2013

31,350,000.00

Syndicate Bank

CHINCHAWAD BRANCH, 202, GAWADE ESTATE, MUMBAI PUNE RD, CHINCHAWAD, PUNE, Maharashtra - 411019, INDIA

B69359891

2

10409736

31/01/2013

27,060,000.00

INTEC CAPITAL LIMITED

701,MANJUSHA, 57 NEHRU PLACE, NEW DELHI, Delhi -  110019, INDIA

B69986529

3

10340093

17/01/2012

4,837,500.00

Syndicate Bank

202, Gawade Estate, Mumbai Pune Road,, Pune, Maharashtra - 411019, INDIA

B34072678

4

10309916

30/03/2011

5,500,000.00

Syndicate Bank

202, Gawade Estate, Mumbai Pune Road, Chinchwad, PUNE, Maharashtra - 411019, INDIA

B14694301

5

10268039

13/01/2011

394,000.00

SYNDICATE BANK

CHINCHWAD BRANCH, 202 GAWDE ESTATE,, MUMBAI-PUNE ROAD, PUNE, Maharashtra - 411019, INDIA

B07011695

6

10178552

09/02/2013 *

63,687,500.00

Syndicate Bank

CHINCHAWAD BRANCH, 202, GAWADE ESTATE, MUMBAI PUNE RD, CHINCHAWAD, PUNE, Maharashtra - 411019, INDIA

B69360824

7

10193479

18/01/2009

300,000.00

SYNDICATE BANK

CHINCHAWAD BRANCH, 202, GAWADE ESTATE, MUMBAI PUNE RD, CHINCHAWAD, PUNE, Maharashtra - 411019, INDIA

A67303180

8

10069504

28/07/2007 *

5,000,000.00

SYNDICATE BANK

CHINCHAWAD BRANCH, 202, GAWADE ESTATE, MUMBAI PUNE RD, CHINCHAWAD, PUNE, Maharashtra - 411019, INDIA

A27904085

9

10070568

12/08/2006

7,200,000.00

SYNDICATE BANK

CHINCHAWAD BRANCH, 202, GAWADE ESTATE, MUMBAI PUNE RD, CHINCHAWAD, PUNE, Maharashtra - 411019, INDIA

A09330895

10

10003399

24/04/2006

7,200,000.00

SYNDICATE BANK

CHINCHAWAD BRANCH, 202, GAWADE ESTATE, MUMBAI PUNE RD, CHINCHAWAD, PUNE, Maharashtra - 411019, INDIA

A00772178

 

* Date of charge modification

 

 

FIXED ASSETS

 

·         Land

·         Building and Construction

·         Machinery

·         Office Equipment

·         Furniture and Fixture

·         M.S.E.B. Connection

·         Computer and Peripherals

·         Mobile

·         Vehicle

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.12

UK Pound

1

Rs.94.77

Euro

1

Rs.81.54

 

 

INFORMATION DETAILS

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.