MIRA INFORM REPORT

 

 

Report Date :

12.08.2013

 

 

IDENTIFICATION DETAILS

 

Name :

FARMAX MACHINES PRIVATE LIMITED

 

 

Registered Office :

Plot No.2008, The B.C.C.H.S.L. Layout, Raghuvanahalli, Vajarahalli,
Opposite: Khodays Call Centre, Kanakapura Road, Bangalore – 560 062, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

22.08.2006

 

 

Com. Reg. No.:

08-040259

 

 

Capital Investment / Paid-up Capital :

Rs.4.000 millions

 

 

CIN No.:

[Company Identification No.]

U28113KA2006PTC040259

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of High Performance Machines.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 31000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record. Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

Plot No.2008, The B.C.C.H.S.L. Layout, Raghuvanahalli, Vajarahalli,
Opposite: Khodays Call Centre, Kanakapura Road, Bangalore – 560 062, Karnataka, India

Tel. No.:

91-80-28435033/ 34

Fax No.:

91-80-28435035

E-Mail :

kallem@farmaxindia.com

skr@farmax.in

kallem@farmax.in

Website :

http://www.farmax.in

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mrs. Sreelekha Raj Reddy Kallem

Designation :

Director

Address :

No.522, 17th Cross, 6th Phase, J.P. Nagar,  Bangalore 560 078, Karnataka, India

Date of Birth/Age :

20.05.1968

Date of Appointment :

22.08.2006

DIN No.:

00385493

PAN No.:

MCL4008769

 

 

Name :

Mr. Vidyashankar Lakshminarayan Rao Keresanthe

Designation :

Director

Address :

#1, Madilu Kathriguppa Link Road, New Kempegowda Layout BSK III Stage, Bangalore – 560 085, Karnataka, India

Date of Birth/Age :

30.04.1964

Date of Appointment :

05.09.2006

DIN No.:

01001334

 

 

Name :

Mr. Raj Reddy Kallem

Designation :

Director

Address :

No.522, 17th Cross, 6th Phase, J.P. Nagar,  Bangalore 560 078, Karnataka, India

Date of Birth/Age :

14.03.1966

Date of Appointment :

22.08.2006

DIN No.:

00385572

PAN No.:

MBQ0153411

 

 

Name :

Shanker Reddy Lallem

Designation :

Director

Address :

No.5-9/77, 8, Habsiguda, Green Hills Colony, Uppal, Ranga Reddy District, Hyderabad – 500 007, Andhra Pradesh, India

Date of Birth/Age :

06.08.1973

Date of Appointment :

09.03.2007

 

 

Name :

Kallem Sujatha Reddy

Designation :

Director

Address :

H.No.5-9/77, Habsiguda, Green Hills Colony, Uppal, Ranga Reddy District, Hyderabad – 500 007, Andhra Pradesh, India

Date of Birth/Age :

26.05.1971

Date of Appointment :

02.07.2012

DIN No.:

00394176

 

 

KEY EXECUTIVES

 

Name :

Vighneshwar Bhat

Designation :

Company Secretary in Practice

Address :

#24, Comfort Towers, 3rd Floor, 10th Cross, Wilsongarden, Bangalore – 560 027, Karnataka, India

Mobile No.:

91-9590252851

E-Mail :

bhatvighnesh@gmail.com

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Shareholders

 

 

No. of Shares

Raj Reddy Kallem

 

17560

Sreelekha Raj Reddy Kallem

 

16440

Vidyashankar Lakshminarayan Rao Keresanthe

 

3600

Farmax technologies Private Limited, India

 

2400

Total

 

40000

 

AS ON 29.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

6.00

Directors or relatives of directors

 

94.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of High Performance Machines.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         State Bank of Hyderabad, RASMECCC, No.11/90, 1st Floor, J.C. Road, Bangalore – 560 002, Karnataka, India

·         State Bank of Hyderabad, 11th Main, 38th Cross, 5th Block, Jayanagar, Bangalore – 560 041, Karnataka, India

 

 

Facilities :

Secured Loan

As on 31.03.2012

(Rs. in Millions)

As on 31.03.2011

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Vehicle Loan

0.314

0.512

Term Loans from Financial Institutions

 

 

Kotak Mahindra Finance

1.889

1.567

Religare Investments

2.672

1.737

SHORT TERM BORROWINGS

 

 

Loans from Banks

 

 

Cash Credit from State Bank of Hyderabad

[Stock-in-trade offered as security for obtaining the Cash Credit]

3.690

1.337

Total

8.565

5.153

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Balakrishna and Company

Chartered Accountants

Address :

No.24, Comfort Towers, 10th Cross, Wilson Garden, Bangalore – 560 027, Karnataka, India

PAN No.:

AAGFB0322A

 

 

CAPITAL STRUCTURE

 

AS ON 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

60000

Equity Shares

Rs.100/- each

Rs.6.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

40000

Equity Shares

Rs.100/- each

Rs.4.000 millions

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

 

4.000

2.500

(b) Reserves & Surplus

 

3.625

2.284

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

7.625

4.784

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

 

6.035

5.961

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) Long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

6.035

5.961

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

3.690

1.336

(b) Trade payables

 

34.294

19.521

(c) Other current liabilities

 

10.423

4.727

(d) Short-term provisions

 

1.395

0.945

Total Current Liabilities (4)

 

49.802

26.529

 

 

 

 

TOTAL

 

63.462

37.274

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

2.088

0.892

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.010

0.082

(d)  Long-term Loan and Advances

 

0.258

0.190

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

2.356

1.164

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

6.248

3.051

(c) Trade receivables

 

29.526

20.611

(d) Cash and cash equivalents

 

8.288

8.180

(e) Short-term loans and advances

 

17.044

4.260

(f) Other current assets

 

0.000

0.008

Total Current Assets

 

61.106

36.110

 

 

 

 

TOTAL

 

63.462

37.274

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

2.500

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

0.864

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

3.364

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

3.330

2] Unsecured Loans

 

 

5.981

TOTAL BORROWING

 

 

9.311

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

12.675

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

0.808

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

0.048

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

4.095

 

Sundry Debtors

 

 

13.194

 

Cash & Bank Balances

 

 

2.953

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

8.236

Total Current Assets

 

 

28.478

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

15.535

 

Other Current Liabilities

 

 

0.769

 

Provisions

 

 

0.374

Total Current Liabilities

 

 

16.678

Net Current Assets

 

 

11.800

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.019

 

 

 

 

TOTAL

 

 

12.675

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

Income

92.072

54.785

30.126

 

 

Other Income

 

0.223

1.154

 

 

TOTAL                                     (A)

92.072

55.008

31.280

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material

89.497

34.723

19.876

 

 

Salary & Other Operating Expenses

 

16.077

9.818

 

 

TOTAL                                     (B)

89.497

(including interest)

50.800

29.694

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

4.208

1.586

 

 

 

 

 

Less

INTEREST                                                         (D)

 

1.865

0.745

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

2.575

2.343

0.841

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.401

0.239

0.285

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

2.174

2.104

0.556

 

 

 

 

 

Less

TAX                                                                  (H)

0.832

0.685

0.215

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

1.341

1.419

0.341

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

12.457

12.918

0.234

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

33.53

56.79

14.00

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

1.46

2.58

1.09

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

3.84

1.85

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.43

5.66

1.90

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.29

0.44

0.17

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.28

1.53

2.77

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.23

1.36

1.71

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

No

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

No

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

Yes

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

No

 


 

Unsecured Loan

As on 31.03.2012

(Rs. in Millions)

As on 31.03.2011

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

From Directors and relatives

0.750

2.025

From Other Parties

0.410

0.120

Total

1.160

2.145

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10137144

08/08/2012 *

48,820,000.00

STATE BANK OF HYDERABAD

11TH MAIN, 38TH CROSS, 5TH BLOCK, JAYANAGARA, BANGALORE, KARNATAKA - 560041, INDIA

B56360415

2

10096905

31/12/2007

12,000,000.00

STATE BANK OF HYDERABAD

JAYANAGAR BRANCH 11TH MAIN, 38TH CROSS JAYANAGAR,
BANGALORE, Karnataka - 560041, INDIA

A35849751

 

* Date of charge modification

 

Note:

The registered office of the company has been shifted from No.89, 2nd Cross, 24th Main, J.P. Nagar, II Phase, Bangalore – 560 078 to the present address.

 

REVIEW OF OPERATION:

 

During the year, the company has recorded a total income of Rs.92.072 millions. The profit before tax has increased from Rs.2.104 millions to Rs.2.174 millions over the previous financial year.

 

FIXED ASSETS:

 

·         Mobile Phone

·         Electrical Equipments

·         Office Equipments

·         Computers

·         Motor Car

·         Furniture and Fixtures

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.12

UK Pound

1

Rs.94.77

Euro

1

Rs.81.54

 

 

INFORMATION DETAILS

 

Report Prepared by :

SMN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.