MIRA INFORM REPORT

 

 

Report Date :

12.08.2013

 

IDENTIFICATION DETAILS

 

Name :

K S N CO LTD

 

 

Registered Office :

Namba Century #302, 2-9-1 Motomachi Naniwaku Osaka 556-0016

 

 

Country :

Japan

 

 

Financials (as on) :

28.02.2013

 

 

Date of Incorporation :

March 2008

 

 

Com. Reg. No.:

1200-01-129861 (Osaka-Naniwaku)

 

 

Legal Form :

Limited Company (Kabushiki Kaisha)

 

 

Line of Business :

Import, wholesale of curtains, table cloth, cushions, other interior textiles.

 

 

No. of Employees :

2

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 


COMPANY NAME AND ADDRESS

 

K S N CO LTD

REGD NAME:    K S N KK

MAIN OFFICE:   Namba Century #302, 2-9-1 Motomachi Naniwaku Osaka 556-0016 JAPAN

Tel: 06-4303-5050     Fax: 06-4303-5052

 

URL:                 N/A

 

ACTIVITIES:     Import, wholesale of curtains, table cloth, cushions, other interior textiles

BRANCHES:     Nil

 

OFFICER(S):     YOSHIO TOHYAMA, PRES

 

Yen Amount:     In million Yen, unless otherwise stated

 

SUMMARY:       FINANCES        FAIR                 A/SALES          Yen 212 M

                        PAYMENTS      REGULAR         CAPITAL           Yen 5 M

                        TREND             UP                    WORTH            Yen 36 M

                        STARTED         2008                 EMPLOYES      2

                                               

COMMENT:       IMPORTER OF INTERIOR TEXTILE GOODS. 

FINANCIAL SITUATION IS CONSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS

 

MAX CREDIT LIMIT: YEN 3.9 MILLION, 30 DAYS NORMAL TERMS

 

HIGHLIGHTS:

           

            The subject company was established by Yoshio Tohyama in order to make most of his experience in the subject line of business.  This is a family-based trading firm specializing in import and wholesale of interior textile goods: curtains, table mats, cushion cover, luncheon mats, kitchen goods, other.  Goods are all imported from India alone.  Clients are local specialty stores, 100 Yen shops, wholesalers, etc, centering in greater-Osaka  

 

FINANCIAL INFORMATION:

 

            Financials are not disclosed.  We have obtained the information directly from Y Tohyama, as follows, and compiled a financial statement (See FINANCES).

 

The sales volume for Feb 2013 fiscal term amounted to Yen 212 million, a 41% up from Yen 150 million in the previous term.  Client’s networks are expanding year by Year.  Imports from India increased.  The net profit was posted at Yen 15 million, compared with Yen 10 million a year ago.

 

For the current term ending Feb 2014 the net profit is projected at Yen 20 million, on an 8% rise in turnover, to Yen 230 million.  Client’s networks keep growing, Y Tohyama says.

 

The financial situation is considered FAIR and good for ORDINARY business engagements.   Max credit limit is estimated at Yen 3.9 million, on 30 days normal terms. 

 


REGISTRATION

 

Date Registered:  Mar 2008

Regd No.:             1200-01-129861 (Osaka-Naniwaku)

Legal Status:       Limited Company (Kabushiki Kaisha)

Authorized:          400 shares

Issued:                 100 shares

Sum:                    Yen 5 million

Major shareholders (%): Yoshio Tohyama (100)

 

Nothing detrimental is known as to his commercial morality.

 

 

OPERATION:

 

Activities: Imports and wholesales interior textile goods (cotton make): curtains, cushion mats, floor mats, table cloths, luncheon mats, kitchen linens, all imported from India (--100%).

 

Clients: Specialty stores, wholesalers, 100 Yen shops, individual buyers, other

No. of accounts: Unavailable

Domestic areas of activities: Centered in greater-Osaka

Suppliers: [Mfrs, wholesalers] Imports wholly from India

 

Payment record: Regular

 

Location: Business area in Osaka.  Office premises at the caption address are leased and maintained satisfactorily.

 

Bank References:

Ikeda Senshu Bank (Namba)

Relations: Satisfactory

 

FINANCES:

 (In Million Yen)

 

Terms Ending:

 

28/02/2014

28/02/2013

29/02/2012

28/02/2011

Annual Sales

 

230

212

150

90

Recur. Profit

 

..

..

..

..

Net Profit

 

20

15

10

6

Total Assets

 

 

N/A

N/A

N/A

Net Worth

 

 

36

21

11

Capital, Paid-Up

 

 

5

5

5

Div.P.Share(¥)

 

 

0.00

0.00

0.00

<Analytical Data>

(%)

(%)

(%)

(%)

    S.Growth Rate

8.49

41.33

66.67

60.71

    Current Ratio

 

 

..

..

..

    N.Worth Ratio

 

..

..

..

    N.Profit/Sales

8.70

7.08

6.67

6.67

Note: Financials are not disclosed.  The statement is compiled by the phone conversation with the owner, Yoshio Tohyama.

Forecast (or estimated) figures for the 28/02/2014 fiscal term.

 


 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.