MIRA INFORM REPORT

 

 

Report Date :

12.08.2013

 

IDENTIFICATION DETAILS

 

Name :

OGNIBENE INDIA PRIVATE LIMITED

 

 

Registered Office :

Plot No. A-13, Talegaon Industrial Aread, Navlakh Umbre, Taluka Maval, Pune-410507, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

10.02.2006

 

 

Com. Reg. No.:

11-021976

 

 

Capital Investment / Paid-up Capital :

Rs.149.720 Millions

 

 

CIN No.:

[Company Identification No.]

U29299PN2006PTC021976

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEO01346C

 

 

PAN No.:

[Permanent Account No.]

AAACO8051C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Hydrostatic Steering for Automotive Applications.

 

 

No. of Employees :

110 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 330000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. There appears some accumulated losses recorded by the company.

 

However, the capital base of the company seems to be strong. Trade relations are reported to be fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (EMPLOYEE PROVIDENT FUND) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Nishant Gajar

Designation :

Assistant Manager in Finance and Accounts

Contact No.:

91-2114-660300

Date :

10.08.2013

 

 

LOCATIONS

 

Registered Office/ Factory :

Plot No. A-13, Talegaon Industrial Aread, Navlakh Umbre, Taluka Maval, Pune-410507, Maharashtra, India

Tel. No.:

91-2114-660300/ 660330

Fax No.:

91-2114-660308/ 308400

E-Mail :

gaudino.a.@ognibene.com

lukose.sicily@ognibene.com

Website :

http://www.ognibene.com

Area :

4500 Sq. ft.

Location :

Owned

 

 

DIRECTORS

 

As on: 20.09.2012

 

Name :

Alessandro Giorgio Gaudino

Designation :

Director

Address :

Orchids Co-operative Housing Society, Flat No. A-2, Lane E, North Main Road, Koregaon Park, Pune-411001, Maharashtra, India

Date of Birth/Age :

05.06.1969

Date of Appointment :

10.02.2006

DIN No.:

00147042

 

 

Name :

Claudio Ognibene

Designation :

Director

Address :

L. Fornaciari, 8/00, Reggio Nell Emilia, Italy

Date of Birth/Age :

14.04.1956

Date of Appointment :

24.02.2006

DIN No.:

02435377

 

 

KEY EXECUTIVES

 

Name :

Mr. Nishant Gajar

Designation :

Assistant Manager in Finance and Accounts

 

 

MAJOR SHAREHOLDERS

 

As on: 20.09.2012

 

Names of Shareholders

 

No. of Shares

Alessandro Giorgio Gaudino

 

10000

Ognibene Spa, Italy

 

14961955

Total

 

14971955

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 20.09.2012

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Hydrostatic Steering for Automotive Applications.

 

 

Products :

Products

ITC Code

Hydraulic Cylinders and Parts thereof for Agriculture Tractors - Machined Piston, Heads, Rods and Hydraulic Cylinders, Power Sterring units and / or parts / Components thereof

87089900

 

 

Exports :

 

Products :

Hydrostatic Steering for Automotive Applications.

Countries :

·         Italy

·         Brazil

·         China

·         USA

 

 

Imports :

 

Products :

Raw Material

Countries :

·         Italy

·         China

·         Europe

·         Korea

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS AS ON 31.03.2011

 

Particulars

Unit

Licensed Capacity

Actual Production

Pistons, Heads, Rods, Hydraulic Cylinders

Nos.

500000

436273

 

Note: License and Installed capacity as certifies by Management and have not been verified by the auditors as these are technical matters.

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

110 (Approximately)

 

 

Bankers :

Axis Bank Limited, Pimpri- Chinchwad Branch, Pune, Maharashtra, India

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Joshi Apte and Company

Chartered Accountant

Address :

Dwarka, First Floor, 2, Phatak Baug Society, 999, Navi Peth, Pune-411030, Maharashtra, India

Tel. No.:

91-20-24533188

Fax No.:

91-20-24532991

E-Mail :

info@joshiapte.com

Website :

http://www.joshiapte.com

PAN No.:

 

 

 

Holding Company :

Ognibene Power Spa, Italy

 

 

Ultimate Holding company :

Ognibene SPA, Italy

 

 

Fellow Subsidiaries :

Ognibene Hydraulic Components (Suzhou)

 

 

CAPITAL STRUCTURE

 

As on: 20.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15000000

Equity Shares

Rs.10/- each

Rs.150.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

14971955

Equity Shares

Rs.10/- each

Rs.149.720 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

149.720

149.720

(b) Reserves & Surplus

 

(66.722)

(54.244)

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

82.998

95.476

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

140.649

143.052

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

140.649

143.052

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

331.260

230.385

(c) Other current liabilities

 

69.808

28.715

(d) Short-term provisions

 

28.936

29.232

Total Current Liabilities (4)

 

430.004

288.332

 

 

 

 

TOTAL

 

653.651

526.860

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

257.321

252.855

(ii) Intangible Assets

 

0.310

0.235

(iii) Capital work-in-progress

 

30.164

16.619

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

28.064

20.311

(d)  Long-term Loan and Advances

 

8.634

7.318

(e) Other Non-current assets

 

7.689

4.730

Total Non-Current Assets

 

332.182

302.068

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

139.692

110.396

(c) Trade receivables

 

119.279

72.141

(d) Cash and cash equivalents

 

16.432

4.840

(e) Short-term loans and advances

 

40.964

35.438

(f) Other current assets

 

5.102

1.977

Total Current Assets

 

321.469

224.792

 

 

 

 

TOTAL

 

653.651

526.860


 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

149.720

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

0.000

4] (Accumulated Losses)

 

 

(65.357)

NETWORTH

 

 

84.363

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

139.816

TOTAL BORROWING

 

 

139.816

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

224.179

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

252.907

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

43.959

 

Sundry Debtors

 

 

44.875

 

Cash & Bank Balances

 

 

6.745

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

32.242

Total Current Assets

 

 

127.821

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

83.447

 

Other Current Liabilities

 

 

72.462

 

Provisions

 

 

0.640

Total Current Liabilities

 

 

156.549

Net Current Assets

 

 

(28.728)

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

224.179


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

476.688

331.277

151.812

 

 

Other Income

 

 

 

 

 

TOTAL                                    

476.688

331.277

151.812

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

Office Expenses

529.905

310.277

122.914

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

529.905

310.277

122.914

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION                                      

(53.217)

21.000

28.898

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION                    

(32.987)

30.079

24.579

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX                          

(20.230)

(9.079)

4.319

 

 

 

 

 

 

TAX                                                                 

(7.752)

(20.311)

0.000

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX                           

(12.478)

11.112

4.319

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(66.722)

(54.244)

(65.357)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of goods on FOB basis Direct Exports

45.262

48.330

48.380

 

 

Designing fees

2.350

2.168

0.000

 

TOTAL EARNINGS

47.612

50.498

48.380

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Components and spare parts

207.266

181.134

59.770

 

 

Capital Goods

18.453

19.143

12.139

 

TOTAL IMPORTS

225.719

200.277

71.909

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(0.83)

0.74

0.30

 

 

Particulars

 

 

 

31.03.2013

Sales Turnover (Approximately)

 

 

510.000

 

 

 

 

 

Expected Sales (2013-14) : Rs.650.000 Millions

 

The above information has been parted by Mr. Nishant Gajar.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

(2.62)

3.35

2.84

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(3.40)

(1.85)

1.13

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.24)

(0.10)

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.69

1.50

1.66

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.75

0.78

0.82

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

NOTE:

 

The Registered office of the company has been shifted from 501, Kensington Court, 5th Lane, North Main Road, Koregaon Park, Pune-411001, Maharashtra, India to present address w.e.f. 01.01.2008

 

 

OPERATIONS:

 

The total sales of your Company were Rs. 476.688 Millions as against Rs. 331.276 Millions in the previous year and whereas there is loss after tax of Rs. (12.478) Millions as against a profit of Rs. 11.112 Millions in the previous year. Though there is significant improvement in revenue, the loss after tax has increased mainly due to adverse effect of Foreign Exchange Loss (Real and Notional) of Rs 40.352 Millions against that of last year’s Rs 9.899 Millions.

 

 

UNSECURED LOAN:

(Rs. in Millions)

Particulars

As on

31.03.2012

As on

31.03.2011

LONG TERM BORROWINGS

 

 

Loans and advances from related parties

140.649

143.052

Total

140.649

143.052

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY.

 

 

FIXED ASSETS:

 

·         Leasehold Land

·         Factory Building

·         Utilities – Electricals

·         Utilities – Others

·         Plant and Machinery

·         Other Machinery and Equipments

·         Metrology Equipments

·         Office Equipments

·         Computers and Printers

·         Furniture and Fixtures

·         Industrial Fixtures

·         Intangible Assets

·         Software

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.12

UK Pound

1

Rs.94.77

Euro

1

Rs.81.54

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

RAJ

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.