MIRA INFORM REPORT

 

 

Report Date :

13.08.2013

 

IDENTIFICATION DETAILS

 

Name :

INARCO LIMITED

 

 

Registered Office :

B2 - 801, 8th Floor, B2 Wing, Marathon Innova, Opposite Peninsula Corporate Park, Off Ganapatrao Kadam Marg, Lower Parel, Mumbai - 400013, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

12.12.1958

 

 

Com. Reg. No.:

11-011233

 

 

Capital Investment / Paid-up Capital :

Rs. 9.500 Millions

 

 

CIN No.:

[Company Identification No.]

U74999MH1958PLC011233

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEI04164G

 

 

PAN No.:

[Permanent Account No.]

AAACI2897Q

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing of Cots, Aprons and Vinyl Floor Coverings.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 280000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Management has filed the latest financial of 2013 with the government but are not available with us.

 

The financial for the year 2013 is not available with us.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered for normal business dealing at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

BBB- (Long Term Rating)

Rating Explanation

Having moderate degree of safety regarding timely servicing of financial obligation. It carry moderate credit risk.

Date

September 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.


 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office / Corporate Office / Export Sales / Head - Domestic Sales :

B2 - 801, 8th Floor, B2 Wing, Marathon Innova, Opposite Peninsula Corporate Park, Off Ganapatrao Kadam Marg, Lower Parel, Mumbai - 400013, Maharashtra, India

Tel. No.:

91-22-43152200/ 43152230

Fax No.:

91-22-24919187

E-Mail :

vpoddar@inarco.com

amitarora@inarco.com

esm@inarco.com

Website :

www.inarco.com

Location :

Owned

 

 

Factory:

Opposite Jawahar Maidan, Plot No. 1129, Ghoga Road, Bhavnagar – 364001, Gujarat. India

Tel No.:

91-278-2430545

E-Mail :

pkdas@inarco.com

 

 

Technical Support:

658 Central Studio Compound, Trichy Road, Singanallur, Coimbatore - 641 005, Tamilnaud, India

Tel No.:

91- 422-2316942 / 43

E-Mail :

products@inarco.com

 

 

Zone Office:

Located at:

 

·         Coimbatore

·         Madurai

·         Guntur

·         Mumbai

·         Chandigarh

·         Kolkata

·         Bhilwara

 

 

DIRECTORS

 

As on 30.05.2013

 

Name :

Mr. Arvind Bhandari Kewalkishan

Designation :

Managing director

Address :

203, Panorama, Walkeshwar Road, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

12.04.1947

Qualification :

CA

Date of Appointment :

12.07.2007

PAN No.:

AABPB5123G

DIN No.:

00708080

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74999MH1958PLC011233

INARCO LIMITED

Managing director

12/07/2007

01/10/2005

-

Active

NO

 

 

Name :

Mr. Bahram Navroz Vakil

Designation :

Director

Address :

Neptune Court, First Floor, Nepeansea Road, Mumbai – 400 006, Maharashtra, India

Date of Birth/Age :

12.09.1958

Qualification :

LLM

Date of Appointment :

22.08.2006

DIN No.:

00283980

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U55101MH1996PTC097667

DEGUSTIBUS HOSPITALITY PRIVATE LIMITED

Director

01/06/1998

01/06/1998

20/06/2009

Active

NO

2

U25110MH1996PTC098147

GOLD SEAL AVON POLYMERS PRIVATE LIMITED

Alternate director

26/08/2008

13/03/2001

07/06/2011

Active

NO

3

U67190MH1997PTC109777

STRATEGIC PARTNERS (INDIA) PRIVATE LIMITED

Director

09/04/2001

09/04/2001

-

Active

NO

4

U29111MH2001PTC131781

LOMBARDINI INDIA PRIVATE LIMITED

Director

14/05/2001

14/05/2001

22/06/2007

Active

NO

5

U55101TN2002PTC048331

WILD INDIA CAMPS PRIVATE LIMITED

Director

10/03/2004

10/03/2004

-

Active

NO

6

U25209MH1997PTC110354

GOLDSEAL-SAARGUMMI INDIA PRIVATE LIMITED

Alternate director

16/02/2005

16/02/2005

03/12/2009

Active

NO

7

U74999MH2003PTC149854

THE WALT DISNEY COMPANY (INDIA) PRIVATE LIMITED

Director

09/12/2005

09/12/2005

03/02/2009

Active

NO

8

U65991MH2005PLC158045

PENINSULA TRUSTEE LIMITED

Director

12/07/2007

06/03/2006

-

Active

NO

9

U72900PN2006PTC129658

BODHI GLOBAL SERVICES PRIVATE LIMITED

Director

22/03/2006

22/03/2006

-

Active

NO

10

U74999MH1958PLC011233

INARCO LIMITED

Director

22/08/2006

22/08/2006

-

Active

NO

11

U73100AP2006PTC051414

BVUD RESEARCH (INDIA) PRIVATE LIMITED

Director

16/10/2006

16/10/2006

29/03/2007

Under liquidation

NO

12

U65990MH2005PLC154276

EDELWEISS WEB SERVICES LIMITED

Director

02/11/2006

02/11/2006

-

Active

NO

13

U92130MH2004PTC143978

UNITED HOME ENTERTAINMENT PRIVATE LIMITED

Director

12/12/2006

12/12/2006

27/08/2007

Active

NO

14

U65923MH2007PLC168721

GRAMEEN CAPITAL INDIA LIMITED

Director

14/03/2007

14/03/2007

-

Active

NO

15

U67190MH2007FTC175891

BABCOCK & BROWN INDIA PRIVATE LIMITED

Director

14/11/2007

14/11/2007

22/08/2008

Under liquidation

NO

16

U74900KA2008PTC050780

UNITUS CAPITAL PRIVATE LIMITED

Director

03/03/2008

03/03/2008

07/11/2008

Active

NO

17

U40106MH2008PTC180689

SUNNIGHT SOLAR PRIVATE LIMITED

Director

01/04/2008

01/04/2008

08/07/2011

Strike off

NO

18

U65999MH2008NPL188370

PREMANAND MICRO FINANCING

Director

20/11/2008

20/11/2008

08/07/2011

Active

YES

19

U93090MH2010NPL201145

INDIAN COUNCIL ON GLOBAL RELATIONS

Director

28/09/2011

25/08/2010

-

Active

NO

20

U74900MH2011PTC215129

GE-HITACHI NUCLEAR ENERGY INDIA PRIVATE LIMITED

Director

22/03/2011

22/03/2011

-

Active

NO

21

U73100MH2011FTC216670

COLUMBIA RESEARCH AND CONSULTANCY SERVICES PRIVATE LIMITED

Alternate director

31/05/2011

31/05/2011

-

Active

NO

22

L74140PN1986PLC041033

ACCELYA KALE SOLUTIONS LIMITED

Director

08/11/2011

07/07/2011

01/07/2013

Active

NO

23

L24240MH1952PLC008951

TRENT LIMITED

Director

10/08/2012

25/06/2012

-

Active

NO

24

U51900MH2005PLC157853

AXIS CAPITAL LIMITED

Director

15/07/2013

14/01/2013

-

Active

NO

25

U67190MH2013PTC245486

GRAMEEN CAPITAL INVESTMENT ADVISORS PRIVATE LIMITED

Director

11/07/2013

11/07/2013

-

Active

NO

 

 

Name :

Mr. Manmohan Krishan Mahajan

Designation :

Director

Address :

232 Jupiter Apartment, Cuffe Parafe, Mumbai – 40005, Maharashtra, India

Date of Birth/Age :

10.08.1949

Date of Appointment :

16.12.2008

DIN No.:

00290208

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74140MH1998PTC114225

MAHAJAN AND AIBARA CONSULTING PRIVATE LIMITED

Director

30/03/1998

30/03/1998

-

Active

NO

2

U74999MH1958PLC011233

INARCO LIMITED

Director

16/12/2008

16/12/2008

-

Active

NO

 

 

Name :

Mr. Kavas Dara Patel

Designation :

Director

Address :

C-33, River Nest, 311, North Main Road, Koregaon Park, Pune – 411001, Maharashtra, India

Date of Birth/Age :

02.02.1947

Date of Appointment :

31.03.1999

DIN No.:

00002634

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L33208GA1983PLC000520

PHIL CORPORATION LIMITED

Director

18/08/1993

18/08/1993

-

Active

NO

2

U24300MH1989PLC052085

INDIAN OXIDES AND CHEMICALS LIMITED

Director

27/06/1997

27/06/1997

-

Active

NO

3

U45309PN1991PTC063598

ZINNIA PROPERTIES PRIVATE LIMITED

Director

14/03/1998

14/03/1998

-

Active

NO

4

U74999MH1958PLC011233

INARCO LIMITED

Director

31/03/1999

31/03/1999

-

Active

NO

5

L24100MH1960PLC011681

DAI-ICHI KARKARIA LIMITED

Director

26/04/2001

26/04/2001

-

Active

NO

6

L17110MH1943PLC010052

ARI CONSOLIDATED INVESTMENTS LIMITED

Director

15/10/2001

15/10/2001

-

Active

NO

7

U31909MH1983PLC029134

UNI KLINGER LIMITED

Director

02/12/2002

02/12/2002

-

Active

NO

8

U24110MH1990PLC055089

CHAMPION DAI-ICHI TECHNOLOGIES INDIA LIMITED

Director

22/12/2005

22/12/2005

-

Active

NO

9

U72900PN2005PTC020816

MIMOSA DATA SYSTEMS (INDIA) PRIVATE LIMITED

Additional director

20/09/2006

20/09/2006

01/08/2007

Strike off

NO

10

L15419PN1985PLC037347

TASTY BITE EATABLES LIMITED

Director

27/08/2009

29/05/2009

-

Active

NO

 

 

Name :

Mr. Nani Byram Javeri

Designation :

Director

Address :

Flat # 9, Ivorine, , M. K. Road, Mumbai- 400020, Maharashtra, India

Date of Birth/Age :

04.04.1946

Qualification :

B.A. - Economics

Date of Appointment :

27.02.2001

DIN No.:

02731854

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74999MH1958PLC011233

INARCO LIMITED

Director

27/02/2001

27/02/2001

-

Active

NO

2

L17110MH1943PLC010052

ARI CONSOLIDATED INVESTMENTS LIMITED

Director

30/09/2009

30/06/2009

-

Active

NO

3

L29308MH1954PLC009371

VOLTAS LIMITED

Director

16/08/2010

29/10/2009

-

Active

NO

4

U52190KA1997PTC046775

LIFE STYLE INTERNATIONAL PRIVATE LIMITED

Director

30/08/2010

04/08/2010

-

Active

NO

5

U65923MH2009PTC198201

UNION KBC ASSET MANAGEMENT COMPANY PRIVATE LIMITED

Director

31/05/2011

16/09/2010

-

Active

NO

6

U74140MH2008FTC187025

HANNOVER RE CONSULTING SERVICES INDIA PRIVATE LIMITED

Director

31/10/2011

31/10/2011

-

Active

NO

7

U29193DN2001PLC000159

UNIVERSAL COMFORT PRODUCTS LIMITED

Director

11/08/2012

01/11/2011

-

Active

NO

8

L74140PN1986PLC041033

ACCELYA KALE SOLUTIONS LIMITED

Additional director

08/07/2013

08/07/2013

-

Active

NO

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.05.2013

 

Names of Shareholders

No. of Shares

ARI Consolidated Investment Limited, India

94500

Arvind K. Bhandari and ARI Consolidated Investment Limited, India

500

TOTAL

95000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.05.2013

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Cots, Aprons and Vinyl Floor Coverings.

 

 

Products :

ITC Code

Product Descriptions

8448

Cots and Aprons

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

Cots and Aprons

R. Mtrs

1680000

28477

Cots and Aprons including Clearer Tubes

R. Mtrs

--

1594182

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

State Bank of India, Commercial Branch, Bank Street, Bomaby – 400023, Maharashtra, India

 

 

Facilities :

Secured Loan

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Long-term Borrowings

 

 

Deferred payment for acquisition of fixed

assets

0.115

0.247

Short-term borrowings

 

 

Loans repayable on demand from

Banks

10.103

8.589

Total

10.218

8.836

 

 

 

Banking Relations :

--

 

 

Financial Institution :

IFCI Limited, Bank of Baroda Building, 16, Sansad Marg, New Delhi-110001, India 

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

Heritage, 3rd Floor, Near Gujarat Vidyapith, Off. Ashram Road, Ahmedabad-380014, Gujarat, India

PAN No.:

AABFD7919A

 

 

Holding Company :

Ari Consolidated Investments Limited

CIN No.:- L17110MH1943PLC010052

 

 

Enterprises which are

owned, or have significant

influence of or are partners

with Key management

personnel and their relatives:

Sankil Investments Private Limited

CIN No.:- U99999MH1973PTC016347

 

Odin Capital Holdings Private Limited

CIN No.:- U65990MH1997PTC109653

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.100/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

95000

Equity Shares

Rs.100/- each

Rs. 9.500 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

9.500

9.500

(b) Reserves & Surplus

 

59.545

54.784

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

69.045

64.284

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.115

0.247

(b) Deferred tax liabilities (Net)

 

0.000

0.00

(c) Other long term liabilities

 

11.685

9.335

(d) long-term provisions

 

3.012

2.604

Total Non-current Liabilities (3)

 

14.812

12.186

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

20.103

18.589

(b) Trade payables

 

87.068

77.474

(c) Other current liabilities

 

9.395

13.292

(d) Short-term provisions

 

16.794

16.609

Total Current Liabilities (4)

 

133.360

125.964

 

 

 

 

TOTAL

 

217.217

202.434

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

38.616

44.570

(ii) Intangible Assets

 

0.003

0.005

(iii) Capital work-in-progress

 

4.360

2.970

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

4.420

4.244

(c) Deferred tax assets (net)

 

10.922

8.311

(d)  Long-term Loan and Advances

 

16.034

18.803

(e) Other Non-current assets

 

4.894

4.894

Total Non-Current Assets

 

79.249

83.797

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

61.773

54.236

(c) Trade receivables

 

62.802

53.172

(d) Cash and cash equivalents

 

6.689

4.935

(e) Short-term loans and advances

 

3.918

5.433

(f) Other current assets

 

2.786

0.861

Total Current Assets

 

137.968

118.637

 

 

 

 

TOTAL

 

217.217

202.434

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

9.500

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

43.803

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

53.303

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

1.155

2] Unsecured Loans

 

 

25.000

TOTAL BORROWING

 

 

26.155

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

79.458

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

36.028

Capital work-in-progress

 

 

4.051

 

 

 

 

INVESTMENT

 

 

1.945

DEFERREX TAX ASSETS

 

 

6.403

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 

49.145

 

Sundry Debtors

 
 

45.176

 

Cash & Bank Balances

 
 

11.722

 

Other Current Assets

 
 

0.202

 

Loans & Advances

 
 

20.919

Total Current Assets

 

 

127.164

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

71.744

 

Other Current Liabilities

 
 

10.614

 

Provisions

 
 

13.775

Total Current Liabilities

 

 

96.133

Net Current Assets

 
 

31.031

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

79.458


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

520.883

510.475

411.003

 

 

Other Income

3.425

6.664

7.103

 

 

TOTAL                                    

524.308

517.139

418.106

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of materials consumed

226.093

204.959

375.991

 

 

Employee benefit expense

93.119

89.317

 

 

 

Other expenses

172.406

176.085

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(6.530)

(2.678)

 

 

 

TOTAL                                    

485.088

467.683

375.991

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

39.220

49.456

42.115

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

5.715

4.365

3.757

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

33.505

45.091

38.358

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

12.199

11.845

8.024

 

 

 

 

 

 

PRIOR PERIOD ITEMS BEFORE TAX

0.000

0.000

0.100

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

21.306

33.246

30.234

 

 

 

 

 

Less

TAX                                                                 

5.503

11.224

15.386

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

15.803

22.022

14.848

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

43.720

36.070

31.653

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

9.500

9.500

7.600

 

 

Tax on distributes profits

1.540

1.540

1.262

 

 

Transferred to General Reserve

2.230

3.330

1.570

 

BALANCE CARRIED TO THE B/S

46.250

43.720

36.069

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of goods at F.O.B.

166.536

134.866

108.501

 

 

Freight and Insurance

NA

1.849

2.047

 

 

Exchange Gain

NA

1.543

1.450

 

TOTAL EARNINGS

NA

138.258

111.998

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

77.687

56.616

 

TOTAL IMPORTS

NA

77.687

56.616

 

 

 

 

 

 

Earnings Per Share (Rs.)

166.34

231.81

156.30

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

3.01

4.26

3.55

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.09

6.51

7.36

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.79

17.79

18.53

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.31

0.52

0.57

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.29

0.29

0.49

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.24

1.19

1.32

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

NOTE

 

The registered office of the company has been shifted from “M-3, Court Chamber, Sir V Thalkersey Marg, Mumbai – 400020, Maharashtra, India” to the present address w.e.f.01.04.2011

 

UNSECURED LOAN

 

PARTICULARS

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Short-term borrowings

 

 

Loans repayable on demand from others

5.000

0.000

Deposits from directors

5.000

10.000

Total

10.000

10.000

 

FINANCIAL RESULTS:

 

The revenue from operations for the year stood at Rs.524.310 Millions against Rs.517.140 Millions in the previous year. The Company made a profit of Rs.27.020 millions before interest and tax compared to Rs.37.61 million in the previous year.

 

The performance for the year was affected by adverse market conditions and steep increases in input costs.

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90226917

20/08/2001 *

87,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, JUSTICE G. N. V. MARG, BOMBAY,
MAHARASHTRA - 400023, INDIA

-

2

90232487

20/08/2002 *

87,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, JUSTICE G. N. V. MARG, BOMBAY,
MAHARASHTRA - 400023, INDIA

-

3

90228678

15/05/2002 *

87,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, JUSTICE G. N. V. MARG, BOMBAY,
MAHARASHTRA - 400023, INDIA

-

4

90230260

03/09/1975

1,000,000.00

STATE BANK OF INDIA

BACKBAY RECLAMATION BRANCH, BOMBAY, MAHARASHTRA -
400021, INDIA

-

 

Note: * Date of charge modification

 

FIXED ASSETS

 

Tangible assets

 

·         Buildings

·         Factory building

·         Other building

·         Plant and equipment

·         Factory equipments

·         Other plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Motor vehicles

·         Office equipment

·         Computer equipments

 

Intangible assets

 

·         Computer software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.80

UK Pound

1

Rs.94.21

Euro

1

Rs.81.03

 

 

INFORMATION DETAILS

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.