MIRA INFORM REPORT

 

 

Report Date :

13.08.2013

 

IDENTIFICATION DETAILS

 

Name :

RAPID PACK ENGINEERING PRIVATE LIMITED

 

 

Registered Office :

Plot No.18, Survey No. 66, Near IPOL, Village Walliv, Vasai (East), Thane – 401208, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

31.05.2000

 

 

Com. Reg. No.:

11-126879

 

 

Capital Investment / Paid-up Capital :

Rs.1.450 Millions

 

 

CIN No.:

[Company Identification No.]

U29299MH2000PTC126879

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Pharmaceutical Machinery.

 

 

No. of Employees :

Not Available [We tried to confirm the number of employees but no one is ready to part any information from the company management]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 180000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

Management has failed to file its latest financials of 2012 with government department.

 

As per financial data of 2011, there appears a slight dip in sales and profit of the company over a previous year.

 

However, trade relations are fair. Business is active. Payment terms are unknown.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (EMPLOYEE PROVIDENT FUND) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED BY

 

Name :

Ms. Harshali

Designation :

Accountant

Contact No.:

91-250-3980200

Date :

12.08.2013

 

 

LOCATIONS

 

Registered Office/ Factory :

Plot No.18, Survey No. 66, Near IPOL, Village Walliv, Vasai (East), Thane – 401208, Maharashtra, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

dbaclients@gmail.com

Website :

http://www.rapidpack.com/

 

 

Branch Office :

Located at

 

·         Bangalore, Karnataka, India

 

 

DIRECTORS

 

As on: 30.09.2011

 

Name :

Mr. Babu Joseph

Designation :

Director

Address :

Row House 3, Block A, Malachite 1 Shobha Ultima Campus, Jakkur Post, Yelahanka Hobli, Bangalore - 560064, Karnataka, India.

Date of Birth/Age :

02.05.1965

Date of Appointment :

31.05.2000

DIN No.:

02700852

 

 

Name :

Mr. Pushpakumar Damodar Koroth

Designation :

Director

Address :

Flat No. 2303, Verona, Hiranandani Gardens, Powai, Mumbai - 400076, Maharashtra, India.

Date of Birth/Age :

03.02.1962

Date of Appointment :

31.05.2000

DIN No.:

02956014

 

 

Name :

Mr. Muthuswamy Subramaniam Yadav

Designation :

Director

Address :

Flat No. 304, B-Wing, Gira Residency, Ctf, 329b, Andheri, Mumbai - 400057, Maharashtra, India.

Date of Birth/Age :

10.06.1964

Date of Appointment :

31.05.2000

DIN No.:

05169293

 

 

KEY EXECUTIVES

 

Name :

Ms. Harshali

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS

 

As on: 30.09.2011

 

Names of Shareholders

 

No. of Shares

Babu Chirackle Joseph

 

48334

Muthuswamy Subramanian

 

48333

Pushpakumar Damodar Koroth

 

48333

Total

 

145000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2011

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Pharmaceutical Machinery.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available [We tried to confirm the number of employees but no one is ready to part any information from the company management]

 

 

Bankers :

·         The South Indian Bank Limited, Sreenivasa Prasanna Complex Triveni Road, Yeshwanthpur, Bangalore - 560022, Karnataka, India

·         Bassein Catholic Co-Operative Bank Limited Gokhivare Branch, Gokhivare Naka, Above Punjab National Bank, Vasai (East), Vasai - 401202, Maharashtra, India

·         HDFC Bank Limited

·         Kotak Mahindra Bank

·         Axis Bank

 

 

  Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2011

As on

31.03.2010

Vasai

 

 

Bassein Catholic Bank - HLN -1221

0.247

1.857

Bassein Catholic Bank -SSLN -1828

2.164

0.000

Bassein Catholic Bank - HLN - 2032

2.383

0.000

Bassein CaEriolic Bank Od 95

9.177

13.207

HDFC Bank Ltd. (Innova)

0.000

0.092

HDFC Bank Ltd. (Indica)

0.000

0.225

U.W. EFC A/c US Dollar

0.000

0.268

Axis Bank (Indigo)

0.129

0.000

Kotak Mahindra Car loan (JETA)

0.341

0.674

Kotak Mahindra Car loan

1.399

1.731

HDFC Bank Limited (Octavia)

0.405

0.626

Car Loan Maruti Wagon R

0.229

0.000

Car Loan Maruti Figo

0.216

0.000

Car Loan Maruti Fortuner

0.859

0.000

Car Loan Maruti Nissan Micra

0.338

0.000

Bangalore

 

 

South Indian Bank A/c No.83-1210

4.783

3.306

South Indian Bank Building Loan A/c No.0472

 1.215

2.092

South Indian Bank Machine Loan A/c No.0471

2.255

 2.985

Bajaj Auto Finance - Pulsar

0.003

0.025

Chirackal Babu Joseph - Loan

(0.695)

0.000

K. P. Kumar - Loan

0.208

0.000

Subramanyam Muthuswamy

0.208

0.000

Rapid Pack - Vasai

0.448

0.000

Car Loan - HDFC Bank- Superbo

0.729

1.325

Car Loan - Maruthi Swift

0.354

0.485

Reliance Capital Limited

0.209

0.973

Total

27.604

 29.871

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sanjay Somani and Company

Chartered Accountants

Address :

15, Darling Apartment, Miniland, Tank Road, Bhandup West, Mumbai - 400078, Maharashtra, India

Tel. No.:

91-22-25962804

Mobile No.:

91-9324360985

PAN No.:

AAEPS0527N

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares

Rs.10/- each

Rs.2.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

145000

Equity Shares

Rs.10/- each

Rs.1.450 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1.450

1.450

1.450

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

43.854

38.151

29.286

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

45.304

39.601

30.736

LOAN FUNDS

 

 

 

1] Secured Loans

27.604

29.871

19.098

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

27.604

29.871

19.098

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

72.908

69.472

49.834

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

64.818

58.688

45.554

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.906

1.428

0.803

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

7.027

6.045

5.121

 

Sundry Debtors

85.063

70.271

80.553

 

Cash & Bank Balances

9.840

16.195

3.331

 

Other Current Assets

6.302

13.625

8.236

 

Loans & Advances

8.204

10.179

9.355

Total Current Assets

116.436

116.315

106.596

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

70.172

77.732

66.518

 

Other Current Liabilities

35.073

22.521

34.280

 

Provisions

4.050

6.753

2.374

Total Current Liabilities

109.295

107.006

103.172

Net Current Assets

7.141

9.309

3.424

 

 

 

 

MISCELLANEOUS EXPENSES

0.043

0.047

0.053

 

 

 

 

TOTAL

72.908

69.472

49.834


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

185.178

201.528

161.432

 

 

Other Income

0.592

1.056

 

 

 

TOTAL                                     (A)

185.770

202.584

161.432

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

82.834

101.368

 

 

 

Direct Expenses

43.733

40.113

 

 

 

Administrative and Operating Expenses

36.595

7.281

 

 

 

TOTAL                                     (B)

163.162

148.762

152.218

 

 

 

 

Including Financial and Depreciation Expenses)

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

22.608

53.822

 

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

3.942

3.438

 

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

18.666

50.384

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

9.506

35.657

 

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

9.160

14.727

9.214

 

 

 

 

 

Less

TAX                                                                  (H)

3.458

5.862

2.555

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

5.702

8.865

6.659

 

 

 

 

 

 

Earnings Per Share (Rs.)

39.32

61.14

45.92

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

3.07

4.38

4.12

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.95

7.31

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.05

8.42

6.06

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.20

0.37

0.30

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.61

0.75

0.62

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.07

1.09

1.03

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NOTE: The registered office of the company has been shifted from Unit No. 40, Phase, Idhuri Industrial Estate, Waliv Road, Vasai (East), Thane – 401208, Maharashtra, India to present address w.e.f. 07.04.2012.

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10411688

08/03/2013

4,700,000.00

BASSEIN CATHOLIC CO-OPERATIVE BANK LIMITED

GOKHIVARE BRANCH, GOKHIVARE NAKA, ABOVE PUNJAB NATIONAL BANK, VASAI (EAST), VASAI, Maharashtra - 401202, INDIA

B70737523

2

10344568

01/02/2012

1,100,000.00

BASSEIN CATHOLIC CO-OPERATIVE BANK LIMITED

GOKHIVARE BRANCH, NEAR GOKHIVARE TALAO, ABOVE PUNJAB NATIONAL BANK, VASAI (EAST), VASAI, Maharashtra - 401207, INDIA

B35894823

3

10367154

07/01/2012

30,000,000.00

BASSEIN CATHOLIC CO-OPERATIVE BANK LIMITED

GOKHIVARE BRANCH, NEAR GOKHIVARE TALAO, ABOVE PUNJAB NATIONAL BANK, VASAI (EAST), THANE, Maharashtra - 401207, INDIA

B35894393

4

10165859

27/05/2009

14,000,000.00

THE SOUTH INDIAN BANK LTD

SREENIVASA PRASANNA COMPLEX TRIVENI ROAD, YESHWANTHPUR, BANGALORE, Karnataka - 560022, INDIA

A65260051

5

90231274

05/01/2006

7,000,000.00

BASSEIN CATHALIC CO-OP BANK LTD

GOKHIVARE, VASAI, Maharashtra, INDIA

-

6

90158222

03/09/2003

1,500,000.00

BASSEIN CATHOLIC CO-OP BANK LTD

GOKHIVATE BRANCH, VASAI (E), THANE, Maharashtra, INDIA

-

7

90160584

29/07/2003

1,125,000.00

BASSEIN CATHOLIC CO-OP BANK LTD

GOKHIVATE BRANCH, VASAI, Maharashtra, INDIA

-

8

90158040

26/10/2002

2,500,000.00

BASSEIN CATHOLIC CO-OP BANK LTD

GOKHIVATE BRANCH, VASAI, THANE, Maharashtra, INDIA

-

9

90158024

16/10/2004 *

2,580,000.00

BASSEIN CATHOLIC CO-OP BANK LTD

GOKHIVATE BRANCH, VASAI, Maharashtra, INDIA

-

10

90158022

22/10/2003 *

4,500,000.00

BASSEIN CATHOLIC CO-OP BANK LTD

GOKHIVATE BRANCH, VASAI (E), THANE, Maharashtra, INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Air Conditioner

·         Office Equipment

·         Furniture and Fixtures

·         Vehicle

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.80

UK Pound

1

Rs.94.21

Euro

1

Rs.81.03

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

RAJ

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.