MIRA INFORM REPORT

 

 

Report Date :

13.08.2013

 

IDENTIFICATION DETAILS

 

Name :

SUN FINE PAPERS PRIVATE LIMITED

 

 

Registered Office :

1st Floor, Mangrol Mansion, Gunbow Street, Fort, Mumbai – 400001, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

01.03.2004

 

 

Com. Reg. No.:

11-144809

 

 

Capital Investment / Paid-up Capital :

Rs. 5.000 Millions

 

 

CIN No.:

[Company Identification No.]

U21000MH2004PTC144809

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader and Importer of Fine Papers.

 

 

No. of Employees :

15 (Approximately)

 


 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 178000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

There appears slight dip in profit of the company over a previous year.

 

However, trade relations are as fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered normal for business dealing at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Dhanaji

Designation :

Office Executive

Contact No.:

91-22-67754444

Date :

12.08.2013

 

 

LOCATIONS

 

Registered Office :

1st Floor, Mangrol Mansion, Gunbow Street, Fort, Mumbai – 400001, Maharashtra, India 

Tel. No.:

91-22-22615444 / 22615421 / 22666405 / 67754444

Fax No.:

91-22-22615444 / 67754450

E-Mail :

info@sunfinepapers.com

samples@sunfinepapers.com

admin@sunfinepapers.com

bharat.shah@sunfinepapers.com

sunfinepapers@redifmail.com

Website :

www.sunfinepapers.com

Area :

1000 sq. ft

Location :

Rented

 


 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Bharat Devshi Shah

Designation :

Whole Time Director

Address :

Boman House, 2, Homji Street, 4th Floor, Room No.14, Fort, Mumbai – 400001, Maharashtra, India

Date of Birth/Age :

10.05.1974

Date of Appointment :

01.03.2004

DIN No.:

00920595

 

 

Name :

Mr. Pratik Devshi Shah

Designation :

Whole Time Director

Address :

Boman House, 2,Homji Street, 4th Floor, Room No.14, Fort, Mumbai – 400001, Maharashtra, India

Date of Birth/Age :

28.06.1982

Date of Appointment :

01.03.2004

DIN No.:

00920650

 

 

KEY EXECUTIVES

 

Name :

Mr. Dhanaji

Designation :

Office Executive

 

 

MAJOR SHAREHOLDERS

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

Bharat Devshi Shah

 

53000

Pratik Devshi Shah

 

46960

Chandrika Shah

 

55010

Amrutben M Nisar

 

10

Jayesh M Nisar

 

10

Manilal G Nisar

 

10

Mamta P Shah

 

85000

Bharat Shah – Karta of Bharat Shah HUF

 

95000

Pratik Shah - Karta of Pratik Shah HUF

 

95000

Manjula Shah

 

70000

Total

 

500000

 


Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2012

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Importer of Fine Papers.

 

 

Imports :

 

Products :

Fine Papers

Countries :

  • UK
  • Germany
  • China

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers

 

 

No. of Employees :

15 (Approximately)

 

 

Bankers :

Union Bank of India, Bazargate Street Branch, 266 Perin Nariman Street, Mumbai – 400001, Maharashtra, India

 

 

Facilities :

Secured Loans

31.03.2012

Rs. In Millions

31.03.2011

Rs. In Millions

Long Term Borrowings

 

 

Term loan from Bank

 

 

Union Bank of India Car Loan

0.000

0.068

Short Term Borrowings

 

 

Union Bank of India Cash Credit

24.827

21.689

Total

24.827

21.757

 

Note :

 

  • Term loan from Union Bank of India is secured against hypothecation of car.
  • Cash credit from Union Bank of India is secured against stock and debtors and further by lien on fixed deposits of the company, cottateral securities of 2 galas at Bhiwandi and Life Insurance Policy of the directors.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Pasad and Shah

Chartered Accountants

Address :

3, Rajhans, Naigaon Cross Road, Opposite Hotel Avon Ruby, Behind Parsi Agiary, Dadar (East), Mumbai – 400014, Maharashtra, India

Tel No.:

91-22-24112623/24112625

Fax No.:

91-22-24112625

Email :

adshahcol@rediffmail.com

PAN No.:

AAJFP5471H

 

 

CAPITAL STRUCTURE

 

As on 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs. 10/- each

Rs. 5.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs. 10/- each

Rs. 5.000 Millions

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

5.000

5.000

(b) Reserves & Surplus

 

21.985

16.942

(c) Money received against share warrants

 

0.000

0.000

 

 

0

0

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

26.985

21.942

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

29.175

23.775

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

29.175

23.775

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

24.827

21.689

(b) Trade payables

 

6.594

8.727

(c) Other current liabilities

 

3.098

9.071

(d) Short-term provisions

 

0.000

0.000

Total Current Liabilities (4)

 

34.519

39.487

 

 

 

 

TOTAL

 

90.679

85.204

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

0.891

0.907

(ii) Intangible Assets

 

0.007

0.009

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.042

0.054

(d)  Long-term Loan and Advances

 

0.040

0.040

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

0.980

1.010

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

68.780

59.561

(c) Trade receivables

 

14.223

12.141

(d) Cash and cash equivalents

 

3.240

1.637

(e) Short-term loans and advances

 

3.456

10.855

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

89.699

84.194

 

 

 

 

TOTAL

 

90.679

85.204

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

5.000

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

10.358

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

15.358

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

13.265

2] Unsecured Loans

 

 

23.421

TOTAL BORROWING

 

 

36.686

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

52.044

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

1.056

FIXED ASSETS [Net Block]

 

 

0.000

Capital work-in-progress

 

 

 

 

 

 

0.000

INVESTMENT

 

 

0.038

DEFERRED TAX ASSETS

 

 

 

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

45.701

 

Sundry Debtors

 

 

10.025

 

Cash & Bank Balances

 

 

1.328

 

Other Current Assets

 

 

0.170

 

Loans & Advances

 

 

5.073

Total Current Assets

 

 

62.297

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

5.874

 

Other Current Liabilities

 

 

0.015

 

Provisions

 

 

5.458

Total Current Liabilities

 

 

11.347

Net Current Assets

 

 

50.950

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

52.044

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

73.742

(Gross)

72.107

51.279

 

 

Other Income

NA

59.855

45.803

 

 

TOTAL                                     (A)

NA

131.962

97.082

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

NA

116.682

87.438

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

14.822

15.280

9.644

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

6.866

5.190

4.405

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

7.656

10.090

5.239

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.250

0.261

0.269

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

7.705

9.829

4.970

 

 

 

 

 

Less

TAX                                                                  (H)

2.662

3.245

1.591

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

5.043

6.584

3.379

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

16.942

10.358

6.979

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

21.985

16.942

10.358

 

 

 

 

 

 

IMPORTS

NA

23.682

9.102

 

 

 

 

 

 

Earnings Per Share (Rs.)

10.08

13.17

6.76

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

      31.03.2010

PAT / Total Income

(%)

NA
4.99
3.48

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

10.45
13.63
9.69

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

8.59
11.95
7.84

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.28
0.45
0.32

 

 

 
 
 

Debt Equity Ratio

(Total Debt /Networth)

 

2.00
2.07
2.38

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

2.60
2.13
5.49

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2012

Rs. In Millions

31.03.2011

Rs. In Millions

Long Term Borrowings

 

 

From Directors and Shareholders

29.175

23.707

Total

29.175

23.707

 

 

NOTE: CURRENT MATURITY OF LONG TERM BORROWINGS DETAIL: NOT AVAILABLE

 

 

INDEX OF CHARGE:

 

Sr .No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10118696

30/06/2008

2,300,000.00

UNION BANK OF INDIA

BAZARGATE STREET BRANCH, 266, PERIN NARIMAN STREET, BAZARGATE, MUMBAI, Maharashtra - 400001, INDIA

A43865724

2

10106393

24/01/2012 *

25,000,000.00

UNION BANK OF INDIA

Bazargate Street Branch, 266, Perin Nariman Street,Mumbai, Maharashtra - 400001, INDIA

B32304057

* Date of charge modification

 

 

OPERATIONS:

 

During the year, the sales revenue has increased by 6.88% over the last year’s operation i.e. from gross Rs. 69.00 Millions in 2010-2011 to Rs. 73.700 Millions in 2011-2012.

 

The company has earned net profit of Rs. 7.705 Millions as compared to the last year’s profit of Rs. 9.829 Millions. However the profitability has been decreased due to forex loss and increase in financial cost.

 

 

FIXED ASSETS:

 

  • Telephone System
  • Motor Car
  • Computer
  • Furniture
  • Air Purifier
  • Cutting Machine
  • Mobile
  • HP Printer
  • Fuji Finepix S3300
  • Nido Hand Pallet Truck
  • Fan
  • Honda Splendor
  • Vacuum Cleaner
  • Honda Active
  • Camera
  • Trade Mark

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.80

UK Pound

1

Rs. 94.21

Euro

1

Rs. 81.03

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLV

 

 

Report Prepared by :

VNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.