MIRA INFORM REPORT

 

 

Report Date :

13.08.2013

 

IDENTIFICATION DETAILS

 

Name :

TENNECO AUTOMOTIVE INDIA PRIVATE LIMITED

 

 

Registered Office :

122, SIPCOT Industrial Complex, Hosur – 635 126, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

12.01.1998

 

 

Com. Reg. No.:

18-015231

 

 

Capital Investment / Paid-up Capital :

Rs.613.896 millions

 

 

CIN No.:

[Company Identification No.]

U34300TZ1998PTC015231

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHET02650E

 

 

PAN No.:

[Permanent Account No.]

AABCT3125D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is primarily engaged in the manufacture and trade of Ride Control (RC) Systems and Exhaust Control (EC) Systems. It also provides Information Technology Enabled Services.

 

 

No. of Employees :

2000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is a 100% subsidiary of “Tenneco Inc., USA.

 

Subject is an established company having a moderate track record. The financial for the year 2012 is not available.

 

As per the previous years’, the company has recorded huge losses. The external borrowing seems to be huge.

 

However, the company gets strong support from its holding company. Trade relations are reported to be fair. Business is active. Payments are unknown.

 

The company can be considered for business dealings with great caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED BY

 

Name :

Mr. Kiran Dhamdhere

Designation :

HR Manager

Contact No.:

91-2135-612501

Date :

12.08.2013

 

 

LOCATIONS

 

Registered Office :

122, SIPCOT Industrial Complex, Hosur – 635 126, Tamilnadu, India

Tel. No.:

91-4344-277395/ 409100/ 409101/ 409103/ 305500

Fax No.:

91-4344-400150/ 409102/ 409103/ 305502

E-Mail :

jsrinivasan@tenneco.com

sgulvi@tenneco.com

ksekhar@tenneco.com

info@tenneco.com

Website :

www.tenneco.com

Area :

2000 sq.fts

Location :

Owned

 

 

Admin Office :

D-1, South, 9th Floor, TIDEL Park, 4, Rajiv Gandhi Salai, Taramani, Chennai – 600 113, Tamilnadu, India

Tel. No.:

91-44-22540482/ 22540317

Fax No.:

91-44-22540483

 

 

Factory  :

No.122, Gat No.1396/1397, At Post Sanaswadi, Pune – 412 208, Maharashtra, India

Tel. No.:

91-2135-612501/ 308800

Location :

Owned

 

 

DIRECTORS

 

AS ON 29.12.2012

 

Name :

Mr. Abhijit Mukherjee

Designation :

Director

Address :

Karl Van Loreinelaan – 3, Tervuren – 3080, Brussels

Date of Birth/Age :

14.01.1958

Date of Appointment :

29.11.2008

DIN No.:

02428684

 

 

Name :

Mr. Gangasagar Neminath Hemade

Designation :

Director

Date of Birth/Age :

31.08.1971

Date of Appointment :

09.05.2011

DIN No.:

03409175

 

 

Name :

Mr. Jose Maria Fornos Montserrat

Designation :

Director

Address :

Val Des Seigneurs, 67, A , BTE 6, Brussels

Date of Birth/Age :

29.01.1953

Date of Appointment :

23.02.2011

DIN No.:

03421903

 

 

Name :

Jayalakshmi Srinivasan

Designation :

Director

Address :

Flat No.3, Parsnaditya Apartment, 292, Lloyds Road, Avvai Shunmuga Salai, Gopalapuram, Chennai – 600 086, Tamilnadu, India

Date of Birth/Age :

04.04.1965

Date of Appointment :

09.05.2011

DIN No.:

03409432

PAN No.:

ADMPJ3141L

 

 

KEY EXECUTIVES

 

Name :

Jayalakshmi Srinivasan

Designation :

Secretary

Address :

Flat No.3, Parsnaditya Apartment, 292, Lloyds Road, Avvai Shunmuga Salai, Gopalapuram, Chennai – 600 086, Tamilnadu, India

Date of Birth/Age :

04.04.1965

Date of Appointment :

20.08.2010

PAN No.:

ADMPJ3141L

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.12.2012

 

Names of Shareholders

 

No. of Shares

Tenneco Mauritius Limited , Mauritius

17115307

Tenneco Mauritius Holding Company, Mauritius

86968306

Tenneco Global Holdings Inc., USA

21

Total

104083634

 

AS ON 29.12.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is primarily engaged in the manufacture and trade of Ride Control (RC) Systems and Exhaust Control (EC) Systems. It also provides Information Technology Enabled Services.

 

 

Products :

Product Descriptions

 

ITC Code

Shock absorber for three and four wheelers, struts and dampers

87088000

Shock absorber for two wheelers

87149990

Parts and accessories of motor vehicles – exhaust system with and without catalytic  convertor, shocks and struts

87089200

 

 

Exports :

 

Countries :

Not Divulged

 

 

Imports :

 

Countries :

Not Divulged

 

PRODUCTION STATUS (AS ON 31.03.2011)  

 

Licensed and Installed Capacity

Particulars

 

Unit

31.03.2010

Shock Absorbers and Struts

Nos.

6730000

Sintered Components

M.T.

500

Catalytic  Convertor

Nos.

480000

Exhaust System and Pipes

Nos.

915000

 

Note: Installed capacity is on a double shift basis and is as certified by management and relied upon by the auditors being a technical matter. The assessment of installed capacity is subject to assumptions on product mix, labour and machine efficiencies, extent of sub contracting facilities availed etc.

 

Actual Production

Particulars

 

Unit

31.03.2010

Shock Absorbers and Struts

Nos.

5419375

Sintered Components

M.T.

463

Catalytic  Convertor

Nos.

345209

Exhaust System and Pipes

Nos.

752456

 

Note: The above production quantities include production through job workers.

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

Not Divulged

 

 

No. of Employees :

2000 (Approximately)

 

 

Bankers :

·         ICICI Bank Limited, Hosur

·         State Bank of India 

 

 

Facilities :

Secured Loans

31.03.2011

(Rs. in Millions)

31.03.2010

(Rs. in Millions)

Rupee term loans banks

0.000

0.412

Rupee term loans others

0.000

0.301

Total

0.000

0.713

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Waterhouse

Chartered Accountants

Address :

5th Floor, Tower 'D', The Millenia, 1&2 Murphy Road, Ulsoor, Bangalore – 560 008, Karnataka, India

PAN No.:

AAEFP3641G

 

 

Ultimate Holding Company:

Tenneco Inc., USA

 

 

Immediate Holding Company :

Tenneco Mauritius Holding  Limited, Mauritius

 

 

Fellow Subsidiaries:

·         Armstrong Hydraulics SA (Pty) Limited, South Africa

·         Fric - ROT S.A.I.C., Argentina

·         Gillet Abgassysteme Zwickau Gmbh., Germany

·         Gillet Exhaust Tecnologies Pty Limited, South Africa

·         Monroe Australia Pty Limited, Australia

·         Monroe Auto Equipment Company, USA

·         Monroe Czechia S.R.O., Czech Republic

·         Monroe HA OE Shock, Czech Republic

·         Monroe Mexico SA D CV, Mexico

·         Monroe Packaging BVBA, Belgium

·         Shanghai Tenneco Exhaust System Co Limited, China

·         Tenneco (Beijing) Ride Control Systems Company Limited, China

·         Tenneco Automotive Eastern Europe Sp.zo.o., Poland

·         Tenneco Automotive Europe Coordination Center BVBA, Belgium

·         Tenneco Automotive Europe N.V., Belgium

·         Tenneco Automotive France S.A.S., France

·         Tenneco Automotive Heinrich Gillet GmbH., Germany

·         Tenneco Automotive Iberica, S.A., Spain

·         Tenneco Automotive Japan Limited, Japan

·         Tenneco Automotive Operating Co Inc., Delaware

·         Tenneco Automotive Polska Sp.zo.o., Poland

·         Tenneco Automotive Trading Company, Singapore

·         Tenneco Canada Inc., Canada

·         Tenneco Europe Limited, USA

·         Tenneco Iberica S.A., Iberica

·         Tenneco Korea Limited, Korea

·         Tenneco Mauritius Limited, Mauritius

·         Tenneco Suzhou Company Limited, China

·         Tenneco Tongtai Dalian Exhaust System Company Limited, China

·         Walker Exhaust (Thailand) Company Limited, Thailand

 

 

CAPITAL STRUCTURE

 

AS ON 29.12.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

104275000

Equity Shares

Rs.10/- each

Rs.1042.750 millions

22500

Preference Shares

Rs.100/- each

Rs.2.250 millions

 

Total

 

Rs.1045.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

104083634

Equity Shares

Rs.10/- each

Rs.1040.836 millions

 

 

 

 

 

AS ON 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

96825000

Equity Shares

Rs.10/- each

Rs.968.250 millions

22500

Preference Shares

Rs.100/- each

Rs.2.250 millions

 

Total

 

Rs.970.500 millions

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

61389554

Equity Shares

Rs.10/- each

Rs.613.896 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

613.896

477.365

212.164

2] Share Application Money Pending Allotment

240.894

33.834

0.000

3] Reserves & Surplus

10.512

10.512

0.000

4] (Accumulated Losses)

(1590.080)

(663.666)

(2.084)

NETWORTH

(724.778)

(141.955)

210.080

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.713

0.950

2] Unsecured Loans

2157.801

1586.387

0.000

TOTAL BORROWING

2157.801

1587.100

0.950

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

1433.023

1445.145

211.030

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1152.601

1231.659

2.407

Capital work-in-progress

231.552

270.416

0.000

Expenditure pending allocation, net

0.000

19.741

0.000

 

 

 

 

INVESTMENT

0.000

0.000

199.591

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

540.496
311.361

0.000

 

Sundry Debtors

986.269
587.073
0.000

 

Cash & Bank Balances

287.060
214.199
4.711

 

Other Current Assets

23.561
9.649

0.049

 

Loans & Advances

261.877
265.565
68.080

Total Current Assets

2099.263
1387.847

72.840

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

1774.736

1195.680

62.760

 

Other Current Liabilities

206.811
226.273
0.000

 

Provisions

68.846
42.565
1.048

Total Current Liabilities

2050.393
1464.518

63.808

Net Current Assets

48.870
(76.671)
9.032

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1433.023

1445.145

211.030

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Turnover

4855.961

2939.977

14.518

 

 

Other Income

NA

NA

4.464

 

 

TOTAL                                     (A)

NA

NA

18.982

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

NA

NA

27.070

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

NA

NA

27.070

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(204.327)

89.704

(8.088)

 

 

 

 

 

Less

INTEREST & FINANCIAL EXPENSES                 (D)

192.004

176.129

0.110

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

(396.331)

(86.425)

(8.198)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

528.758

228.444

1.066

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

(925.089)

(314.869)

(9.264)

 

 

 

 

 

Less

TAX                                                                  (H)

1.324

(16.932)

0.269

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

(926.413)

(297.937)

(9.533)

 

 

 

 

 

Less/

Add

Losses of erstwhile amalgamation companies 

--

(363.645)

0.000

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(663.666)

(2.084)

7.449

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(1590.079)

(663.666)

(2.084)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

F.O.B value of exports

225.740

163.390

0.000

 

 

Income from Services

48.123

40.257

14.518

 

TOTAL EARNINGS

273.863

203.647

14.518

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials, Stores and Spares

803.040

283.531

0.000

 

 

Capital Goods

95.946

51.182

0.000

 

TOTAL IMPORTS

898.986

334.713

0.000

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(19.17)

(6.24)

(0.45)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

NA
NA
(50.22)

 

 

 

 
 

Net Profit Margin

(PBT/Sales)

(%)

(19.05)

(10.71)

(63.82)

 

 

 

 
 

Return on Total Assets

(PBT/Total Assets}

(%)

(28.45)

(12.02)
(12.31)

 

 

 

 
 

Return on Investment (ROI)

(PBT/Networth)

 

1.28

2.22
(0.04)

 

 

 

 
 

Debt Equity Ratio

(Total Debt/Networth)

 

(2.98)

(11.18)
0.00

 

 

 

 
 

Current Ratio

(Current Asset/Current Liability)

 

1.02

0.95
1.14

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No 

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

No

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

Yes

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

No

 


 

Unsecured Loans

31.03.2011

(Rs. in Millions)

31.03.2010

(Rs. in Millions)

Rupee term loans banks

1264.573

1205.166

Foreign currency loans others

804.183

230.921

Deferred sales tax loan

78.234

78.234

Other debt - Overdraft

10.811

72.066

Total

2157.801

1586.387

 

 

Note:

Registered office has been shifted from Plot No.RNS-2, SIPCOT Industrial Park, Mathur Post, Sriperumbudur Taluk, Kancheepuram – 602 105, Tamilnadu, India to the present address.

 

BRIEF BACKGROUND ABOUT THE COMPANY:

 

Subject was Incorporated as a Private Limited Company on January 12, 1998 under the Companies Act, 1956 (the ‘Act’). The Company was principally formed to act as holding company for the Indian businesses and invest in and develop other downstream joint venture companies and/or wholly-owned subsidiaries in India to manufacture, distribute and/or otherwise deal in automobile parts and components and other related activities including establishment of a comprehensive Research and Development Centre. Pursuant to a Scheme of amalgamation as per the order of Madras High Court dated July 9, 2010, Tenneco RC India Private Limited (TRCIPL), Tenneco Exhaust India Private Limited (TEIPL), Tenneco India Engineering and Shared Services Private Limited (TIESS) and Renowned Auto Products Mfrs Private Limited (RAPS) were amalgamated with the Company effective from April 1, 2008.

 

FINANCIAL RESULTS:

 

Though the turnover has increased by about 65% the Company has made a loss of Rs.926.410 millions. This is mainly due to increase in raw material prices, interest cost, provision for bad debts and on account of fluctuation in Foreign Currency.

 

The depreciation expenses during the year has gone up due to change in the useful life of Goodwill on Amalgamation from 4 years to 2 years. Hence, the net book value of Goodwill of Rs.439.743 millions was charged off during the year.

 

The major increase in Interest cost is on account of Interest on ECB loan. During the year, the company has borrowed additional ECB and hence the interest cost on ECB has gone up by Rs.13.168 millions.

 

The major additions in Fixed Assets during the year are on account of purchase of Chakan Land, Bending machine, additions to factory building and PEB work for Chennai Plant, SAP software and DG set

 

INDIAN MARKET CONDITIONS

 

India’s automotive industry, the world’s seventh largest, is poised for a turnover of $145 billion by 2016, up from the current $73 billion. With another $11 billion coming from export of automotive components, the sector has sought a flexible tax structure and reforms in labour laws to maintain competitiveness.

 

Indian automobile industry is expected to invest about Rs.2500000.000 millions in the next ten years, by which time the four-wheeler segment is estimated to touch 10 million units annually by 2020 from 2.5 million units.

 

Current turnover of the (auto) industry is $75 billion, while exports are worth $11 billion.

 

Automobile industry is expected to grow 11 to 13 percent in the fiscal year ending next March when compared to the last year. Despite rising fuel prices, higher interest rates and vehicle costs automakers sold 143,370 cars in June.

 

The biggest revision is in passenger vehicles (PV), where sales growth moderated 8.8 per cent to 601,547 units in the first three months of 2011-12, as compared to 29 per cent growth over the same period of 2010-11. Revised forecast says PV sales are now likely to grow at 10-12 percent, as against the 16-18 per cent projected in April for this year.

 

Interestingly, despite the slowing sales, data reveals India continued to be fastest growing PV market in the world in the January-May period.

 

India is fifth, registering growth of 12.7 per cent in the segment over the corresponding period last year. Industry is cautioned that any further increase in interest rates would drag down growth numbers further.

 

Growth projection for the two-wheeler segment is unchanged at 12-14 per cent, while that of three-wheelers has been lowered to eight to 10 percent from the earlier nine to 11 per cent.

 

The CV segment is likely to witness 12-14 per cent growth, than the earlier projection of 14-16 per cent with expectations of a good monsoon season and arrival of the festive season, market expects PV sales to pick up again at the end of this quarter.

 

There were 13 new PV launches in the two-wheeler segment between April and June. Additionally, the industry saw the introduction of three refreshed PV variants and three upgraded versions of two-wheelers in the period.

 

Domestic PV car sales saw its slowest growth in 27 months in June, at 1.62 per cent, mainly due to rises in lending rates and production loss due to the 13-day strike at Maruti Suzuki's Manesar unit.

 

Total two-wheeler sales increased 14.6 per cent to 10,71,425 units last month from 934,975 units in June 2010.

 

CV sales grew 17.8 per cent to 62,009 units in June from 52,627 units in the year-ago period, Siam said. Total sales of vehicles across categories registered 12.8 per cent growth to 13,62,984 units in June, as against 12,07,934 units in the same month last year.

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2011

(Rs. in Millions)

31.03.2010

(Rs. in Millions)

(a) Sales Bill Discounting

110.273

176.560

(b) Unexpired Letter of credit

8.347

27.593

(c) Bank Guarantees

1.364

1.364

(d) Disputed tax demands pending with Appellate Authorities:

 

 

(i) Excise/ Customs Duty

6.560

4.867

(ii) Service Tax

1.157

1.157

(iii) Sales Tax

12.857

23.617

(e) Claims against Company not acknowledged as debt by:

 

 

(i) Employees towards Voluntary Retirement Scheme compensation

2.100

2.100

(ii) Lender against interest on loan

1.712

1.712

(iii) Vendor against goods supplied

1.761

1.761

(iv) Employees towards claim for re-instatement

12.507

8.919

 

FIXED ASSETS:

Tangible Assets

·         Land

·         Buildings

·         Plant and Machinery

·         Computers

·         Furniture and Fittings

·         Office Equipment

·         Vehicles

Intangible Assets

·         Goodwill

·         Computer Software

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist oranization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.80

UK Pound

1

Rs.94.21

Euro

1

Rs.81.03

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

SMN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.