MIRA INFORM REPORT

 

 

Report Date :

14.08.2013

 

IDENTIFICATION DETAILS

 

Name :

GREEN VENTURES ADVISORS PRIVATE LIMITED

 

 

Registered Office :

B-1/12 Vijay Wadi Niwas CHS Limited, Lokmanya Tilak Road, Mulund (East), Mumbai – 400064, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

04.12.2007

 

 

Com. Reg. No.:

11-176465

 

 

Capital Investment / Paid-up Capital :

Rs. 0.100 Million

 

 

CIN No.:

[Company Identification No.]

U74140MH2007PTC176465

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Providing Consultancy Services like, Advisory Services in Energy and Environmental Advisory Services.

 

 

No. of Employees :

6 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 5200

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

External borrowing of the company appears to be huge in 2012.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Kananaya

Designation :

Financial Department 

Contact No.:

91-9769252437

Date :

14.08.2013

 

 

LOCATIONS

 

Registered Office :

B-1/12 Vijay Wadi Niwas CHS Limited, Lokmanya Tilak Road, Mulund (East), Mumbai – 400064, Maharashtra, India

Tel. No.:

Not Available

Mobile No.:

91-9769252437 (Mr. Kananaya)

91-9820200867 (Ms. Vandana)

Fax No.:

Not Available

E-Mail :

krish@greenventures.co.in

candana@greenventures.co.in

Location :

Owned

 

 

Branch Office  :

1003B, 10th Floor, Express Zone Building, Patel Vanika, W. E. Highway, Mumbai – 400063, Maharashtra, India

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Krishnan Kandazhai Ramanathan

Designation :

Managing Director

Address :

3472, Lloyd Hill Court, Oakton, Virginia – 22124, USA

Date of Birth/Age :

11.11.1965

Date of Appointment :

21.01.2008

DIN No.:

01196352

 

 

Name :

Mr. Srilekha Ramanathan

Designation :

Additional Director

Address :

10-3-30/8, Plot No.314, Street 7,East Marredpalli, Secunderabada - 500026, Andhra Pradesh, India

Date of Birth/Age :

11.01.1959

Date of Appointment :

01.10.2011

DIN No.:

05130933

 

 

KEY EXECUTIVES

 

Name :

Mr. Kananaya

Designation :

Financial Department 

 

 

Name :

Ms. Vandana

Designation :

Admin and HR Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

Krishnan Kandazhai Ramanathan

 

9999

Srilekha Ramanathan

 

1

Total

 

10000

 

As on 29.09.2012

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Consultancy Services like, Advisory Services in Energy and Environmental Advisory Services.

 

 

Products / Services :

  • Advisory Services in Energy
  • Environmental Advisory Services 

 

 

Terms :

 

Purchasing :

Depend 

 

 

 

GENERAL INFORMATION

 

Customers :

Others

 

 

No. of Employees :

6 (Approximately)

 

 

Bankers :

  • ICICI Bank Limited
  • State Bank of India

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Vishal Joshi and Company

Chartered Accountants

Address :

A/704, Yogi Ratna, Opposite Mogaveera Bank, Eksar Road, Naitodi Village, Borivali (West), Mumbai – 400092, Maharashtra, India

Tel. No.:

91-22-28995359

Mobile No.:

91-9930095359

E-Mail :

cajashivishal@gmail.com

PAN No.:

AFJPJ0300C

 

 

Company in which KMP / Relatives of KMP can exercise significant influence :

  • Green Village Ventures Private Limited
  • Green Ventures Renewable (India) Private Limited
  • Syngineering World Wide India Private Limited
  • Green Venture International

 

 

CAPITAL STRUCTURE

 

As on 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/- each

Rs.0.100 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/- each

Rs.0.100 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

0.100

0.100

(b) Reserves & Surplus

 

1.223

0.773

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

1.323

0.873

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

10.658

10.658

(b) Deferred tax liabilities (Net)

 

0.036

0.040

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

10.694

10.698

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

2.481

1.850

(b) Trade payables

 

0.354

0.527

(c) Other current liabilities

 

0.014

0.127

(d) Short-term provisions

 

0.126

0.064

Total Current Liabilities (4)

 

2.975

2.568

 

 

 

 

TOTAL

 

14.992

14.139

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

0.291

0.405

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

12.190

12.190

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

12.481

12.5952

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

0.000

0.000

(c) Trade receivables

 

1.228

0.000

(d) Cash and cash equivalents

 

1.283

0.467

(e) Short-term loans and advances

 

0.000

0.969

(f) Other current assets

 

0.000

0.108

Total Current Assets

 

2.511

1.544

 

 

 

 

TOTAL

 

14.992

14.139

 


 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

0.100

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

0.613

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

0.713

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

10.658

TOTAL BORROWING

 

 

10.658

DEFERRED TAX LIABILITIES

 

 

0.031

 

 

 

 

TOTAL

 

 

11.402

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

0.297

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

9.690

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

0.000

 

Sundry Debtors

 

 

0.000

 

Cash & Bank Balances

 

 

1.164

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

1.104

Total Current Assets

 

 

2.268

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

0.959

 

Other Current Liabilities

 

 

0.000

 

Provisions

 

 

0.110

Total Current Liabilities

 

 

1.069

Net Current Assets

 

 

1.199

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.216

 

 

 

 

TOTAL

 

 

11.402

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

17.618

14.427

15.624

 

 

Other Income

0.000

0.000

0.000

 

 

TOTAL                                     (A)

17.618

14.427

15.624

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Employee benefit Expenses

1.833

3.874

15.257

 

 

Other Expenses

14.981

10.167

 

 

 

TOTAL                                     (B)

16.814

14.041

15.257

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

0.804

0.386

0.367

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

0.804

0.386

0.367

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.154

0.101

0.115

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

0.650

0.285

0.252

 

 

 

 

 

Less

TAX                                                                  (H)

0.200

0.125

0.185

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

0.450

0.160

0.067

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

0.773

0.613

0.546

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

1.223

0.773

0.613

 

 

 

 

 

 

Earnings Per Share (Rs.)

36.18

12.87

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

2.55

1.11

0.43

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.69

1.98

1.61

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

23.20

14.62

9.82

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.49

0.33

0.35

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

9.93

14.33

14.95

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.84

0.60

2.12

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT : NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

Note:

The registered office of the company has been shifted from B608, Knox Plaza, Near Tangent, Opposite HSBC, Link Road, Malad (West) Mumbai – 400064, Maharashtra, India to present address w.e.f. 01.08.2012

 

 

UNSECURED LOAN

(Rs. In Millions)

Particular

As on

31.03.2012

As on

31.03.2011

Long Term Borrowing

 

 

Loans and Advances for  Related Parties

10.658

10.658

Short Term Borrowing

 

 

Loans and Advances for  Related Parties

2.481

1.850

Total

13.139

12.508

 

 

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS

 

  • Plant and Equipment
  • Furniture and Fixture
  • Computer

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.43

UK Pound

1

Rs.95.08

Euro

1

Rs.81.78

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.