MIRA INFORM REPORT
|
Report Date : |
14.08.2013 |
IDENTIFICATION DETAILS
|
Name : |
OSWAL INDUSTRIES LIMITED (w.e.f. 11.11.1994) |
|
|
|
|
Formerly Known
As : |
OSWAL CASTINGS LIMITED (w.e.f 11.11.1994) OSWAL CASTINGS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Blieshwarpur, Taluka -
Gandhinagar, Chhatral - 382729, Gujarat |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
19.03.1983 |
|
|
|
|
Com. Reg. No.: |
04-006037 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 93.594 millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L27100GJ1983PLC006037 |
|
|
|
|
IEC No.: |
0895006383 |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
AHMO00419G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACO3443L |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchange. |
|
|
|
|
Line of Business
: |
The company is engaged in the Manufacturing of M.S. and S.S Castings
and Industrial valves and Trading of Scrap and Fittings. |
|
|
|
|
No. of Employees
: |
350 (approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (49) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established company having a satisfactory track
record. The performance capacity appears to be high. Financially seems to be
strong. Trade relations are reported to be fair. Business is active. Payments
are reported to be usually correct and as per commitment. The company can be considered for normal business dealings at usual
trade terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
We are living in a
world where volatility and uncertainty have become the New Normal. We saw a
change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once
powerful countries in Europe are now fighting for bankruptcy. We have
taken growth in the developing part of the world for granted but economic
growth in China and India has begun to slow. Companies that were synonymous
with their product categories just a few years ago are now no longer in
existence. Kodak, the inventor of the digital camera had to wind up its
operations, HMV, the British entertainment retailing company and Borders, once
the second largest bookstore have shut down due to their inability to evolve
their business models with the changing time. Readers’ Digest, Thomson Register
are no more !
There is another
megatrend happening. The World order is changing as economic power shifts from
West to East. According to McKinsey study, it took Britain more than 100 years
to double its economic output per person during its industrial revolution and
the US later took more than 50 years to do the same. More than a century later,
China and India have doubled their GDP per capital in 12 and 18 years
respectively. By 2020, emerging Asia will become the world’s largest consuming
block, overtaking North America.
The years after the
outbreak of the global financial crisis, the world economy continues to remain
fragile. The Indian economy demonstrated remarkable resilience in the initial
years of the contagion but finally lost ground last year. GDP growth slowed
down. Currency has been weakening. There is a marked deceleration in agriculture,
industry and services. Dampening sentiment led to a cut-back in investment as
well as private consumption expenditure. Inflation remained at high
levels fuelled by the pressure from the food and fuel sectors. The large fiscal
and current account deficit s continued to cause grave concern. It is
imperative that India regains its growth trajectory of 8-9 % sooner than later.
This is crucially important given the need to create gainful livelihood
opportunities for the millions living in poverty as also the large contingent
of young people joining the job market every year.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long term bank facilities BBB+ |
|
Rating Explanation |
Moderate degree of safety and moderate
credit risk. |
|
Date |
16 July, 2013 |
|
Rating Agency Name |
CARE |
|
Rating |
Short term bank facilities A3+ |
|
Rating Explanation |
Moderate degree of safety and higher risk. |
|
Date |
16 July, 2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DENIED
MANAGEMENT NON CORPORATIVE (91-2764-304700)
LOCATIONS
|
Registered Office / Factory : |
Blieshwarpur, Taluka -
Gandhinagar, Chhatral - 382729, Gujarat |
|
Tel. No.: |
91-2764-232261/233661/226885/304700 |
|
Fax No.: |
91-2764-233411/226882 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory 1 : |
Ravi Industrial Estate, Village Bileshwarpura, District : Gandhinagar,
Gujarat, India |
|
|
|
|
Factory 2 : |
Block No. 258, Ahmedabad – Mehsana Expressway, Village – Ola, Post –
Island, Taluka- Kalol, District- Gandhinagar - 382740, Gujarat. India |
|
Tel. No.: |
91-2764-3047000/304997/304998 |
|
Fax No.: |
91-2764-226882 |
|
|
|
|
Branch Office : |
3rd Floor, Kartar Mansion, Tribhuvan Road, Off. Lamington
Road, Mumbai – 400004, Maharashtra, India |
|
Tel. No.: |
91-22-61448000-99 |
|
Fax No.: |
91-22-23861642 |
DIRECTORS
As on 30.09.2011
|
Name : |
Mr. Babulal H Bokadia |
|
Designation : |
Chairman and Managing Director |
|
Address : |
3, Manipushpa Society, Part – 6, Near Surdhara Circle, Thaltej,
Ahmedabad – 380 054, Gujarat, India |
|
Date of Birth/Age : |
27.02.1958 |
|
Qualification : |
SSC examination from Rajasthan State Board |
|
Experience : |
30 years |
|
Date of Appointment : |
19.03.1983 |
|
DIN No.: |
00559976 |
|
|
|
|
Name : |
Mr. Arvind Kumar Bhandari |
|
Designation : |
Non - Executive Director |
|
Address : |
101, Samprat Residency - II, Behind Styagrah Chavni, Bodakdev,
ahmedbad-380 054, Gujarat, India |
|
Date of Birth/Age : |
02.04.1949 |
|
Qualification : |
M. Sc degree from PAU, Uttar Pradesh |
|
Experience : |
35 years |
|
Date of Appointment : |
31.10.2009 |
|
DIN No.: |
00586234 |
|
|
|
|
Name : |
Mr. Gulam Mohammed Ghouse |
|
Designation : |
Executive Director |
|
Address : |
8 – A, Picadilly Flats. Clare Road, Byculla, Mumbai – 400 008,
Maharashtra, India |
|
Date of Birth/Age : |
24.11.1948 |
|
Date of Appointment : |
29.01.2011 |
|
DIN No.: |
00591038 |
|
|
|
|
Name : |
Mr. Neeraj Yadav |
|
Designation : |
Non - Executive Director |
|
Address : |
Sardar Patel Marg, Jaipur - 302 019, Rajasthan, India |
|
Date of Birth/Age : |
23.08.1974 |
|
Qualification : |
BE (Production and Industrial Engineering) degree from
University of Rajasthan Institute and MBA (Operations management) degree from
IGNOU |
|
Experience : |
10 years |
|
Date of Appointment : |
14.09.2009 |
|
DIN No.: |
00839896 |
|
|
|
|
Name : |
Mr. Ratan Bokadia |
|
Designation : |
Executive Director |
|
Address : |
Above Shah Super Market, Kalol (N.G.) |
|
Date of Birth/Age : |
16.08.1978 |
|
Qualification : |
Diploma in Mechanical Engineering from North Gujarat
University |
|
Experience : |
11 years |
|
Date of Appointment : |
16.08.2001 |
|
DIN No.: |
02219340 |
|
|
|
|
Name : |
Mr. Jitendra H Bokadia |
|
Designation : |
Executive Director |
|
Address : |
191, 19 Rusha8h Apartment,
Parekh Street, Pratna Samaj, Mumbai - 400 004, Maharashtra, India |
|
Date of Birth/Age : |
36 years |
|
Qualification : |
SSC examination from Rajasthan State Board |
|
Experience : |
20 years |
|
Date of Appointment : |
01.08.1993 |
|
DIN No.: |
02219590 |
|
|
|
|
Name : |
Mr. Ravi Parasmalji Doshi |
|
Designation : |
Executive Director |
|
Address : |
454, S.V.P. Road, Peerbhoy Mansion, 3RD Floor, Flat No. 26,
Mumbai – 400 004, Maharashtra, India |
|
Date of Birth/Age : |
29.07.1982 |
|
Qualification : |
MBA (International Business) degree from London
Metropolitan University, Certificate Course from Keil University-Germany and
Business English Certification by University of Cambridge |
|
Experience : |
7 years |
|
Date of Appointment : |
23.08.2005 |
|
DIN No.: |
02219600 |
|
|
|
|
Name : |
Mr. Jayant Babulal Bokadia |
|
Designation : |
Executive Director |
|
Address : |
3, Manipushpa Society, Part – 6, Near Surdhara Circle, Thaltej,
Ahmedabad – 380 054, Gujarat, India |
|
Date of Birth/Age : |
09.06.1982 |
|
Qualification : |
Bachelor of Computers degree from Narsinbhai Patel College
of Computer Studies & MBA (Finance) degree from AMA Gujarat |
|
Experience : |
7 years |
|
Date of Appointment : |
23.08.2005 |
|
DIN No.: |
02408771 |
|
|
|
|
Name : |
Mr. Ashok Bhatia |
|
Designation : |
Non - Executive Director |
|
Address : |
Lalit, Plot No. 69, Opposite Gymkhana, Sector - 19, Ghadhinagar - 382
019, Gujarat, India |
|
Date of Birth/Age : |
30.01.2010 |
|
Qualification : |
MA degree from Allahabad University, retired IAS officer |
|
Experience : |
36 years |
|
Date of Appointment : |
30.01.2010 |
|
DIN No.: |
02925556 |
|
|
|
|
Name : |
Mr. Rashmikant Chhabildas Mehta |
|
Designation : |
Non - Executive Director |
|
Address : |
27, Samadhur Society, Behind Ocean Park, Satellite Road, Ahmedabad -
380 015, Gujarat, India |
|
Date of Birth/Age : |
04.10.1948 |
|
Qualification : |
Chartered Accountant |
|
Experience : |
35 years |
|
Date of Appointment : |
03.02.2010 |
|
DIN No.: |
02933012 |
KEY EXECUTIVES
|
Name : |
Mr. Rajeev Kumar Chechani |
|
Designation : |
Secretary |
|
Address : |
C / O, Exim Enterprise, 222, 2nd Floor, Devapath, Behind
Navrangpura Telephone Exchange, Off C. G. Road, Ahmedabad – 380 006, Gujarat,
India |
|
Date of Birth/Age : |
06.07.1969 |
|
Date of Appointment : |
01.11.2010 |
|
PAN No.: |
AOKPC0014Q |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2011
MAJOR SHAREHOLDERS DETAILS ATTACHED
Equity Share Break up (Percentage of Total Equity)
As on 30.09.2011
|
Category |
Percentage |
|
Bodies corporate |
27.89 |
|
Directors or relatives of Directors |
66.98 |
|
Other top fifty shareholders |
4.03 |
|
Others |
1.10 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
The company is engaged in the Manufacturing of M.S. and S.S Castings
and Industrial valves and Trading of Scrap and Fittings. |
||||||
|
|
|
||||||
|
Products : |
· Gate valve · API 6D Through Conduct Gate · Globe Valve · DIN Globe Valve PN · Trunnion Mounted Ball Valve
|
PRODUCTION STATUS (As on 31.03.2011)
|
Particulars |
Unit |
Installed
Capacity |
Actual
Production |
|
M S and S S Casting |
MT |
3000 |
3000 |
|
Valve |
No. |
40000 |
40000 |
GENERAL INFORMATION
|
No. of Employees : |
350 (approximately) |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
· Punjab National Bank, LCB Nilkamal Building, Opposite Sales India, Ashram Road, Ahmedabad – 380 009, Gujarat, India · Punjab National Bank, International Banking Branch, Neelkamal Complex, Opposite Sales India, Ashram Road, Ahmedabad – 380 009, Gujarat, India · HDFC Bank Limited, Navrangpura, Ahmedabad, Gujarat, India |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Mehta Lodha and Company Chartered Accountants |
|
Address : |
105, Sakar – 1st Floor, Opposite Gandhigram Railway
Station, Ashram Road, Ahmedabad – 380 009, Gujarat, India |
|
Tel. No.: |
91-79-26586683/ 84/85 |
|
Fax No.: |
91-79-26586684 |
|
PAN No.: |
AACFM6805H |
|
|
|
|
Associates/Subsidiaries : |
|
CAPITAL STRUCTURE
As on 30.09.2012
Authorized Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
15000000 |
Equity Shares |
Rs. 10/- each |
Rs. 150.000 millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
9359400 |
Equity Shares |
Rs. 10/- each |
Rs. 93.594
millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
93.594 |
93.594 |
|
(b) Reserves & Surplus |
|
421.259 |
340.966 |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
514.853 |
434.560 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
3.301 |
0.708 |
|
(b) Deferred tax liabilities (Net) |
|
35.934 |
22.040 |
|
(c) Other long term
liabilities |
|
0.000 |
0.000 |
|
(d) long-term
provisions |
|
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
|
39.235 |
22.748 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
|
356.862 |
371.153 |
|
(b) Trade
payables |
|
98.937 |
124.949 |
|
(c) Other
current liabilities |
|
33.236 |
25.579 |
|
(d) Short-term
provisions |
|
1.198 |
1.390 |
|
Total Current
Liabilities (4) |
|
490.233 |
523.071 |
|
|
|
|
|
|
TOTAL |
|
1044.321 |
980.379 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
|
349.863 |
276.012 |
|
(ii)
Intangible Assets |
|
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
|
10.919 |
5.218 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
6.575 |
5.193 |
|
(e) Other
Non-current assets |
|
0.490 |
0.291 |
|
Total Non-Current
Assets |
|
367.847 |
286.714 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
|
0.000 |
0.000 |
|
(b)
Inventories |
|
368.760 |
138.010 |
|
(c) Trade
receivables |
|
215.661 |
340.808 |
|
(d) Cash
and cash equivalents |
|
31.513 |
26.349 |
|
(e)
Short-term loans and advances |
|
51.857 |
177.621 |
|
(f) Other
current assets |
|
8.683 |
10.877 |
|
Total
Current Assets |
|
676.474 |
693.665 |
|
|
|
|
|
|
TOTAL |
|
1044.321 |
980.379 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
93.594 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
261.630 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
355.224 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
195.972 |
|
|
2] Unsecured Loans |
|
|
0.407 |
|
|
TOTAL BORROWING |
|
|
196.379 |
|
|
DEFERRED TAX LIABILITIES |
|
|
21.665 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
573.268 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
256.409 |
|
|
Capital work-in-progress |
|
|
1.158 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.000 |
|
|
DEFERREX TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
135.964
|
|
|
Sundry Debtors |
|
|
199.024
|
|
|
Cash & Bank Balances |
|
|
17.171
|
|
|
Other Current Assets |
|
|
0.000 |
|
|
Loans & Advances |
|
|
59.263
|
|
Total
Current Assets |
|
|
411.422
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
92.228 |
|
|
Other Current Liabilities |
|
|
5.135
|
|
|
Provisions |
|
|
4.708
|
|
Total
Current Liabilities |
|
|
102.071
|
|
|
Net Current Assets |
|
|
309.351
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
6.350 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
573.268 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
1015.803 |
1007.943 |
823.445 |
|
|
|
Other Income |
12.501 |
18.242 |
8.156 |
|
|
|
TOTAL |
1028.304 |
1026.185 |
831.601 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
747.400 |
580.442 |
|
|
|
|
Purchases of stock-in-trade |
0.000 |
3.987 |
|
|
|
|
Changes in inventories
of finished goods, work-in-progress and stock-in-trade |
(208.770) |
12.748 |
|
|
|
|
Employee benefit
expense |
75.409 |
55.803 |
|
|
|
|
Other expenses |
214.966 |
168.747 |
|
|
|
|
TOTAL |
829.005 |
821.727 |
662.008 |
|
|
|
|
|
|
|
|
Less |
PROFIT/(LOSS)
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
199.299 |
204.458 |
169.593 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
37.695 |
36.892 |
17.843 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
161.604 |
167.566 |
151.750 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
31.472 |
27.602 |
26.947 |
|
|
|
|
|
|
|
|
|
Add |
PRIOR PERIOD
ITEMS |
(0.085) |
(0.506) |
(2.044) |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS) BEFORE TAX |
130.047 |
139.458 |
122.759 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
38.840 |
49.209 |
38.448 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS) AFTER TAX |
91.207 |
90.249 |
84.311 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
242.743 |
170.828 |
102.466 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
5.000 |
8.000 |
5.000 |
|
|
|
Dividend |
9.359 |
9.359 |
9.359 |
|
|
|
Dividend Tax |
1.554 |
1.554 |
1.590 |
|
|
BALANCE CARRIED
TO THE B/S |
318.037 |
242.743 |
170.828 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
NA |
NA |
5.676 |
|
|
|
|
|
|
|
|
|
|
Earnings/(Loss) Per Share (Rs.) |
9.74 |
9.64 |
9.01 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
8.87
|
8.79 |
10.14 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
12.80
|
13.83 |
14.91 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
12.67
|
14.38 |
18.38 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.25
|
0.32 |
0.34 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.69
|
0.85 |
0.55 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.38
|
1.33 |
4.03 |
LOCAL AGENCY FURTHER INFORMATION
CURRENT MATURITIES
OF LONG-TERM DEBT:
|
Particulars |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
|
|
|
Current maturities of long-term debt |
2.202 |
10.012 |
0.000 |
|
|
|
|
|
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
------------------------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
--------------------------- |
|
22] |
Litigations that the firm
/ promoter involved in |
--------------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-------------------------- |
|
26] |
Buyer visit details |
--------------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
UNSECURED LOAN:
|
Particulars |
31.03.2012 (Rs.
in Millions) |
31.03.2011 (Rs.
in Millions) |
|
|
|
|
|
Short Term
Borrowing |
|
|
|
Loans and Advances from Related Parties |
1.331 |
0.000 |
|
Deposits |
0.000 |
92.579 |
|
|
|
|
|
Total |
1.331 |
92.579 |
FIXED ASSETS:
- Freehold Land
- Building
- Plant and Machinery
- Computer
- Vehicles
- Furniture and Fixtures
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.43 |
|
|
1 |
Rs.95.07 |
|
Euro |
1 |
Rs.81.78 |
INFORMATION DETAILS
|
Report Prepared
by : |
ANK |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
--DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
49 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.