|
Report Date : |
14.08.2013 |
IDENTIFICATION DETAILS
|
Name : |
SAI LIFE SCIENCES LIMITED (w.e.f. 28.05.2012) |
|
|
|
|
Formerly Known
As : |
SAI ADVANTIUM PHARMA LIMITED |
|
|
|
|
Registered
Office : |
Luxor Park, 8-2-120/86/9/B, Road No.2, Banjara Hills, Opposite LV
Prasad Eye Institute, Hyderabad- 500033, Andhra Pradesh |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2012 (Profit and Loss A/c) |
|
|
|
|
Date of
Incorporation : |
25.01.1999 |
|
|
|
|
Com. Reg. No.: |
01-030970 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 131.012 millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24110AP1999PLC030970 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
HYDS03658E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAECS6143F |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
The Company carries out Contract Research and Contract Manufacturing related
activities for customers in the Pharmaceutical and Biotechnology Industry. |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (50) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a satisfactory track record. The performance of the company appears to be good. The financial
position of the company is sound and healthy. Trade relations are reported as decent. Business is active. Payment terms
are usually correct and as per commitment. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
We are living in a world
where volatility and uncertainty have become the New Normal. We saw a
change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once
powerful countries in Europe are now fighting for bankruptcy. We have
taken growth in the developing part of the world for granted but economic
growth in China and India has begun to slow. Companies that were synonymous
with their product categories just a few years ago are now no longer in
existence. Kodak, the inventor of the digital camera had to wind up its
operations, HMV, the British entertainment retailing company and Borders, once
the second largest bookstore have shut down due to their inability to evolve
their business models with the changing time. Readers’ Digest, Thomson Register
are no more !
There is another
megatrend happening. The World order is changing as economic power shifts from
West to East. According to McKinsey study, it took Britain more than 100 years
to double its economic output per person during its industrial revolution and the
US later took more than 50 years to do the same. More than a century later,
China and India have doubled their GDP per capital in 12 and 18 years
respectively. By 2020, emerging Asia will become the world’s largest consuming
block, overtaking North America.
The years after the
outbreak of the global financial crisis, the world economy continues to remain
fragile. The Indian economy demonstrated remarkable resilience in the initial
years of the contagion but finally lost ground last year. GDP growth slowed
down. Currency has been weakening. There is a marked deceleration in
agriculture, industry and services. Dampening sentiment led to a cut-back in
investment as well as private consumption expenditure. Inflation remained
at high levels fuelled by the pressure from the food and fuel sectors. The
large fiscal and current account deficit s continued to cause grave concern. It
is imperative that India regains its growth trajectory of 8-9 % sooner than
later. This is crucially important given the need to create gainful livelihood
opportunities for the millions living in poverty as also the large contingent
of young people joining the job market every year.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
BBB+ (Long term rating) |
|
Rating Explanation |
Moderate degree of safety and moderate credit risk. |
|
Date |
14.12.2012 |
|
Rating Agency Name |
CRISIL |
|
Rating |
A2 (Short term rating) |
|
Rating Explanation |
Strong degree of safety and lowest credit risk. |
|
Date |
14.12.2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED
MANAGEMENT NON-COOPERATIVE (Tel. No.: 91-40-33546000)
LOCATIONS
|
Registered Office / |
Luxor Park, 8-2-120/86/9/B, Road No.2, Banjara Hills, Opposite LV
Prasad Eye Institute, Hyderabad- 500033, Andhra Pradesh, India |
|
Tel. No.: |
91-40-66777555 / 23608222 |
|
Fax No.: |
91-40-23542666 / 23555979 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Branch Office: |
Bulding 1, Plot #2, Chrysalis Enclave, International Biotech Park, Phase
II, Hinjew, Pune-411057, Maharashtra, India |
DIRECTORS
As on 01.08.2012
|
Name : |
Mr. Ranga Raju Kanumuri |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
8-2-120/A/4, Road No.9, Jubilee Hills, Hyderabad-500034, Andhra
Pradesh, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
05.01.1951 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Ph D in Pharmacy |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.08.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00043186 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Krishnamraju Kanumuri |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
8-2-120/A/4, Road No.9, Jubilee Hills, Hyderabad-500034, Andhra
Pradesh, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
10.02.1971 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
BE in Chemical Engineering, MBA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.07.2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00064614 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Penmasta A. Raju |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
22640 Beaverdam Drive, Ashburn, Virginia-20148, USA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
22.09.1952 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Ph D in Organic Chemistry |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
08.03.1999 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00897301 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Moriarty Robert Michael |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
3739, Michiana Drive, Michigan City, Indiana-46360, USA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
31.05.1965 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Ph D |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
25.08.2007 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00897207 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Tatta Raja Gopal Srirama |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
17, Lynwood Way, West Orange, New Jercy-07052, USA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
17.05.1951 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Certified Public Accountant (US), CA and MBA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
25.08.2007 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00988348 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. William Lamar Greene |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
973, Crestview Dr, San Carlos-97070, California |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
02.08.1963 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
BA and MD |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
11.09.2008 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02164781 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Gautam Mago |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director appointed in casual vacancy |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
D 202, Lloys Estate, Wadala (East), Mumbai-500037, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.03.1979 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
MBA, ICAI |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
09.02.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03568682 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mrs. Runa Karan |
|
Designation : |
Secretary |
|
Address : |
46, MIGH, Behind Ganesh Temple, Vijaynagar Colony, Hyderabad-500057,
Andhra Pradesh, India |
|
Date of Birth/Age : |
16.08.1974 |
|
Date of Appointment : |
03.10.2008 |
|
PAN No.: |
AKLPK3369B |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 01.08.2012
NOTE: SHAREHOLDING DETAILS FILE
ATTACHED
Equity Share Break up (Percentage of Total Equity)
As on 01.08.2012
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others |
35.36 |
|
Bodies corporate |
5.82 |
|
Directors or relatives of Directors |
43.14 |
|
Other top fifty shareholders |
15.04 |
|
Others |
0.64 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
The Company carries out Contract Research and Contract Manufacturing related
activities for customers in the Pharmaceutical and Biotechnology Industry. |
||||||||||
|
|
|
||||||||||
|
Products : |
|
GENERAL INFORMATION
|
No. of Employees : |
Not Divulged |
|||||||||||||||
|
|
|
|||||||||||||||
|
Bankers : |
· Bank of Bahrain and Kuwait, 6-3-550, L.B. Bhawan, Akashganga, Somajiguda, Hyderabad - 500082, Andhra Pradesh, India · State Bank of India, Overseas Branch, Plot No.241/A, Road No.36, Rajala Towers, 2nd and 3rd Floor, Jubilee Hills, Hyderabad - 500033, Andhra Pradesh, India |
|||||||||||||||
|
|
|
|||||||||||||||
|
Facilities : |
Note : (A) Term loans are
secured by way of first charge on the fixed assets and extension of first
charge on present and future current assets. (B) Term loans
are secured by way of first charge on the fixed assets and extension of first
charge on present and future current assets. (C) Includes
Cash credit are secured by way of first charge on present and future current
assets and extension of first charge on fixed assets. (D) Includes
Cash credit are secured by way of first charge on present and future current
assets and extension of first charge on fixed assets. (E) Secured by
hypothecation of vehicles. (F) Secured by hypothecation of vehicles. |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : (As on 31.03.2011) |
|
|
Name : |
B S R and Associates Chartered Accountants |
|
Address : |
Reliance Humsafar Banjara Hills, Hyderabad, Andhra Pradesh, India |
|
PAN No.: |
AAIFB7355D |
|
|
|
|
Subsidiaries : (As on
31.03.2011) |
Sai Life Sciences Inc, USA |
|
|
|
|
Companies in which Directors / Directors relatives are interested : (As on
31.03.2011) |
· Sai Quest Syn Private Limited, India · Chemrich Fine Chemicals Private Limited, India · MPM Asset Management LLC, USA |
CAPITAL STRUCTURE
After 01.08.2012
Authorised Capital : Rs.214.000 Millions
Issued, Subscribed & Paid-up Capital : Rs.
131.492 Millions
As on 01.08.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
21400000 |
Equity Shares |
Rs.10/- each |
Rs.214.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
13144200 |
Equity Shares |
Rs.10/- each |
Rs.131.442 Millions |
|
|
|
|
|
As on 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
21400000 |
Equity Shares |
Rs.10/- each |
Rs.214.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
13101200 |
Equity Shares |
Rs.10/- each |
Rs.131.012 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
131.012 |
131.012 |
|
|
2] Share Application Money |
|
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
|
1312.974 |
1105.214 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
1443.986 |
1236.226 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
652.317 |
579.446 |
|
|
2] Unsecured Loans |
|
0.000 |
0.000 |
|
|
TOTAL BORROWING |
|
652.317 |
579.446 |
|
|
DEFERRED TAX LIABILITIES |
|
87.746 |
51.140 |
|
|
|
|
|
|
|
|
TOTAL |
|
2184.049 |
1866.812 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
1326.518 |
1246.303 |
|
|
Capital work-in-progress |
|
73.136 |
25.082 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
10.581 |
0.384 |
|
|
DEFERRED TAX ASSETS |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
224.309
|
188.800 |
|
|
Sundry Debtors |
|
461.937
|
306.384 |
|
|
Cash & Bank Balances |
|
185.621
|
200.228 |
|
|
Other Current Assets |
|
27.368
|
10.721 |
|
|
Loans & Advances |
|
287.144
|
188.515 |
|
Total
Current Assets |
|
1186.379
|
894.648 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
326.343
|
246.536 |
|
|
Other Current Liabilities |
|
36.328
|
33.601 |
|
|
Provisions |
|
49.894
|
19.468 |
|
Total
Current Liabilities |
|
412.565
|
299.605 |
|
|
Net Current Assets |
|
773.814
|
595.043 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
2184.049 |
1866.812 |
|
Note: Profit and
Loss for the year 2012 is only available Balance Sheet is not available
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
2247.940 |
1844.405 |
1460.668 |
|
|
|
Other Income |
18.853 |
15.119 |
40.128 |
|
|
|
TOTAL (A) |
2266.793 |
1859.524 |
1500.796 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
696.018 |
|
|
|
|
|
Employee benefit expense |
643.748 |
534.851 |
1257.608 |
|
|
|
Other expenses |
511.609 |
389.372 |
|
|
|
|
Changes in inventories
of finished goods, work-in-progress and stock-in-trade |
39.545 |
(32.729) |
|
|
|
|
TOTAL (B) |
1890.920 |
1494.118 |
1257.608 |
|
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (A-B) |
375.873 |
365.406 |
243.188 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
88.394 |
19.667 |
53.052 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
287.479 |
345.739 |
190.136 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
109.794 |
96.901 |
81.722 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F)
(G) |
177.685 |
248.838 |
108.414 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
49.891 |
41.078 |
33.415 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-H) (I) |
127.794 |
207.760 |
74.999 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export of goods and services |
2231.157 |
1820.577 |
1440.761 |
|
|
TOTAL EARNINGS |
2231.157 |
1820.577 |
1440.761 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
156.097 |
234.273 |
225.861 |
|
|
|
Stores & Spares |
8.064 |
17.043 |
5.555 |
|
|
|
Capital Goods |
54.637 |
95.483 |
46.855 |
|
|
TOTAL IMPORTS |
218.798 |
346.799 |
278.271 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
|
|
|
|
|
|
Basic |
9.74 |
15.86 |
5.77 |
|
|
|
Diluted |
9.50 |
15.78 |
5.73 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
5.64
|
11.26
|
5.00 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
7.90
|
13.49
|
7.42 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
NA
|
9.90
|
5.06 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
NA
|
0.17
|
0.09 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
NA
|
0.45
|
0.47 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
NA
|
2.88
|
2.99 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
No |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director,
if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10416517 |
09/05/2013 * |
85,000,000.00 |
ICICI BANK LIMITED |
LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA - 390015, GUJARAT, INDIA |
B75085399 |
|
2 |
10414961 |
09/05/2013 * |
50,000,000.00 |
STATE BANK OF INDIA |
OVERSEAS BRANCH, PLOT NO.241/A, ROAD NO.36, RAJALA TOWERS, 2ND AND 3RD FLOOR, JUBILEE HILLS, HYDERABAD - 500033, ANDHRA PRADESH, INDIA |
B75084798 |
|
3 |
10368702 |
25/10/2012 * |
274,400,000.00 |
ICICI BANK LIMITED |
LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA - 390015, GUJARAT, INDIA |
B61781662 |
|
4 |
10361351 |
20/06/2012 |
16,200,000.00 |
BANK OF BAHRAIN AND KUWAIT B.S.C |
6-3-550,L.B.BHAWAN,, AKASHGANGA, SOMAJIGUDA,, HYDERABAD - 500082, ANDHRA PRADESH, INDIA |
B41923533 |
|
5 |
10336049 |
25/10/2012 * |
216,805,680.00 |
BANK OF BAHRAIN AND KUWAIT B.S.C |
6-3-550, L.B.BHAWAN, AKASHGANGA, SOMAJIGUDA, HYDERABAD - 500082, ANDHRA PRADESH, INDIA |
B62336011 |
|
6 |
10374871 |
25/10/2012 * |
210,000,000.00 |
STATE BANK OF INDIA |
OVERSEAS BRANCH, PLOT NO.241/A, ROAD NO.36,, RAJALA TOWERS, 2ND AND 3RD FLOOR, JUBILEE HILLS,, HYDERABAD - 500033, ANDHRA PRADESH, INDIA |
B61636882 |
|
7 |
10277527 |
09/05/2013 * |
990,000,000.00 |
STATE BANK OF INDIA |
OVERSEAS BRANCH, PLOT NO.241/A, ROAD NO.36, RAJALA TOWERS, 2ND AND 3RD FLOOR, JUBILEE HILLS, HYDERABAD - 500033, ANDHRA PRADESH, INDIA |
B75084442 |
|
8 |
10078122 |
08/11/2007 |
80,000,000.00 |
STATE BANK OF HYDERABAD |
PUNJAGUTTA BRANCH, H.NO.6-3-542/2, "ROSE MADE", PUNJAGUTTA, HYDERABAD - 500082, ANDHRA PRADESH, INDIA |
A28150415 |
|
9 |
10034504 |
24/12/2010 * |
430,400,000.00 |
STATE BANK OF INDIA |
OVERSEAS BRANCH, 5-9-300,, ABIDS, HYDERABAD - 500001, ANDHRA PRADESH, INDIA |
B03432440 |
|
10 |
90129807 |
11/03/2011 * |
427,100,000.00 |
STATE BANK OF HYDERABAD |
PUNJAGUTTA BRANCH, "ROSE MADE", H NO.6-3-542/2, PUNJAGUUTA, HYDERABAD - 500082, ANDHRA PRADESH, INDIA |
B08550964 |
* Date of charge modification
NATURE OF
OPERATION
Subject was
incorporated on 25 January 1999 as a closely held public limited company. The
Company is headquartered in Hyderabad, India and has facilities in the states
of Andhra Pradesh, Karnataka and Maharashtra. The Company carries out contract
research and contract manufacturing related activities for customers in the
pharmaceutical and biotechnology industry.
AMALGAMATION OF
ADVANTIUM PHARMA PRIVATELIMITED
BACKGROUND
Advantium Pharma
Private Limited 'APPL' was incorporated on 29 March 2005. On 3 October 2007
SAPL purchased entire share capital of Subject and effective that date Subject
became a wholly owned subsidiary of SAPL. On 10 June 2009 the Board of
Directors of the Company passed a resolution for the merger of Subject with the
Company. A Scheme of Arrangement 'the Scheme' pursuant to Section 391 read with
Section 394 of the Companies Act1956 'the Act' and other applicable provisions
was filed before the Honourable High Court of Andhra Pradesh for the
amalgamation of Subject transferor company and SAPL transferee company.
The Honourable
High Court of Andhra Pradesh sanctioned the Scheme vide its Order dated 1 April
2010; the amalgamation is effective from 1 April 2009. During the previous year
in line with Accounting Standard 4 Contingencies and Events Occurring After the
Balance Sheet Date financial statements for the year ended 31 March 2010 was
prepared after in corporating the financials of Subject with that of the
Company’s results.
SALIENT FEATURES OF THE SCHEME
The salient
features of the scheme of arrangement for the amalgamation are as follows:
The Appointed Date
of the Scheme for the amalgamation is 1 April 2009.
- With effect from
the Appointed Date the entire undertaking of the transferor company including
all its movable and immovable properties in possession or reversion present or
contingent of whatsoever nature and wherever situated be transferred and vest
with transferee company in accordance with and under section 394 of the Act.
- With effect from
the Appointed Date all debts liabilities duties and obligations of whatsoever
nature shall without any further act or deed be transferred to and taken over
by the transferee company in accordance with and under section 394 of the Act.
- All legal and
other proceedings and actions of whatsoever nature in any Court or Tribunal or
before any authority be continued and prosecuted by or against transferee
company in the same manner and to the same extent as they would have been continued
and prosecuted by or against transferor company if the scheme had not been
given effect to.
- The employees of the transferor company shall become the employees of
the transferee company without interruption in service.
CONSIDERATION
(Rs. in millions)
|
Issued, subscribed and paid up capital |
|
|
Sai Advantium Pharma Limited (791,495 shares of Rs 10 each) |
7.915 |
|
Dr. K. Rangaraju (SAPL nominee) ( 10 shares of Rs 10 each) |
0.000 |
|
Total |
7.915 |
(Rs. in millions)
|
Particulars |
|
|
Sundry debtors |
3.626 |
|
Total assets (A) |
3.626 |
|
Current liabilities and provisions |
0.016 |
|
Total liabilities (B) |
0.016 |
|
Net assets of transferor company as at 1 April 2010 (A-B) |
3.610 |
|
Less: Purchase consideration |
- |
|
Profit/ (loss) on amalgamation |
(3.610) |
|
Less: General reserve taken over from APPL |
(0.695) |
|
Amount taken to profit and loss account |
(4.305) |
As per the Scheme all
theequity shares held by the Company in APPL and its nominees shall be
cancelled.Accordingly there will be no issue and allotment of shares in the
Company tothe shareholders of APPL upon the scheme of amalgamation
becomeeffective. Hence consideration is considered to be ‘Nil’.
Accounting
treatment
The Company has
accounted for the merger in its books as per the Pooling of Interest Method of
Accounting prescribed under the Accounting Standard 14 issued by the Institute
of Chartered Accountants of India such that –
- All the assets
and liabilities recorded in the books of APPL have been transferred to and
vested in the Company pursuant to the Scheme and have been recorded by the
Transferee Company at their book values as appearing in the books of the Transferor
Company;
- On and from the
Appointed Date the reserves and the balance in the Profit and Loss Account of
the Transferor Company have been merged with those of the Transferee Company in
the same form as they appear in the financial statements of the Transferor
Company;
- Difference in
accounting policies between the Transferor Companies and Transferee Company
have been quantified and adjusted in the profit and loss account of the Transferee
Company to ensure that the financial statements of the Transferee Company
reflect the financial position on the basis of consistent accounting policies.
CONTINGENT
LIABILITIES:
(Rs. in millions)
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
|
Bank guarantees |
32.517 |
32.543 |
|
Letters of credit outstanding |
16.697 |
12.940 |
|
Estimated amount of contracts remaining to be executed on capital
account and not provided for net of advances |
66.528 |
21.962 |
|
Claims against the Company not acknowledged as debts in respect of |
|
|
|
A Income tax matters |
8.129 |
0.000 |
|
B Service tax matters |
6.923 |
0.000 |
WEB DETAILS
PRESS RELEASE
SAI LIFE SCIENCES EYEING $10M IN FRESH FUNDING IN 2014
April 18, 2013
The firm, backed by Sequoia Capital and MPM Capital, is targeting revenues of $100 million by 2017 and may launch an IPO around that time.
Hyderabad-based SAI Life Sciences Limited, a drug discovery, development and manufacturing partner to pharmaceutical companies, is eyeing to raise around $10 million (Rs 540.000 millions) in 2014 to fuel its growth plans. This will be used to part-fund...
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction registered
against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.43 |
|
|
1 |
Rs.95.08 |
|
Euro |
1 |
Rs.81.78 |
INFORMATION DETAILS
|
Information
Gathered by : |
SVA |
|
|
|
|
Report Prepared
by : |
MRI |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
50 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.