MIRA INFORM REPORT

 

 

Report Date :

14.08.2013

 

IDENTIFICATION DETAILS

 

Name :

TRUE WALL SPECIALITIES PRIVATE LIMITED 

 

 

Registered Office :

182/1, Retiwala Compound, Cadell Road, Mahim (West), Mumbai – 400016, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013 (Provisional)

 

 

Date of Incorporation :

14.05.2007

 

 

Com. Reg. No.:

11-170792

 

 

Capital Investment / Paid-up Capital :

Rs.10.000 Millions

 

 

CIN No.:

[Company Identification No.]

U36990MH2007PTC170792

 

 

IEC No.:

0310019915

 

 

PAN No.:

[Permanent Account No.]

AACCT6714B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacture and Installation of Aluminium Glazing Systems and Architectural Curtain Wall Systems.

 

 

No. of Employees :

270 (Approximately) (In Office – 25, In Factory – 45 and In Branch – 200)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

The external borrowings of the company appear to be increasing. However, the company has achieved better growth in its revenue during 2013. There appears some dip in the profit margin.

 

Trade relations are reported as fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Jital Mehta

Designation :

Chief Financial Officer 

Contact No.:

91-9870994514

Date :

10.08.2013

 

 

LOCATIONS

 

Registered Office :

182/1, Retiwala Compound, Cadell Road, Mahim (West), Mumbai – 400016, Maharashtra, India

Tel. No.:

91-22-24442979/ 24451449

Mobile No.:

91-9821161068 (Mr. Harpreet Singh Marwah)

91-9967099862 (Mrs. Manpreet Kaur Marwah)

91-9870994514 (Mr. Jital Mehta)

Fax No.:

91-22-24445222

E-Mail :

harpreethsingh@truewall.in

jital123@yahoo.co.in

getharpreet@rediffmail.com

truewall@truewall.in

Website :

http://www.truwallspecialities.com

 

 

Corporate Office :

Times Square, Unit No 1 B, 4th Floor, Opposite Mittal Estate, Andheri (East), Mumbai – 400059, Maharashtra, India

Tel. No.:

91-22-67584701/ 67584702

Fax No.:

91-22-67584708

Area :

4000 sq. ft.

Location :

Owned

 

 

Factory :

Sagar Complex, Building No.M2, Gala No.5 to 8, Owali Village, Bhiwandi, India

Area :

15000 sq. ft.

Location :

Owned

 

 

Branch Offices:

Located at:

 

·         Chandigarh

·         Mohali

·         Chennai

·         Bangalore

 

 

DIRECTORS

 

(AS ON 29.09.2012)

 

Name :

Mr. Harpeetsingh Harindersingh Marwah

Designation :

Director

Address :

14, Resham Apartment, Marol Church Road, Andheri (East), Mumbai, Maharashtra, India

Date of Birth/Age :

01.09.1972

Qualification :

B.E. Civil

Experience :

14 Years

Date of Appointment :

14.05.2007

PAN No.:

AJOPM5748G

Passport No.:

Z1781699

DIN No.:

00694943

 

 

Name :

Mrs. Manpreet Kaur Harpeetsingh Marwah

Designation :

Director

Address :

14, Resham Apartment, Marol Church Road, Andheri (East), Mumbai, Maharashtra, India

Date of Birth/Age :

18.06.1978

Qualification :

B.Com 

Experience :

5 Years

Date of Appointment :

14.05.2007

PAN No.:

AOVPM5937K

Passport No.:

G5305315

DIN No.:

00695131

 

 

KEY EXECUTIVES

 

Name :

Mr. Jital Mehta

Designation :

Chief Financial Officer 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 29.09.2012)

 

Names of Shareholders

 

 

No. of Shares

 

 

 

Harpeetsingh Harindersingh Marwah

 

700000

Manpreet Kaur Harpeetsingh Marwah

 

300000

 

 

 

Total

 

 

1000000

 

 

(AS ON 29.09.2012)

Equity Shares Break – up

 

Category

 

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture and Installation of Aluminium Glazing Systems and Architectural Curtain Wall Systems.

 

 

Terms :

 

Selling :

L/C and Cash

 

 

Purchasing :

L/C

 

 

GENERAL INFORMATION

 

Suppliers :

·         Aarkay Metal and Steel Tube Company

·         Aastha Tech Products Private Limited

·         ABP Enterprises

·         Ajay Industries

·         Asahi India Gass Limited

·         Aura International Private Limited

·         Betma Tools Corporation

·         Bombay Aluminium

·         Bramha Impex Private Limited

·         Chunilal Nagrdas and Company

·         Dan Pal (India) Private Limited

·         Delta Metals

·         Dorma India Private Limited

·         Dynatech Engineers

·         FG Glass Industries Private Limited

·         Galaxy Glass Products private limited

·         GSC Glass Limited

·         Gujarat Aluminium Extrusions Private Limited

·         Hari Om Tempanes

·         Hilti India Private Limited

·         Jai Bhavani Engineering works

·         Jainam Enterprises

·         Ketan Distributors

·         KLB Marketing

·         Kurla Glass Centre

·         Laxmi Industries

·         LGF Sysmac India Private Limited

·         Mahavir Industries

·         Manav Steel and Engineering Company

·         M. J. Coaters Private Limited

·         Osaka Rubber Private Limited

·         Sapa Profiles India Private Limited

·         S D Corporation

·         Sezal Glass Limited

·         Sita Iron Stores

·         South India Enterprises Private Limited

·         Vinayak Granite

·         Vinay Enterprises

 

 

Customers :

·         Accent Hotels Private Limited

·         Amber Real Estate Limited

·         Beekalene Fabrics Private Limited

·         Benchmark Developers

·         Bharti Realty Limited

·         Calvin Realtors

·         Deserve Exim Private Limited

·         Dhanlaxmi Builders and developers

·         Donear Industries Limited

·         Gratex Industries Limited

·         Hi Rock Constriction Private Limited

·         Jayesh Enterprises

·         JSW Steel Limited

·         Kores India Limited

·         Kujjal Builders Private Limited

·         Lake View Developers

·         M Baria Developers

·         Media Infotek Park

·         Nidhi Ispat

·         Nish Developers Private Limited

·         Omkar Realtors and Developers Private Limited

·         Poonam Chambers  B Wing Commercial Co-operative Society Limited

·         Pratibha Al Ambia JV

·         Reliance Ports and Terminals Limited

·         Rupa Investment Limited

·         Sandhu Contractors Private Limited

·         Shree Hanuman Steels Private Limited

 

 

No. of Employees :

270 (Approximately) (In Office – 25, In Factory – 45 and In Branch – 200)

 

 

Bankers :

·         Standard Chartered Bank

SME Credit, Crescenzo, 3A/F, Plot No.C-38 and 39, G Block, Bandra Kurla Complex, Bandra, Mumbai – 400051, Maharashtra, India

 

·         State Bank of Hyderabad

Retail Asset and Small and Medium Enterprises, New India Assurance Building, Nagindas Master Road, Fort, Mumbai – 400023, Maharashtra, India

 

·         Standard Chartered Bank

SME Credit, 23-25, M. G. Road, Fort, Mumbai – 400001, Maharashtra, India

 

·         Standard Chartered Bank

Dadar Branch, Mumbai, Maharashtra, India

 

·         Bank of Baroda

·         Catholic Syrian Bank

·         HDFC Bank Limited

·         Kotak Mahindra Bank Limited

 

 

Facilities :

Credit Limit Rs.210.000 Millions (Overall Limit)  from Standard Chartered Bank

 

Secured Loans

31.03.2013

(Provisional)

31.03.2012

 

 

(Rs. In Millions)

 

 

 

Cholamandlam Investment and Finance Company Limited

0.393

0.000

HDFC Bank – Car Loan

0.000

0.041

Kotak Mahindra Bank – CV Loan

0.591

0.816

Standard Chartered Bank – Cash Credit A/c

68.726

51.577

Standard Chartered Bank – Loan (Times Square)

20.581

21.657

Standard Chartered Bank – Term Loan

20.468

24.209

 

 

 

Total

 

110.759

98.300

 

 

Debentures Accounts

31.03.2013

(Provisional)

31.03.2012

 

 

(Rs. In Millions)

 

 

 

Debenture Accounts (2009-2016)

(9,000/- 7 years fully paid compulsory convertible debentures issued of Rs.100/- each at a premium

0.900

0.900

 

 

 

Total

0.900

0.900

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

D. J. Mehta and Company

Chartered Accountants

Address :

3, Shrada Estate, L. T. Road, Vazira Naka, Borivali (West), Mumbai – 400092, Maharashtra, India

Tel. No.:

91-22-8997960/ 32962277

Mobile No.:

91-9820036261

PAN No.:

AACPM0822A

 

 

Associates/Subsidiaries :

·         Harsim Investment (Harpreet Singh Marwah – HUF)

182/1, Retiwala Compound, Cadel Road, Mahim (West), Mumbai – 400016, Maharashtra, India

Activity: Investment

 


 

CAPITAL STRUCTURE

 

(AS ON 31.03.2013)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

(Provisional)

31.03.2012

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

10.000

10.000

10.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

53.320

46.676

38.944

4] Share Premium Account

3.600

3.600

3.600

5] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

66.920

60.276

52.544

LOAN FUNDS

 

 

 

1] Secured Loans

110.759

98.300

55.945

2] Debenture Account

0.900

0.900

0.900

3] Unsecured Loans

72.138

60.811

52.726

TOTAL BORROWING

183.797

160.011

109.571

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

250.717

220.287

162.115

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

104.820

95.010

66.325

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Prepaid Expanses

0.191

0.546

2.633

 

Provision for bad debts (FY 2009-2010)

0.928

0.928

0.928

 

Closing Stock

137.086

122.541

106.311

 

Deposits (Assets)

35.709

28.027

25.351

 

Loans & Advances Assets

34.657

39.772

32.313

 

Sundry Debtors

154.840

87.345

78.410

 

Cash In - Hand

4.430

1.079

0.306

 

Bank Accounts

2.131

0.409

2.348

Total Current Assets

369.972

280.647

248.600

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sub Contractor

0.379

0.427

0.679

 

Retention – Sub Contractor

0.000

0.000

1.394

 

Provisions

48.626

40.589

29.538

 

Sundry Creditor – Raw Materials

165.000

101.412

104.143

 

Sundry Creditor – Others 

9.921

12.859

17.070

 

Other Current Liabilities

0.149

0.103

0.042

Total Current Liabilities

224.075

155.390

152.866

Net Current Assets

145.897

125.257

95.734

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.020

0.056

 

 

 

 

TOTAL

250.717

220.287

162.115

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

(Provisional)

31.03.2012

 

31.03.2011

 

SALES

 

 

 

 

 

Income

406.568

327.203

463.547

 

 

Other Income

1.906

1.605

0.924

 

 

TOTAL                                     (A)

408.474

328.808

464.471

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

295.944

222.143

354.396

 

 

Administrative and Selling Distribution Expenses

72.348

74.562

70.449

 

 

TOTAL                                     (B)

368.292

296.705

424.845

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

40.182

32.103

39.626

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

19.900

14.259

10.452

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

20.282

17.844

29.174

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

9.213

6.651

2.879

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

11.069

11.193

26.295

 

 

 

 

 

Less

TAX                                                                  (H)

4.426

3.460

8.783

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

6.643

7.733

17.512

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

46.676

38.943

21.431

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

53.319

46.676

38.943

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

7.73

17.51

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

(Provisional)

31.03.2012

 

31.03.2011

PAT / Total Income

(%)

1.63

2.35

3.77

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.72

3.42

5.67

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.33

2.98

8.35

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.19

0.50

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.75

2.65

2.09

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.65

1.81

1.63

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

 (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

------------------------------------------------------------------------------------------------------------------------------

 

UNSECURED LOANS

 

Particulars

31.03.2013

(Provisional)

31.03.2012

 

 

(Rs. In Millions)

 

 

 

Harpreet Singh – Managing Director

11.735

7.463

Manpreet Kaur Marwah – Director

4.395

2.869

Bajaj Finance Limited

1.635

0.000

Barclays Investment and Loans India Limited

1.874

2.868

Duetsche Bank

1.893

0.000

Harsim Investment

43.611

47.611

Kotak Mahindra Bank

1.244

0.000

Religare Finvest Limited

2.803

0.000

Sriram City Union Finance Limited

1.613

0.000

Tata Capital Financial Services Limited

1.335

0.000

 

 

 

Total

 

72.138

60.811

 

------------------------------------------------------------------------------------------------------------------------------

 

DETAILS OF FIXED ASSETS

 

MR. HARPEETSINGH HARINDERSINGH MARWAH

 

(RS. IN MILLIONS)

 

IMMOVABLE PROPERTIES

 

Nature of Property

Location of the property Complete address with survey no and other details

Property in the name of

Approx. value of the property Rupees in Millions

 

 

 

 

Residential Apartment

Flat No.102, 1st Floor, A Wing, ECO Elegance, Off Church Road, Marol, Andheri (East), Mumbai, Maharashtra, India

Harpreet Singh Marwah and Manpreet Kaur Marwah

16.700

 

 

 

 

Residential Apartment

Flat 602, 6th Floor, Guru Anand Tower Rani Sati Marg, Malad (East), Mumbai, Maharashtra, India

Harpreet Singh Marwah

9.700

 

 

 

 

Residential Apartment

Flat No.502, 5th Floor, Guru Anand Tower, Rani Sati Marg, Malad (East), Mumbai, Maharashtra, India

Harpreet Singh Marwah

9.700

 

 

 

 

TOTAL

 

36.100

 

 

MOVEABLE PROPERTIES

 

Details of Moveable Assets

Rs. In Millions

 

 

 

Vehicles (WDV)

4.219

 

 

Total

4.219

 

 

 

------------------------------------------------------------------------------------------------------------------------------

 

DETAILS OF FIXED ASSETS

 

MR. MANPREET KAUR MARWAH

 

(RS. IN MILLIONS)

 

IMMOVABLE PROPERTIES

 

Nature of Property

Location of the property Complete address with survey no and other details

Property in the name of

Approx. value of the property Rupees in Millions

 

 

 

 

Residential Apartment

Flat No.102, 1st Floor, A Wing, ECO Elegance, Off Church Road, Marol, Andheri (East), Mumbai, Maharashtra, India

Harpreet Singh Marwah and Manpreet Kaur Marwah

16.700

 

 

 

 

TOTAL

 

16.700

 

------------------------------------------------------------------------------------------------------------------------------

 

VALUATION REPORT

 

Valuation Report – Truewall Speciality Private Limited situated at Flat No.502, 5th Floor, Guru Angad Tower, Near Shah Arcade, Sati Marg, Malad (East), Mumbai – 400097, Maharashtra, India

 

Purpose of Valuation

Fair Market Value of the property as on date as per advice of Standard Chartered Bank

 

 

Date of Inspection and Valuation

06.05.2013

 

 

Name of the Applicant

Truewall Speciality Private Limited

 

 

Address of the Property

Flat 502, 5th Floor, Guru Angad Tower, Near Shah Arcade, Sati Marg, Malad (East), Mumbai – 400097, Maharashtra, India

 

 

Brief Description of the property

 

 

Location, Street, Ward No.

P North

 

 

Type of Area

Residential

 

 

Classification of Locality

Middle Class

 

 

Proximity to civic amenities like School, Market, College, Hospital, Office etc.

All civic amenities are easily available.

 

 

Nearest Railway Station and Distance from the property

Approx. 3 kms away from Malad Railway Station

 

 

Modes of the road for access

Yes

 

 

Name of the road for access

Rani Sati Marg

 

 

Area of land and other details

--

 

 

Land freehold or leasehold, term of lease, period expired, balance and lease rent:

--

 

 

Approvals for drawings from Mun. Authorities

Not Available

 

 

Occupation Certificate

No.CHE/6190/BP (WS)/AP on Date 14th June 2006

 

 

Permitted Land Use

Residential

 

 

Actual Land Use

Residential

 

 

 

DETAILS OF STRUCTURE AND SPECIFICATIONS

 

Year of construction of the Building

Year: Approx 2006

 

 

Age of the Building and Anticipated future life of the Building

Age of Building is approx. 7 Years

Future life of the Building About 53 years

 

 

Present condition of the Flat and building (immediate repairs required if any)

Good

 

 

Type of Construction

RCC Structure

 

 

No of floors for building and additional structures.

Stilt + 12 Floor

 

 

Walls, Plaster and Painting

Cement Luster Paint and Cement Paint

 

 

Door and Windows

Wooden Door and Aluminum Sliding Windows

 

 

Type of Flooring in Rooms, Skirting/ Cladding

Vitrified Flooring

 

 

Flooring in Toilets/ WC/ Bath, Dado

Ceramic Flooring

 

 

Kitchen Platform type and sink

Granite Kitchen Platform

 

 

Toilets Plumbing Lines Concealed/ Open Type of Plumbing and san fittings any special fittings, ceiling.

Concealed Plumbing

 

 

Electrical Installation open or concealed wiring Type of switches tel. Points, T.V./ Cable Point 

Concealed Electrical

 

 

No of Lifts with capacity and Type:

2 Nos.

 

 

Type of underground, overhead tanks and staircase

1 No. Underground Tank

1 No. Overhead Tank

 

 

Flooring in Open spaces and stilts and staircase

Open space garden titles and Kotastone Staircase

 

 

Compound wall and gates and security: 

5fts height compound wall and 1 non M. S. Gate with security

 

 

Building elevation

Good

 

 

Other amenities and special amenities and features

Garden and Play Area

 

 

General comments on Specifications:

Not Available

 

 

DETAILS FOR THE PROPERTY

 

Situated on which floors

5th Floor

 

 

No of Flats on said floor

2 Nos.

 

 

No of Rooms in the said unit

2 BHK

 

 

Balconies to rooms separate or merged

Not Available

 

 

No. of toilets, W.C. and Bath

2 Nos.

 

 

Area of the Flat:

Carpet area as per measurement tallies with carpet area

600 Sq. ft.

 

 

Built up area as per parameter

840 sq. ft.

 

 

Property currently occupied by

Company employee

 

 

 

ASSUMPTIONS, DATA AVAILABLE AND BASIS FOR THE PURPOSE OF VALUATION

 

Drawings and Approvals

Not Available

 

 

Area considered for the purpose of valuation (i.e. Built up area)

840 sq. ft.

 

 

Age of the Building and future life

Age of Building is: Approx 7 years

Future life of the Building about 53 years

 

 

Location and surrounding area

Residential

 

 

Present condition of Unit and structure

Good

 

 

Comments on specifications and amenities:

Good

 

 

Market rates of Properties in the vicinity and surrounding area:

Rs.11,000/- per sq. ft. to

Rs.12,000/- per sq. ft.

 

 

 

CONCLUSION AND VALUATION OF THE PROPERTY

 

·         Value of structure having Built up area 840 sq. ft. @ Rs.11,500/- per sq. ft.

·         Value of the property as on date: Rs.9.660 Millions

·         Reconstruction cost: Rs.1.008 Millions

·         Forced Sales value (Distressed) Rs.8.211 Millions

 

 

------------------------------------------------------------------------------------------------------------------------------

 

 

VALUATION REPORT

 

Valuation Report for Office No.1B, 4th Floor, A Wing, Times Square, Andheri Kurla Road, Near Mittal Industrial estate Bus stop, Andheri (East), Mumbai 400059, Maharashtra, India

 

Purpose of Valuation

Fair Market Value of the property as on date as per advice of Standard Chartered Bank

 

 

Date of Inspection and Valuation

09.03.2013

 

 

Name of the Borrower

Truewall Speciality Private Limited

 

 

Flat No. and Floor No.

Office No. 1B, 4th Floor

 

 

Name of the Building

Times Square

 

 

Brief Description of the property

 

 

Location, Street, Ward No.

Andheri, Ward K/E, Mumbai

 

 

S. No., Plot No. and C.T.S. No.:

C.T.S. No.758, 758/1 to 7

 

 

Classification of Locality

Higher Middle Class

 

 

Proximity to civic amenities like School, Market, College, Hospital, Office etc.

All available nearby 

 

 

Nearest Railway Station and Distance from the property

Andheri Railway station 03 kms from the station

 

 

Modes of transport to the property

Buses and Autos 

 

 

Name of the road for access

Andheri Kurla Road

 

 

Area of land and other details

--

 

 

Land freehold or leasehold, term of lease, period expired, balance and lease rent:

Freehold

 

 

Approvals for drawings from Mun. Authorities/ occupation certificate, ULC Clearance/ F.S.I. Available and Balance for future use/ F.S.I. from T.D.R.

Approved Plan No.: CE/8783/WS/AK Date 04.09.2009

Approved for 3 Basement + Ground + 9th Upper Floor

CC No.: CE/8783/WS/AK Date 27.04.2010

Approved for 3 Basement + Ground +9the Upper Floors

 

 

Name of the Co-operative Housing Society: Registration No. of society:

 No of shares held and certificate no:

Outgoes per month:

 

Society is not formed

 

 

 

DETAILS OF STRUCTURE AND SPECIFICATIONS

 

Year of construction of the Building

Approx. 2010

 

 

Age of the Building and Anticipated future life of the Building

Age of Building - 3 Years

Future life - 57 years

 

 

Present condition of the Flat/ Unit and building and any last required with cost of the same.

Complete

 

 

Type of Construction

RCC

 

 

Permitted use of the property

Commercial

 

 

Actual use of the property

Commercial

 

 

No of floors for building and additional structures.

03 Basement + Ground + 9th Upper Floors 

 

 

No of Lifts with capacity and type

05 Lifts are provided with a capacity of 06 persons

 

 

Type of underground, overhead tanks and pumps

--

 

 

Flooring in open spaces and stilts and staircase

Marble Flooring

 

 

Compound Wall and Gated and Security

5’ Heights compound and 02 MS gates and 4 Security Guards

 

 

Building Elevation

Good

 

 

Other amenities and special amenities and features

--

 

 

General comments on Specifications:

--

 

 

DETAILS FOR THE PROPERTY UNDER REFERENCE:

 

No of floors and gala/ Office/Flats on each floor

3 basement + Ground + 9th Upper floors with 3 Offices on each Floor

 

 

No of Rooms for the flat/ Office/ Unit 

Working area + 6 Cabins + 2 Toilets + Pantry +

 

 

Balconies to rooms separate or merged

Merged 

 

 

Walls, Plaster and Painting

Wall Internally painted with O.B.D. Paint

 

 

Door and Windows

Wooden Flush Doors and Powder Coated aluminum sliding windows

 

 

Type of Flooring in Rooms, Skirting/ cladding

Marble Flooring

 

 

Flooring in toilets / W.C./ Bath Dado

Full height glazed dado

 

 

Kitchen Platform type and sink/ Pantry

Black Granite kitchen platform  with S.S. Sink

 

 

Toilets Plumbing lines concealed / open type of plumbing and san fittings any special fittings, ceiling:

Concealed

 

 

Electrical Installation open or concealed wiring type of Switches Tel. Point, T.V/ Cables Points

Concealed

 

 

Area of the property

Plot Area:

Carpet Area:

Built Up/ Saleable Area:  

 

NA

2900 (Physical Measurement)

4085 sq. ft. 

 

 

Area as per Sale Agreement

--

 

 

Property Currently occupied by

 (Owner occupied or tenanted)

Self Occupied

 

 

 

ASSUMPTIONS, DATA AVAILABLE AND BASIS FOR THE PURPOSE OF VALUATION

 

Drawings and Approvals

Approved Plan No.: CE/8783/WS/AK Date 04.09.2009

2652 sq. ft. + 107 sq. ft. Nitch

 

 

Area considered for the purpose of valuation

4085 sq. ft.

 

 

Age of the Building and future life

Age of Building - 3 years

Future life - 57 years

 

 

Present condition of Unit and structure

Complete

 

 

Comments on specifications and amenities:

No

 

 

Market rates of Properties in the vicinity and surrounding area:

From Rs.14,400/- to Rs.15,400/- depending on the condition of Unit, Bldg and vicinity like road

 

 

 

CONCLUSION AND VALUATION OF THE PROPERTY

 

Fair market value of property at (Address) having built up area 4085 sq. ft. / Value of new structure at the same location and having same specifications and having carpet area 2900 sq. ft.

Rs.15,400/- per sq. ft.

 

Fair market value of Property – Rs.62.909 Millions

 

 

Value of the property as on date

Fair market value of property – Rs.62.909 Millions

 

 

Reconstruction Cost

Rs.4.153 Millions

 

 

------------------------------------------------------------------------------------------------------------------------------

 

 

VALUATION REPORT

 

Valuation Report – Truewall Speciality Private Limited situated at Flat No.602, 6th Floor, Guru Angad Tower, Near Shah Arcade, Sati Road, Malad (East), Mumbai – 400097, Maharashtra, India

 

Purpose of Valuation

Fair Market Value of the property as on date as per advice of Standard Chartered Bank

 

 

Date of Inspection and Valuation

04.05.2013

 

 

Name of the Applicant

Truewall Speciality Private Limited

 

 

Address of the Property

Flat No.602, 6th Floor, Guru Angad Tower, Near Shah Arcade, Sati Marg, Malad (East), Mumbai – 400097, Maharashtra, India

 

 

Brief Description of the property

 

 

Location, Street, Ward No.

P North

 

 

Type of Area

Residential

 

 

Classification of Locality

Middle Class

 

 

Proximity to civic amenities like School, Market, College, Hospital, Office etc.

All civic amenities are easily available.

 

 

Nearest Railway Station and Distance from the property

Approx. 3 kms away from Malad Railway Station

 

 

Modes of the road for access

Yes

 

 

Name of the road for access

Rani Sati Marg

 

 

Area of land and other details

--

 

 

Land freehold or leasehold, term of lease, period expired, balance and lease rent:

--

 

 

Approvals for drawings from Mun. Authorities

Not Available

 

 

Occupation Certificate

No.CHE/6190/BP (WS)/AP on Date 14th June 2006

 

 

Permitted Land Use

Residential

 

 

Actual Land Use

Residential

 

 

 

DETAILS OF STRUCTURE AND SPECIFICATIONS

 

Year of construction of the Building

Year: Approx 2006

 

 

Age of the Building and Anticipated future life of the Building

Age of Building is approx. 7 Years

Future life of the Building About 53 years

 

 

Present condition of the Flat and building (immediate repairs required if any)

Good

 

 

Type of Construction

RCC Structure

 

 

No of floors for building and additional structures.

Stilt + 12 Floor

 

 

Walls, Plaster and Painting

Cement Luster Paint and Cement Paint

 

 

Door and Windows

Teakwood Door and Steel Sliding Windows

 

 

Type of Flooring in Rooms, Skirting/ Cladding

Vitrified Flooring

 

 

Flooring in Toilets/ WC/ Bath, Dado

Ceramic Flooring

 

 

Kitchen Platform type and sink

Granite Kitchen Platform

 

 

Toilets Plumbing Lines Concealed/ Open Type of Plumbing and san fittings any special fittings, ceiling.

Concealed Plumbing

 

 

Electrical Installation open or concealed wiring Type of switches tel. Points, T.V./ Cable Point 

Concealed Electrical

 

 

No of Lifts with capacity and Type:

1 Nos.

 

 

Type of underground, overhead tanks and staircase

1 No. Underground Tank

1 No. Overhead Tank

 

 

Flooring in Open spaces and stilts and staircase

Vitrified Flooring 

 

 

Compound wall and gates and security: 

5fts height compound wall and 1 non M. S. Gate with security

 

 

Building elevation

Good

 

 

Other amenities and special amenities and features

Garden and Play Area

 

 

General comments on Specifications:

Not Available

 

 

DETAILS FOR THE PROPERTY

 

Situated on which floors

6th Floor

 

 

No of Flats on said floor

2 Nos.

 

 

No of Rooms in the said unit

2 BHK

 

 

Balconies to rooms separate or merged

Not Available

 

 

No. of toilets, W.C. and Bath

2 Nos.

 

 

Area of the Flat:

Carpet area as per measurement tallies with carpet area

600 Sq. ft.

 

 

Built up area as per parameter

840 sq. ft.

 

 

Property currently occupied by

Vacant

 

 

 

ASSUMPTIONS, DATA AVAILABLE AND BASIS FOR THE PURPOSE OF VALUATION

 

Drawings and Approvals

Not Available

 

 

Area considered for the purpose of valuation (i.e. Built up area)

840 sq. ft.

 

 

Age of the Building and future life

Age of Building is: Approx 7 years

Future life of the Building about 53 years

 

 

Location and surrounding area

Residential

 

 

Present condition of Unit and structure

Good

 

 

Comments on specifications and amenities:

Good

 

 

Market rates of Properties in the vicinity and surrounding area:

Rs.11,000/- per sq. ft. to

Rs.12,000/- per sq. ft.

 

 

 

CONCLUSION AND VALUATION OF THE PROPERTY

 

·         Value of structure having Built up area 840 sq. ft. @ Rs.11,500/- per sq. ft.

·         Value of the property as on date: Rs.9.660 Millions

·         Reconstruction cost: Rs.1.008 Millions

·         Forced Sales value (Distressed) Rs.8.211 Millions

 

 

------------------------------------------------------------------------------------------------------------------------------

 

VALUATION REPORT

 

Valuation Report – Truewall Speciality Private Limited situated at Flat No.102, 1st Floor, A Wing, Eco Elegance, Opposite Eco Height, Off Church Road, Marol, Andheri (east), Mumbai 400059, Maharashtra, India

 

Purpose of Valuation

Fair Market Value of the property as on date as per advice of Standard Chartered Bank

 

 

Date of Inspection and Valuation

04.05.2013

 

 

Name of the Applicant

Truewall Speciality Private Limited

 

 

Address of the Property

Flat No.102, 1st Floor, A Wing, Eco Elegance, Opposite Eco Height, Off Church Road, Marol, A. K. Road, Andheri (East), Mumbai – 400059, Maharashtra, India

 

 

Brief Description of the property

 

 

Location, Street, Ward No.

K East 

 

 

Type of Area

Residential

 

 

Classification of Locality

Upper Middle Class

 

 

Proximity to civic amenities like School, Market, College, Hospital, Office etc.

All civic amenities are easily available.

 

 

Nearest Railway Station and Distance from the property

Approx. 4 kms away from Andheri Railway Station

 

 

Modes of the road for access

Yes

 

 

Name of the road for access

Marol Maroshi Road and A. K. Road

 

 

Area of land and other details

--

 

 

Land freehold or leasehold, term of lease, period expired, balance and lease rent:

--

 

 

Approvals for drawings from Mun. Authorities

Not Available

 

 

Occupation Certificate

No.CHE/8897/WS/AK on Date 20th June 2009

 

 

Permitted Land Use

Residential

 

 

Actual Land Use

Residential

 

 

 

DETAILS OF STRUCTURE AND SPECIFICATIONS

 

Year of construction of the Building

Year: Approx 2009

 

 

Age of the Building and Anticipated future life of the Building

Age of Building is approx. 4 Years

Future life of the Building About 56 years

 

 

Present condition of the Flat and building (immediate repairs required if any)

Good

 

 

Type of Construction

RCC Structure

 

 

No of floors for building and additional structures.

Stilt + Podium + 7 Floors

 

 

Walls, Plaster and Painting

Cement Luster Paint

 

 

Door and Windows

Wooden Flush Door and Aluminium Sliding Window

 

 

Type of Flooring in Rooms, Skirting/ Cladding

Vitrified Flooring

 

 

Flooring in Toilets/ WC/ Bath, Dado

Ceramic Flooring

 

 

Kitchen Platform type and sink

Granite Kitchen Platform

 

 

Toilets Plumbing Lines Concealed/ Open Type of Plumbing and san fittings any special fittings, ceiling.

Concealed Plumbing

 

 

Electrical Installation open or concealed wiring Type of switches tel. Points, T.V./ Cable Point 

Concealed Electrical

 

 

No of Lifts with capacity and Type:

1 No with 8 nos. persons capacity

 

 

Type of underground, overhead tanks and staircase

2 No. Underground Tank

2 No. Overhead Tank

 

 

Flooring in Open spaces and stilts and staircase

Open space garden tiles and staircase granite

 

 

Compound wall and gates and security: 

6fts height compound wall and 2 nos. M. S. Gate with security

 

 

Building elevation

Good

 

 

Other amenities and special amenities and features

Garden and Play Area

 

 

General comments on Specifications:

Not Available

 

 

DETAILS FOR THE PROPERTY

 

Situated on which floors

1st Floor

 

 

No of Flats on said floor

2 Nos.

 

 

No of Rooms in the said unit

3 BHK with Dinning

 

 

Balconies to rooms separate or merged

Separate

 

 

No. of toilets, W.C. and Bath

3 Nos.

 

 

Area of the Flat:

Carpet area as per measurement tallies with carpet area

950 Sq. ft.

 

 

Built up area as per parameter

1330 sq. ft.

 

 

Property currently occupied by

Vacant

 

 

 

ASSUMPTIONS, DATA AVAILABLE AND BASIS FOR THE PURPOSE OF VALUATION

 

Drawings and Approvals

Not Available

 

 

Area considered for the purpose of valuation (i.e. Built up area)

1330 sq. ft.

 

 

Age of the Building and future life

Age of Building is: Approx 4 years

Future life of the Building about 56 years

 

 

Location and surrounding area

Residential

 

 

Present condition of Unit and structure

Good

 

 

Comments on specifications and amenities:

Good

 

 

Market rates of Properties in the vicinity and surrounding area:

Rs.12,000/- per sq. ft. to

Rs.13,000/- per sq. ft.

 

 

 

CONCLUSION AND VALUATION OF THE PROPERTY

 

·         Value of structure having Saleable Built up area 1330 sq. ft. @ Rs.12,500/- sq. ft. .

·         Value of the property as on date: Rs.16.625 Millions

·         Reconstruction cost: Rs.1.596 Millions

·         Forced Sales value (Distressed) Rs.14.131 Millions

 

 

 

------------------------------------------------------------------------------------------------------------------------------

 

TRADE REFERENCE:

 

·         Noble Corporation (Mobile No.: 91-9769675048 – Taikumbha)

·         Allarch India Private Limited (Mobile No.9820324824 – Mr. Rakesh Ghai)

·         Pareen Enterprises (Mobile No.: 91-9820041264 – Mr. Nishit)

·         Bramha Impex (Mobile No.:91-9869003100 – Mr. Jayeshbhai)

 

------------------------------------------------------------------------------------------------------------------------------

 

INDEX OF CHARGES

 

S.

No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number

(SRN)

1

10255721

29/09/2011 *

210,740,000.00

Standard Chartered Bank

SME Credit, Crescenzo, 3A/F, Plot No. C-38 and 39, G Block, Bandra Kurla Complex, Bandra, Mumbai, Maharashtra - 400051, India

B24108730

 

* Date of charge modification

 

------------------------------------------------------------------------------------------------------------------------------

 

FIXED ASSETS:

 

·         Air Conditioner

·         Computer Equipments

·         Computer Software

·         Furniture and Fixtures

·         Mobile Phones

·         Office Building

·         Office Equipment

·         Pipe and Swivels

·         Plant and Machinery

·         Vehicle

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.43

UK Pound

1

Rs.95.08

Euro

1

Rs.81.78

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

NIT

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.