MIRA INFORM REPORT

 

 

Report Date :

14.08.2013

 

IDENTIFICATION DETAILS

 

Name :

WORLD INSTRUMENT & ENGINEERING CO., LTD.

 

 

Registered Office :

11  Soi  Ramkhamhaeng  174,  Ramkhamhaeng  Road, Minburi, 

Bangkok  10510

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

19.10.1998

 

 

Com. Reg. No.:

0105541065444

 

 

Legal Form :

Private  Limited  Company

 

 

Line of Business :

Importer and  Distributor Laboratory  &  Engineering  Instruments and  Related  Products

 

 

No. of Employees :

15

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March, 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

THAILAND - ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand achieved steady growth due largely to industrial and agriculture exports - mostly electronics, agricultural commodities, automobiles and parts, and processed foods. Thailand is trying to maintain growth by encouraging domestic consumption and public investment to offset weak exports in 2012. Unemployment, at less than 1% of the labor force, stands as one of the lowest levels in the world, which puts upward pressure on wages in some industries. Thailand also attracts nearly 2.5 million migrant workers from neighboring countries. The Thai government is implementing a nation-wide 300 baht ($10) per day minimum wage policy and deploying new tax reforms designed to lower rates on middle-income earners. The Thai economy has weathered internal and external economic shocks in recent years. The global economic severely cut Thailand's exports, with most sectors experiencing double-digit drops. In 2009, the economy contracted 2.3%. However, in 2010, Thailand's economy expanded 7.8%, its fastest pace since 1995, as exports rebounded. In late 2011 growth was interrupted by historic flooding in the industrial areas in Bangkok and its five surrounding provinces, crippling the manufacturing sector. Industry recovered from the second quarter of 2012 onward with GDP growth at 5.5% in 2012. The government has approved flood mitigation projects worth $11.7 billion, which were started in 2012, to prevent similar economic damage, and an additional $75 billion for infrastructure over the next seven years with a plan to start in 2013.

 

Source : CIA

 


company name  

 

WORLD INSTRUMENT & ENGINEERING CO., LTD.

           

 

SUMMARY

 

BUSINESS  ADDRESS                         :           11  SOI  RAMKHAMHAENG  174, 

RAMKHAMHAENG  ROAD,  MINBURI, 

BANGKOK  10510,  THAILAND

TELEPHONE                                         :           [66]   2916-3800-2

FAX                                                      :           [66]   2916-3803

E-MAIL  ADDRESS                               :           info@world-instrument.com

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

 

ESTABLISHED                                     :           1998

REGISTRATION  NO.                            :           0105541065444

TAX  ID  NO.                                         :           3011966877

CAPITAL REGISTERED                         :           BHT.  10,000,000

CAPITAL PAID-UP                                 :           BHT.    6,250,000

SHAREHOLDER’S  PROPORTION         :           THAI         :   100%

FISCAL YEAR CLOSING DATE              :           DECEMBER  31             

LEGAL  STATUS                                   :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                          :           MR. WISON  SROYSOOK,  THAI

                                                                        MANAGING  DIRECTOR           

 

NO.  OF  STAFF                                    :           15

LINES  OF  BUSINESS                          :           LABORATORY  &  ENGINEERING  INSTRUMENTS 

                                                                        AND  RELATED  PRODUCTS

                                                                        IMPORTER  AND  DISTRIBUTOR

 

                                                                                                                                                 

CORPORATE PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                          :           OPERATING  NORMALLY                     

REPUTATION                                        :           GOOD WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  FAIR  PERFORMANCE              

 

 

 

 

 


 

HISTORY

 

The  subject  was  established  on  October  19,  1998  as  a  private  limited  company  under  the  name  style  WORLD  INSTRUMENT & ENGINNERING  CO.,  LTD.,  by  Thai  groups,  with  the  business  objective  to  import  and  distribute  various  kinds  of  laboratory  &  engineering  instruments  and  related  products  to  local  market.  It  currently  employs 15  staff.

 

The  subject’s  registered  address  was  initially  located  at  32/104 Moo 8,  Nuanchan  Rd.,  Klongkum,  Buengkum,  Bangkok  10230.

 

On  January  16,  2012,  its  registered  address  was  relocated  to  11  Soi  Ramkhamhaeng  174,  Ramkhamhaeng  Rd.,  Minburi,  Bangkok  10510,  and  this  is  the  subject’s  current  operation  address.  

 

 

THE BOARD OF DIRECTORS

 

     Name

 

Nationality

Age

 

 

 

 

Mr. Visuth  Benchanarasuth

[x]

Thai

72

Mr.  Wison  Sroysook

[x]

Thai

42

Mrs.  Duangmanee  Sroysook

[x]

Thai

42

Ms. Wimarn  Sroysook

 

Thai

44

 

 

AUTHORIZED PERSON

 

Anyone  of  the  above  directors  [x]  can  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Mr.  Wison  Sroysook  is  the  Managing  Director.

He  is  Thai  nationality  with  the  age  of  42  years  old.

 

 

BUSINESS OPERATIONS

 

The  subject  is  engaged  in  importing  and  distributing  various  kinds  of  laboratory  & engineering  instruments  and  related  products  as  the  followings:

 

-  Control and  Measuring  Instruments

-  Mixing  and  Milling  Instruments

-  Pump,  Value  and  Filter  Technologies

-  Automation and  Mechanical  Instruments

-  Gas  Generation  and  Special  Gas  Solution

-  Test  and  Measurement  Instruments

-  Laboratory  instruments

-  Filling and  material  handling  technology

-  etc.

 

 

MAJOR BRANDS

 

“3 STAR”,  “PRIMIX”,  “INFICON”,  “PNEUMOFORE”,  “ROSS”,  “HEIDON”  and  etc.

 

 

PURCHASE

 

The  products  are  purchased  from  both  local  and  overseas  suppliers  in  Japan,  Germany,  United  States  of  America,  India,  Italy,  U.K.,   and  Republic  of  China

 

 

MAJOR SUPPLIERS

 

Primix  Corporation                                                       :  Japan

Charles  Ross & Son  Inc.                                              :  U.S.A.

Shinto  Scientific  Co.,  Ltd.                                           :  Japan

Wuxi  YK  Automation  Technology  Co.,  Ltd.                :  Republic  of  China

International  Controlled  Atmosphere  Ltd.                     :  U.K.

 

 

SALES 

 

100%  of  the  products  is  sold  locally  to  wholesalers  and  Thai  government.

 

 

SUBSIDIARY AND AFFILIATED COMPANY

 

The  subject  is  not  found to  have  any  subsidiary  or  affiliated  company  here  in  Thailand.

 

 

LITIGATION

 

Bankruptcy and Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against   the  subject  according  to  IRICO’S  DATABASE  for  the  past  two  years.

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Imports  are  by  L/C  at  sight  or  T/T.

 

 

BANKING

 

Bangkok  Bank Public  Co.,  Ltd.

 

 

EMPLOYMENT

 

The  subject  employs  15  staff. 

 

 

LOCATION  DETAILS

 

The premise  is  owned  for  operating  administrative  office  at  the  heading  address.  Premise  is  located  on  the  outskirts  of   Bangkok.

 

 

COMMENT

 

The  subject  was  formed  in  1998  as  importer  and  distributor of   laboratory  instruments.    The  products  are  for  lab  research  and  analysis. Subject  has  good  business  during  the  last  few  years  due  to  expansion  of  related  industries.       

 

However,  economic  sluggish  would  lead  to  slow  consumption   in  local  market.

 

 

FINANCIAL INFORMATION

 

The  capital  was  initially  registered  at  Bht.  1,000,000  divided  into  10,000  shares  of  Bht. 100 each.

 

The  capital  was  increased  later  as  follows:

 

            Bht.    5,000,000 on  August  3,  2004

            Bht.  10,000,000 on  May  7,  2013

 

The  latest  registered  capital  was  increased  to  Bht.  10,000,000  divided  into  100,000  shares  of  Bht.  100  each,  with  the  current  capital  paid-up  at  Bht.  6,250,000.

 

 

THE  SHAREHOLDERS  LISTED  WERE 

 

 [as  at  July  29,  2013]  at  Bht.  6,250,000   of  capitalization

 

       NAME

HOLDING

%

 

 

 

Mr.  Wison  Sroysook

Nationality:  Thai

Address     :  11  Soi  Ramkhamhaeng  174,  Minburi,

                     Bangkok

45,000

45.00

Mrs.  Duangmanee  Sroysook

Nationality:  Thai

Address     :  11  Soi  Ramkhamhaeng  174,  Minburi,

                     Bangkok

30,000

30.00

Mr.  Visuth  Benchanarasuth

Nationality:  Thai

Address     :  117  Soi  Sukhumvit  95/1,  Bangchak, 

                     Phrakanong,  Bangkok

10,000

10.00

Mrs. Pommaree  Ularnwong

Nationality:  Thai

Address     :  43/97  Moo  8,  T. Bangkhen, A.  Muang, 

                     Nonthaburi 

  5,000

5.00

Ms.  Wimarn  Sroysook

Nationality:  Thai

Address     :  32/168  Soi  Nualchan 12,  Klongkum,

                     Buengkum,  Bangkok 

  5,000

5.00

Mrs.  Rongnapa  Benchanarasuth 

Nationality:  Thai

Address     :  117  Soi  Sukhumvit  95/1,  Bangchak, 

                     Phrakanong,  Bangkok

  5,000

5.00

 

Total  Shareholders  :   6

 

Share  Structure  [as  at  July  29,  2013]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

6

100,000

100.00

Foreign

-

-

-

 

Total

 

6

 

100,000

 

100.00

 

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO.

 

Ms. Nathaporn  Narkmahachalasindh        No.  6250

 

 

BALANCE SHEET [BAHT]

 

The  latest  financial figures  published  as  at  December  31,  2012,  2011  &  2010  were:

          

ASSETS

                                                                                                 

Current Assets

2012

2011

2010

 

 

 

 

Cash  and Cash Equivalents     

279,241.65

40,922.66

213,467.26

Short-term Investment

-

503,217.50

500,000.00

Trade  Accounts  & Other Receivable 

23,992,164.99

32,752,498.29

5,592,659.94

Inventories     

15,320,662.19

2,536,519.21

2,713,483.05

Goods  in Transit

-

1,842,140.70

-

 

 

 

 

Total  Current  Assets                 

39,592,068.83

37,675,298.36

9,019,610.25

 

Cash  at Bank pledged  as  a Collateral

 

521,122.01

 

516,624.75

 

509,378.60

Fixed Assets

683,010.74

584,892.42

654,520.99

Intangible Assets

41,615.78

17,501.10

19,507.35

Other  Non-current  Assets                      

427,979.89

415,979.89

2,371,179.98

 

Total  Assets                  

 

41,265,797.25

 

39,210,296.52

 

12,574,197.17

 

LIABILITIES & SHAREHOLDERS’ EQUITY [BAHT]

 

Current Liabilities

2012

2011

2010

 

 

 

 

Bank Overdraft  and  Short-term  Loan 

  from  Financial Institutions

 

18,810,612.01

 

7,505,228.80

 

5,753,483.26

Trade  Accounts  & Other  Payable    

9,449,246.87

22,207,051.16

3,218,827.10

Current  Portion  of  Long-term Loans

1,280,109.37

103,168.84

105,062.74

Short-term Loan

-

5,000,000.00

-

Accrued Income  Tax

-

140,736.73

-

 

 

 

 

Total Current Liabilities

29,539,968.25

34,956,185.53

9,077,373.10

 

Long-term Loan from Person

 

3,520,000.00

 

2,084,000.00

 

-

Long-term Loan  from

   Financial Institution

 

4,995,506.16

 

86,924.94

 

188,199.88

Other Non-current  Liabilities

200,000.00

99,000.00

-

 

Total  Liabilities              

 

38,255,474.41

 

37,226,110.47

 

9,265,572.98

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

Share  capital : Baht  100  par  value 

  authorized,  issued  and  fully 

  paid  share  capital  50,000 shares

 

 

5,000,000.00

 

 

5,000,000.00

 

 

5,000,000.00

 

 

 

 

Capital  Paid                     

5,000,000.00

5,000,000.00

5,000,000.00

Retained Earnings Unappropriated               

[1,989,677.16]

[3,015,813.95]

[1,691,375.81]

 

Total  Shareholders' Equity

 

3,010,322.84

 

1,984,186.05

 

3,308,624.19

 

Total  Liabilities &  Shareholders' 

   Equity

 

 

41,265,797.25

 

 

39,210,296.52

 

 

12,574,197.17

 

 

PROFIT & LOSS ACCOUNT

 

Revenue

2012

2011

2010

 

 

 

 

Sales &  Services  Income

37,360,041.62

66,876,504.05

44,637,166.39

Other  Income                

1,472,952.53

38,141.80

6,049.62

 

Total  Revenues             

 

38,832,994.15

 

66,914,645.85

 

44,643,216.01

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold & Services   

26,003,838.91

51,220,789.00

27,704,176.53

Selling  Expenses

970,862.25

3,053,155.18

-

Administrative  Expenses

9,492,022.99

10,582,724.36

15,632,332.48

 

Total Expenses              

 

36,466,724.15

 

64,856,668.54

 

43,336,509.01

 

 

 

 

Profit  before  Financial Cost

  &  Income  Tax

 

2,366,270.00

 

2,057,977.31

 

1,306,707.00

Financial  Costs

[993,040.01]

[934,790.46]

[729,888.97]

 

Profit   before   Income  Tax

 

1,373,229.99

 

1,123,186.85

 

576,818.03

Income  Tax

[347,093.20]

[287,000.42]

[390,091.31]

 

 

 

 

Net  Profit / [Loss]

1,026,136.79

836,186.43

186,726.72

 

 

FINANCIAL ANALYSIS

 

ITEM

UNIT

2012

2011

2010

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

1.34

1.08

0.99

QUICK RATIO

TIMES

0.82

0.95

0.69

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

54.70

114.34

68.20

TOTAL ASSETS TURNOVER

TIMES

0.91

1.71

3.55

INVENTORY CONVERSION PERIOD

DAYS

215.05

31.20

35.75

INVENTORY TURNOVER

TIMES

1.70

11.70

10.21

RECEIVABLES CONVERSION PERIOD

DAYS

234.40

178.76

45.73

RECEIVABLES TURNOVER

TIMES

1.56

2.04

7.98

PAYABLES CONVERSION PERIOD

DAYS

132.63

158.25

42.41

CASH CONVERSION CYCLE

DAYS

316.81

51.71

39.07

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

69.60

76.59

62.07

SELLING & ADMINISTRATION

%

28.01

20.39

35.02

INTEREST

%

2.66

1.40

1.64

GROSS PROFIT MARGIN

%

34.34

23.47

37.95

NET PROFIT MARGIN BEFORE EX. ITEM

%

6.33

3.08

2.93

NET PROFIT MARGIN

%

2.75

1.25

0.42

RETURN ON EQUITY

%

34.09

42.14

5.64

RETURN ON ASSET

%

2.49

2.13

1.48

EARNING PER SHARE

BAHT

20.52

16.72

3.73

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.93

0.95

0.74

DEBT TO EQUITY RATIO

TIMES

12.71

18.76

2.80

TIME INTEREST EARNED

TIMES

2.38

2.20

1.79

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

(44.14)

49.82

 

OPERATING PROFIT

%

14.98

57.49

 

NET PROFIT

%

22.72

347.81

 

FIXED ASSETS

%

16.78

(10.64)

 

TOTAL ASSETS

%

5.24

211.83

 

 

 


 

ANNUAL GROWTH : IMPRESSIVE

 

An annual sales growth is -44.14%. Turnover has decreased from THB 66,876,504.05 in 2011 to THB 37,360,041.62 in 2012. While net profit has increased from THB 836,186.43 in 2011 to THB 1,026,136.79 in 2012. And total assets has increased from THB 39,210,296.52 in 2011 to THB 41,265,797.25 in 2012.                       

                       

PROFITABILITY : IMPRESSIVE

 


 

PROFITABILITY RATIO

 

Gross Profit Margin

34.34

Satisfactory

Industrial Average

42.74

Net Profit Margin

2.75

Impressive

Industrial Average

1.65

Return on Assets

2.49

Satisfactory

Industrial Average

3.20

Return on Equity

34.09

Impressive

Industrial Average

8.90

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company's figure is 34.34%. When compared with the industry average, the ratio of the company was lower. This indicated that company may have problems with control over its costs.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company's figure is 2.75%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient operator  in a dominant position within its industry.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. When compared with the industry average, its was lower, the company's figure is 2.49%.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. Return on Equity ratio is 34.09%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                       Uptrend


 

LIQUIDITY : RISKY

 

 

LIQUIDITY RATIO

 

Current Ratio

1.34

Satisfactory

Industrial Average

1.48

Quick Ratio

0.82

 

 

 

Cash Conversion Cycle

316.81

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 1.34 times in 2012, increased from 1.08 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was lower.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.82 times in 2012, decreased from 0.95 times, by excluding inventory, the company may have problems meeting current liabilities.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 317 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Downtrend


 

LEVERAGE : ACCEPTABLE

 


 

LEVERAGE RATIO

 

Debt Ratio

0.93

Acceptable

Industrial Average

0.64

Debt to Equity Ratio

12.71

Risky

Industrial Average

1.83

Times Interest Earned

2.38

Impressive

Industrial Average

1.01

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A lower the percentage means that the company is using less leverage and has a stronger equity position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 2.39 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.93 greater than 0.5, most of the company's assets are financed through debt.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                Uptrend

Times Interest Earned                Downtrend

 

ACTIVITY : ACCEPTABLE

 


 

ACTIVITY RATIO

 

Fixed Assets Turnover

54.70

Impressive

Industrial Average

1.33

Total Assets Turnover

0.91

Deteriorated

Industrial Average

1.93

Inventory Conversion Period

215.05

 

 

 

Inventory Turnover

1.70

Deteriorated

Industrial Average

5.00

Receivables Conversion Period

234.40

 

 

 

Receivables Turnover

1.56

Deteriorated

Industrial Average

3.39

Payables Conversion Period

132.63

 

 

 

 

The company's Account Receivable Ratio is calculated as 1.56 and 2.04 in 2012 and 2011 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2012 decreased from 2011. This would suggest the company had deteriorated in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has increased from 31 days at the end of 2011 to 215 days at the end of 2012. This represents a negative trend. And Inventory turnover has decreased from 11.7 times in year 2011 to 1.7 times in year 2012.

 

The company's Total Asset Turnover is calculated as 0.91 times and 1.71 times in 2012 and 2011 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover   Downtrend

Total Assets Turnover                Downtrend

Inventory Turnover                     Uptrend

Receivables Turnover                Downtrend

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.43

UK Pound

1

Rs.95.76

Euro

1

Rs.81.76

 

 

INFORMATION DETAILS

 

Report Prepared by :

SDA

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.