MIRA INFORM REPORT

 

 

Report Date :

16.08.2013

 

IDENTIFICATION DETAILS

 

Name :

NORD DRIVESYSTEMS PRIVATE LIMITED

 

 

Registered Office :

282/2, 283/3 Village Mann, Taluka Mulshi, Adj. Hinjewadi, MIDC Phase II, Pune – 411 057, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

21.03.2005

 

 

Com. Reg. No.:

11-020440

 

 

Capital Investment / Paid-up Capital :

Rs. 97.181 Millions

 

 

CIN No.:

[Company Identification No.]

U29130PN2005PTC020440

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEN04783C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Geared Motors, Motors, Frequency Invertors, Mechanical Variable Speed Drive, etc.

 

 

No. of Employees :

60 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 573000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. The management has failed to file the financial for the year 2012 with the government department.

 

As per the available financial there appear huge accumulated losses recorded by the company.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be unknown.

 

The company can be considered for business dealings with great caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 


 

LOCATIONS

 

Registered Office/Factory  :

282/2, 283/3 Village Mann Taluka, Mulshi, Adj Hinjewadi, MIDC Phase II, Pune – 411 057, Maharashtra, India

Tel. No.:

91-20-39801200/39801201/39801203

Mobile No.:

91-9765490890 (Ms. Shweta Singh - Marketing Executive)

Fax No.:

91-20-39801316/ 39801216

E-Mail :

info@nord-in.com

adeokule@nord-in.com

swahi@nord-in.com

Website :

www.nord.com

Area :

650 Sq.ft

Location :

Owned

 

 

DIRECTORS

 

As on 30.06.2012

 

Name :

Mr. Kaushik Roy

Designation :

Managing Director

Address :

CD – 232, Salt Lake City, Kolkata – 700064, West Bengal, India

Date of Birth/Age :

05.12.1959

Qualification :

MBA

Experience :

27 Years

Date of Appointment :

24.06.2010

PAN No.:

AAXPK9339D

DIN No.:

03141446

 

 

Name :

Mr. Dhanraj Murlidhar  Kalbhor

Designation :

Director

Address :

Flat No. B-103, Sunder Sankul, S. No. 151/7/51B, Near Magarpatta City, Hadapsar, Pune – 411007, Maharashtra, India

Date of Birth/Age :

03.10.1974

Date of Appointment :

29.01.2010

PAN No.:

AFHPK6778B

DIN No.:

03012362

 

 

Name :

Mr. Hemant Mohindra

Designation :

Director

Address :

202, P4, Oxford Premium Apartment, Wanowrie, Pune – 411040, Maharashtra, India

Date of Birth/Age :

13.02.1968

Qualification :

MBA

Experience :

22 Years

Date of Appointment :

29.01.2010

PAN No.:

ACDPM7191B

DIN No.:

02985613

 

 

KEY EXECUTIVES

 

Name :

Ms. Shweta Singh

Designation :

Marketing Executive

 

 

MAJOR SHAREHOLDERS

 

As on 30.06.2012

 

Names of Shareholders

No. of Shares

Getrie Ebebau Nord GmbH and Company KG (Germany)

23399998

Kuchenmeister Ullrich Nominee of Getrie Ebebau Nord GmbH and Company KG

1

Humbert Jutta Nominee of Getrie Ebebau Nord GmbH and Company KG

1

Total

23400000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.06.2012

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Geared Motors, Motors, Frequency Invertors, Mechanical Variable Speed Drive, etc.

 

 

Products :

Product

ITC Code

Gear Box

84839000

Geared Motor

85015190

Motors

85015290

 

  • Geared Motors
  • Decentral Drive Solutions
  • Frequency Inverters
  • Servo Systems
  • Motors
  • Mechanical Variable Speed
  • Industrial Gear Units
  • IE2 Motors and IE3 Motors

 

 


PRODUCTION STATUS (As on 31.12.2010)

 

Particulars

As at or for the year ended 31.12.2010

Licensed Capacity

Per Shift

NA

Installed Capacity

Per Shift

2000 Nos. per month

 

 

Particulars

Unit

Actual Production

Gear Boxes

Nos.

977

Geared Motors

Nos.

5782

Motors

Nos.

335

Total

 

7094

 

 

GENERAL INFORMATION

 

No. of Employees :

60 (Approximately)

 

 

Bankers :

Union Bank of India, DP Road, Aundh, Pune – 411007, Maharashtra, India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sharad and Company

Chartered Accountants

Address :

Gokul Nagar, B, 1184/4, Fergusson College Road, Pune – 411005,

Maharashtra, India

Tel. No.:

91-20-25535405 / 25535426

Fax No.:

91-20-25536624

E-Mail :

ssandco@vsnl.net

Website :

www.sharadshahandco.com

PAN.:

AAEFS2401C

 

 

Holding Company:

Getriebebau Nord GmbH and Company KG, Germany

 

 

Associates :

NORD (China) Power Transmission Company Limited, China

 

 

CAPITAL STRUCTURE

 

As on 30.06.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30000000

Equity Shares

Rs. 10/- each

Rs. 300.000 Millions

 


Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

23400000

Equity Shares

Rs. 10/- each

Rs. 234.000 Millions

 

As on 31.12.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity shares

Rs. 10/- each

Rs. 100.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9718139

Equity Shares

Rs. 10/- each

Rs. 97.181 Millions

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.12.2011

31.12.2010

31.12.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

97.181

97.181

97.181

2] Share Application Money

136.819

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

(90.864)

(43.295)

(82.351)

NETWORTH

143.136

53.886

14.830

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

103.627

130.096

190.963

TOTAL BORROWING

103.627

130.096

190.963

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

246.763

183.982

205.793

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

175.482

185.602

204.686

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERRED TAX ASSETS

47.617

15.581

30.882

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

269.761

110.714

109.631

 

Sundry Debtors

159.264

127.174

72.683

 

Cash & Bank Balances

27.057

9.235

25.848

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

111.189

77.377

67.437

Total Current Assets

567.271

324.500

275.599

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

501.662

312.200

281.613

 

Other Current Liabilities

36.537

22.972

21.175

 

Provisions

5.408

6.755

3.038

Total Current Liabilities

543.607

341.927

305.826

Net Current Assets

23.664

(17.427)

(30.227)

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.226

0.452

 

 

 

 

TOTAL

246.763

183.982

205.793

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2011

31.12.2010

31.12.2009

 

SALES

 

 

 

 

Income

 

 

228.566

 

 

Other Income

 

 

1.627

 

 

Service Income and Other Income

 

 

0.657

 

 

Exchange Fluctuation

 

 

9.140

 

 

TOTAL                                     (A)

566.356

475.392

239.990

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material Cost

 

164.824

 

 

Excise Duty

 

 

0.263

 

 

Personnel Cost

 

 

32.559

 

 

Operating Expenses

 

 

30.619

 

 

Exchange Fluctuations

 

 

0.000

 

 

Preliminary Expenses Written off

 

 

0.226

 

 

Prior Period Adjustments

 

 

0.000

 

 

TOTAL                                     (B)

645.962

421.034

228.491

 

 

(Including financial expenses  and Depreciation

(Including financial expenses  and Depreciation

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

 

11.499

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

 

2.912

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

 

 

8.587

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

 

25.816

 

 

 

 

 

 

PROFIT/(LOSS)  BEFORE TAX (E-F)                 (G)

(79.606)

54.360

(17.229)

 

 

 

 

 

Less

TAX                                                                  (H)

(32.037)

15.304

(4.045)

 

 

 

 

 

 

PROFIT/(LOSS)  AFTER TAX (G-H)                   (I)

(47.569)

39.056

(13.184)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(43.295)

(82.351)

(69.167)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

 (90.864)

(43.295)

(82.351)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Commission Earnings

2.409

1.407

1.627

 

TOTAL EARNINGS

2.409

1.407

1.627

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

506.870

260.027

177.681

 

 

Capital Goods

3.177

0.921

0.030

 

TOTAL IMPORTS

510.047

260.948

177.711

 

 

 

 

 

 

Earnings/(Loss) Per Share (Rs.)

9.35

(4.46)

(8.47)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2011

31.12.2010

31.12.2009

PAT / Total Income

(%)

(8.40)
8.22
(5.49)

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

NA
NA
(7.54)

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

(10.72)
10.66
(3.59)

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.56
1.01
(1.16)

 

 

 
 
 

Debt Equity Ratio

(Total Debt /Networth)

 

0.72
2.41
12.88

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

1.04
0.95
0.90

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2011

Rs. In Millions

31.03.2010

Rs. In Millions

Other external commercial borrowings

103.627

130.096

Total

103.627

130.096

 

 

INDEX OF CHARGE:

 

Sr .No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10099522

28/01/2008

25,000,000.00

Union Bank of India

D P Road, Aundh, PUNE, Maharashtra - 411007, INDIA

A36923696

 

 


RESULTS OF OPERATIONS:

 

The gross revenue of the company during the financial year ended 2011 was Rs. 566.356 Millions Profit/ (loss) after Tax was Rs. (47.569) Millions and Earning per share was (9.35) as compared to last financial year ended 2010 where gross revenue of Company was Rs. 75.392 Millions Profit/(loss) was Rs. 39.056 Millions Earnings per share was (4.46) for the financial year ended 2010. This year Company has suffered loss.

 

 

FIXED ASSETS:

  • Freehold Factory Land
  • Factory Building
  • Leasehold Improvements
  • Security Cabin
  • Furniture and Fitting
  • Electrical Installation
  • Factory Equipments
  • Factory Furniture and Fixture
  • Plant and Machinery
  • Computers
  • Office Equipments
  • Motor Vehicles
  • Networking and IT Equipment

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.52

UK Pound

1

Rs. 94.99

Euro

1

Rs. 81.63

 

 

INFORMATION DETAILS

 

Report Prepared by :

VNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.