MIRA INFORM REPORT

 

 

Report Date :

16.08.2013

 

IDENTIFICATION DETAILS

 

Name :

TOHATSU MARINE KK

 

 

Registered Office :

4495-9 Shimodaira Komagane City Nagano-Pref 299-4101

 

 

Country :

Japan

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

February, 1988

 

 

Com. Reg. No.:

1000-01-021322

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Mfg of outboard engines & accessories

 

 

No. of Employees :

240

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 


COMPANY NAME

 

TOHATSU MARINE KK

 

 

REGD NAME

 

Tohatsu Marine KK

 

 

MAIN OFFICE

 

4495-9 Shimodaira Komagane City Nagano-Pref 299-4101 JAPAN

Tel: 0265-82-1082    

Fax: 0265-82-1104

                       

URL:                 Error! Hyperlink reference not valid.

E-Mail address: info@tohatsu.co.jp

 

 

ACTIVITIES

 

Mfg of outboard engines & accessories

 

 

BRANCHES

 

Nil

 

 

FACTORIES

 

At the caption address

 

 

OFFICERS

 

MITSUO KANEKO, PRES

                       

Yen Amount:     In million Yen, unless otherwise stated

 

 

SUMMARY       

 

FINANCES                    FAIR                             A/SALES          Yen 17,250 M

PAYMENTS                  SLOW BUT CORRECT   CAPITAL           Yen 418 M

TREND             SLOW                          WORTH            Yen 936 M

STARTED                     1988                             EMPLOYES      240

 

 

COMMENT      

 

MFR SPECIALIZING IN OUTBOARD ENGINES, JOINTLY OWNED BY 

TOHATSU CORP & BRUNSWICK INT’L INC.

FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARY  BUSINESS ENGAGEMENTS.

                       

MAX CREDIT LIMIT: YEN 311.4 MILLION, 30 DAYS NORMAL TERMS,

           

           

HIGHLIGHTS

           

The subject company was established on the basis of the Okaya Factory separated from Tohatsu Corporation (see REGISTRATION).  This is a specialized mfr of outboard engines and accessories for fishing boats, sailboats, other, virtually as mfg division of the parent.  Products are shipped to the parent, with partially supplied to other clients.  In Oct 2004, capital was increased  to Yen 418 million by the participation of Brunswick International Ltd. 

 

 

FINANCIAL INFORMATION

           

Financials are consolidated by the parent and only partially disclosed

 

The sales volume for Dec/2012 fiscal term amounted to Yen 19,250 million, a 14% down from Yen 19,990 million in the previous term.  Demand decreased substantially after the Great North Japan Earthquake in Mar 2011 when numerous fishing boats were sunk or destroyed.  The net profit was posted at Yen 57 million, compared with Yen 360 million a year ago.

 

For the current term ending Dec 2013 the net profit is projected at Yen 60 million, on a 3% rise in turnover, to Yen 17,800 million. 

 

The financial situation is considered FAIR and good for ORDINARY business engagements.  Max credit limit is estimated at Yen 311.4 million, on 30 days normal terms.

 

 

REGISTRATION

 

Date Registered:                      Feb 1988

Regd No.:                                 1000-01-021322 (Nagano-Komagane)

Legal Status:                           Limited Company (Kabushiki Kaisha)

Authorized:                              8,360 shares

Issued:                                     8,360 shares

Sum:                                        Yen 418 million

Major shareholders (%):           Tohatsu Corp*(50), Brunswick International Ltd (50)

No. of shareholders:                2

 

*.. Mfr & wholesaler of outboard engines & accessories, Tokyo, founded 1932, capital Yen 500 million, turnover Yen 26,700 million, recurring profit Yen 1,725 million, net losses Yen 952 million, total assets Yen 16,006 million, net worth Yen 6,002, employees 512, pres Mitsuru Kaneko

 

Nothing detrimental is known as to the commercial morality of executives.

 

 

 

 

 

 

OPERATION

 

Activities: Manufacturing Division of Tohatsu Corp for manufacturing outboard engines (two-stroke, four-stroke, TLDI (registered brand) for motorcycles, fishing boats, snow vehicles, pleasure boats, fire pumps & submarine pumps, and accessories (--100%).

           

Products are shipped to the parent, Tohatsu Corporation.

 

Accessories:

Control boxes: side mount remote control boxes, top mount remote control boxes, twin top remote control boxes, drag link, bar kit, remote control fitting kit, extension tiller          handle, vertical starting device kit); Gauges: tachometer, multi-purpose meter repair kits, speed meter, trim meter, volt meter, hour meter, water pressure meter, temperature meter; Propellers; Fuel Tanks; others.

 

Clients: [Mfrs, wholesalers] Tohatsu Corp, Mercury Marine, other. 

            No. of accounts: 10 (Direct clients only)

            Domestic areas of activities: Nationwide

Suppliers: [Mfrs, wholesalers] Kokusan Denki Co, Marine Kosan, Tohatsu Corp, other.

 

Payment record: Slow But Correct

 

Location: Business area in Komagane City, Nagano-Pref.  Office premises at the caption address are owned and maintained satisfactorily.

 

Bank References:

Hachijuni Bank (Komagane)

MUFG (Ikebukuro-Higashiguchi)

Relations: Satisfactory

 

 

FINANCES

 

(In Million Yen)

Terms Ending:

 

31/12/2013

31/12/2012

31/12/2011

31/12/2010

Annual Sales

 

17,800

17,250

19,990

16,390

Recur. Profit

 

..

..

..

..

Net Profit

 

60

57

360

479

Total Assets

 

 

N/A

N/A

N/A

Net Worth

 

 

936

897

645

Capital, Paid-Up

 

 

418

418

418

Div.P.Share(¥)

 

 

0.00

0.00

0.00

<Analytical Data>

(%)

(%)

(%)

(%)

    S.Growth Rate

3.19

-13.71

21.96

27.84

    Current Ratio

 

 

..

..

..

    N.Worth Ratio

 

..

..

..

    N.Profit/Sales

0.34

0.33

1.80

2.92

 

Notes: Financials are only partially disclosed.

Forecast (or estimated) figures for the 31/12/2013 fiscal term.

 


 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.