MIRA INFORM REPORT

 

 

Report Date :

17.08.2013

 

IDENTIFICATION DETAILS

 

Name :

INDOFIL INDUSTRIES LIMITED (w.e.f. 05.10.2010)

 

 

Formerly Known As :

INDOFIL ORGANIC INDUSTRIES LIMITED

 

 

Registered Office :

Kalpataru Square, 4th Floor, Off Andheri Kurla Road, Andheri (East), Mumbai-400 059, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012 (Profit and Loss Account)

 

 

Date of Incorporation :

09.02.1993

 

 

Com. Reg. No.:

11-070713

 

 

Capital Investment / Paid-up Capital :

Rs. 179.991 Millions

 

 

CIN No.:

[Company Identification No.]

U24110MH1993PLC070713

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUM107395D

 

 

PAN No.:

[Permanent Account No.]

AABC14568D

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Plastic Chemicals.

 

 

No. of Employees :

900 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 9500000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having a fine track record. Financial position of the company appears to be strong and healthy. Directors are reported to be well experienced and knowledgeable businessmen.

 

Trade relations are reported as trustworthy. Business is active. Payment terms are reported as regular and as per commitments.

 

The company can be considered good for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

BBB+ = Long Term Rating

Rating Explanation

Moderate degree of safety and moderate credit risk

Date

April 2013

 

Rating Agency Name

CARE

Rating

A2+ =  Short Term Rating

Rating Explanation

Strong Degree of safety and very low credit risk.

Date

April 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mrs. Shraddha

Designation :

Finance Executive

Contact No.:

91-22-66637373

Date :

13.08.2013

 

 

LOCATIONS

 

Registered Office / Head Office :

Kalpataru Square, 4th Floor, Off Andheri Kurla Road, Andheri (East), Mumbai-400 059, Maharashtra, India

Tel. No.:

91-22-66637373 / 66637555

Fax No.:

91-22-28322272

E-Mail :

indofilcs-icc@modi.com

indofil@modi.com

sspatil-icc@modi.com

Website :

www.indofilcc.com

 

 

Factory :

Off.S. V. Road, Azad Nagar, Sandoz Baug, Thane-400607, Maharashtra, India

Tel No.:

91-22-67999100

Fax No.:

91-22-25898357

 

 

DIRECTORS

 

As on 12.09.2012

 

Name :

Mr. Krishan Kumar Modi

Designation :

Director

Address :

A- 1, Maharani Bagh, New Delhi-110065, India

Date of Birth/Age :

27.08.1940

Date of Appointment :

01.03.2012

Voter ID No.:

DKY 1289875

DIN No.:

00029407

 

 

Name :

Mr. Charu Bhartia

Designation :

Whole-time director

Address :

A- 1, Maharani Bagh, New Delhi-110 065, India

Date of Birth/Age :

28.10.1962

Date of Appointment :

01.04.2009

DIN No.:

00029625

 

 

Name :

Mr. Jayaraman Ramachandran

Designation :

Director

Address :

417, Faculty Quarters, Indian Institute of Management, Bannerghatta, Bangalore-560076, Karnataka, India

Date of Birth/Age :

01.06.1957

Date of Appointment :

17.08.2007

DIN No.:

00004593

 

 

Name :

Mr. Mahendra  Naranji Thakkar

Designation :

Director

Address :

133/134, Chandramani, 7th Floor, Telang X Road No.3, Matunga, Mumbai-400019, Maharashtra, India

Date of Birth/Age :

17.10.1941

Date of Appointment :

17.08.2007

DIN No.:

00268818

 

 

Name :

Mr. Sunil Kumar Alagh

Designation :

Director

Address :

12 C, IL Palazzo, Little GIBBS Road, Malabar Hill, Mumbai-400006, Maharashtra, India

Date of Birth/Age :

06.11.1946

Date of Appointment :

17.08.2007

DIN No.:

00103320

 

 

Name :

Mr. Munesh Khanna

Designation :

Director 

Address :

Beachwood House, Ground Floor, Jussawala Wadi, Juhu, Mumbai - 400049, Maharashtra, India

Date of Birth/Age :

12.05.1962

Date of Appointment :

17.08.2007

DIN No.:

00202521

 

 

Name :

Mr. Sanjay Ramakant Buch

Designation :

Director appointed in casual vacancy

Address :

7/31, Bandra Sona Housing Complex, Krishnachandra Marg, Bandra (West), Mumbai-400050, Maharashtra, India

Date of Birth/Age :

26.09.1968

Date of Appointment :

11.08.2009

DIN No.:

00391436

 

 

Name :

Mr. Manoj Singh

Designation :

Nominee Director

Address :

D-306, Sector 47, Gautam Budh Nagar, Noida-201303, Uttar Pradesh, India 

Date of Birth/Age :

03.12.1964

Date of Appointment :

06.06.2012

DIN No.:

03644955

 

 

KEY EXECUTIVES

 

Name :

Mrs. Shraddha

Designation :

Finance Executive

 

MAJOR SHAREHOLDERS

 

As on 12.09.2012

 

NOTE: SHAREHOLDER DETAILS FILE ATTACHED.

 

 

As on 12.09.2012

 

Equity Shares Break Up

Percentage of Holding

Government companies

9.50

Public financial companies

1.44

Mutual funds

0.01

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

12.19

Bodies corporate

63.50

Directors or relatives of Directors

2.46

Other top fifty shareholders

3.02

Others

7.88

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Plastic Chemicals

 

 

Products :

Product Description

Item Code No. (ITC Code)

Pesticides

3808

Acrylic Emulsion

3906

 

 

Exports :

 

Products :

Plastic Chemical

Countries :

European Countries

 

 

Imports :

 

Products :

Raw Material

Countries :

China

 

 

Terms :

 

Selling :

L/C, Cash and Credit

 

 

Purchasing :

L/C, Cash and Credit

 

 

PRODUCTION STATUS (AS ON : 31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

Technicals ***

MT/KL

47000****

25576

Formulations

MT/KL

14540

7487

S and P Chemicals

MT/KL

13200

14023

Other Chemical Purchased

MT/KL

--

1283.00

 

Note:

*** The Installed capacities are as per the certificate given by the Management of the Company on which auditors have relied.

**** This Capacity includes Dahej Production capacity which commenced its commercial production in October 2010

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers and Retailers

 

 

No. of Employees :

900 (Approximately)

 

 

Bankers :

  • Export Import Bank of India, Centre One Building, Floor 21, World Trade Centre Complex, Cuffe Parade, Mumbai - 400005, Maharashtra, India
  • The Shamrao Vithal Cooperative Bank Limited, SVC Tower, Nehru Road, Vakola, Santacruz (East), Mumbai - 400055, Maharashtra, India
  • Bank of Bahrain and Kuwait BSC 225, Jolly Maker Chambers Ii, Nariman Point, Mumbai - 400099, Maharashtra, India
  • Development Credit Bank Limited, 301, Trade Plaza, Veer Savarkar Marg, Prabhadevi, Mumbai - 400025, Maharashtra, India

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Rupee term loans banks secured

657.660

659.492

Rupee term loans financial institutions secured

161.000

207.000

Rupee term loans others secured

29.649

28.306

Foreign currency loans banks secured

332.264

113.325

Working capital loans banks secured

1957.493

978.458

TOTAL

3138.066

1986.581

Note:

 

(A)   Development Credit Bank Limited 180.00 (Repayable within one year Rs 18.000 Millions. P.Y Rs 18.000 Millions) Union Bank of India- Indian Currency Loan Rs. 80.994 Millions. (Repayable within one year Rs 40.994 Millions. P.Y Rs 40.000 Millions) Shamrao Vithal Co-Operative Bank Limited Rs. 166.025 (Repayable within one year Rs. 41.090 Millions. P.Y 37.500 Millions ) (Above all loans are Secured by a first charge of Company's fixed assets, and second charge on current assets and other movable assets, both present and future inter se the consortium Bankers.) Standard Chartered Bank PLC Rs. 276.788 (Repayable within one year Rs. 21.033 Millions. P.Y 18.045 Millions) (Secured by Specific Assets Financed) HDFC Bank Limited. Rs. 115.853 Millions (Repayable within one year Rs. 7.710 Millions. P.Y NIL) (Secured by Specific Assets Financed)

(B)   SICOM Limited Rs. 161.000 Millions (Repayable within one year Rs 64.000 Millions. P.Y Rs 46.000 Millions) (Above all loans are Secured by a first charge of Company's fixed assets, and second charge on current assets and other movable assets, both present and future inter se the consortium Bankers.)

(C)   Union Bank of India - Foreign Currency Loan Rs. 84.900 Millions (Repayable within one year Rs. 28.750 Millions. P.Y 28.331 Millions) Baeclays Bank PLC-Foreign Currency Loan 2,473.64 (Repayable within one year Rs. NIL Millions. P.Y NIL ) (Above all loans are Secured by a first charge of Company's fixed assets, and second charge on current assets and other movable assets, both present and future inter se the consortium Bankers.)

(D)  Cash Credit/Working Capital Demand Loan (Secured by a first pari passu charge, by way of hypothecation of Company's current assets and other movable assets and second pari passu charge on the fixed assets both present and future, inter se the Term Lenders.)

 

 

 

Banking Relations :

--

 

 

Financial Institutions :

L and T Finance Limited, L and T House, Ballard Estate, Mumbai - 400001, Maharashtra, India

 

 

Auditors :

 

Name :

M. M. Bilimoria and Company

Chartered Accountants

Address :

101 Sharda Chambers, Sir Vithaldas Thackersey Marg, Mumbai-400030, Maharashtra, India

PAN No.:

AABPB3927E

 

 

Associates (As on 31.03.2012) :

  • Hifil Chemicals Private Limited
  • KKM Management Centre Private Limited

 

 

Subsidiaries (As on 31.03.2012) :

  • Quick Investment (India) Limited
  • Good Investment (India) Limited
  • Indofil Bangladesh Private Limited
  • Indofil –Costa Rica S.A.
  • Indo Baijin Chemicals Private Limited

 

 

Other Related Parties (As on 31.03.2012) :

  • Godfrey Phillips India Limited
  • H .M.A. Udyog Private Limited
  • Modi Care Limited
  • Modi Entertainment Limited
  • Beacon Travels Private Limited
  • K.K. Modi Investment and Financial Services Private Limited
  • Bina Fashions N Food Private Limited
  • Premium Merchants Limited

 


 

CAPITAL STRUCTURE

 

As on: 12.09.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

44000000

Equity Shares

Rs.10/- each

Rs. 440.000 Millions

600000

Preference Shares

Rs. 100/- each

Rs. 60.000 Millions

 

Total

 

Rs. 500.000 Millions

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

20662400

Equity Shares

Rs.10/- each

Rs. 206.624 Millions

 

 

As on 31.03.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

44000000

Equity Shares

Rs.10/- each

Rs. 440.000 Millions

600000

6% Non Cumulative Redeemable Preference Shares

Rs. 100/- each

Rs. 60.000 Millions

 

Total

 

Rs. 500.000 Millions

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

11807086

Equity Shares

Rs.10/- each

Rs. 118.070 Millions

8855314

Equity Shares

Rs.10/- each

Rs. 88.553 Millions

Less :

Calls unpaid (Second call Rs. 3/-per share)

 

Rs. 3.872 Million

Less :

Calls in Arrears (First call Rs. 3/-per share)

 

Rs. 0.010 Million

 

Total

 

Rs. 202.741 Millions

 

 

As on 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

35144686

Equity Shares

Rs.10/- each

Rs. 351.447 Millions

8855314

Equity Shares

Rs.10/- each

Rs. 88.553 Millions

600000

6% Non Cumulative Redeemable Preference Shares

Rs.10/- each

Rs. 6.000 Millions

 

Total

 

Rs. 446.000 Millions

 

Issued, Subscribed & Paid-up Capital:

 

No. of Shares

Type

Value

Amount

 

 

 

 

11807086

Equity Shares

Rs.10/- each

Rs. 118.071 Millions

8855314

Equity Shares

Rs. 7/- each

Rs. 61.987 Millions

Less

Calls unpaid by others

 

Rs. 0.067  Million

 

Total

 

Rs. 179.991 Millions

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

SOURCES OF FUNDS

 

 

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

179.991

153.492

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

2207.203

1679.743

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

2387.194

1833.235

LOAN FUNDS

 

 

 

1] Secured Loans

 

3138.066

1986.581

2] Unsecured Loans

 

7.000

7.000

TOTAL BORROWING

 

3145.066

1993.581

DEFERRED TAX LIABILITIES

 

126.005

97.890

 

 

 

 

TOTAL

 

5658.265

3924.706

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

2280.048

1751.719

Capital work-in-progress

 

652.761

353.415

 

 

 

 

INVESTMENT

 

223.183

219.801

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
1856.919

1297.037

 

Sundry Debtors

 
2393.295

1775.328

 

Cash & Bank Balances

 
15.584

18.680

 

Other Current Assets

 
0.000

0.000

 

Loans & Advances

 
416.421

310.010

Total Current Assets

 

4682.219

3401.055

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 
1075.123

889.973

 

Other Current Liabilities

 
992.121

802.798

 

Provisions

 
112.702

108.513

Total Current Liabilities

 

2179.946

1801.284

Net Current Assets

 
2502.273

1599.771

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

5658.265

3924.706

 

NOTE: Balance sheet for the year 2012 is not available only profit and loss account is available.

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

9757.674

8205.342

7064.448

 

 

Other Income

72.564

5.488

113.977

 

 

TOTAL                                     (A)

9830.238

8210.830

7178.425

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

5235.994

4788.008

5787.758

 

 

Purchases of stock-in-trade

390.009

314.338

 

 

 

Employee benefit expense

817.529

624.176

 

 

 

Other expenses

2242.886

1994.619

 

 

 

Changes in inventories of finished goods, work-in-progress and

stock-in-trade

(119.780)

(447.893)

 

 

 

TOTAL                                     (B)

8566.638

7273.248

5787.758

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

1263.600

937.582

1390.667

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

496.353

330.675

271.917

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

767.247

606.907

1118.750

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

190.500

157.902

115.499

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

576.747

449.005

1003.251

 

 

 

 

 

Less

TAX                                                                  (H)

142.211

43.266

316.313

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

434.536

405.739

686.938

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

NA

400.333

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

NA

NA

68.694

 

 

Dividend on Shares

NA

NA

46.047

 

 

Tax on Dividend

NA

NA

7.826

 

BALANCE CARRIED TO THE B/S

NA

NA

964.704

 

 

 

 

 

 

EXPORT VALUE

3894.942

2632.071

2825.729

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

2864.403

2507.905

1239.832

 

 

Stores & Spares

0.000

0.420

1.095

 

 

Capital Goods

2501.911

24.732

85.671

 

TOTAL IMPORTS

5366.314

2533.057

1326.598

 

 

 

 

 

 

Earnings Per Share (Rs.)

24.13

25.75

44.75

 

 

Particulars

 

 

 

31.03.2013

Sales Turnover (Approximately)

 

 

11500.000

 

 

Expected Sales (2013-2014) : Rs. 14000.000 Millions.

 

The above information has been parted by Mrs. Shraddha (Finance Department).

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

4.42
4.80

9.57

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

5.91
5.37

14.20

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA
6.45

19.47

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA
0.19

0.55

 

 

 
 

 

Debt Equity Ratio

(Total Debt /Networth)

 

NA
1.32

1.09

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

NA
2.15

1.89

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

NOTE

 

Registered office has been shifted from Nirlon House, Dr Annie Besant Road, Worli, Mumbai-400025, Maharashtra, India to the present address w.e.f. 01.10.2010

 

UNSECURED LOANS:

 

Particulars

31.03.2012

Rs. In Millions

31.03.2011

Rs. In Millions

Rupee term loans financial institutions unsecured

7.000

7.000

Total

7.000

7.000

 

 


INDEX OF CHARGE:

 

Sr .No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10428319

03/05/2013

300,000,000.00

The Hongkong and Shanghai Banking Corporation Limited

52/60, MAHATMA GANDHI ROAD, FORT, MUMBAI, Maharashtra - 400001, INDIA

B75952648

2

10375981

13/09/2012

313,500,000.00

BANK OF BAHRAIN AND KUWAIT BSC

225, JOLLY MAKER CHAMBERS II,NARIMAN POINT, MUMBAI, Maharashtra - 400099, INDIA

B57908998

3

10374098

30/08/2012

100,000,000.00

The Shamrao Vithal Cooperative Bank Limited

SVC Tower, Nehru Road, Vakola, Santacruz (E), MUMBAI, Maharashtra - 400055, INDIA

B57094468

4

10361201

01/06/2012

270,000,000.00

DBS Bank Limited

Upper Ground Floor, Birla Tower, 26, Baramkhambha Road,, New Delhi, Delhi - 110001, INDIA

B41776360

5

10367167

01/06/2012

299,700,000.00

Barclays Bank Plc

Ceejay House, Shivsagar Estate, Dr.A.B.Road, Worli, Mumbai, Maharashtra -400018, INDIA

B44374379

6

10359536

01/06/2012

810,000,000.00

Standard Chartered Bank

23, Narain Manzil, Barakhamba Road, New Delhi, Delhi - 110001, INDIA

B41162512

7

10350631

01/06/2012 *

500,000,000.00

L and T Finance Limited

L and T House, Ballard Estate, Mumbai, Maharashtra - 400001, INDIA

B42115303

 

OPERATION (AS ON 31.03.2011)

 

Production of Agrochemicals Division for the year has been 33,063 MT as against 30,426 MT in the previous year and sales have been 32,924 MT against 27,798 MT. in the previous year.

 

In case of Specialty Chemicals Division, the production has been 14,023 MT as against 11,086 MT in the previous year and the sales have been 14,558 MT against 11,406 MT.s in the previous year.

 

OUTLOOK

 

The outlook for the crop protection market in 2011 appears to be far more positive than 2010 due to low crop stocks and strong crop commodity prices. The initial monsoon forecast suggests that the monsoon will be normal, well spread and on time. This will continue to boost the morale of the farmers and would encourage them to use more inputs for productivity improvement.

 

The company continues to consolidate its position by focusing on development of products with in-house RandD and procuring distribution rights from multinationals and other research based companies. Growth prospects in domestic market (branded/bulk and packaged) and in export range are good. Mancozeb revenues will be up with commissioning of Mancozeb WP second line and stabilization of Mancozeb WG facilities. The decision to defend Myclobutanil in EU and entry in to US market with Mancozeb will further strengthen our presence in global market. Cymoxanil registration is also progressing well in EU, which will expand the core by way of introduction of various formulations based on mixtures.

 

SPECIALITY AND PERFORMANCE CHEMICALS DIVISION

 

Specialty and Performance Chemicals Division comprising the five distinct Strategic Business Units (SBU) i.e. Leather, Textile, Coatings, Plastic and Construction has been growing and the company has been looking for more associations in these segments.

 

They have a comprehensive range of textile chemicals and auxiliaries which includes a Textile printing package provider for Textile printing and Coating Industries. This consists of Binders, Synthetic Thickeners, Rheology Modifiers, Formaldehyde and Non-Formaldehyde based cross linking agents i.e., Fixers, Polyurethanes and hybrids mainly for textile and synthetic leather cloth application.

 

They have collaboration in the Leather segment with Chemtan Chemical Inc., USA a leader in waterproofing systems in leather and a similar collaboration with Quaker Color, USA for upgradation systems of leather Chemicals.

 

The Coating business addresses the need of water based paints, ink and specialty coatings industry by offering various emulsions in the range of acrylic, styrene acrylic and modified acrylic range, dispersing agents, rhehology modifiers and specialty coatings. This range has been well accepted in domestic and international market due to its performance and SPCD has been working on the further increase in its portfolio in this segment.

 

 In plastic business they serve the PVC processing industry by offering range of acrylic processing aid, impact modifier, heat stabilizers and plasticizers. Indofil is the only manufacturer of acrylic processing aid and impact modifier in India and its product performance is well accepted. They do have strategic partnership with Galata Chemicals USA for tin stabilizers, KIMFLOR – Turkey for Ca-Zn stabilizers, Sechang – Korea for hydrotalcite-stabilzer range to serve the PVC processing industry as one-stop shop.

 

In constructions segment cement mortar modifier of subject is one of the most widely accepted and acknowledged products by the Industry due to its performance in the area of water proofing for new constructions and construction in repairs and rehabilitation.

 

FIXED ASSETS :

 

  • Land - Freehold
  • Land – Leasehold
  • Factory Buildings
  • Non – Factory Buildings
  • Plant and Machinery
  • Other Plant Equipment
  • Furniture and Fixture
  • Vehicles
  • Office and Other Equipment

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.52

UK Pound

1

Rs. 94.99

Euro

1

Rs. 81.63

 

 

INFORMATION DETAILS

 

Information Gathered by :

JML

 

 

Report Prepared by :

VNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.