MIRA INFORM REPORT

 

 

Report Date :

17.08.2013

 

IDENTIFICATION DETAILS

 

Name :

ZUARI ROTEM SPECIALITY FERTILIZERS LIMITED

 

 

Registered Office :

Jai Kisaan Bhawan, Zuari Nagar, Vasco – 403726, Goa

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

15.11.2007

 

 

Com. Reg. No.:

24-005489

 

 

Capital Investment / Paid-up Capital :

Rs.69.150 Millions

 

 

CIN No.:

[Company Identification No.]

U01409GA2007PLC005489

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRZ10952E

 

 

PAN No.:

[Permanent Account No.]

AAACZ3153A

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacture, Distribution, Marketing and Sale of Fertilizers.

 

 

No. of Employees :

25 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 406000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a joint venture between Zuari Industries Limited, India and Rotem Amfert Negev Limited, Israel. It is an established company having satisfactory track record.

 

The company has seen a better growth in its sales turnover. But there appears a slight dip in the net profitability during 2012.

 

However, trade relations are fair. Business is active. Payments terms are usually correct.

 

In view of strong parent company, the subject can be considered normal for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Fund based long term limits BBB

Rating Explanation

Moderate degree of safety and moderate credit risk

Date

March, 2013

 

Rating Agency Name

ICRA

Rating

Non fund based long term limits A3+

Rating Explanation

Moderate degree of safety and higher credit risk

Date

March, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list

 

 

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office/ Corporate Office/ Factory 1 :

Jai Kisaan Bhawan, Zuari Nagar, Vasco – 403 726, Goa, India

Tel. No.:

91-832-2592431/ 2592180

Mobile No.:

91-9850033545 (Mr. Suraj Sharma)

Fax No.:

91-832-2555279

E-Mail :

sagarhb@zuari.co.in

raj@zuari.co.in

ryp@zuari.co.in

Website :

http://zuari.in

Location :

Owned

 

 

Factory 2 :

Located at:

 

v  Baramati, Maharashtra, India

Location :

Owned

 

 

DIRECTORS

 

As on: 10.09.2012

 

Name :

Ms. Kirti Mohan Naithani

Designation :

Director

Address :

H No. 14, Birch Court, Nirvana Country, Sector 50, Gurgaon  - 122001, Haryana, India

Date of Birth/Age :

27.07.1952

Date of Appointment :

19.11.2007

DIN No.:

01156617

 

 

Name :

Mr. Rajeev Nagendra Prasad Sinha

Designation :

Director

Address :

F-301, Essel Tower, Gurgaon – 122 001, Hayrana, India

Date of Birth/Age :

24.08.1957

Date of Appointment :

21.01.2011

DIN No.:

01156651

 

 

Name :

Mr. Joseph Zidon

Designation :

Director

Address :

No.1, Yahadut Hadmama Street, Herzliya - 46725, Israel

Date of Birth/Age :

08.01.1949

Date of Appointment :

19.11.2007

DIN No.:

01668896

 

 

Name :

Mr. Naveen Kumar Kapoor

Designation :

Chairman cum Managing Director

Address :

B 6, Zil Colony, Zauri Nagar, Vasco – 403726, Goa, India

Date of Birth/Age :

15.09.1953

Date of Appointment :

19.11.2007

DIN No.:

01680157

 

 

Name :

Mr. Narayanan Suresh Krishnan

Designation :

Director appointed in casual vacancy

Address :

B 1 Zil Residential Colony, Zuari Nagar,  Vasco – 403726, Goa, India

Date of Birth/Age :

03.06.1964

Date of Appointment :

08.08.2012

DIN No.:

00021965

 

 

KEY EXECUTIVES

 

Name :

Mr. Kaushal Kumar Jaiswal

Designation :

Manager

Address :

101, Marvel Vivaldi Lane No 6, Kalyani Nagar Pune – 411006, Maharashtra, India

Date of Birth/Age :

24.11.1964

Date of Appointment :

09.05.2012

PAN No. :

ACJPJ3850C

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 10.09.2012

 

Names of Shareholders

 

No. of Shares

Zuari Holdings Limited, India jointly with H.C. Shah 

10

Zuari Holdings Limited, India jointly with Suresh Krishnan

10

Zuari Holdings Limited, India jointly with Naveen Kapoor

10

Zuari Holdings Limited, India jointly with R.Y. Patil 

10

Zuari Holdings Limited, India jointly with B.K. Kinekar 

10

Zuari Holdings Limited, India jointly with B.V. Patil

10

Zuari Holdings Limited, India jointly with George Ninan

10

Zuari Holdings Limited, India

3457431

Rotem Amfert Negev Limited, Israel

3457501

 

 

TOTAL

6915002

 

 


As on: 10.09.2012

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

50.00

Bodies corporate

50.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture, Distribution, Marketing and Sale of Fertilizers.

 

 

Products :

Item Code No.

Product Description

31051000

NPK Water soluble fertilizer – Poorna 19 all

31051000

Atom- Traded goods

31051000

Boost- Traded goods

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

 

 

 

 

 

Poorna19

MT

12,000

12,000

4,117.525

 

 

GENERAL INFORMATION

 

No. of Employees :

25 (Approximately)

 

 

Bankers :

Corporation Bank, Vasco-da-Gama Branch, Raghunath Apartments, F.L. Gomes Road, P.B. 86, Vasco-da-Gama – 403 802, Goa, India

 

 

Facilities :

Secured Loan

31.03.2012

[Rs. in Millions]

31.03.2011

[Rs. in Millions]

Long Term Borrowing

 

 

Rupee term loans from banks

62.550

91.205

 

 

 

Short Term Borrowing

 

 

Working capital loans from banks

40.483

0.000

 

 

 

Total

103.033

91.205

 

NOTE:

(Long Term Borrowing)

 

  1. India rupee loan has been availed from Corporation Bank and carries floating interest rate at Corporation Bank Benchmark Advance Rate (COBAR) minus 2.25%. The loan is repayable in 54 monthly installments starting from October 2010. The loan is secured by first charge against the factory land and building, plant and machinery, movable assets of the project and a negative lien on the assets of the Company.

 

  1. India rupee loan has been availed from Corporation Bank and carries floating interest rate at Corporation Bank Benchmark Advance Rate (COBAR) minus 2.25%. The loan is repayable in 54 monthly installments starting from October 2010. The loan is secured by first charge against the factory land and building, plant and machinery, movable assets of the project and a negative lien on the assets of the Company.

 

(Short Term Borrowing) :

 

A.    Cash credit from banks (secured): 40483071 Cash credit is availed from Corporation Bank and carries floating rate of interest at Corporation Bank Benchmark Advance Rate (COBAR) plus 1.85%. Cash credit from bank is repayable on demand and is secured by hypothecation of inventory cum book debts and all current assets.

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.R. Batliboi and Company

Chartered Accountants

Address :

C-401, 4th Floor, Panchshil Tech Park, Yerwada, Pune, Maharashtra, India

PAN No. :

AALFS0506L

 

 

Joint Venture :

v  Zuari Industries Limited (holds 50% of the equity share capital) (Up to May 31, 2011)

CIN No.: L65921GA1967PLC000157

v  Zuari Holding Limited (holds 50% of the equity share capital) (From June 1, 2011)

v  Rotem Amfert Negev Limited (holds 50% of the equity share capital)

 

 

Subsidiary of Joint Venture :

v  Fertilisers and Chemicals Limited , Israel

v  Indian Furniture Products Limited

v  Zuari Investments Limited

v  Zuari Managemant Services Limited

 

 

Group Company :

Chambal Fertilisers and Chemicals Limited

 

 

Related Party :

v  Zuari Global Limited

CIN NO. : L65921GA1967PLC000157

v  Zuari Agro Chemicals Limited

CIN No. : U65910GA2009PLC006177

 


 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7000000

Equity Shares

Rs.10/- each

Rs.70.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6915002

Equity Shares

Rs.10/- each

Rs.69.150 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

69.150

69.150

(b) Reserves & Surplus

 

32.585

18.205

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

101.735

87.355

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

62.550

91.205

(b) Deferred tax liabilities (Net)

 

14.501

9.460

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.213

0.029

Total Non-current Liabilities (3)

 

77.264

100.694

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

40.483

0.000

(b) Trade payables

 

23.526

79.338

(c) Other current liabilities

 

37.637

36.192

(d) Short-term provisions

 

0.239

1.948

Total Current Liabilities (4)

 

101.885

117.478

 

 

 

 

TOTAL

 

280.884

305.527

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

171.465

175.413

(ii) Intangible Assets

 

0.007

0.022

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

9.883

8.121

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

181.355

183.556

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

59.042

106.843

(c) Trade receivables

 

14.577

4.475

(d) Cash and cash equivalents

 

24.318

9.613

(e) Short-term loans and advances

 

1.592

0.797

(f) Other current assets

 

0.000

0.243

Total Current Assets

 

99.529

121.971

 

 

 

 

TOTAL

 

280.884

305.527

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

69.150

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

2.585

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

71.735

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

127.916

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

127.916

DEFERRED TAX LIABILITIES

 

 

4.216

 

 

 

 

TOTAL

 

 

203.867

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

150.249

Capital work-in-progress

 

 

6.493

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

26.557

 

Sundry Debtors

 

 

32.220

 

Cash & Bank Balances

 

 

66.843

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

3.608

Total Current Assets

 

 

129.228

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

75.113

 

Other Current Liabilities

 

 

6.597

 

Provisions

 

 

0.393

Total Current Liabilities

 

 

82.103

Net Current Assets

 

 

47.125

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

203.867

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

506.485

459.915

217.695

 

 

Other Income

0.562

6.620

2.622

 

 

TOTAL                                    

507.047

466.535

220.317

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

293.925

174.927

 

 

Purchases of stock-in-trade

37.944

221.665

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

41.128

(36.192)

 

 

 

Employee benefit expense

5.682

4.140

 

 

 

Other expenses

77.684

56.302

 

 

 

TOTAL                                    

456.363

420.842

208.857

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

50.684

45.693

11.460

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

20.234

14.769

0.508

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION                                  

30.450

30.924

10.952

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

7.708

7.647

0.244

 

 

 

 

 

 

TOTAL PROFIT BEFORE PRIOR PERIOD ITEMS, EXCEPTIONAL ITEMS, EXTRAORDINARY ITEMS AND TAX

22.742

23.277

10.708

 

 

 

 

 

Less

PRIOR PERIOD ITEMS BEFORE TAX

0.280

0.341

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX

22.462

22.936

10.708

 

 

 

 

 

Less

TAX                                                                 

8.082

7.317

4.246

 

 

 

 

 

 

PROFIT AFTER TAX                            

14.380

15.619

6.462

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

18.204

2.585

(3.877)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

32.584

18.204

2.585

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw materials and traded goods*

NA

381.519

193.951

 

 

Capital Goods

NA

Nil

9.334

 

TOTAL IMPORTS

NA

381.519

203.285

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.08

2.26

1.00

 

*Does not include material movement charge paid from port to factory.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

2.84

3.35

2.93

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.43

4.99

4.92

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.99

7.51

3.83

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.22

0.26

0.15

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.01

1.04

1.78

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.98

1.03

1.57

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

CORPORATE INFORMATION:

 

The Company was incorporated on November 15, 2007 under the Companies Act, 1956 with its registered office at Jaikisan Bhawan, Zuari Nagar, Goa. The Company was formed as a joint venture pursuant to the agreement between Rotem Amfert Negev Limited (Rotem) and Zuari Industries Limited (Zuari) dated August 3, 2007 with both Rotem and Zuari holding 50% each in the equity share capital of the Company. Rotem has the experience and knowhow for manufacture of Solid Water Soluble Fertilizers and related products and Zuari has necessary experience in manufacture, distribution, marketing and sale of fertilizers. The joint venture was entered into for conducting business in manufacturing, trading and marketing of fertilizer products for mutual benefit of both the parties. The manufacturing facilities of the Company are located at Baramati, near Pune in Maharashtra and the Company commenced its commercial production from March 27, 2010.

 

 

FIXED ASSETS:

 

v  Land

v  Plant and Equipment

v  Computer Software

v  Leasehold Land

v  Furniture and Fixtures

v  Factory Building

v  Plant and Machinery

v  Lab Equipments

v  Office Equipments

v  Computers

v  Vehicles

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.82

UK Pound

1

Rs.96.57

Euro

1

Rs.82.45

 

 

INFORMATION DETAILS

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

4

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.