MIRA INFORM REPORT

 

 

Report Date :

19.08.2013

 

IDENTIFICATION DETAILS

 

Name :

CENTURY INFRAPOWER PRIVATE LIMITED

 

 

Formerly Known As :

CENTURY ENERGY EQUIPMENTS PRIVATE LIMITED

 

 

Registered Office :

S-23, Alankar Plaza, Central Spine, Vidhyadhar Nagar, Jaipur – 302 023, Rajasthan

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

26.06.2008

 

 

Com. Reg. No.:

17-026860

 

 

Capital Investment / Paid-up Capital :

Rs.40.000 millions

 

 

CIN No.:

[Company Identification No.]

U31909RJ2008PTC026860

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in manufacturing, erection, repair and selling of power and distribution transformer and parts thereof and also executes various turn-key projects on Engineering Procurement and Construction (EPC) basis.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 319000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

The company has seen a better increase in the sales turnover but there appears a drastic fall in the net profitability during 2012. Profit margin seems to be low. External borrowings appear to be huge and increasing over years.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities: BB

Rating Explanation

Moderate risk of default regarding timely servicing of financial obligations.

Date

May 8, 2013

 

 

Rating Agency Name

CARE

Rating

Short Term Bank Facilities: A4

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

May 8, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

S-23, Alankar Plaza, Central Spine, Vidhyadhar Nagar, Jaipur – 302 023, Rajasthan, India

Tel. No.:

91-141-2230988/ 89

Fax No.:

91-141-2230980

E-Mail :

slgangwal@hotmail.com

info@centuryinfrapower.com

Website :

http://www.centuryinfrapower.com

 

 

Factory 1 :

Khasara No.3109/2 and 3110/3743/2, Opposite Plot No.82 of RIICO Industrial Area, Village Kaladera, Tah. - Chomu, District Jaipur – 303 801, Rajasthan, India

 

 

Factory 2 :

Plot No.F-57, RIICO Industrial Area, Sikar, Rajasthan, India

 

 

DIRECTORS

 

AS ON 30.09.2011

 

Name :

Mr. Sanjeev Kumar Saraf

Designation :

Director

Address :

833, Near District Industrial Centre, Vard No.17, Sikar – 332 001, Rajasthan, India

Date of Birth/Age :

06.09.1975

Date of Appointment :

26.06.2008

DIN No.:

02174746

 

 

Name :

Mr. Suresh Kumar Saraf

Designation :

Director

Address :

833, Near District Industrial Centre, Vard No.17, Sikar – 332 001, Rajasthan, India

Date of Birth/Age :

15.08.1950

Date of Appointment :

01.05.2012

DIN No.:

02174730

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2011

 

Names of Shareholders

 

 

No. of Shares

Suresh Kumar Saraf

 

3000

Sanjeev Kumar Saraf

 

3583390

Arun Kumar Saraf

 

20200

Sangeeta Saraf

 

393410

Total

 

4000000

 

AS ON 30.09.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in manufacturing, erection, repair and selling of power and distribution transformer and parts thereof and also executes various turn-key projects on Engineering Procurement and Construction (EPC) basis.

 

 

Products :

  • Industrial Transformers
  • Electrical Cables
  • Electrical Winding Wires
  • Power Transmission
  • Conductors

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • Bank of Baroda, Central Spine, Vidhyadhar Nagar, Jaipur – 302 023, Rajasthan, India
  • HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai – 400 013, Maharashtra, India
  • Allahabad Bank
  • Central Co-Operative Bank Limited, Sirsa
  • State Bank of Bikaner and Jaipur

 

 

Facilities :

Secured Loan

As on 31.03.2012

(Rs. in Millions)

As on 31.03.2011

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Term Loan from Banks

 

 

Bank of Baroda (TL 1)

6.000

0.000

Less: Current Maturities

(4.000)

0.000

Bank of Baroda (TL 2)

2.322

0.000

SHORT TERM BORROWINGS

 

 

From banks

 

 

Bank of Baroda (Cash Credit) A/c

74.876

81.081

Bank of Baroda (Buyers Credit) A/c

8.399

0.000

From Others

 

 

NSIC Limited

9.023

0.000

Total

96.620

81.081

 

Notes:

 

SHORT TERM BORROWINGS

Cash Credit and Bank Credit Loans from Bank of Baroda are secured by hypothecation of stock, book debts, land and building, plant and machinery situated at Kaladera. It is repayable on demand and carries interest @ 14% p.a. Loan from NSIC Limited is been secured by a Bank Guarantee of Rs.10.000 millions.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.L. Gangwal and Company

Chartered Accountants

Address :

Arihant, S-23, Mangal Marg, Bapu Nagar, Jaipur – 302 015, Rajasthan, India

PAN No.:

AAEFS8375A

 

 

Enterprises over which Kay Management Personnel are able to exercise significant influence :

  • Aditya Cable and Conductors
  • Electro Power Equipment
  • Ganpati Enterprises

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

4000000

Equity Shares

Rs.10/- each

Rs.40.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

4000000

Equity Shares

Rs.10/- each

Rs.40.000 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

 

40.000

40.000

(b) Reserves & Surplus

 

39.855

31.835

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

79.855

71.835

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

 

333.883

213.165

(b) Deferred tax liabilities (Net)

 

2.326

2.025

(c) Other long term liabilities

 

0.000

0.000

(d) Long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

336.209

215.190

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

92.298

81.081

(b) Trade payables

 

173.111

54.180

(c) Other current liabilities

 

13.431

6.300

(d) Short-term provisions

 

3.556

2.709

Total Current Liabilities (4)

 

282.396

144.270

 

 

 

 

TOTAL

 

698.460

431.295

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

143.633

136.862

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

37.250

5.469

(e) Other Non-current assets

 

23.310

0.013

Total Non-Current Assets

 

204.193

142.344

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

108.287

86.635

(c) Trade receivables

 

343.725

138.031

(d) Cash and cash equivalents

 

1.490

24.251

(e) Short-term loans and advances

 

40.765

40.034

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

494.267

288.951

 

 

 

 

TOTAL

 

698.460

431.295

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

0.100

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

0.000

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

0.100

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

63.300

TOTAL BORROWING

 

 

63.300

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

63.400

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

22.118

Capital work-in-progress

 

 

38.206

 

 

 

 

Project and Preoperative Expenses

 

 

0.958

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

0.000

 

Sundry Debtors

 

 

0.000

 

Cash & Bank Balances

 

 

0.185

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

2.992

Total Current Assets

 

 

3.177

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors & Other Current Liabilities

 

 

1.075

 

Provisions

 

 

0.000

Total Current Liabilities

 

 

1.075

Net Current Assets

 

 

3.060

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.016

 

 

 

 

TOTAL

 

 

63.400

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from Operations

968.499

363.632

0.000

 

 

Other Income

8.334

2.681

0.000

 

 

TOTAL                                     (A)

976.833

366.313

0.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

717.365

214.442

0.000

 

 

Changes in inventories of finished goods and stock-in-process

2.415

(25.930)

0.000

 

 

Purchase of stock in trade

106.547

118.155

0.000

 

 

Manufacturing and Other Direct Expenses

24.892

10.897

0.000

 

 

Employee Benefits Expenses

35.181

6.775

0.000

 

 

Other Expenses

39.540

10.222

0.000

 

 

TOTAL                                     (B)

925.940

334.561

0.000

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

50.893

31.752

0.000

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

23.098

10.291

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

27.795

21.461

0.000

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

15.919

6.143

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)               (G)

11.876

15.318

0.000

 

 

 

 

 

Less

TAX                                                                  (H)

3.856

4.733

0.000

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

8.020

10.585

0.000

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

10.585

0.000

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

18.605

10.585

0.000

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

2.00

2.65

0.00

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.82

2.89

0.00

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.23

4.21

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.70

3.55

0.00

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15

0.21

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

5.34

4.10

633.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.75

2.00

2.96

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

No

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

No

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

Yes

 


 

Unsecured Loan

As on 31.03.2012

(Rs. in Millions)

As on 31.03.2011

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Loans and Advances from Related Parties

 

 

From Directors

 

 

Sanjeev Kumar Saraf

93.600

63.200

Arun Kumar Saraf

97.910

0.010

From Others

 

 

Suresh Kumar Saraf HUF

1.548

0.873

Sangeeta Saraf

1.877

1.075

Suresh Kumar Saraf

132.716

146.416

Sanjeev Kumar Saraf HUF

1.910

1.591

Total

138.051

213.165

 

 

Note:

The registered office of the company has been shifted from 407, Soni Paris Point, A-26-A, Sawai Jai Singh Highway, Banipark, Jaipur – 302 016, Rajasthan to the present address w.e.f. 24.02.2010. 

 

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U31909RJ2008PTC026860

Name of the company

CENTURY INFRAPOWER PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

S-23, Alankar Plaza, Central Spine, Vidhyadhar Nagar, Jaipur – 302 023, Rajasthan, India

E-Mail: ashishbtp@yahoo.co.in

This form is for

Modification of charge

Charge identification number of the modified 

10260310

Type of charge

Immovable property

Any interest in immovable property

Book debts

Movable property (not being pledge)

Floating charge

Particular of charge holder

Bank of Baroda, Central Spine, Vidhyadhar Nagar, Jaipur – 302 023, Rajasthan, India

E-Mail: vidjai@bankofbaroda.com

Nature of description of the instrument creating or modifying the charge

Credit Facilities enhanced and sanctioned for Cash Credit (Hypothecation) 130.000 millions, Bank Guarantee 220.000 millions, One time Bank Guarantee 260.000 millions, ILC and FLC 100.000 millions and derivatives for forward contract 5.200 millions, Following Security Documents executed:-

1. DP Note signed by the company

2. Letter of continuing Security.

3. Letter of Guarantee (LDOC-33)

4. Supplemental Composite agreement of Hypothecation of Goods, Book Debts, Moveable Machinery and Vehicles LDOC-17C.

Date of instrument Creating the charge

27.04.2012

Amount secured by the charge

Rs.715.200 millions

Brief particulars of the principal terms and conditions and extent and operation of the charge

Rate of Interest:

FOR Cash Credit : Base Rate + 4.00% i.e. 14.75% p.a. with monthly rest subject to change in base rate/credit rating/ bank's guidelines and Buyer Credit : As per applicable bank's guidelines

 

Terms of Repayment:

12 Month

 

Margin:

Cash Credit Limit: 25% on stocks and book debts.

LC and BG: 10% by way of FDRs to be kept under Bank's lien.

Derivative and Forward Contract: 5% Cash Margin at the time of booking Forward Contract.

 

Extent and Operation of the charge:

Rs.715.200 millions

Short particulars of the property charged

Exclusive First Charge by way of Hypothecation on all Present and Future Current Assets including stock of raw material, stock in process, finished goods, Book Debts and Receivables, Cash and Bank Balances, related to the both the units, Unit Ist situated at Kaladera Jaipur and Unit IInd situated at RIICO Industrial Area, Sikar.

 

Exclusive First Charge by way of Equitable mortgage on Company Owned Factory Land and Building (Unit Ist) situated at Khasara No. 3109/2 and 3110/3743/2 at Village Kaladera Tah.- Chomu, District - Jaipur and Company Owned Factory Land and Building (Unit IInd) situated at Plot No. F-57, RIICO Industrial Area (Land admeasuring 2000Sq mtrs., Sikar (Rajasthan)

 

Personally guaranteed by Mr. Suresh Saraf, Mr. Sanjeen Saraf and Mr. Arun Saraf.

Date of latest modification prior to the present modification

27.04.2012

Particulars of the present modification 

Existing Credit Facilities enhanced and sanctioned for Cash Credit (Hypothecation) 130.000 millions, Bank Guarantee 220.000 millions, One time Bank Guarantee 260.000 millions, ILC and FLC 100.000 millions and derivatives for forward contract 5.200 millions.

 

 

FIXED ASSETS:

 

·         Air Conditioner

·         Boring

·         Building

·         Cleaning Equipment

·         Computer

·         DG Set

·         Dies and Parts

·         EOT Crane

·         M.S. Spool

·         Printer and Faxes

·         Roof Ventilators

·         Storage Oil Tank

·         Storage Rack

·         Scooter and Moped

·         Telephone and Instrument

·         Testing and Equipment

·         Water Cooling Equipment

·         Vehicles


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.82

UK Pound

1

Rs.96.57

Euro

1

Rs.82.45

 

 

INFORMATION DETAILS

 

Report Prepared by :

SMN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.