1. Summary Information

Country

India

Company Name

SWISS PAC PRIVATE LIMITED

Principal Name 1

Mr. Prashant Vallabhdas Vachhani

Status

Satisfactory

Principal Name 2

Mr. Shihir Vallabhdas Vachhani

Registration #

04-018408

Street Address

Baroda-Padra Highway Road, Ceramic Nagar, Padra-391440, Gujarat

Established Date

12.10.1992

SIC Code

--

Telephone#

91-2662-244057/ 58/ 244466/ 77

Business Style 1

Manufacturer

Fax #

91-2662-244057/ 265-2334288

Business Style 2

Importer

Homepage

www.sisspack.co.in

Product Name 1

Printing

# of employees

Not Available

Product Name 2

Lamination Work

Paid up capital

Rs. 7,000,000/-

Product Name 3

Packing Material

Shareholders

Directors or relatives of directors – 100.00%

Banking

Bank of India

Public Limited Corp.

No

Business Period

21 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

Ba (42)

Related Company

Relation

Country

Company Name

CEO

--

--

--

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2012

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

66,065,000

Current Liabilities

67,487,000

Inventories

17,408,000

Long-term Liabilities

16,899,000

Fixed Assets

29,439,000

Other Liabilities

1,238,000

Deferred Assets

0,000

Total Liabilities

85,624,000

Invest& other Assets

0,000

Retained Earnings

20,288,000

 

 

Net Worth

27,288,000

Total Assets

112,912,000

Total Liab. & Equity

112,912,000

 Total Assets

(Previous Year)

65,817,000

 

 

P/L Statement as of

31.03.2012

(Unit: Indian Rs.)

Sales

--

Net Profit

--

Sales(Previous yr)

--

Net Profit(Prev.yr)

--

 

MIRA INFORM REPORT

 

 

Report Date :

17.08.2013

 

IDENTIFICATION DETAILS

 

Name :

SWISS PAC PRIVATE LIMITED

 

 

Registered Office :

Baroda-Padra Highway Road, Ceramic Nagar, Padra-391440, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

12.10.1992

 

 

Com. Reg. No.:

04-018408

 

 

Capital Investment / Paid-up Capital :

Rs. 7.000 Millions

 

 

CIN No.:

[Company Identification No.]

U36998GJ1992PTC018408

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BRDS06152G

 

 

PAN No.:

[Permanent Account No.]

AADCS2724B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Importer, and Exporter of all Kids of Packing Material, Printing and Lamination Work, etc.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 100000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The company has seen a slight improvement in profitability over previous year during 2012. However, liquidity position is stretched.

 

Business is active. Payment terms are reported as slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office / Factory :

Baroda-Padra Highway Road, Ceramic Nagar, Padra-391440, Gujarat, India 

Tel. No.:

91-2662-244057/ 58/ 244466/ 77

Fax No.:

91-2662-244057/ 265-2334288

E-Mail :

info@swisspack.co.in

Website :

www.sisspack.co.in

Area :

2000 Sq. ft.

Location :

Owned

 

 

DIRECTORS

 

As on: 29.09.2012

 

Name :

Mr. Prashant Vallabhdas Vachhani

Designation :

Managing Director

Address :

B-101, Mangal Kiran Apartment, Behind Hotel Welcome, R C Dutt Road, Alkapuri, Vadodar-390005, Gujarat, India

Date of Birth/Age :

02.07.1979

Date of Appointment :

30.09.2001

DIN No.:

00378421

 

 

Name :

Mr. Shishir Vallabhdas Vachhani

Designation :

Director

Address :

B-101, Mangal Kiran Apartment, Behind Hotel Welcome, R C Dutt Road, Alkapuri, Vadodar-390005, Gujarat, India

Date of Birth/Age :

27.05.1983

Date of Appointment :

30.09.2001

DIN No.:

00601558

 

 

Name :

Mr. Rajeshkumar Chhaganlal Vamja

Designation :

Director

Address :

7th Floor, Nirav Apartment, 1-8, Royal Park, University Road, Rajkot-360005, Gujarat, India

Date of Birth/Age :

25.10.1962

Date of Appointment :

01.11.2007

DIN No.:

00476965

 

 

Name :

Mr. Ravi Sureshbhai Vamja

Designation :

Director

Address :

7th Floor, Nirav Apartment, 1-8, Royal Park, University Road, Rajkot-360005, Gujarat, India

Date of Birth/Age :

02.12.1983

Date of Appointment :

03.10.2009

DIN No.:

01899899

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 29.09.2012

 

Names of Shareholders

 

No. of Shares

Prashant Vallabhdas Vachhani

 

7000

Shishir Vallabhdas Vachhani

 

7000

 

 

 

Total

 

14000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 29.09.2012

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Importer, and Exporter of all Kids of Packing Material, Printing and Lamination Work, etc.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Ø  Bank of India, Gotri Road Branch, Green Vila, Near ESI Hospital, Opp. Sapan Flats, Gotri Road,, Vadodara - 390021, Gujarat, India

Ø  Axis Bank Limited, Vardhman Complex , Opp. G.E.B. Office, Race Course (North),, Vadodara - 390007, Gujarat, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Long term borrowing

 

 

Term loan Account from bank of India

0.351

0.436

Loans from ABN – AMRO

0.205

0.718

Term loans from Kotak Mahindra Bank

0.000

0.086

 

 

 

Short term borrowing

 

 

Bank Over Draft

0.028

0.000

Total

0.584

1.240

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Parikh Mehta and Associates

Chartered Accountants

Address :

No.2, Happy Home Apartment, Sampatrao coloney, R C Dutt Road, Vadodara-390007, Gujarat, India

Tel. No.:

91-265-2343615 / 6581665

E-Mail :

sachin1023@sify.com

PAN No.:

AADFP2347L

 

 

CAPITAL STRUCTURE

 

As on: 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15000

Equity Shares

Rs.500/- each

Rs. 7.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

14000

Equity Shares

Rs.500/- each

Rs. 7.000 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

  1. EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

7.000

7.000

(b) Reserves & Surplus

 

20.288

9.399

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

27.288

16.399

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

16.871

9.951

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

24.511

8.653

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

41.382

18.604

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.028

0.000

(b) Trade payables

 

29.722

23.972

(c) Other current liabilities

 

13.254

6.096

(d) Short-term provisions

 

1.238

0.746

Total Current Liabilities (4)

 

44.242

30.814

 

 

 

 

TOTAL

 

112.912

65.817

 

 

 

 

  1. ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

29.411

23.301

(ii) Intangible Assets

 

0.028

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

22.377

12.741

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

51.816

36.042

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

17.408

17.305

(c) Trade receivables

 

11.084

6.180

(d) Cash and cash equivalents

 

7.896

1.603

(e) Short-term loans and advances

 

24.708

4.687

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

61.096

29.775

 

 

 

 

TOTAL

 

112.912

65.817

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

7.000

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

0.531

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

7.531

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

1.684

2] Unsecured Loans

 

 

3.550

TOTAL BORROWING

 

 

5.234

DEFERRED TAX LIABILITIES

 

 

0.000

OTHERS

 

 

5.037

 

 

 

 

TOTAL

 

 

17.802

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

19.031

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

6.361

 

Sundry Debtors

 

 

4.866

 

Cash & Bank Balances

 

 

1.480

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

2.112

Total Current Assets

 

 

14.819

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

20.964

 

Other Current Liabilities

 

 

(4.900)

 

Provisions

 

 

0.000

Total Current Liabilities

 

 

16.064

Net Current Assets

 

 

(1.245)

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.016

 

 

 

 

TOTAL

 

 

17.802

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

NA

20.830

20.830

 

TOTAL EARNINGS

NA

20.830

20.830

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

0.920

0.920

 

TOTAL IMPORTS

NA

0.920

0.920

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

Debt Equity Ratio

(Total Debt/Networth)

 

0.61

0.61

0.70

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.39

0.97

0.92

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last two years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2012

As on

31.03.2011

Long term borrowing

 

 

From Directors

8.417

0.000

From Others

7.898

8.711

 

16.315

 

Total

16.315

8.711

 

FIXED ASSETS

 

  • Land
  • Building
  • Plant and Machinery
  • Furniture
  • Vehicle
  • Computer
  • Dead Stock
  • Borewell
  • Cylinders
  • Telephone Equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.81

UK Pound

1

Rs. 96.57

Euro

1

Rs. 82.45

 

 

INFORMATION DETAILS

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.