|
Report Date : |
21.08.2013 |
IDENTIFICATION DETAILS
|
Name : |
DOLPHIN FOODS INDIA LIMITED (w.e.f. 23.06.2010) |
|
|
|
|
Formerly Known
As : |
DOLPHIN BEVERAGES AND FOODS LIMITED |
|
|
|
|
Registered
Office : |
Survey No.246 (Part), Bramhanapally, Near Saibaba Temple, X Road,
Torrur Post, Ranga Reddy Dist. Hyderabad – 501511, Andhra Pradesh |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of Incorporation
: |
22.09.1984 |
|
|
|
|
Com. Reg. No.: |
01-004980 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 30.019 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U15499AP1984PLC004980 |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company. |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of Confectioneries. |
|
|
|
|
No. of Employees
: |
150 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (46) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 46000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a satisfactory track record. The company has achieved a better growth in its sales turnover as well
as net profitability during 2012. Trade relations are fair. Business is active. Payment terms are
reported as usually correct. In view of experienced promoters the concern can be considered for
business dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
We are living in a
world where volatility and uncertainty have become the New Normal. We saw
a change of government in countries like Tunisia, Egypt, Libya and Vietnam.
Once powerful countries in Europe are now fighting for bankruptcy. We have
taken growth in the developing part of the world for granted but economic
growth in China and India has begun to slow. Companies that were synonymous
with their product categories just a few years ago are now no longer in
existence. Kodak, the inventor of the digital camera had to wind up its
operations, HMV, the British entertainment retailing company and Borders, once
the second largest bookstore have shut down due to their inability to evolve
their business models with the changing time. Readers’ Digest, Thomson Register
are no more !
There is another
megatrend happening. The World order is changing as economic power shifts from
West to East. According to McKinsey study, it took Britain more than 100 years
to double its economic output per person during its industrial revolution and
the US later took more than 50 years to do the same. More than a century later,
China and India have doubled their GDP per capital in 12 and 18 years
respectively. By 2020, emerging Asia will become the world’s largest consuming
block, overtaking North America.
The years after the
outbreak of the global financial crisis, the world economy continues to remain
fragile. The Indian economy demonstrated remarkable resilience in the initial years
of the contagion but finally lost ground last year. GDP growth slowed down.
Currency has been weakening. There is a marked deceleration in agriculture,
industry and services. Dampening sentiment led to a cut-back in investment as
well as private consumption expenditure. Inflation remained at high
levels fuelled by the pressure from the food and fuel sectors. The large fiscal
and current account deficit s continued to cause grave concern. It is
imperative that India regains its growth trajectory of 8-9 % sooner than later.
This is crucially important given the need to create gainful livelihood
opportunities for the millions living in poverty as also the large contingent
of young people joining the job market every year.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long Term Rating = BB- |
|
Rating Explanation |
Moderate risk of default regarding timely servicing of financial
obligations. |
|
Date |
03.06.2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. R. Balaji |
|
Designation : |
General Manager |
|
Contact No.: |
91-9912266433 |
|
Date : |
14.08.2013 |
LOCATIONS
|
Registered Office / Factory : |
Survey No.246 (Part), Bramhanapally, Near Saibaba Temple, X Road,
Torrur Post, Ranga Reddy Dist. Hyderabad – 501511, Andhra Pradesh, India |
|
Tel. No.: |
91-8415-201505 |
|
Mobile No.: |
91-9912266433 (Mr. R. Balaji) |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
DIRECTORS
As on 28.09.2012
|
Name : |
Mr. Arun Sahayam Jabamany |
|
Designation : |
Managing Director |
|
Address : |
H. No. 5-7-1/467 and 468, Hariharapuram Colony, SKD Nagar, Vanasthalipuram,
Hyderabad – 500070, Andhra Pradesh, India |
|
Date of Birth/Age : |
31.10.1980 |
|
Date of Appointment : |
30.09.2006 |
|
DIN No.: |
01663200 |
|
|
|
|
Name : |
Mrs. Periya Raj Sivaraman |
|
Designation : |
Whole-time Director |
|
Address : |
16-2-867/17, Saidabad, Hyderabad – 500059, Andhra Pradesh, India |
|
Date of Birth/Age : |
14.07.1977 |
|
Date of Appointment : |
30.09.2009 |
|
DIN No.: |
02425230 |
|
|
|
|
Name : |
Mr. Sivaraman Suresh Balaji |
|
Designation : |
Whole-time Director |
|
Address : |
3/16A, Ayyanar Nagar, Paramnkurhi, Tiruchendur TK, Tutucorin – 628213,
Tamilnadu, India |
|
Date of Birth/Age : |
11.06.1984 |
|
Date of Appointment : |
01.04.2009 |
|
DIN No.: |
02607381 |
KEY EXECUTIVES
|
Name : |
Mr. R. Balaji |
|
Designation : |
General Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 28.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
Arun Sahayam Jabamany |
|
1817300 |
|
Dev Shahyam Jabamany |
|
384300 |
|
Jabamany Lelavathy |
|
295000 |
|
A. Jancy Christy Bai |
|
15295 |
|
Periya Raj Sivaraman |
|
121329 |
|
R Kosalraj |
|
75782 |
|
G. Augustine |
|
80464 |
|
P. Nattarmuthu |
|
108563 |
|
T. Albert |
|
83119 |
|
Jeevarathinaraj |
|
3000 |
|
W. Bemla Raja Kumari |
|
5000 |
|
T. Immanuael Selvan |
|
2500 |
|
M. Rajitha |
|
2500 |
|
P. Siva Kumar |
|
1500 |
|
Paneer Doss |
|
1250 |
|
M. Vijayalakshmi |
|
2500 |
|
Raja Joeseph |
|
2500 |
|
Total |
|
3001902 |
As on 28.09.2012
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Directors or relatives of Directors |
87.72 |
|
Other top fifty shareholders |
12.28 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Confectioneries. |
|
|
|
|
Products : |
Confectioneries
|
|
|
|
|
Exports : |
|
|
Products : |
Confectioneries |
|
Countries : |
|
|
|
|
|
Imports : |
|
|
Products : |
Raw Material |
|
Countries : |
|
|
|
|
|
Terms : |
|
|
Selling : |
Cash / Credit |
|
|
|
|
Purchasing : |
Cash / Credit |
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
End Users
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
150 (Approximately) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Millions)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
--- |
|
|
|
|
Auditors : |
|
|
Name : |
Manohar Murugesan and Rao Chartered Accountants |
|
Address : |
Plot No 21 H No 11-12-213, Road No 4 Income Tax, Colony, Sri
Ramakrishnapuram, Hyderabad – 500035, Andhra Pradesh, India |
|
Mobile No.: |
91-9866076022 |
|
E-Mail : |
|
|
PAN No.: |
AGKPP0157B |
CAPITAL STRUCTURE
As on 28.09.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
4000000 |
Equity Shares |
Rs.10/- each |
Rs.40.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3001902 |
Equity Shares |
Rs.10/- each |
Rs.30.019 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
30.019 |
20.019 |
|
(b) Reserves & Surplus |
|
27.639 |
14.050 |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
57.658 |
34.069 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
38.962 |
38.530 |
|
(b) Deferred tax liabilities (Net) |
|
6.099 |
2.383 |
|
(c) Other long term
liabilities |
|
0.000 |
0.000 |
|
(d) long-term
provisions |
|
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
|
45.061 |
40.913 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
|
9.737 |
4.368 |
|
(b) Trade
payables |
|
6.329 |
7.829 |
|
(c) Other
current liabilities |
|
18.308 |
3.308 |
|
(d) Short-term
provisions |
|
5.339 |
2.848 |
|
Total Current
Liabilities (4) |
|
39.713 |
18.353 |
|
|
|
|
|
|
TOTAL |
|
142.432 |
93.335 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
|
78.818 |
34.619 |
|
(ii)
Intangible Assets |
|
0.106 |
0.120 |
|
(iii)
Capital work-in-progress |
|
21.847 |
27.681 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
1.804 |
9.937 |
|
(e) Other
Non-current assets |
|
0.000 |
0.000 |
|
Total Non-Current
Assets |
|
102.575 |
72.357 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
|
0.000 |
0.000 |
|
(b)
Inventories |
|
12.312 |
9.199 |
|
(c) Trade
receivables |
|
17.987 |
5.611 |
|
(d) Cash
and cash equivalents |
|
1.057 |
0.119 |
|
(e)
Short-term loans and advances |
|
8.408 |
5.976 |
|
(f) Other
current assets |
|
0.093 |
0.073 |
|
Total
Current Assets |
|
39.857 |
20.978 |
|
|
|
|
|
|
TOTAL |
|
142.432 |
93.335 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
4.604 |
|
|
2] Share Application Money |
|
|
0.600 |
|
|
3] Reserves & Surplus |
|
|
6.467 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
11.671 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
17.972 |
|
|
2] Unsecured Loans |
|
|
0.000 |
|
|
TOTAL BORROWING |
|
|
17.972 |
|
|
DEFERRED TAX LIABILITIES |
|
|
1.426 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
31.069 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
22.777 |
|
|
Capital work-in-progress |
|
|
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.000 |
|
|
DEFERREX TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
5.737 |
|
|
Sundry Debtors |
|
|
4.272 |
|
|
Cash & Bank Balances |
|
|
0.397 |
|
|
Other Current Assets |
|
|
2.516 |
|
|
Loans & Advances |
|
|
0.291 |
|
Total
Current Assets |
|
|
13.213 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
2.606 |
|
|
Other Current Liabilities |
|
|
0.140 |
|
|
Provisions |
|
|
2.175 |
|
Total
Current Liabilities |
|
|
4.921 |
|
|
Net Current Assets |
|
|
8.292 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
31.069 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
160.173 |
112.171 |
67.856 |
|
|
|
Other Income |
0.070 |
0.045 |
1.546 |
|
|
|
TOTAL (A) |
160.243 |
112.216 |
69.402 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials concern |
112.919 |
|
|
|
|
|
Manufacturing Expenses |
8.505 |
5.488 |
|
|
|
|
Employee Benefit Expenses |
8.471 |
5.926 |
62.676 |
|
|
|
Others Expenses |
2.381 |
2.027 |
|
|
|
|
Changes in Inventories of finished goods |
(1.610) |
(0.113) |
|
|
|
|
TOTAL (B) |
130.666 |
97.132 |
62.676 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
29.577 |
15.084 |
6.726 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
6.344 |
2.791 |
1.344 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
32.233 |
12.293 |
5.382 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/ AMORTISATION (F) |
2.947 |
1.605 |
1.097 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
20.286 |
10.688 |
4.285 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
6.697 |
3.105 |
1.328 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
13.589 |
7.583 |
2.957 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
14.050 |
6.467 |
3.510 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
27.639 |
14.050 |
6.467 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Components and Spares Parts |
0.057 |
0.000 |
NA |
|
|
|
Capital Goods |
1.151 |
9.307 |
NA |
|
|
TOTAL IMPORTS |
1.208 |
9.307 |
NA |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
2.99 |
3.79 |
6.42 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
8.48
|
6.76 |
4.26 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
12.67
|
9.53 |
6.31 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
16.82
|
16.28 |
11.91 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.35
|
0.31 |
0.37 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.84
|
1.26 |
1.54 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.00
|
1.14 |
2.69 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
---------------------- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
No |
|
17] |
Major suppliers |
Yes |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
Yes |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm / promoter involved in |
---------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
Note:
The registered office of the company has been shifted from
16-2-866/1, Saidabad, Hyderabad – 500059, Andhra Pradesh, India to present address
w.e.f. 01.10.2008
BUSINESS OPERATIONS
During the year company has achieved a Gross turnover of Rs. 160.243 Millions against previous year turnover of Rs. 112.216 Millions and made a profit of Rs.20.286 Millions (PBT) against previous year profit of Rs. 10.688 Millions (PBT).
During the year business performance of the company has been satisfactory. The Company expects for a bright future in the coming years.
BANKERS CHARGES
REPORT AS PER REGISTRY
|
Corporate
identity number of the company |
U15499AP1984PLC004980 |
|
Name of the
company |
DOLPHIN FOODS INDIA
LIMITED |
|
Address of the
registered office or of the principal place of business in |
Survey No.246 (Part), Bramhanapally, Near Saibaba Temple, X Road,
Torrur Post, Ranga Reddy Dist. Hyderabad – 501511, Andhra Pradesh, India |
|
This form is for |
Creation of charge |
|
Type of charge |
Movable property (not being pledge) |
|
Particular of
charge holder |
State Bank of Hyderabad, Dilsukhnagar Branch, Moosarambagh, Hyderabad - 500036, Andhra Pradesh, India |
|
Nature of
instrument creating charge |
Agreement Of
Loan-Cum-Hypothecation |
|
Date of
instrument Creating the charge |
28.03.2013 |
|
Amount secured by
the charge |
Rs.1.471 Millions
|
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of Interest 11.20% Terms of Repayment 36 monthly
installments of Rs.48300/- each with first instalment commencing from
30.04.2013. Margin 15% Extent and Operation of the charge As stated in the
agreement |
|
Short particulars
of the property or asset(s) charged (including complete address and location
of the property) |
Hypothecation of 1 no toyota innova 2.5L D4D engine (diesel) |
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.73. |
|
|
1 |
Rs.99.79 |
|
Euro |
1 |
Rs.85.07 |
INFORMATION DETAILS
|
Information
Gathered by : |
SVA |
|
|
|
|
Report Prepared
by : |
NTH |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
46 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.