MIRA INFORM REPORT

 

 

Report Date :

21.08.2013

 

IDENTIFICATION DETAILS

 

Name :

DOLPHIN FOODS INDIA LIMITED (w.e.f. 23.06.2010)

 

 

Formerly Known As :

DOLPHIN BEVERAGES AND FOODS LIMITED

 

 

Registered Office :

Survey No.246 (Part), Bramhanapally, Near Saibaba Temple, X Road, Torrur Post, Ranga Reddy Dist. Hyderabad – 501511, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

22.09.1984

 

 

Com. Reg. No.:

01-004980

 

 

Capital Investment / Paid-up Capital :

Rs. 30.019 Millions

 

 

CIN No.:

[Company Identification No.]

U15499AP1984PLC004980

 

 

Legal Form :

A Closely Held Public Limited Liability Company.

 

 

Line of Business :

Manufacturer and Exporter of Confectioneries.

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 46000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

The company has achieved a better growth in its sales turnover as well as net profitability during 2012.

 

Trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

In view of experienced promoters the concern can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = BB-

Rating Explanation

Moderate risk of default regarding timely servicing of financial obligations.

Date

03.06.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. R. Balaji

Designation :

General Manager

Contact No.:

91-9912266433

Date :

14.08.2013

 

 

LOCATIONS

 

Registered Office / Factory :

Survey No.246 (Part), Bramhanapally, Near Saibaba Temple, X Road, Torrur Post, Ranga Reddy Dist. Hyderabad – 501511, Andhra Pradesh, India

Tel. No.:

91-8415-201505

Mobile No.:

91-9912266433 (Mr. R. Balaji)

Fax No.:

Not Available

E-Mail :

accounts@dolphinfoodsindia.com

balaji.r@dolphinfoodsindia.com

Website :

www.dolphinfoodsindia.com

 

 

DIRECTORS

 

As on 28.09.2012

 

Name :

Mr. Arun Sahayam Jabamany

Designation :

Managing Director

Address :

H. No. 5-7-1/467 and 468, Hariharapuram Colony, SKD Nagar, Vanasthalipuram, Hyderabad – 500070, Andhra Pradesh, India

Date of Birth/Age :

31.10.1980

Date of Appointment :

30.09.2006

DIN No.:

01663200

 

 

Name :

Mrs. Periya Raj Sivaraman

Designation :

Whole-time Director

Address :

16-2-867/17, Saidabad, Hyderabad – 500059, Andhra Pradesh, India

Date of Birth/Age :

14.07.1977

Date of Appointment :

30.09.2009

DIN No.:

02425230

 

 

Name :

Mr. Sivaraman Suresh Balaji

Designation :

Whole-time Director

Address :

3/16A, Ayyanar Nagar, Paramnkurhi, Tiruchendur TK, Tutucorin – 628213, Tamilnadu, India

Date of Birth/Age :

11.06.1984

Date of Appointment :

01.04.2009

DIN No.:

02607381

 

 

KEY EXECUTIVES

 

Name :

Mr. R. Balaji

Designation :

General Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.09.2012

 

Names of Shareholders

 

No. of Shares

Arun Sahayam Jabamany

 

1817300

Dev Shahyam Jabamany

 

384300

Jabamany Lelavathy

 

295000

A. Jancy Christy Bai

 

15295

Periya Raj Sivaraman

 

121329

R Kosalraj

 

75782

G. Augustine

 

80464

P. Nattarmuthu

 

108563

T. Albert

 

83119

Jeevarathinaraj

 

3000

W. Bemla Raja Kumari

 

5000

T. Immanuael Selvan

 

2500

M. Rajitha

 

2500

P. Siva Kumar

 

1500

Paneer Doss

 

1250

M. Vijayalakshmi

 

2500

Raja Joeseph

 

2500

Total

 

3001902

 

As on 28.09.2012

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

87.72

Other top fifty shareholders

12.28

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Confectioneries.

 

 

Products :

Confectioneries

  • Butter Fun
  • Coconut Magic
  • Coffee Star
  • Green Apple
  • Kaju
  • Mango Blasto
  • Mango Milkshake
  • Orange Candy
  • Strawberry Milkshake

 

 

Exports :

 

Products :

Confectioneries

Countries :

  • Sri Lanka
  • Nepal
  • US

 

 

Imports :

 

Products :

Raw Material

Countries :

  • China
  • UK

 

 

Terms :

 

Selling :

Cash / Credit

 

 

Purchasing :

Cash / Credit

 

 

GENERAL INFORMATION

 

Suppliers :

  • Yash Exim
  • Venkateshwara Holo Graphic
  • Trakshya Packaging
  • Symrise Private Limited
  • Sukhjit Starch Mills
  • Shrinath Rotopack Private Limited
  • Samarpan Services
  • Robotic Packing Solutions
  • Maheshwari Poly Sacks
  • Dinesh Suhgar Agencies
  • BSNL Hyderabad
  • Bliss Packaging Private Limited

 

 

Customers :

End Users

 

  • Vijay Marketing
  • Veera Traders
  • Shri Shrimal Traders
  • Nooreen Agencies Private Limited
  • Nakar Trading Company
  • J.V. Marketing
  • J.J. Traders
  • Eagle Marketing
  • Ajanta Marketing

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

  • State Bank of Hyderabad, Dilsukhnagar Branch, Moosarambagh, Hyderabad - 500036, Andhra Pradesh, India

 

  • HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India

 

  • The Karur Vysya Bank Limited, D.No.2-2-1130/19/5/C, Shivam Road, Opposite Ati Campus, Iind Gate, New Nallakunta, Hyderabad - 500044, Andhra Pradesh, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Long-term borrowings

 

 

Term Loans from Banks

 

 

State Bank of Hyderabad MTL A/C - I – 62082933473

2.391

6.976

State Bank of Hyderabad MTL A/C - II -62147028417

17.937

31.179

State Bank of Hyderabad MTL A/C - III – 62197725861

18.634

0.000

HDFC Bank (Canter Vehicle Loan)

0.000

0.175

Karur Vysya Bank (Bus Loan)

0.000

0.200

Short-term borrowings

 

 

State Bank of Hyderabad CC A/c

9.737

4.368

Total

48.699

42.898

 

a   Term loans from banks carry an interest rate of 11.75% at present arid are repayable in 57 unequal installments by December 2016.

b   All the Term loans are primarily secured by Hypothecation/Pledge of Machinery and Buildings purchased out of Bank's finance. Collateral security Is Land and Building located in S.No.246 Brahmanapally village, Hyderabad

c. Directors have given personal security for the Term loans on their individual names and third party guarantee of M/s Waste-to-energies and its partners.

d. Break-up of current maturies of Long-term borrowings

Rs. In Millions

Particulars

Outstanding

as on 31.03.2012

Repayable in the FY: 2012­13

Non-Current Portion

SBH MTL A/C - I - 62082933473

4.871

2.480

2.391

SBH MTL A/C - II -62147028417

24.681

6.744

17.937

SBH MTL A/C - III - 62197725861

23.052

4.418

18.634

 

52.605

13.643

38.962

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Manohar Murugesan and Rao

Chartered Accountants

Address :

Plot No 21 H No 11-12-213, Road No 4 Income Tax, Colony, Sri Ramakrishnapuram, Hyderabad – 500035, Andhra Pradesh, India

Mobile No.:

91-9866076022

E-Mail :

murugesan_fca@yahoo.com

PAN No.:

AGKPP0157B

 

 

CAPITAL STRUCTURE

 

As on 28.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4000000

Equity Shares

Rs.10/- each

Rs.40.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3001902

Equity Shares

Rs.10/- each

Rs.30.019 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

30.019

20.019

(b) Reserves & Surplus

 

27.639

14.050

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

57.658

34.069

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

38.962

38.530

(b) Deferred tax liabilities (Net)

 

6.099

2.383

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

45.061

40.913

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

9.737

4.368

(b) Trade payables

 

6.329

7.829

(c) Other current liabilities

 

18.308

3.308

(d) Short-term provisions

 

5.339

2.848

Total Current Liabilities (4)

 

39.713

18.353

 

 

 

 

TOTAL

 

142.432

93.335

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

78.818

34.619

(ii) Intangible Assets

 

0.106

0.120

(iii) Capital work-in-progress

 

21.847

27.681

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

1.804

9.937

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

102.575

72.357

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

12.312

9.199

(c) Trade receivables

 

17.987

5.611

(d) Cash and cash equivalents

 

1.057

0.119

(e) Short-term loans and advances

 

8.408

5.976

(f) Other current assets

 

0.093

0.073

Total Current Assets

 

39.857

20.978

 

 

 

 

TOTAL

 

142.432

93.335

 


 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

4.604

2] Share Application Money

 

 

0.600

3] Reserves & Surplus

 

 

6.467

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

11.671

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

17.972

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

17.972

DEFERRED TAX LIABILITIES

 

 

1.426

 

 

 

 

TOTAL

 

 

31.069

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

22.777

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

5.737

 

Sundry Debtors

 

 

4.272

 

Cash & Bank Balances

 

 

0.397

 

Other Current Assets

 

 

2.516

 

Loans & Advances

 

 

0.291

Total Current Assets

 

 

13.213

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

2.606

 

Other Current Liabilities

 

 

0.140

 

Provisions

 

 

2.175

Total Current Liabilities

 

 

4.921

Net Current Assets

 

 

8.292

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

31.069

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

160.173

112.171

67.856

 

 

Other Income

0.070

0.045

1.546

 

 

TOTAL                                     (A)

160.243

112.216

69.402

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials concern

112.919

83.804

 

 

 

Manufacturing Expenses

8.505

5.488

 

 

 

Employee Benefit Expenses

8.471

5.926

62.676

 

 

Others Expenses

2.381

2.027

 

 

 

Changes in Inventories of finished goods

(1.610)

(0.113)

 

 

 

TOTAL                                     (B)

130.666

97.132

62.676

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

29.577

15.084

6.726

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

6.344

2.791

1.344

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

32.233

12.293

5.382

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

2.947

1.605

1.097

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

20.286

10.688

4.285

 

 

 

 

 

Less

TAX                                                                  (H)

6.697

3.105

1.328

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

13.589

7.583

2.957

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

14.050

6.467

3.510

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

27.639

14.050

6.467

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Components and Spares Parts

0.057

0.000

NA

 

 

Capital Goods

1.151

9.307

NA

 

TOTAL IMPORTS

1.208

9.307

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.99

3.79

6.42

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

8.48

6.76

4.26

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

12.67

9.53

6.31

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

16.82

16.28

11.91

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.35

0.31

0.37

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.84

1.26

1.54

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.00

1.14

2.69

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

Note:

The registered office of the company has been shifted from 16-2-866/1, Saidabad, Hyderabad – 500059, Andhra Pradesh, India to present address w.e.f. 01.10.2008

 

 

 

BUSINESS OPERATIONS

During the year company has achieved a Gross turnover of Rs. 160.243 Millions against previous year turnover of Rs. 112.216 Millions and made a profit of Rs.20.286 Millions (PBT) against previous year profit of Rs. 10.688 Millions (PBT).

 

During the year business performance of the company has been satisfactory. The Company expects for a bright future in the coming years.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U15499AP1984PLC004980

Name of the company

DOLPHIN FOODS INDIA LIMITED

Address of the registered office or of the principal place of  business in India of the company

Survey No.246 (Part), Bramhanapally, Near Saibaba Temple, X Road, Torrur Post, Ranga Reddy Dist. Hyderabad – 501511, Andhra Pradesh, India

This form is for

Creation of charge

Type of charge

Movable property (not being pledge)

Particular of charge holder

State Bank of Hyderabad, Dilsukhnagar Branch, Moosarambagh, Hyderabad - 500036, Andhra Pradesh, India

dilsukhnagar@sbhyd.co.in

Nature of instrument creating charge

Agreement Of Loan-Cum-Hypothecation

Date of instrument Creating the charge

28.03.2013

Amount secured by the charge

Rs.1.471 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

11.20%

 

Terms of Repayment

36 monthly installments of Rs.48300/- each with first instalment commencing from 30.04.2013.

 

Margin

15%

 

Extent and Operation of the charge

As stated in the agreement

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Hypothecation of 1 no toyota innova 2.5L D4D engine (diesel)

 

FIXED ASSETS

 

  • Building
  • Plant and Machinery
  • Office Equipment
  • Lab Equipments
  • Vehicles
  • Furniture and Fittings 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.73.

UK Pound

1

Rs.99.79

Euro

1

Rs.85.07

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.