MIRA INFORM REPORT

 

 

Report Date :

20.08.2013

 

IDENTIFICATION DETAILS

 

Name :

JYOTI PLASTIC WORKS PRIVATE LIMITED.

 

 

Registered Office :

90, Bombay Talkies Compound, Malad (West), Mumbai – 400064, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

09.10.1989

 

 

Com. Reg. No.:

11-053825

 

 

Capital Investment / Paid-up Capital :

Rs. 6.200 Millions         

 

 

CIN No.:

[Company Identification No.]

U25200MH1989PTC053825

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Importer and Exporter of Engineering Plastic Products.

 

 

No. of Employees :

200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 520000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

The company has seen a slight dip in its net profitability during 2012. However, financial position appears to be decent.

 

Trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

The concern can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

BBB-

Rating Explanation

Moderate degree of safety and moderate credit risk

Date

09.04.2013

 

Rating Agency Name

CRISIL

Rating

A3

Rating Explanation

Moderate degree of safety and higher credit risk

Date

09.04.2013

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Rashmin

Designation :

Account Department

Contact No.:

91-260-3091200

Date :

19.08.2013

 

 

LOCATIONS

 

Registered Office :

90, Bombay Talkies Compound, Malad (West), Mumbai – 400064, Maharashtra, India

Tel. No.:

91-22-28824448 / 33857400 / 28813508 / 28823241

Fax No.:

91-22-28820629

E-Mail :

jyoti@jyotiplastics.com

salescm@jyotimail.com

salessm@jyotimail.com

info@jyotimail.com

jyoti@jyotiplastics.com

Website :

www.jyotiplastics.com

Location :

Owned

 

 

Factory 1 :

Pardi Paria Road, Near Paria High School, Dungri, Udwada, Dt. Valsad – 396185, Gujarat, India 

Tel. No.:

91-260-3918200 / 2337237

 

 

Factory 2 :

Survey No.178/1, 178/1/paiky-1, Bhramdev Industrial Park, Pardi Paria Road, Village-Khadki, Taluka Pardi, Distict Valsad, Udwada – 396185, Gujarat, India

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Raju Daulatrai Desai

Designation :

Director

Address :

Flat No.08, Firdosh Building, 8th Floor, 18 Vallabh, Nagar Society N.S. Road 4, Juhu Scheme, Ville Parle (West), Mumbai – 400056, Maharashtra, India

Date of Birth/Age :

26.03.1961

Date of Appointment :

15.09.1992

DIN No.:

00685168

 

 

Name :

Mr. Sanjau Daulatrai Desai

Designation :

Director

Address :

Devchhaya, 2nd Floor, N.S. Raod, No.5, JVPD Scheme, Ville Parle (West) , Mumbai – 400056, Maharashtra, India

Date of Birth/Age :

06.06.1964

Date of Appointment :

13.05.1991

DIN No.:

01553823

 

 

Name :

Mr. Ashish Daulatrai Desai

Designation :

Director

Address :

Room No.4, The Huns CHS Limited, Opposite municipal School, Dawood Baug Road, Andheri (West), Mumbai – 400058, Maharashtra, India

Date of Birth/Age :

07.12.1971

Date of Appointment :

25.11.2005

DIN No.:

02948099

 

 

KEY EXECUTIVES

 

Name :

Mr. Rashmin

Designation :

Account Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

Sanju Daulatrai Desai

 

284800

Raju Daulatrai Desai

 

284800

Neena Raju Desai

 

25100

Malini Sanju Desai

 

25100

Jaimati D. Desai

 

200

Total

 

620000

 

As on 29.09.2012

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Importer and Exporter of Engineering Plastic Products.

 

 

Exports :

 

Products :

Finished good

Countries :

USA

 

 

Imports :

 

Products :

Raw Materials

Countries :

Taiwan

 

 

Terms :

 

Selling :

L/C / Cash / Credit

 

 

Purchasing :

L/C / Cash / Credit

 

PRODUCTION STATUS (As on 31.03.2011)

 

Particulars

Actual Production

Wind Mill Parts (EIL – Composite Moulding)

8401

FRP Cabins

111

PP Grid, Scrubber, Pipe Fitting (Custom Moulding)

659953

Submersible Parts

2337438

Chair Base/ Furniture Parts

9556

 

 

GENERAL INFORMATION

 

Customers :

Manufacturer Company

 

 

No. of Employees :

200 (Approximately)

 

 

Bankers :

  • State Bank of India, Industrial Finance Branch, S.V. Road, Malad (West), Mumbai – 400064, Maharashtra, India 
  • Tel. No.:91-22-28814040
  • HDFC Bank Limited

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Long Term Borrowing

 

 

Term Loan – State Bank of India

27.400

37.210

Form Others Financial Institutions

 

 

Term Loan – SIDBI

3.300

0.000

Vehicle Loan

 

 

HDFC Car Loan (HondaCity 1.5V AT)

0.273

0.572

HDFC Car Loan (TATA Indigo)

0.127

0.225

HDFC bank (Sokda )

0.000

0.209

Short Term Borrowing

 

 

State Bank of India – Hypothecation

16.224

12.892

Total

47.324

51.108

 

SBI-Term Loan from Bank carries interest @ 14.5%. The Loan is secured by hypothecation of Assets purchased out of Bank finance, Stocks and other current assets, Further Term Loans are secured by personal guarantees of Directors and their relatives and equitable mortgage of Land and Factory Building of Khadki.

 

SIDBI-Term Loan from Bank carries interest @ 12.5%. The Loan is secured by Hypothecation of Assets Purchase out of Bank finance.

 

Loan taken from directors carries interest @ 18% from Sanju Desai ( Loan Amount Rs. 4.850 Millions) & @ 21% from Jaimati Desai (Loan Rs. 0.800 Million)

 

Car Loan interest carries an interest of @ 10.38%(Skoda) , 9.81% (Honda City), 10.90% (Tata Indigo), 13.13% (Honda Civic), 12.46% Honda Civic and 13.50% (Mercedeces)

 

Finance Lease Obligation carries interest @ 15%.

 

SBI-CC Hypothecation from Bank carries interest @ 13.5%. The Loan is secured by hypothecation of Book Debts, Stocks and other current assets, Further Cash Credit Facilities are secured by personal guarantees of Directors and their relatives and equitable mortgage of Land and Factory Building of Khadki.

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Vatsaraj and Company

Chartered Accountants

Address :

1st Floor, Fort Chambers, C’ Block, 65, Tamrind Lane, Fort, Mumbai – 400023, Maharashtra, India

PAN No.:

AACFV7282K

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

700000

Equity Shares

Rs.10/- each

Rs.7.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

620000

Equity Shares

Rs.10/- each

Rs.6.200 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

6.200

6.200

(b) Reserves & Surplus

 

124.286

112.205

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

130.486

118.405

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

36.750

39.378

(b) Deferred tax liabilities (Net)

 

0.337

1.530

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.781

0.507

Total Non-current Liabilities (3)

 

37.868

41.415

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

16.224

12.892

(b) Trade payables

 

69.455

55.344

(c) Other current liabilities

 

42.255

27.601

(d) Short-term provisions

 

1.589

0.819

Total Current Liabilities (4)

 

129.523

96.656

 

 

 

 

TOTAL

 

297.877

256.476

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

123.237

45.811

(ii) Intangible Assets

 

3.195

4.084

(iii) Capital work-in-progress

 

10.713

84.582

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.107

0.107

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

26.671

24.018

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

163.923

158.602

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

21.956

18.253

(c) Trade receivables

 

86.743

63.829

(d) Cash and cash equivalents

 

13.197

4.973

(e) Short-term loans and advances

 

9.507

9.247

(f) Other current assets

 

2.551

1.572

Total Current Assets

 

133.954

97.874

 

 

 

 

TOTAL

 

297.877

256.476

 


 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

6.200

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

95.768

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

101.968

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

13.727

2] Unsecured Loans

 

 

3.081

TOTAL BORROWING

 

 

16.808

DEFERRED TAX LIABILITIES

 

 

1.348

 

 

 

 

TOTAL

 

 

120.124

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

58.922

Capital work-in-progress

 

 

11.190

 

 

 

 

INVESTMENT

 

 

1.507

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

10.474

 

Sundry Debtors

 

 

57.843

 

Cash & Bank Balances

 

 

15.144

 

Other Current Assets

 

 

1.647

 

Loans & Advances

 

 

38.424

Total Current Assets

 

 

123.532

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

40.865

 

Other Current Liabilities

 

 

6.862

 

Provisions

 

 

27.622

Total Current Liabilities

 

 

75.349

Net Current Assets

 

 

48.183

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.322

 

 

 

 

TOTAL

 

 

120.124

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Turnover

NA

302.900

274.800

 

 

Other Income

 

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

NA

NA

NA

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX

NA

NA

NA

 

 

 

 

 

Less

TAX                             

NA

NA

NA

 

 

 

 

 

 

PROFIT AFTER TAX

12.081

16.437

17.392

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

22.655

9.547

10.051

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

0.892

2.462

 

 

Capital Goods

NA

0.000

0.226

 

TOTAL IMPORTS

NA

0.892

2.688

 

 

 

 

 

 

Earnings Per Share (Rs.)

19.49

26.51

28.05

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.41

0.44

0.16

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.03

1.01

1.64

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM BORROWINGS

Rs. In Millions

Particular

31.03.2012

31.03.2011

31.03.2010

 

 

 

 

Term Loan – SBI

 

12.600

10.800

NA

Term Loan – SIDBI

2.400

0.000

NA

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2012

As on

31.03.2011

Long Term Borrowing

 

 

From Director

5.650

0.123

From Long term maturies of finance lease obligation

0.000

1.039

Total

5.650

1.162

 

 

CONTINGENT LIABILITIES

Rs. In Millions

Particular

31.03.2012

31.03.2011

To the commissioner of Customs

0.806

0.806

To Executive Engg. Electricity, Daman

0.760

0.760

Kohler India Corp. Private Limited (Performance BG)

0.511

0.000

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U25200MH1989PTC053825

Name of the company

JYOTI PLASTIC WORKS PRIVATE LIMITED.

Address of the registered office or of the principal place of  business in India of the company

90, Bombay Talkies Compound, Malad (West), Mumbai – 400064, Maharashtra, India

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

90215650

Type of charge

  • Book debts
  • Movable property (not being pledge)

Particular of charge holder

State Bank of India, Industrial Finance Branch, S.V. Road, Malad (West), Mumbai – 400064, Maharashtra, India

abhi.k@sbi.co.in

Nature of instrument creating charge

Supplemental agreement of loan-cum-hypothecation

Date of instrument Creating the charge

30.05.2012

Amount secured by the charge

Rs.136.100 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

On DCC: @14.25% p.a., on SLOC: @15.25% p.a., on Term Loans: @15.25% all with monthly rests or at such other rate as may be fixed by the bank from time to time.

 

Terms of Repayment

1/ Working capital is repayable on demand.

2/ Term Loan - I  and II:  to be repaid in 54 and 84 monthly installments respectively.

 

Margin

Raw materials : 25%

Semi-Finished Goods:  40%

Finished Goods : 33.33%

Domestic Receivables (cover 90 days): 40%

Term Loan: 25.37%

Letters of Credit: 15%

Bank Guarantee: 15

 

Extent and Operation of the charge

Security created by way of first charge and to cover the principal amount together with interest, costs, charges, expenses and other monies payable there under.

 

Others

Security created in respect of the following credit facilities:

DCC:                     Rs.40.000 Millions

SLOC:                   Rs.  7.500 Millions

Term Loan (o/s):   Rs.43.600 Millions

Term Loan (new): Rs.15.000 Millions

LC:                        Rs. 20.000 Millions

BG:                       Rs. 10.000 Millions

Total...                  Rs.136.100 Millions

Short particulars of the property or asset(s) charged (including complete address and location of the property)

All present and future stocks, raw materials, goods, book debts and vehicles and all other movable assets including receivables, documents of title to goods, outstanding monies, bills, invoices, documents, contracts, insurance policies, guarantees, engagements, securities, investments and rights and the present and future machinery including stocks, book debts and other current movable assets

Date of instrument modifying the charge

03.04.2012

Particulars of the present modification

At the request of the company, State Bank of India has sanctioned a fresh term loan of Rs.15.000 Millions. Further, the existing term loan stands reduced from Rs.55.000 Millions to Rs.43.600 Millions. In consequent thereof, the total amount secured now stands enhanced from Rs.132.500 Millions to Rs.136.100 Millions

 

 

 

FIXED ASSETS

 

  • Factory Building
  • Electrical Installation
  • Furniture and Fixtures
  • Computer
  • Office Equipment
  • Moulds
  • FRP Cabin
  • Plant and Machinery

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.73

UK Pound

1

Rs.99.79

Euro

1

Rs.85.07

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.