MIRA INFORM REPORT

 

 

Report Date :

21.08.2013

 

IDENTIFICATION DETAILS

 

Name :

OSTERN PRIVATE LIMITED

 

 

Registered Office :

279, Rai Bahadur Road, Near CSEC Power House, Kolkata – 700053, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

16.06.1978

 

 

Com. Reg. No.:

21- 031535

 

 

Capital Investment / Paid-up Capital :

Rs. 6.975 Millions

 

 

CIN No.:

[Company Identification No.]

U34102WB1978PTC031535

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALO00545G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Ball Pens

 

 

No. of Employees :

300 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 570000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Overall financial position of the company appears to be sound.

 

Trade relations are reported as fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered normal for business dealing at usual trade terms and condition. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term Rating = BBB-

Rating Explanation

Moderate degree of safety and moderate credit risk

Date

03.10.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Basant Kumar

Designation :

General Manager

Contact No.:

91-33-64517898

Date :

13.08.2013

 

 

LOCATIONS

 

Registered Office :

279, Rai Bahadur Road, Near CSEC Power House, Kolkata – 700053, West Bengal, India

Tel. No.:

91-33-24489010/ 24037895

Fax No.:

91-33-24037895

E-Mail :

ostern@cal.vsnl.net.in

info@ostern.co.in

Website :

http://www.ostern.co.in

Location :

Owned

 

 

Factory :

Bakrahat Road, Kolkata – 700104, West Bengal, India

Tel. No.:

91-33-64517895/ 97 / 98

 

 

Corporate Office :

Raj Veena, 2nd Floor, 50A, Block –C, New Alipore, Kolkata – 700053, West Bengal, India

Tel. No.:

91-33-24883823 / 24883824

Fax No.:

91-33-24883824

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Jagadish Prasad Agarwal

Designation :

Director

Address :

52/ 2B Hazra Road, Kolkata – 700019, West Bengal, India

Date of Birth/Age :

25.01.1955

Date of Appointment :

02.06.2003

DIN No.:

00863137

 

 

Name :

Mr. Lalit Agrawal

Designation :

Director

Address :

25/ 8 D.H. Road, Merlines Tates, Kolkata – 700008, West Bengal, India

Date of Birth/Age :

17.07.1958

Date of Appointment :

02.06.2003

DIN No.:

00571843

 

 

KEY EXECUTIVES

 

Name :

Mr. Basant Kumar

Designation :

General Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

Jagadish Prasad Agarwal

 

11418

Pushpa Agarwal

 

4030

Lata Agarwal

 

1750

Lalit Agarwal

 

13118

Devendra Kumar Gupta

 

10

Rohini Merchantile Private Limited, India

 

20062

Coral Infotech Private Limited, India

 

15536

Lalit Agarwal (HUF)

 

3545

Nikhil Agarwal

 

1200

Niyati Agarwal

 

449

P. K. Chamaria (HUF)

 

10

Vishesha Nirmaan Private Limited, India

 

4614

Nitin C. Mehta

 

10

Total

 

75752

 

As on 29.09.2012

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

53.00

Directors or relatives of Directors

47.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Ball Pens

 

 

Products :

ITC Code

Product Descriptions

960810

Ball Point Pens and Parts

 

 

Exports :

 

Products :

Ball Pens

Countries :

  • USA
  • UK
  • Middle East

 

 

Imports :

 

Products :

Raw Material

Countries :

  • China
  • Japan

 

 

Terms :

 

Selling :

Cash / Credit

 

 

Purchasing :

Cash / Credit

 

 

PRODUCTION STATUS AS ON (31.03.2011)

 

Particulars

Unit

Installed Capacity

Hanspukur Unit

 

 

Ball Pen

Million Pcs. Per Year

300.00

Dhulagarh Unit

 

 

Ball Pen

Million Pcs. Per Year

300.00

 

 

GENERAL INFORMATION

 

Customers :

End Users and OEM’s

 

 

No. of Employees :

300 (Approximately)

 

 

Bankers :

  • Vijaya Bank Limited, Netaji Subhas Road Branch, A-1, Gillander House, 8 N. S. Road, Ground Floor, Kolkata – 700001, West Bengal, India
  • Axis Bank Limited, (Lead Bank), Corporate Banking Branch (CBB), 1, Shakespeare Sarani, AC Market, 3rd Floor, Kolkata – 700071, West Bengal, India
  • HDFC Bank Limited

 

 

Facilities :

Cash Credit Rs.75.000 Millions (from Vijaya Bank Limited)

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Long Term Borrowing

 

 

Term Loans (From West Bengal Financial Corporation, secured by way of equitable mortgage of part land at Hanspurkur and hypothecation of Plant and Machineries at Hanspurkur Plant and personal guarantee of Directors)

2.320

5.400

Term Loans (From Vijaya Bank secured by way of equitable mortgage of part land at Hanspurkur and Land at Food park and hypothecation of Plant and Machineries at Food Park Plant and Personal guarantees of Directors)

108.889

99.752

Term Loans (From Axis Bank secured by way of equitable mortgage of Land at Food park land  at Hanspurkur and hypothecation of Plant and Machineries at Food Park Plant and Personal guarantees of Directors)

0.026

0.000

Short Term Borrowing

 

 

Cash Credit (From Axis Bank, secured by way of hypothecation of stock including raw materials and finished goods, book debts and Personal Guarantee of Directors)

38.251

0.000

Cash Credit (From Vijaya Bank, secured by way of hypothecation of stock including raw materials and finished goods, book debts and Personal Guarantee of Directors)

74.635

54.693

Total

224.121

159.845

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Agarwal Maheswari and Company

Chartered Accountants

Address :

2B, Grant Lane 4th Floor, Room No. 88, Kolkata – 700012, West Bengal, India

Tel. No.:

91-33-22436504/ 22257937

Fax No.:

91-33-22437688/ 22257937

E-Mail :

agarwalmaheshwari2006@yahoo.co.in

PAN No.:

AADFA8690B

 

 

CAPITAL STRUCTURE

 

As on 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.100/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

75752

Equity Shares

Rs.100/- each

Rs.7.575 Millions

 

 

 

 

 

 

As on 31.03.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

75000

Equity Shares

Rs. 100/- each

Rs. 7.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

69752

Equity Shares

Rs. 100/- each

Rs. 6.975 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

6.975

6.975

(b) Reserves & Surplus

 

137.411

125.968

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

144.386

132.943

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

240.465

194.262

(b) Deferred tax liabilities (Net)

 

3.902

3.101

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

244.367

197.363

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

112.886

54.693

(b) Trade payables

 

51.047

42.616

(c) Other current liabilities

 

17.007

10.725

(d) Short-term provisions

 

2.698

4.200

Total Current Liabilities (4)

 

183.638

112.234

 

 

 

 

TOTAL

 

572.391

442.540

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

319.662

69.843

(ii) Intangible Assets

 

1.619

1.393

(iii) Capital work-in-progress

 

0.000

175.401

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.659

0.659

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.623

0.700

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

322.563

247.996

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

143.146

108.443

(c) Trade receivables

 

70.157

48.304

(d) Cash and cash equivalents

 

6.026

6.759

(e) Short-term loans and advances

 

16.939

19.293

(f) Other current assets

 

13.560

11.745

Total Current Assets

 

249.828

194.544

 

 

 

 

TOTAL

 

572.391

442.540

 


 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

6.975

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

114.156

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

121.131

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

39.713

2] Unsecured Loans

 

 

22.927

TOTAL BORROWING

 

 

62.640

DEFERRED TAX LIABILITIES

 

 

2.756

 

 

 

 

TOTAL

 

 

186.527

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

133.074

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.659

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 

57.328

 

Sundry Debtors

 
 

27.465

 

Cash & Bank Balances

 
 

3.769

 

Other Current Assets

 
 

0.000

 

Loans & Advances

 
 

13.713

Total Current Assets

 
 

102.275

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

 
 

43.078

 

Other Current Liabilities

 
 

4.303

 

Provisions

 
 

2.100

Total Current Liabilities

 
 

49.481

Net Current Assets

 
 

52.794

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

186.527

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

409.493

319.032

218.340

 

 

Other Income

12.861

10.088

7.236

 

 

TOTAL                                     (A)

422.354

329.120

225.576

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

379.485

30.628

24.155

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

379.485

30.628

24.155

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

42.869

30.628

24.155

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

16.280

7.545

5.670

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

26.589

23.083

18.485

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

12.431

8.542

4.753

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

14.158

14.541

13.732

 

 

 

 

 

Less

TAX                                                                  (H)

3.498

4.546

4.524

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

10.660

9.995

9.208

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

0.426

0.614

0.501

 

 

 

 

 

 

Excess/ (Short) Tax Provision for earlier year

0.783

1.817

(0.095)

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

10.000

12.000

9.000

 

BALANCE CARRIED TO THE B/S

1.869

0.426

0.614

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Export

170.339

114.596

73.056

 

TOTAL EARNINGS

170.339

114.596

73.056

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

CIF Value of Imports

139.398

107.347

25.794

 

TOTAL IMPORTS

139.398

107.347

25.794

 

 

 

 

 

 

Earnings Per Share (Rs.)

152.83

6.10

8.80

 

 

Particulars

 

 

 

31.03.2013

Sales Turnover (Approximately)

 

 

600.000

 

Expected Sales (2013-14) : Rs.800.000 Millions

 

The above information has been parted by Mr. Basant Kumar.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

2.52

3.04

4.08

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.46

4.56

6.29

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.48

5.46

5.83

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.10

0.11

0.11

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.45

1.87

0.52

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.36

1.73

2.07

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

PERFORMANCE

 

The Company' a   new   project   to manufacture   ball   pens   at Food with 1.00    million    pcs./day    capacity has commenced production w.e.f.01.04.2011 and the thin well container project has also commenced commercial production. The product is receiving good response from the market.

 

Company’s own branded pens (Goldex) has been getting wide acceptability in the Indian market as well as in the overseas market. With the higher manufacturing capacity, company will be able to cater to these markets in a better way thus increasing its volume and price realization.

 

With the higher own branded sale in India and higher exports, the company’s turnover is expected to rise rapidly in the coming years.

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2012

As on

31.03.2011

Long Term Borrowing

 

 

From Body Corporate

20.735

42.550

From Shareholders

103.694

34.168

Form Others

4.801

12.392

Total

129.230

89.110

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10426002

25/03/2013

720,000.00

Axis Bank Limited

RAC - Kolkata, Loards Building, 1st Floor, 7/1 Lord Sinha Road, Kolkata, West Bengal - 700071, INDIA

B75224154

2

10426478

25/03/2013

397,000.00

Axis Bank Limited

RAC - Kolkata, Loards Building, 1st Floor, 7/1 Lord Sinha Road, Kolkata, West Bengal - 700071, INDIA

B75396283

3

10407796

02/03/2013

98,500,000.00

AXIS BANK LIMITED

CORPORATE BANKING BRANCH (CBB), 1, SHAKESPEARE SARANI, AC MARKET, 3RD FLOOR, KOLKATA, West Bengal 
- 700071, INDIA

B69535698

4

10351037

06/07/2013 *

349,992,000.00

AXIS BANK LIMITED (LEAD BANK)

CORPORATE BANKING BRANCH (CBB), 1, SHAKESPEARE SARANI, AC MARKET, 3RD FLOOR, KOLKATA, West Bengal 
- 700071, INDIA

B80764079

5

90251990

22/03/2005 *

4,800,000.00

WEST BENGAL FINANCIAL CORPORATION

12-A, NATAJI SUBHASH ROAD, KOLKATA, West Bengal - 700001, INDIA

-

6

90251912

27/03/2008 *

11,000,000.00

WEST BENGAL FINANCIAL CORPORATION

12A, N. S. ROAD, 3RD and 4TH FLOOR, KOLKATA, West Bengal - 700001, INDIA

A35918184

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible assets

  • Land
  • Building
  • Furniture and Fixtures
  • Office Equipments
  • Vehicle-Motor Car
  • Vehicle-Commercial
  • Plant and Machinery
  • Mould

 

Intangible Assets

  • Patents
  • Capital WIP

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.73

UK Pound

1

Rs.99.79

Euro

1

Rs.85.07

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLV

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.